AerCap Holdings N.V. Reports Strong Financial Results for the First Quarter 2025, Increases 2025 Guidance and Announces New $500 Million Share Repurchase Program
AerCap Holdings reported strong Q1 2025 financial results, with net income of $643 million ($3.48 per share) and adjusted net income of $679 million ($3.68 per share). The company increased its 2025 guidance and announced a new $500 million share repurchase program.
Key highlights include:
- 15% return on equity and 16% adjusted return on equity
- $1.3 billion cash flow from operations
- 35% unlevered gain-on-sale margin
- Basic lease rents of $1.649 billion, up 4% year-over-year
- BBB+ rating from all three major agencies
The company's portfolio consists of 3,508 aircraft, engines, and helicopters, with an average fleet age of 7.5 years. AerCap declared a quarterly dividend of $0.27 per share, payable June 5, 2025. The company's strong performance is driven by robust demand for aviation assets and a strong sales market.
AerCap Holdings ha riportato solidi risultati finanziari nel primo trimestre 2025, con un utile netto di 643 milioni di dollari (3,48 dollari per azione) e un utile netto rettificato di 679 milioni di dollari (3,68 dollari per azione). La societ脿 ha rivisto al rialzo le previsioni per il 2025 e ha annunciato un nuovo programma di riacquisto azionario da 500 milioni di dollari.
Punti salienti:
- Rendimento del capitale proprio del 15% e rendimento rettificato del 16%
- Flusso di cassa operativo di 1,3 miliardi di dollari
- Margine di guadagno sulle vendite non indebitato del 35%
- Canoni di locazione base pari a 1,649 miliardi di dollari, in crescita del 4% rispetto all'anno precedente
- Rating BBB+ da tutte e tre le principali agenzie
Il portafoglio della societ脿 comprende 3.508 aeromobili, motori ed elicotteri, con un'et脿 media della flotta di 7,5 anni. AerCap ha dichiarato un dividendo trimestrale di 0,27 dollari per azione, pagabile il 5 giugno 2025. La forte performance 猫 guidata da una domanda robusta di asset aeronautici e da un mercato delle vendite solido.
AerCap Holdings inform贸 resultados financieros s贸lidos para el primer trimestre de 2025, con una ganancia neta de 643 millones de d贸lares (3,48 d贸lares por acci贸n) y una ganancia neta ajustada de 679 millones de d贸lares (3,68 d贸lares por acci贸n). La compa帽铆a elev贸 sus previsiones para 2025 y anunci贸 un nuevo programa de recompra de acciones por 500 millones de d贸lares.
Aspectos destacados:
- Retorno sobre el capital del 15% y retorno ajustado del 16%
- Flujo de caja operativo de 1.300 millones de d贸lares
- Margen de ganancia en ventas sin apalancamiento del 35%
- Rentas b谩sicas por arrendamiento de 1.649 millones de d贸lares, un aumento del 4% interanual
- Calificaci贸n BBB+ de las tres principales agencias
La cartera de la compa帽铆a incluye 3.508 aeronaves, motores y helic贸pteros, con una edad promedio de la flota de 7.5 a帽os. AerCap declar贸 un dividendo trimestral de 0,27 d贸lares por acci贸n, pagadero el 5 de junio de 2025. El s贸lido desempe帽o se debe a una fuerte demanda de activos de aviaci贸n y un mercado de ventas robusto.
AerCap Holdings電� 2025雲� 1攵勱赴 臧曤牓頃� 鞛 鞁れ爜鞚� 氤搓碃頄堨姷雼堧嫟. 靾滌澊鞚奠潃 6鞏� 4,300毵� 雼煬(欤茧嫻 3.48雼煬), 臁办爼 靾滌澊鞚奠潃 6鞏� 7,900毵� 雼煬(欤茧嫻 3.68雼煬)鞓鞀惦媹雼�. 須岇偓電� 2025雲� 臧鞚措崢鞀るゼ 靸來枼 臁办爼頃橁碃 5鞏� 雼煬 攴滊鞚� 鞛愳偓欤� 毵れ瀰 頂勲攴鸽灗鞚� 靸堧 氚滍憸頄堨姷雼堧嫟.
