AGÕæÈ˹ٷ½

STOCK TITAN

Agilysys Announces Fiscal 2025 Fourth Quarter Record Revenue of $74.3M and Full Year Record Revenue of $275.6M

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Positive)
Tags

Annual Revenue Includes Recurring Revenue of $170.1M and Subscription Revenue Growth of 39.5%

Annual Record Adjusted EBITDA of $53.8M and Free Cash Flow of $52.3M

Annual Revenue Expected To Grow To $308M to $312M In Fiscal 2026 With Full Year Adjusted EBITDA of 20%

ALPHARETTA, Ga.--(BUSINESS WIRE)-- Agilysys, Inc. (NASDAQ: AGYS), a leading global provider of hospitality software solutions and services, today reported results for its fiscal 2025 fourth quarter and full year ending March 31, 2025.

Summary of Fiscal 2025 Fourth Quarter Financial Results

  • Total net revenue increased 19.4% to a record $74.3 million compared to total net revenue of $62.2 million in the comparable prior-year period.
  • Recurring revenue (comprised of subscription and maintenance charges) was a record $46.2 million, or 62.2% of total net revenue, compared to $36.6 million, or 58.8% of total net revenue for the same period in fiscal 2024. Subscription revenue increased 42.7% year-over-year and was 64.4% of total recurring revenue compared to 57.0% of total recurring revenue in the fourth quarter of fiscal 2024.
  • Gross margin was 60.7% in the fiscal 2025 fourth quarter compared to 61.5% in the comparable prior-year period.
  • Net income attributable to common shareholders in the fiscal 2025 fourth quarter was $3.9 million, or $0.14 per diluted share, compared to $3.0 million, or $0.11 per diluted share, in the comparable prior-year period.
  • Adjusted EBITDA (non-GAAP) was $14.8 million compared to $11.0 million in the comparable prior-year period (reconciliation included in financial tables).
  • Adjusted diluted EPS (non-GAAP) was $0.54 per share in the fiscal 2025 fourth quarter compared to $0.32 per share in the comparable prior-year period (reconciliation included in financial tables).
  • Free cash flow (non-GAAP) in the fiscal 2025 fourth quarter was $26.5 million compared to free cash flow of $29.3 million in the fiscal 2024 fourth quarter (reconciliation included in financial tables). Ending cash balance was $73.0 million compared to ending cash balance of $144.9 million as of fiscal 2024 year-end.

Summary of Full Fiscal Year 2025 Financial Results

  • Total net revenue increased 16.1% to a record $275.6 million compared to total net revenue of $237.5 million in the comparable prior-year period.
  • Recurring revenue (comprised of subscription and maintenance charges) was a record $170.1 million, or 61.7% of total net revenue, compared to $138.1 million, or 58.1% of total net revenue, for fiscal year 2024. Subscription revenue increased 39.5% year-over-year and was 61.9% of total recurring revenue compared to 54.7% of total recurring revenue in fiscal year 2024.
  • Gross margin was 62.4% in fiscal year 2025 compared to 60.7% in the comparable prior-year period.
  • Net income attributable to common shareholders in fiscal year 2025 was $23.2 million, or $0.82 per diluted share, compared to $85.0 million, or $3.17 per diluted share, in the comparable prior-year period.
  • Adjusted EBITDA (non-GAAP) was a record $53.8 million compared to $37.1 million in the comparable prior-year period (reconciliation included in financial tables).
  • Adjusted diluted EPS (non-GAAP) was $1.55 per share in fiscal year 2025 compared to $1.10 per share in the comparable prior-year period (reconciliation included in financial tables).
  • Free cash flow (non-GAAP) in fiscal year 2025 was $52.3 million compared to free cash flow of $40.1 million in fiscal year 2024 (reconciliation included in financial tables).

