Antero Resources Announces Fourth Quarter 2024 Results, Year End Reserves and 2025 Guidance
Antero Resources (NYSE: AR) announced its Q4 2024 results and 2025 guidance. Q4 highlights include net production of 3.4 Bcfe/d, with natural gas production down 7% and liquids production up 14% year-over-year. The company achieved net income of $150 million and Free Cash Flow of $159 million.
For full-year 2024, net production averaged 3.4 Bcfe/d (+1% YoY), with natural gas down 3% and liquids up 8%. Drilling and completion capital was $620 million, down 32% from 2023. Year-end proved reserves were 17.9 Tcfe.
2025 guidance includes production targets of 3.35-3.45 Bcfe/d, expected natural gas price premium of $0.10-$0.20/Mcf to NYMEX, and drilling/completion capital budget of $650-700 million. The company's firm transportation portfolio delivers 75% of natural gas to the LNG corridor along the Gulf Coast.
Antero Resources (NYSE: AR) ha annunciato i risultati del quarto trimestre 2024 e le previsioni per il 2025. I punti salienti del quarto trimestre includono una produzione netta di 3,4 Bcfe/g, con una produzione di gas naturale in calo del 7% e una produzione di liquidi in aumento del 14% rispetto all'anno precedente. L'azienda ha registrato un reddito netto di 150 milioni di dollari e un flusso di cassa libero di 159 milioni di dollari.
Per l'intero anno 2024, la produzione netta 猫 stata in media di 3,4 Bcfe/g (+1% rispetto all'anno precedente), con una riduzione del gas naturale del 3% e un aumento dei liquidi dell'8%. Il capitale per perforazione e completamento 猫 stato di 620 milioni di dollari, in calo del 32% rispetto al 2023. Le riserve provate a fine anno ammontavano a 17,9 Tcfe.
Le previsioni per il 2025 includono obiettivi di produzione di 3,35-3,45 Bcfe/g, un premio atteso per il prezzo del gas naturale di $0,10-$0,20/Mcf rispetto al NYMEX, e un budget per il capitale di perforazione/completamento di $650-700 milioni. Il portafoglio di trasporto fermo dell'azienda fornisce il 75% del gas naturale al corridoio LNG lungo la costa del Golfo.
Antero Resources (NYSE: AR) anunci贸 sus resultados del cuarto trimestre de 2024 y la gu铆a para 2025. Los aspectos destacados del cuarto trimestre incluyen una producci贸n neta de 3.4 Bcfe/d, con una disminuci贸n del 7% en la producci贸n de gas natural y un aumento del 14% en la producci贸n de l铆quidos en comparaci贸n con el a帽o anterior. La compa帽铆a logr贸 un ingreso neto de 150 millones de d贸lares y un flujo de caja libre de 159 millones de d贸lares.
Para el a帽o completo 2024, la producci贸n neta promedi贸 3.4 Bcfe/d (+1% interanual), con una disminuci贸n del 3% en el gas natural y un aumento del 8% en los l铆quidos. El capital para perforaci贸n y finalizaci贸n fue de 620 millones de d贸lares, una disminuci贸n del 32% en comparaci贸n con 2023. Las reservas probadas al final del a帽o fueron de 17.9 Tcfe.
La gu铆a para 2025 incluye objetivos de producci贸n de 3.35-3.45 Bcfe/d, una prima esperada en el precio del gas natural de $0.10-$0.20/Mcf en comparaci贸n con el NYMEX, y un presupuesto de capital para perforaci贸n/completaci贸n de $650-700 millones. El portafolio de transporte firme de la compa帽铆a entrega el 75% del gas natural al corredor de GNL a lo largo de la costa del Golfo.
Antero Resources (NYSE: AR)電� 2024雲� 4攵勱赴 鞁れ爜瓿� 2025雲� 臧鞚措崢鞀るゼ 氚滍憸頄堨姷雼堧嫟. 4攵勱赴 頃橃澊霛检澊韸胳棎電� 3.4 Bcfe/d鞚� 靾� 靸濎偘霟夓澊 韽暔霅橃柎 鞛堨溂氅�, 觳滌棸臧鞀� 靸濎偘鞚 7% 臧愳唽頃橁碃 鞎§泊 靸濎偘鞚 鞝勲厔 雽牍� 14% 歃濌皜頄堨姷雼堧嫟. 須岇偓電� 1鞏� 5觳滊 雼煬鞚� 靾滌澊鞚店臣 1鞏� 5觳�9氚彪 雼煬鞚� 鞛愳湢 順勱笀 頋愲鞚� 雼劚頄堨姷雼堧嫟.