欤检殧 雮挫毄鞚 雼れ潓瓿� 臧欖姷雼堧嫟:
- 鞛愱赴鞛愲掣鞚挫澋毳� 15%, 臁办爼 鞛愱赴鞛愲掣鞚挫澋毳� 16%
- 鞓侅梾 順勱笀 頋愲 13鞏� 雼煬
- 氍挫皑鞛� 毵り皝 鞚挫澋毳� 35%
- 旮半掣 鞛勲寑耄� 16鞏� 4,900毵� 雼煬搿� 鞝勲厔 雽牍� 4% 歃濌皜
- 3雽 欤检殧 鞁犾毄韽夑皜靷� 氇憪搿滊秬韯� BBB+ 霌标笁 須嶋摑
須岇偓鞚� 韽姼韽措Μ鞓る姅 3,508雽鞚� 頃车旮�, 鞐旍 氚� 項Μ旖ロ劙搿� 甑劚霅橃柎 鞛堨溂氅�, 韽夑窢 旮半牴鞚 7.5雲勳瀰雼堧嫟. AerCap鞚 欤茧嫻 0.27雼煬鞚� 攵勱赴 氚半嫻旮堨潉 靹犾柛頄堨溂氅�, 2025雲� 6鞗� 5鞚检棎 歆旮夒悹 鞓堨爼鞛呺媹雼�. 臧曤牓頃� 鞁れ爜鞚 頃车 鞛愳偘鞐� 雽頃� 瓴碃頃� 靾橃殧鞕 頇滊皽頃� 韺愲Г 鞁滌灔鞐� 頌橃瀰鞚 瓴瓣臣鞛呺媹雼�.
AerCap Holdings a publi茅 de solides r茅sultats financiers pour le premier trimestre 2025, avec un b茅n茅fice net de 643 millions de dollars (3,48 dollars par action) et un b茅n茅fice net ajust茅 de 679 millions de dollars (3,68 dollars par action). La soci茅t茅 a relev茅 ses pr茅visions pour 2025 et annonc茅 un nouveau programme de rachat d'actions de 500 millions de dollars.
Points cl茅s :
- Rentabilit茅 des capitaux propres de 15 % et rentabilit茅 ajust茅e de 16 %
- Flux de tr茅sorerie op茅rationnel de 1,3 milliard de dollars
- Marge de gain sur vente non endett茅e de 35 %
- Loyers de base issus des contrats de location s鈥櫭﹍evant 脿 1,649 milliard de dollars, en hausse de 4 % par rapport 脿 l鈥檃nn茅e pr茅c茅dente
- Notation BBB+ par les trois principales agences de notation
Le portefeuille de la soci茅t茅 comprend 3 508 avions, moteurs et h茅licopt猫res, avec un 芒ge moyen de la flotte de 7,5 ans. AerCap a d茅clar茅 un dividende trimestriel de 0,27 dollar par action, payable le 5 juin 2025. La solide performance est port茅e par une forte demande d鈥檃ctifs a茅ronautiques et un march茅 des ventes dynamique.
AerCap Holdings meldete starke Finanzergebnisse f眉r das erste Quartal 2025 mit einem Nettogewinn von 643 Millionen US-Dollar (3,48 US-Dollar pro Aktie) und einem bereinigten Nettogewinn von 679 Millionen US-Dollar (3,68 US-Dollar pro Aktie). Das Unternehmen erh枚hte seine Prognose f眉r 2025 und k眉ndigte ein neues Aktienr眉ckkaufprogramm im Wert von 500 Millionen US-Dollar an.
Wichtige Highlights:
- Eigenkapitalrendite von 15 % und bereinigte Eigenkapitalrendite von 16 %
- Operativer Cashflow von 1,3 Milliarden US-Dollar
- Unbelastete Gewinnmarge aus Verk盲ufen von 35 %
- Grundmieten aus Leasingvertr盲gen in H枚he von 1,649 Milliarden US-Dollar, ein Anstieg von 4 % im Jahresvergleich
- BBB+-Rating von allen drei gro脽en Ratingagenturen
Das Portfolio des Unternehmens umfasst 3.508 Flugzeuge, Triebwerke und Hubschrauber mit einem durchschnittlichen Flottenalter von 7,5 Jahren. AerCap erkl盲rte eine Quartalsdividende von 0,27 US-Dollar pro Aktie, zahlbar am 5. Juni 2025. Die starke Performance wird durch eine robuste Nachfrage nach Luftfahrtverm枚gen und einen starken Verkaufsmarkt angetrieben.