Ramesh Srinivasan, President and CEO of Agilysys, commented, “We are pleased with our fourth quarter results, which featured year-over-year subscription revenue growth of 42.7% including Book4Time and services revenue growth of 21.7%, producing the 13th consecutive record quarter for overall revenue. Annual fiscal year 2025 total revenue, subscription revenue and services revenue were also all records, led by subscription growth of 39.5% and services growth of 27.7% for the full year.

“We have had considerable success with our professional services hiring efforts during the recent few months. Fiscal 2025 fourth quarter was an excellent period for services implementation execution, driving to record highs both services revenue and annual subscription revenue value of projects installed in the field.�

Srinivasan continued, “Fiscal 2025 fourth quarter was a record quarter for selling success, beating the previous best quarter by a wide margin. Customer demand for the cloud-native state-of-the-art hospitality focused software solution ecosystem we have built diligently over the past several years has continued to accelerate, driving the sum of product, recurring revenue and services backlog to the highest levels we have seen thus far.

"We expect fiscal year 2026 full year revenue to be in the $308 million to $312 million range inclusive of 25% subscription revenue growth and Adjusted EBITDA at 20% of revenue. Our annual guidance assumes no material subscription revenue contribution from the current large-scale PMS project we are working on, which is progressing well,� Srinivasan concluded.

Fiscal 2026 Outlook

The Company expects full year fiscal 2026 revenue to be $308 million to $312 million, including 25% year-over-year subscription revenue growth. Adjusted EBITDA is expected to be 20% of revenue for the full fiscal year. Subscription revenue growth expectations exclude any material revenue from the large scale PMS rollout currently in progress.

Dave Wood, Chief Financial Officer, commented, “This was a transformational year for Agilysys. We managed through operational challenges related to the end stages of the product modernization efforts, completed the acquisition of Book4Time and experienced accelerating sales demand for our modernized cloud-native software ecosystem, resulting in record sales during fiscal year 2025. We are pleased with another year of record revenue and strong year-over-year subscription revenue growth. The record sales year has driven backlog to record levels as we focus on the execution of our FY26 financial plan.�

2025 Fourth Quarter Conference Call and Webcast

Agilysys is hosting a conference call and webcast today, May 19, 2025, at 4:30 p.m. ET. Both the call and the webcast are open to the public. Interested parties can register for the call at . After registration, an email confirmation with a personalized PIN will be provided along with further access details. Please plan to register 15 minutes prior to the presentation to receive confirmation and further instruction in a timely manner.

Interested parties can also access the conference call live through the Events and Presentations section of the Investor Relations page of . Approximately two hours after the call has concluded, an archived version of the webcast will be available for replay at the same location.

Forward-Looking Language

This press release contains “forward-looking statements� within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,� “intend,� “plan,� “goal,� “seek,� “believe,� “project,� “outlook,� “forecast,� “preliminary,� “estimate,� “expect,� “strategy,� “future,� “likely,� “may,� “would,� “could,� “should,� “will� and similar references to future periods. Examples of forward-looking statements include, among others, our revenue, subscription revenue and Adjusted EBITDA guidance for the 2026 fiscal year.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated herein and in other filings and statements include, among others, the impact macroeconomic factors may have on the overall business environment, our ability to achieve our fiscal 2026 guidance, maintaining sales momentum, the company's ability to convert the backlog into revenue, and the Risk Factors described in the Company’s filings with the Securities and Exchange Commission, including the Company’s reports on Form 10-K and Form 10-Q. Additionally, references to "record" financial and business levels in this document refer only to the time period after Agilysys made the transformation to an entirely hospitality focused software solutions company in FY2014.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement that may be made from time to time, whether written or oral, whether as a result of new information, future developments or otherwise.

Use of Non-GAAP Financial Information

To supplement the unaudited consolidated financial statements presented in accordance with U.S. GAAP in this press release, certain non-GAAP financial measures as defined by the SEC rules are used. These non-GAAP financial measures include EBITDA, Adjusted EBITDA, adjusted net income, adjusted basic earnings per share, adjusted diluted earnings per share and free cash flow. Management believes that such information can enhance investors� understanding of the Company’s ongoing operations.

The Company has included the following non-GAAP financial measures in this press release: adjusted net income, adjusted basic earnings per share and adjusted diluted earnings per share. The Company believes these non-GAAP financial measures provide valuable insight into the Company’s overall profitability from core operations before certain non-cash and non-recurring charges. The Company defines adjusted net income as net income before amortization expense (including amortization of developed technology), share-based compensation, convertible preferred stock issuance costs, and one-time charges including severance and other charges, impairments and legal settlements, less the related income tax effect of these adjustments, as applicable, and defines adjusted earnings per share as adjusted net income divided by basic and diluted weighted average shares outstanding.

See the accompanying tables below for the definitions and reconciliation of these non-GAAP measures to the most closely related GAAP measures.

About Agilysys

Agilysys exclusively delivers state-of-the-art software solutions and services that help organizations achieve High Return Hospitality� by maximizing Return on Experience (ROE) through interactions that make ‘personal� profitable. Customers around the world use Agilysys Property Management Systems (PMS), Point-of-Sale (POS) solutions and Food & Beverage Inventory and Procurement (I&P) systems to consistently delight guests, retain staff and grow margins. Agilysys� 100% hospitality customer base includes branded and independent hotels; multi-amenity resorts; casinos; property, hotel and resort management companies; cruise lines; corporate dining providers; higher education campus dining providers; food service management companies; hospitals; lifestyle communities; senior living facilities; stadiums; and theme parks. Agilysys operates across the Americas, Europe, the Middle East, Africa, Asia-Pacific, and India with headquarters located in Alpharetta, GA. For more information visit .

Ìý

AGILYSYS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Ìý

Year Ended
March 31,

Ìý

(In thousands, except per share data)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Net revenue:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