- Q1 2025 net income of $643M ($3.48/share) with adjusted net income of $679M ($3.68/share)
- Increased 2025 EPS guidance to $9.30-$10.30
- Strong 35% unlevered gain-on-sale margin (2.3x book value)
- New $500M share repurchase program announced
- BBB+ rating achieved from all three major rating agencies
- Book value per share increased 11% YoY to $97.37
- Basic lease rents up 4% YoY to $1,649M
- Strong return on equity of 15% (adjusted 16%)
- Healthy cash flow from operations at $1.3B in Q1
- Maintenance rents decreased 18% YoY to $146M
- Interest expense increased 2% YoY to $503M
- Average cost of debt increased to 4.1% from 3.9% YoY
- Adjusted debt/equity ratio increased to 2.40 from 2.35 in December 2024
Insights
AerCap delivers exceptional Q1 results with 16% ROE, raises 2025 guidance, and announces $500M buyback amid strong aviation asset demand.
AerCap's Q1 2025 financial performance showcases exceptional execution across multiple fronts. The company reported
The 16% adjusted return on equity demonstrates AerCap's ability to generate superior returns compared to industry averages. Their asset monetization strategy proved highly effective with an impressive
Capital allocation decisions reveal management's conviction in the company's intrinsic value. AerCap returned
Balance sheet strength remains intact with an adjusted debt/equity ratio of 2.4:1. The credit rating upgrade to BBB+ by Fitch (now BBB+ across all three major agencies) validates their financial discipline and should translate to more favorable borrowing terms. Book value per share growth of
With
AerCap capitalizes on robust aviation asset demand with premium 2.3x book value sales and strategic fleet modernization driving superior returns.
AerCap's Q1 results reveal the company's exceptional positioning within the aviation leasing market. The
The company's strategic fleet composition continues to evolve favorably. With an average fleet age of 7.5 years (just 4.9 years for new technology aircraft), AerCap maintains one of the industry's most modern portfolios. This focus on fuel-efficient, environmentally-compliant aircraft positions them ideally as airlines prioritize operational efficiency and sustainability goals.
AerCap's diversified asset strategy across aircraft, engines, and helicopters provides resilience against segment-specific challenges. The
The average remaining contracted lease term of 7.3 years provides exceptional cash flow visibility and insulation from near-term remarketing risks. This extended duration, combined with AerCap's global customer base, creates a formidable moat against market disruptions.
CEO Aengus Kelly's comments on "strong demand for aviation assets" and a "robust sales market" align with observed industry recovery metrics showing commercial aviation's continued rebound. With airlines focused on fleet modernization rather than capacity expansion, lessors with modern portfolios like AerCap stand to benefit disproportionately. The company's ability to execute
- Net income for the first quarter of 2025 was
, or$643 million per share.$3.48 - Adjusted net income for the first quarter of 2025 was
, or$679 million per share.$3.68 - Raising full-year 2025 adjusted earnings per share guidance to
-$9.30 , not including any additional gains on sale for the remainder of the year.$10.30 - New
share repurchase program announced.$500 million
"AerCap produced another strong performance for the first quarter of 2025. We continue to benefit from strong demand for our aviation assets, as well as a robust sales market. Given these strong results, we have increased our 2025 full-year EPS guidance and announced a new
Highlights:
- Return on equity of
15% and adjusted return on equity of16% for the first quarter of 2025. - Cash flow from operating activities of
for the first quarter of 2025.$1.3 billion - Unlevered gain-on-sale margin of
35% for assets sold in the first quarter of 2025, or 2.3x book value on an equity basis. - Capex of
, including purchases of 13 aircraft, 35 engines and one helicopter.$1.5 billion - Signed financing transactions for approximately
in the first quarter of 2025.$1.5 billion - Adjusted debt/equity ratio of 2.4 to 1 as of March 31, 2025.
- Upgraded to BBB+ by Fitch Ratings; now rated BBB+ by all three major rating agencies.