$

10,247

Ìý

Ìý

$

10,983

Ìý

Ìý

$

41,324

Ìý

Ìý

$

49,083

Ìý

Subscription and maintenance

Ìý

Ìý

46,198

Ìý

Ìý

Ìý

36,588

Ìý

Ìý

Ìý

170,051

Ìý

Ìý

Ìý

138,069

Ìý

Professional services

Ìý

Ìý

17,827

Ìý

Ìý

Ìý

14,650

Ìý

Ìý

Ìý

64,249

Ìý

Ìý

Ìý

50,312

Ìý

Total net revenue

Ìý

Ìý

74,272

Ìý

Ìý

Ìý

62,221

Ìý

Ìý

Ìý

275,624

Ìý

Ìý

Ìý

237,464

Ìý

Cost of goods sold:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Products

Ìý

Ìý

6,073

Ìý

Ìý

Ìý

6,294

Ìý

Ìý

Ìý

22,055

Ìý

Ìý

Ìý

26,318

Ìý

Subscription and maintenance

Ìý

Ìý

10,998

Ìý

Ìý

Ìý

8,059

Ìý

Ìý

Ìý

37,464

Ìý

Ìý

Ìý

30,870

Ìý

Professional services

Ìý

Ìý

12,150

Ìý

Ìý

Ìý

9,592

Ìý

Ìý

Ìý

44,117

Ìý

Ìý

Ìý

36,020

Ìý

Total cost of goods sold

Ìý

Ìý

29,221

Ìý

Ìý

Ìý

23,945

Ìý

Ìý

Ìý

103,636

Ìý

Ìý

Ìý

93,208

Ìý

Gross profit

Ìý

Ìý

45,051

Ìý

Ìý

Ìý

38,276

Ìý

Ìý

Ìý

171,988

Ìý

Ìý

Ìý

144,256

Ìý

Gross profit margin

Ìý

Ìý

60.7

%

Ìý

Ìý

61.5

%

Ìý

Ìý

62.4

%

Ìý

Ìý

60.7

%

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product development

Ìý

Ìý

16,562

Ìý

Ìý

Ìý

14,284

Ìý

Ìý

Ìý

62,411

Ìý

Ìý

Ìý

56,739

Ìý

Sales and marketing

Ìý

Ìý

8,322

Ìý

Ìý

Ìý

8,601

Ìý

Ìý

Ìý

33,144

Ìý

Ìý

Ìý

28,439

Ìý

General and administrative

Ìý

Ìý

10,659

Ìý

Ìý

Ìý

9,073

Ìý

Ìý

Ìý

40,832

Ìý

Ìý

Ìý

36,279

Ìý

Depreciation of fixed assets

Ìý

Ìý

941

Ìý

Ìý

Ìý

854

Ìý

Ìý

Ìý

3,679

Ìý

Ìý

Ìý

3,896

Ìý

Amortization of internal-use software and intangibles

Ìý

Ìý

1,082

Ìý

Ìý

Ìý

246

Ìý

Ìý

Ìý

3,859

Ìý

Ìý

Ìý

1,366

Ìý

Other charges, net

Ìý

Ìý

2,030

Ìý

Ìý

Ìý

1,711

Ìý

Ìý

Ìý

4,628

Ìý

Ìý

Ìý

1,756

Ìý

Legal settlements

Ìý

Ìý

145

Ìý

Ìý

Ìý

28

Ìý

Ìý

Ìý

844

Ìý

Ìý

Ìý

28

Ìý

Total operating expense

Ìý

Ìý

39,741

Ìý

Ìý

Ìý

34,797

Ìý

Ìý

Ìý

149,397

Ìý

Ìý

Ìý

128,503

Ìý

Operating income

Ìý

Ìý

5,310

Ìý

Ìý

Ìý

3,479

Ìý

Ìý

Ìý

22,591

Ìý

Ìý

Ìý

15,753

Ìý

Other income (expense):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

Ìý

489

Ìý

Ìý

Ìý

1,503

Ìý

Ìý

Ìý

3,782

Ìý

Ìý

Ìý

5,083

Ìý

Interest expense

Ìý

Ìý

(413

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,529

)

Ìý

Ìý

�

Ìý

Other income (expense), net

Ìý

Ìý

(13

)

Ìý

Ìý

(136

)

Ìý

Ìý

791

Ìý

Ìý

Ìý

(152

)

Income before taxes

Ìý

Ìý

5,373

Ìý

Ìý

Ìý

4,846

Ìý

Ìý

Ìý

25,635

Ìý

Ìý

Ìý

20,684

Ìý

Income tax provision (benefit)

Ìý

Ìý

1,448

Ìý

Ìý

Ìý

1,885

Ìý

Ìý

Ìý

2,410

Ìý

Ìý

Ìý

(65,511

)

Net income

Ìý

$

3,925

Ìý

Ìý

$

2,961

Ìý

Ìý

$

23,225

Ìý

Ìý

$

86,195

Ìý

Series A convertible preferred stock dividends

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,204

)

Net income attributable to common shareholders

Ìý

$

3,925

Ìý

Ìý

$

2,961

Ìý

Ìý

$

23,225

Ìý

Ìý

$

84,991

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares outstanding - basic

Ìý

Ìý

27,740

Ìý

Ìý

Ìý

26,913

Ìý

Ìý

Ìý

27,518

Ìý

Ìý

Ìý

25,668

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share - basic:

Ìý

$

0.14

Ìý

Ìý

$

0.11

Ìý

Ìý

$

0.84

Ìý

Ìý

$

3.31

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares outstanding - diluted

Ìý

Ìý

28,282

Ìý

Ìý

Ìý

28,019

Ìý

Ìý

Ìý

28,257

Ìý

Ìý

Ìý

26,842

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share - diluted:

Ìý

$

0.14

Ìý

Ìý

$

0.11

Ìý

Ìý

$

0.82

Ìý

Ìý

$

3.17

Ìý

Ìý

AGILYSYS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Ìý

(In thousands, except share data)

Ìý

March 31,
2025
(Unaudited)

Ìý

Ìý

March 31,
2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

73,041

Ìý

Ìý

$

144,891

Ìý

Accounts receivable, net of allowance for expected credit losses

of $627 and $974, respectively

Ìý

Ìý

31,529

Ìý

Ìý

Ìý

29,441

Ìý

Contract assets

Ìý

Ìý

4,523

Ìý

Ìý

Ìý

2,287

Ìý

Inventories

Ìý

Ìý

5,174

Ìý

Ìý

Ìý

4,587

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

9,260

Ìý

Ìý

Ìý

7,731

Ìý

Total current assets

Ìý

Ìý

123,527

Ìý

Ìý

Ìý

188,937

Ìý

Property and equipment, net

Ìý

Ìý

16,718

Ìý

Ìý

Ìý

17,930

Ìý

Operating lease right-of-use assets

Ìý

Ìý

17,114

Ìý

Ìý

Ìý

18,384

Ìý

Goodwill

Ìý

Ìý

130,640

Ìý

Ìý

Ìý

32,791

Ìý

Intangible assets, net

Ìý

Ìý

70,802

Ìý

Ìý

Ìý

16,952

Ìý

Deferred income taxes, non-current

Ìý

Ìý

66,520

Ìý

Ìý

Ìý

67,373

Ìý

Other non-current assets

Ìý

Ìý

9,049

Ìý

Ìý

Ìý

8,063

Ìý

Total assets

Ìý

$

434,370

Ìý

Ìý

$

350,430

Ìý

LIABILITIES AND SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

12,388

Ìý

Ìý

$

9,422

Ìý

Contract liabilities

Ìý

Ìý

70,654

Ìý

Ìý

Ìý

56,148

Ìý

Accrued liabilities

Ìý

Ìý

22,324

Ìý

Ìý

Ìý

19,522

Ìý

Operating lease liabilities, current

Ìý

Ìý

5,658

Ìý

Ìý

Ìý

4,279

Ìý

Total current liabilities

Ìý

Ìý

111,024

Ìý

Ìý

Ìý

89,371

Ìý

Deferred income taxes, non-current

Ìý

Ìý

10,986

Ìý

Ìý

Ìý

554

Ìý

Operating lease liabilities, non-current

Ìý

Ìý

17,304

Ìý

Ìý

Ìý

19,613

Ìý

Debt, non-current

Ìý

Ìý

24,000

Ìý

Ìý

Ìý

�

Ìý

Other non-current liabilities

Ìý

Ìý

5,170

Ìý

Ìý

Ìý

4,415

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders' equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares, without par value, at $0.30 stated value; 80,000,000

shares authorized; 33,342,288 shares issued; and 28,015,775

and 27,376,862 shares outstanding at March 31, 2025

and March 31, 2024, respectively

Ìý

Ìý

10,003

Ìý

Ìý

Ìý

10,003

Ìý

Treasury shares, 5,326,513 and 5,965,426 at March 31, 2025

and March 31, 2024, respectively

Ìý

Ìý

(1,600

)

Ìý

Ìý

(1,791

)

Capital in excess of stated value

Ìý

Ìý

109,785

Ìý

Ìý

Ìý

94,680

Ìý

Retained earnings

Ìý

Ìý

160,980

Ìý

Ìý

Ìý

137,755

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(13,282

)

Ìý

Ìý

(4,170

)

Total shareholders' equity

Ìý

Ìý

265,886

Ìý

Ìý

Ìý

236,477

Ìý

Total liabilities and shareholders' equity

Ìý

$

434,370

Ìý

Ìý

$

350,430

Ìý

Ìý

AGILYSYS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Ìý

Ìý

Ìý

Year Ended

Ìý

Ìý

Ìý

March 31,

Ìý

(In thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

23,225

Ìý

Ìý

$

86,195

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss (gain) on asset disposals