- Book value per share of
as of March 31, 2025, an increase of approximately$97.37 11% from March 31, 2024. - Returned
to shareholders through the repurchase of 5.7 million shares at an average price of$558 million per share during the first quarter of 2025.$97.93 - New
share repurchase program announced.$500 million
Revenue and Net Spread
Three months ended March 31, | ||||||
2025 | 2024 | % increase/ | ||||
( | ||||||
Lease revenue: | ||||||
听听 Basic lease rents | 4听% | |||||
听听 Maintenance rents and other receipts | 146 | 179 | (18听%) | |||
Total lease revenue | 1,796 | 1,765 | 2听% | |||
Net gain on sale of assets | 177 | 160 | 11听% | |||
Other income | 105 | 93 | 12听% | |||
Total Revenues and other income | 3听% | |||||
Basic lease rents were
Maintenance rents and other receipts were
Net gain on sale of assets for the first quarter of 2025 was
Other income for the first quarter of 2025 was
Three months ended March 31, | ||||||
2025 | 2024 | % increase/ | ||||
( | ||||||
Basic lease rents | 4听% | |||||
Adjusted for: | ||||||
听听 Amortization of lease premium/deficiency | 27 | 33 | (18听%) | |||
Basic lease rents excluding amortization of lease premium/ deficiency | 4听% | |||||
Interest expense | 503 | 492 | 2听% | |||
Adjusted for: | ||||||
听听 Mark-to-market of interest rate derivatives | (5) | (3) | 46听% | |||
Interest expense excluding mark-to-market of interest rate derivatives | 498 | 488 | 2听% | |||
Adjusted net interest margin (*) | 4听% | |||||
Depreciation and amortization | (660) | (633) | 4听% | |||
Adjusted net interest margin, less depreciation and amortization | 4听% | |||||
Average lease assets (*) | 3听% | |||||
Annualized net spread (*) | 7.6听% | 7.5听% | ||||
Annualized net spread less depreciation and amortization (*) | 3.3听% | 3.3听% | ||||
(*) Refer to "Notes Regarding Financial Information Presented in This Press Release" for details relating to these non-GAAP measures and metrics |
Interest expense excluding mark-to-market of interest rate derivatives was
Selling, General and Administrative Expenses
Three months ended March 31, | ||||||
2025 | 2024 | % increase/ | ||||
( | ||||||
Selling, general and administrative expenses (excluding share-based compensation expenses) | (8听%) | |||||
Share-based compensation expenses | 27 | 25 | 7听% | |||
Selling, general and administrative expenses | (5听%) |
Selling, general and administrative expenses were
Other Expenses
Leasing expenses were
Effective Tax Rate
AerCap's effective tax rate was
Book Value Per Share
March 31, 2025 | March 31, 2024 | |||
( | ||||
Total AerCap Holdings N.V. shareholders' equity | ||||
Ordinary shares outstanding | 181,274,006 | 198,342,820 | ||
Unvested restricted stock | (4,707,440) | (4,503,640) | ||
Ordinary shares outstanding (excl. unvested restricted stock) | 176,566,566 | 193,839,180 | ||
Book value per ordinary share outstanding (excl. unvested restricted stock) | ||||
Dividend declared per ordinary share for the three months ended March 31, 2025 | 鈥� |
听
Financial Position听
March 31, 2025 | December 31, 2024 | % increase/ (decrease) over December 31, 2024 | ||||
( | ||||||
Total cash, cash equivalents and restricted cash | (9听%) | |||||
Total assets | 72,555 | 71,442 | 2听% | |||
Debt | 46,187 | 45,295 | 2听% | |||
Total liabilities | 55,363 | 54,257 | 2听% | |||
Total AerCap Holdings N.V. shareholders' equity | 17,192 | 17,185 | 鈥斕�% | |||
Flight Equipment听
As of March听31, 2025, AerCap's portfolio consisted of 3,508 aircraft, engines and helicopters that were owned, on order or managed. The average age of the company's owned aircraft fleet as of March听31, 2025 was 7.5 years (4.9 years for new technology aircraft, 15.2 years for current technology aircraft) and the average remaining contracted lease term was 7.3 years.
Dividend
In April 2025, AerCap's Board of Directors declared a quarterly cash dividend of
Notes Regarding Financial Information Presented in This Press Release
The financial information presented in this press release is not audited.
Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
The following are definitions of non-GAAP measures and metrics used in this press release. We believe these measures and metrics may further assist investors in their understanding of our performance. These measures and metrics should not be viewed in isolation and should only be used in conjunction with and as a supplement to our
Adjusted net income / earnings per share, adjusted return on equity and adjusted earnings per share guidance
Adjusted net income is calculated as net income excluding the after-tax impact of the amortization of maintenance rights and lease premium assets recognized under purchase accounting and net recoveries related to the Ukraine Conflict. Adjusted earnings per share is calculated by dividing adjusted net income by the weighted average of our ordinary shares outstanding. Adjusted return on equity is calculated by dividing adjusted net income by average shareholders' equity. Given the relative significance of these items during 2025, we have chosen to present this measure in order to assist investors in their understanding of the changes and trends related to our earnings.