Ìý

Ìý

25

Ìý

Ìý

Ìý

(1,145

)

Depreciation of fixed assets

Ìý

Ìý

3,679

Ìý

Ìý

Ìý

3,896

Ìý

Amortization of internal-use software and intangibles

Ìý

Ìý

3,859

Ìý

Ìý

Ìý

1,366

Ìý

Amortization of developed technology acquired

Ìý

Ìý

461

Ìý

Ìý

Ìý

159

Ìý

Deferred income taxes

Ìý

Ìý

434

Ìý

Ìý

Ìý

(66,353

)

Share-based compensation

Ìý

Ìý

17,777

Ìý

Ìý

Ìý

14,111

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

(565

)

Ìý

Ìý

(6,996

)

Contract assets

Ìý

Ìý

(2,227

)

Ìý

Ìý

(36

)

Inventory

Ìý

Ìý

(556

)

Ìý

Ìý

5,189

Ìý

Prepaids and other current assets

Ìý

Ìý

(84

)

Ìý

Ìý

(291

)

Accounts payable

Ìý

Ìý

2,185

Ìý

Ìý

Ìý

973

Ìý

Contract liabilities

Ìý

Ìý

5,730

Ìý

Ìý

Ìý

3,965

Ìý

Accrued liabilities

Ìý

Ìý

383

Ìý

Ìý

Ìý

5,659

Ìý

Income taxes payable, net

Ìý

Ìý

(106

)

Ìý

Ìý

(1,177

)

Other changes, net

Ìý

Ìý

908

Ìý

Ìý

Ìý

2,671

Ìý

Net cash provided by operating activities

Ìý

Ìý

55,128

Ìý

Ìý

Ìý

48,186

Ìý

Investing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash paid for business combinations, net of cash acquired

Ìý

Ìý

(145,756

)

Ìý

Ìý

�

Ìý

Capital expenditures

Ìý

Ìý

(2,783

)

Ìý

Ìý

(8,127

)

Proceeds from sale of assets

Ìý

Ìý

�

Ìý

Ìý

Ìý

552

Ìý

Additional investments in corporate-owned life insurance policies

Ìý

Ìý

(27

)

Ìý

Ìý

(27

)

Net cash used in investing activities

Ìý

Ìý

(148,566

)

Ìý

Ìý

(7,602

)

Financing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Payment of preferred stock dividends

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,663

)

Debt proceeds, net of issuance costs

Ìý

Ìý

49,645

Ìý

Ìý

Ìý

�

Ìý

Debt repayments

Ìý

Ìý

(26,000

)

Ìý

Ìý

�

Ìý

Proceeds from Employee Stock Purchase Plan purchases

Ìý

Ìý

1,026

Ìý

Ìý

Ìý

�

Ìý

Repurchase of common shares to satisfy employee tax withholding

Ìý

Ìý

(2,743

)

Ìý

Ìý

(6,893

)

Principal payments under long-term obligations

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2

)

Net cash provided by (used in) financing activities

Ìý

Ìý

21,928

Ìý

Ìý

Ìý

(8,558

)

Effect of exchange rate changes on cash

Ìý

Ìý

(340

)

Ìý

Ìý

23

Ìý

Net (decrease) increase in cash and cash equivalents

Ìý

Ìý

(71,850

)

Ìý

Ìý

32,049

Ìý

Cash and cash equivalents at beginning of period

Ìý

Ìý

144,891

Ìý

Ìý

Ìý

112,842

Ìý

Cash and cash equivalents at end of period

Ìý

$

73,041

Ìý

Ìý

$

144,891

Ìý

Ìý

AGILYSYS, INC.

RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA

(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Twelve Months Ended

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

March 31,

Ìý

(In thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Net income

Ìý

$

3,925

Ìý

Ìý

$

2,961

Ìý

Ìý

$

23,225

Ìý

Ìý

$

86,195

Ìý

Income tax provision (benefit)

Ìý

Ìý

1,448

Ìý

Ìý

Ìý

1,885

Ìý

Ìý

Ìý

2,410

Ìý

Ìý

Ìý

(65,511

)

Income before taxes

Ìý

Ìý

5,373

Ìý

Ìý

Ìý

4,846

Ìý

Ìý

Ìý

25,635

Ìý

Ìý

Ìý

20,684

Ìý

Depreciation of fixed assets

Ìý

Ìý

941

Ìý

Ìý

Ìý

854

Ìý

Ìý

Ìý

3,679

Ìý

Ìý

Ìý

3,896

Ìý

Amortization of internal-use software and intangibles

Ìý

Ìý

1,082

Ìý

Ìý

Ìý

246

Ìý

Ìý

Ìý

3,859

Ìý

Ìý

Ìý

1,366

Ìý

Amortization of developed technology acquired

Ìý

Ìý

160

Ìý

Ìý

Ìý

40

Ìý

Ìý

Ìý

461

Ìý

Ìý

Ìý

159

Ìý

Interest expense (income), net

Ìý

Ìý

(76

)

Ìý

Ìý

(1,503

)

Ìý

Ìý

(2,253

)

Ìý

Ìý

(5,083

)

EBITDA (a)

Ìý

Ìý

7,480

Ìý

Ìý

Ìý

4,483

Ìý

Ìý

Ìý

31,381

Ìý

Ìý

Ìý

21,022

Ìý

Share-based compensation

Ìý

Ìý

5,121

Ìý

Ìý

Ìý

4,622

Ìý

Ìý

Ìý

17,777

Ìý

Ìý

Ìý

14,111

Ìý

Other charges, net

Ìý

Ìý

2,030

Ìý

Ìý

Ìý

1,711

Ìý

Ìý

Ìý

4,628

Ìý

Ìý

Ìý

1,756

Ìý

Other non-operating (income) expense, net

Ìý

Ìý

13

Ìý

Ìý

Ìý

136

Ìý

Ìý

Ìý

(791

)

Ìý

Ìý

152

Ìý

Legal settlements

Ìý

Ìý

145

Ìý

Ìý

Ìý

28

Ìý

Ìý

Ìý

844

Ìý

Ìý

Ìý

28

Ìý

Adjusted EBITDA (b)

Ìý

$

14,789

Ìý

Ìý

$

10,980

Ìý

Ìý

$

53,839

Ìý

Ìý

$

37,069

Ìý

(a) EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest income (net of interest expense), depreciation and amortization (including amortization of developed technology)

Ìý

(b) Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest income (net of interest expense), depreciation and amortization (including amortization of developed technology), and excluding charges relating to i) share-based compensation, ii) other (gains) and charges, net, iii) other non-operating expense (income), and iv) legal settlements

Ìý

AGILYSYS, INC.

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME FOR ADJUSTED EARNINGS PER SHARE

(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Twelve Months Ended

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

March 31,

Ìý

(In thousands, except per share data)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Net income attributable to common shareholders

Ìý

$

3,925

Ìý

Ìý

$

2,961

Ìý

Ìý

$

23,225

Ìý

Ìý

$

84,991

Ìý

Amortization of developed technology acquired

Ìý

Ìý

160

Ìý

Ìý

Ìý

40

Ìý

Ìý

Ìý

461

Ìý

Ìý

Ìý

159

Ìý

Amortization of internal-use software and intangibles

Ìý

Ìý

1,082

Ìý

Ìý

Ìý

246

Ìý

Ìý

Ìý

3,859

Ìý

Ìý

Ìý

1,366

Ìý

Share-based compensation

Ìý

Ìý

5,121

Ìý

Ìý

Ìý

4,622

Ìý

Ìý

Ìý

17,777

Ìý

Ìý

Ìý

14,111

Ìý

Other charges, net

Ìý

Ìý

2,030

Ìý

Ìý

Ìý

1,711

Ìý

Ìý

Ìý

4,628

Ìý

Ìý

Ìý

1,756

Ìý

Legal settlements

Ìý

Ìý

145

Ìý

Ìý

Ìý

28

Ìý

Ìý

Ìý

844

Ìý

Ìý

Ìý

28

Ìý

Tax events (a)