Three months ended March 31, 2025 | |||||
Net income | Earnings per share | ||||
( except per share data) | |||||
Net income / earnings per share | |||||
Adjusted for: | |||||
听听 Amortization of maintenance rights and lease premium 听听 assets recognized under purchase accounting (*) | 43 | 0.23 | |||
听听 Income tax effect of above adjustments | (6) | (0.04) | |||
Adjusted net income / earnings per share | |||||
Average AerCap Holdings N.V. shareholders' equity | |||||
Return on equity | 15听% | ||||
Adjusted return on equity | 16听% | ||||
(*) Includes |
听
Adjusted earnings per share guidance for full-year 2025 is calculated as projected net income excluding the after-tax impact of the amortization of maintenance rights and lease premium assets recognized under purchase accounting divided by the weighted average of our projected ordinary shares outstanding.
Projected FY 2025 | ||
( | ||
Net income | ||
Amortization of maintenance rights and lease premium assets recognized under purchase accounting | 0.3 | |
Income tax effect of above adjustments | (0.1) | |
Adjusted net income | ||
Adjusted earnings per share |
听
Adjusted debt/equity ratio
This measure is the ratio obtained by dividing adjusted debt by adjusted equity.
- Adjusted debt means consolidated total debt less cash and cash equivalents, and less a
50% equity credit with respect to certain long-term subordinated debt. - Adjusted equity means total equity, plus the
50% equity credit relating to the long-term subordinated debt.
Adjusted debt and adjusted equity are adjusted by the
March 31, 2025 | December 31, 2024 | |||
( | ||||
Debt | ||||
Adjusted for: | ||||
听听 Unrestricted cash and cash equivalents | (1,057) | (1,209) | ||
听听 | (1,125) | (1,125) | ||
Adjusted debt | ||||
Equity | ||||
Adjusted for: | ||||
听听 | 1,125 | 1,125 | ||
Adjusted equity | ||||
Adjusted debt/equity ratio | 2.40 to 1 | 2.35 to 1 | ||
Adjusted net interest margin, annualized net spread, annualized net spread less depreciation and amortization and average cost of debt
Adjusted net interest margin is calculated as the difference between basic lease rents, excluding the impact of the amortization of lease premium/deficiency recognized under purchase accounting, and interest expense, excluding the impact of the mark-to-market of interest rate derivatives. Annualized net spread is adjusted net interest margin expressed as a percentage of average lease assets. Annualized net spread less depreciation and amortization is adjusted net interest margin less depreciation and amortization, expressed as a percentage of average lease assets.
Average cost of debt is calculated as interest expense, excluding mark-to-market on interest rate derivatives, debt issuance costs, upfront fees and other impacts, divided by average debt balance.
Three Months Ended March 31, | ||||
2025 | 2024 | |||
( | ||||
Interest expense | ||||
Adjusted for: | ||||
听听 Mark-to-market on interest rate derivatives | (5) | (3) | ||
听听 Debt issuance costs, upfront fees and other impacts | (28) | (31) | ||
Interest expense, excluding mark-to-market on interest rate derivatives, debt issuance costs, upfront fees and other impacts | ||||
Average debt balance | ||||
Average cost of debt | 4.1听% | 3.9听% | ||
Lease assets
Lease assets include flight equipment held for operating leases, flight equipment held for sale, net investment in finance leases and maintenance rights assets.
Aviation assets
Aviation assets include aircraft, engines and helicopters.
Conference Call
In connection with its report of first听quarter 2025 results, management will host a conference call with members of the investment community today, Wednesday, April 30, 2025, at 8:30 am Eastern Time. The call can be accessed live via webcast by AerCap's website at www.aercap.com听under "Investors", or by dialing (
The webcast replay will be archived in the "Investors" section of the company's website for one year.
For further information, contact Joseph McGinley: +353 1 418 0428 ([email protected]).
About AerCap
AerCap is the global leader in aviation leasing with one of the most attractive order books in the industry. AerCap serves approximately 300 customers around the world with comprehensive fleet solutions. AerCap is listed on the New York Stock Exchange (AER) and is based in
Forward-Looking Statements
This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are "forward-looking statements". In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as "may," "might," "should," "expect," "plan," "intend," "will," "aim," "estimate," "anticipate," "believe," "predict," "potential" or "continue" or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements, including but not limited to the availability of capital to us and to our customers and changes in interest rates; the ability of our lessees and potential lessees to make lease payments to us; our ability to successfully negotiate flight equipment (which includes aircraft, engines and helicopters) purchases, sales and leases, to collect outstanding amounts due and to repossess flight equipment under defaulted leases, and to control costs and expenses; changes in the overall demand for commercial aviation leasing and aviation asset management services; the continued impacts of the Ukraine Conflict, including the resulting sanctions by
As a result, we cannot assure you that the forward-looking statements included in this press release will prove to be accurate or correct. These and other important factors and risks are discussed in AerCap's annual report on Form 20-F and other filings with the United States Securities and Exchange Commission. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Except as required by applicable law, we do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.
For more information regarding AerCap and to be added to our email distribution list, please visit听.
听
AerCap Holdings N.V. | ||||||
Unaudited Consolidated Balance Sheets | ||||||
( | ||||||
March 31, 2025 | December 31, 2024 | |||||
Assets | ||||||
Cash and cash equivalents | ||||||
Restricted cash | 212,746 | 192,356 | ||||
Trade receivables | 58,141 | 68,073 | ||||
Flight equipment held for operating leases, net | 58,882,411 | 58,575,672 | ||||
Investment in finance leases, net | 1,243,284 | 1,208,585 | ||||
Flight equipment held for sale | 524,594 | 466,173 | ||||
Prepayments on flight equipment | 4,476,040 | 3,460,296 | ||||
Maintenance rights and lease premium, net | 2,000,504 | 2,129,993 | ||||
Other intangibles, net | 134,197 | 139,666 | ||||
Deferred tax assets | 262,754 | 261,004 | ||||
Associated companies | 1,159,418 | 1,128,894 | ||||
Other assets | 2,544,838 | 2,602,038 | ||||
Total Assets | ||||||
Liabilities and Equity | ||||||
Accounts payable, accrued expenses and other liabilities | ||||||
Accrued maintenance liability | 3,361,205 | 3,327,347 | ||||
Lessee deposit liability | 1,144,342 | 1,092,585 | ||||
Debt | 46,187,370 | 45,294,511 | ||||
Deferred tax liabilities | 2,857,592 | 2,767,874 | ||||
Total Liabilities | 55,363,175 | 54,257,144 | ||||
Ordinary share capital | ||||||
听December 31, 2024; 196,043,739 and 204,543,739 ordinary shares issued and 181,274,006 and 186,783,225 | ||||||
听ordinary shares outstanding (including 4,707,440 and 5,072,382 shares of unvested restricted stock) as of | ||||||
March 31, 2025 and December 31, 2024, respectively | 2,466 | 2,558 | ||||
Additional paid-in capital | 5,264,597 | 5,809,276 | ||||
Treasury shares, at cost (14,769,733 and 17,760,514 ordinary shares as of March 31, 2025 and | ||||||
December 31, 2024, respectively) | (1,410,655) | (1,425,652) | ||||
Accumulated other comprehensive (loss) income | (15,580) | 42,683 | ||||
Accumulated retained earnings | 13,351,261 | 12,755,758 | ||||
Total AerCap Holdings N.V. shareholders' equity | 17,192,089 | 17,184,623 | ||||
Non-controlling interest | 210 | 209 | ||||
Total Equity | 17,192,299 | 17,184,832 | ||||
Total Liabilities and Equity | ||||||
AerCap Holdings N.V. | ||||||
Unaudited Consolidated Income Statements | ||||||
( | ||||||
Three Months Ended March 31, | ||||||
2025 | 2024 | |||||
Revenues and other income | ||||||
Lease revenue: | ||||||