Ìý

Ìý

4,296

Ìý

Ìý

Ìý

577

Ìý

Ìý

Ìý

(1,669

)

Ìý

Ìý

(69,067

)

Income tax adjustments

Ìý

Ìý

(1,533

)

Ìý

Ìý

(1,194

)

Ìý

Ìý

(5,322

)

Ìý

Ìý

(3,805

)

Adjusted net income (b)

Ìý

$

15,226

Ìý

Ìý

$

8,991

Ìý

Ìý

$

43,803

Ìý

Ìý

$

29,539

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic weighted average shares outstanding

Ìý

Ìý

27,740

Ìý

Ìý

Ìý

26,913

Ìý

Ìý

Ìý

27,518

Ìý

Ìý

Ìý

25,668

Ìý

Diluted weighted average shares outstanding

Ìý

Ìý

28,282

Ìý

Ìý

Ìý

28,019

Ìý

Ìý

Ìý

28,257

Ìý

Ìý

Ìý

26,842

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted basic earnings per share (c)

Ìý

$

0.55

Ìý

Ìý

$

0.33

Ìý

Ìý

$

1.59

Ìý

Ìý

$

1.15

Ìý

Adjusted diluted earnings per share (c)

Ìý

$

0.54

Ìý

Ìý

$

0.32

Ìý

Ìý

$

1.55

Ìý

Ìý

$

1.10

Ìý

(a) Tax events include excess tax benefits or expense related to share-based compensation, release of valuation allowances against deferred income taxes, and changes in uncertain tax positions

Ìý

(b) Adjusted net income, a non-GAAP financial measure, is defined as net income attributable to common shareholders before amortization expense (including amortization of developed technology), share-based compensation, other (gains) and charges, net, and legal settlements, less the related income tax effect of these adjustments, as applicable, at the Company’s current combined federal and state income statutory tax rate and, as defined under (a) above, tax events

Ìý

(c) Adjusted earnings per share, a non-GAAP financial measure, is defined as adjusted net income divided by basic and diluted weighted average shares outstanding

Ìý

AGILYSYS, INC.

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Twelve Months Ended

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

March 31,

Ìý

(In thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Net cash provided by operating activities

Ìý

$

27,152

Ìý

Ìý

$

29,807

Ìý

Ìý

$

55,128

Ìý

Ìý

$

48,186

Ìý

Capital expenditures

Ìý

Ìý

(701

)

Ìý

Ìý

(469

)

Ìý

Ìý

(2,783

)

Ìý

Ìý

(8,127

)

Free cash flow (a)

Ìý

$

26,451

Ìý

Ìý

$

29,338

Ìý

Ìý

$

52,345

Ìý

Ìý

$

40,059

Ìý

(a) Free cash flow, a non-GAAP financial measure, is defined as net cash provided by operating activities, less capital expenditures

Ìý

Investor Contact:

Jessica Hennessy

Senior Director Corporate Strategy & Investor Relations

Agilysys, Inc.

770-810-6116 or [email protected]

Source: Agilysys, Inc.

Agilysys

NASDAQ:AGYS

AGYS Rankings

AGYS Latest News

AGYS Latest SEC Filings

AGYS Stock Data

3.21B
26.70M
4.78%
101.21%
4.4%
Software - Application
Services-computer Integrated Systems Design
United States
ALPHARETTA