Basic lease rents | ||||||
Maintenance rents and other receipts | 146,491 | 179,460 | ||||
Total lease revenue | 1,795,552 | 1,765,091 | ||||
Net gain on sale of assets | 176,918 | 159,580 | ||||
Other income | 104,562 | 93,417 | ||||
Total Revenues and other income | 2,077,032 | 2,018,088 | ||||
Expenses | ||||||
Depreciation and amortization | 659,735 | 633,478 | ||||
Net recoveries related to Ukraine Conflict | 鈥� | (22,749) | ||||
Asset impairment | 3,240 | 2,670 | ||||
Interest expense | 502,860 | 491,515 | ||||
Loss on debt extinguishment | 鈥� | 12 | ||||
Leasing expenses | 80,745 | 148,614 | ||||
Selling, general and administrative expenses | 113,101 | 119,292 | ||||
Total Expenses | 1,359,681 | 1,372,832 | ||||
(Loss) gain on investments at fair value | (1,395) | 13,523 | ||||
Income before income taxes and income of investments | ||||||
accounted for under the equity method | 715,956 | 658,779 | ||||
Income tax expense | (110,973) | (94,109) | ||||
Equity in net earnings of investments accounted for under the equity method | 37,878 | 39,540 | ||||
Net income | ||||||
Net (income) loss attributable to non-controlling interest | (1) | 4 | ||||
Net income attributable to AerCap Holdings N.V. | ||||||
Basic earnings per share | ||||||
Diluted earnings per share | ||||||
Weighted average shares outstanding - basic | 179,521,844 | 195,773,846 | ||||
Weighted average shares outstanding - diluted | 184,605,431 | 200,085,734 | ||||
AerCap Holdings N.V. | ||||||
Unaudited Consolidated Statements of Cash Flows | ||||||
( | ||||||
Three months ended March 31, | ||||||
2025 | 2024 | |||||
Net income | ||||||
Adjustments to reconcile net income to net cash provided by operating听activities: | ||||||
Depreciation and amortization | 659,735 | 633,478 | ||||
Net recoveries related to Ukraine Conflict | 鈥� | (22,749) | ||||
Asset impairment | 3,240 | 2,670 | ||||
Amortization of debt issuance costs, debt discount, debt premium and lease premium | 47,185 | 58,629 | ||||
Maintenance rights write-off | 16,034 | 49,298 | ||||
Maintenance liability release to income | (45,528) | (50,407) | ||||
Net gain on sale of assets | (176,918) | (159,580) | ||||
Deferred tax expense | 97,235 | 76,158 | ||||
Share-based compensation | 27,256 | 25,378 | ||||
Collections of finance leases | 83,260 | 116,194 | ||||
Loss (gain) on investments at fair value | 1,395 | (13,523) | ||||
Loss on debt extinguishment | 鈥� | 12 | ||||
Other | (25,834) | (9,331) | ||||
Changes in operating assets and liabilities: | ||||||
听听 Trade receivables | 9,833 | 21,388 | ||||
听听 Other assets | 36,823 | 15,777 | ||||
听听 Accounts payable, accrued expenses and other liabilities | (41,540) | 28,064 | ||||
Net cash provided by operating activities | 1,335,037 | 1,375,666 | ||||
Purchase of flight equipment | (1,310,617) | (670,432) | ||||
Proceeds from sale or disposal of assets | 520,281 | 768,365 | ||||
Prepayments on flight equipment | (1,190,217) | (961,049) | ||||
Net (issuances of) proceeds from loans receivable | (368) | 19,786 | ||||
Other | (24,257) | 1,580 | ||||
Net cash used in investing activities | (2,005,178) | (841,750) | ||||
Issuance of debt | 1,930,469 | 1,500,000 | ||||
Repayment of debt | (1,030,659) | (2,237,767) | ||||
Debt issuance and extinguishment costs paid, net of debt premium received | (19,751) | (35,762) | ||||
Maintenance payments received | 223,184 | 215,207 | ||||
Maintenance payments returned | (39,891) | (26,748) | ||||
Security deposits received | 99,983 | 113,432 | ||||
Security deposits returned | (60,901) | (53,090) | ||||
Repurchase of shares and tax withholdings on share-based compensation | (562,311) | (347,937) | ||||
Dividends paid on ordinary shares | (5,595) | 鈥� | ||||
Net cash provided by (used in) financing activities | 534,528 | (872,665) | ||||
Net decrease in cash, cash equivalents and restricted cash | (135,613) | (338,749) | ||||
Effect of exchange rate changes | 3,324 | (1,222) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 1,401,582 | 1,825,466 | ||||
Cash, cash equivalents and restricted cash at end of period | ||||||
听
View original content to download multimedia:
SOURCE AerCap Holdings N.V.