2024雲� 鞝勳泊 鞐半弰鞐� 雽頃� 靾� 靸濎偘霟夓潃 韽夑窢 3.4 Bcfe/d(+1% 鞝勲厔 雽牍�)鞓鞙茧┌, 觳滌棸臧鞀る姅 3% 臧愳唽頃橁碃 鞎§泊電� 8% 歃濌皜頄堨姷雼堧嫟. 霌滊Υ毵� 氚� 鞕勱车 鞛愲掣鞚 6鞏� 2觳滊 雼煬搿�, 2023雲� 雽牍� 32% 臧愳唽頄堨姷雼堧嫟. 鞐半鞐� 鞛呾霅� 毵れ灔霟夓潃 17.9 Tcfe鞓鞀惦媹雼�.
2025雲� 臧鞚措崢鞀れ棎電� 3.35-3.45 Bcfe/d鞚� 靸濎偘 氇╉憸, NYMEX鞐� 雽頃� 觳滌棸臧鞀� 臧瓴� 頂勲Μ氙胳梽鞚� $0.10-$0.20/Mcf搿� 鞓堨儊霅橂┌, 霌滊Υ毵�/鞕勱车 鞛愲掣 鞓堨偘鞚� $6鞏� 5觳滊-$7鞏� 雼煬臧 韽暔霅╇媹雼�. 須岇偓鞚� 瓿犾爼 鞖挫啞 韽姼韽措Μ鞓る姅 瓯疙攧 旖旍姢韸鸽ゼ 霐半澕 LNG 須岆瀾鞐� 75%鞚� 觳滌棸臧鞀るゼ 瓿店笁頃╇媹雼�.
Antero Resources (NYSE: AR) a annonc茅 ses r茅sultats du quatri猫me trimestre 2024 et ses pr茅visions pour 2025. Les points forts du quatri猫me trimestre incluent une production nette de 3,4 Bcfe/j, avec une production de gaz naturel en baisse de 7% et une production de liquides en hausse de 14% par rapport 脿 l'ann茅e pr茅c茅dente. L'entreprise a enregistr茅 un revenu net de 150 millions de dollars et un flux de tr茅sorerie libre de 159 millions de dollars.
Pour l'ann茅e compl猫te 2024, la production nette a atteint en moyenne 3,4 Bcfe/j (+1% par rapport 脿 l'ann茅e pr茅c茅dente), avec une diminution de 3% pour le gaz naturel et une augmentation de 8% pour les liquides. Le capital pour le forage et l'ach猫vement a 茅t茅 de 620 millions de dollars, en baisse de 32% par rapport 脿 2023. Les r茅serves prouv茅es 脿 la fin de l'ann茅e s'茅levaient 脿 17,9 Tcfe.
Les pr茅visions pour 2025 incluent des objectifs de production de 3,35 脿 3,45 Bcfe/j, un premium de prix attendu pour le gaz naturel de 0,10 脿 0,20 $/Mcf par rapport au NYMEX, et un budget de capital pour le forage/ach猫vement de 650 脿 700 millions de dollars. Le portefeuille de transport ferme de l'entreprise livre 75% du gaz naturel au corridor GNL le long de la c么te du Golfe.
Antero Resources (NYSE: AR) hat seine Ergebnisse f眉r das vierte Quartal 2024 und die Prognose f眉r 2025 bekannt gegeben. Zu den H枚hepunkten des vierten Quartals geh枚ren eine Nettoproduktion von 3,4 Bcfe/d, wobei die Erdgasproduktion um 7% und die Fl眉ssigkeitsproduktion im Jahresvergleich um 14% gestiegen ist. Das Unternehmen erzielte einen Nettogewinn von 150 Millionen Dollar und einen freien Cashflow von 159 Millionen Dollar.
F眉r das gesamte Jahr 2024 betrug die durchschnittliche Nettoproduktion 3,4 Bcfe/d (+1% im Jahresvergleich), wobei das Erdgas um 3% und die Fl眉ssigkeiten um 8% zur眉ckgingen. Die Kapitalausgaben f眉r Bohr- und Fertigstellungsarbeiten betrugen 620 Millionen Dollar, was einem R眉ckgang von 32% gegen眉ber 2023 entspricht. Die nachgewiesenen Reserven zum Jahresende beliefen sich auf 17,9 Tcfe.
Die Prognose f眉r 2025 umfasst Produktionsziele von 3,35-3,45 Bcfe/d, einen erwarteten Preispremium f眉r Erdgas von 0,10 bis 0,20 USD/Mcf im Vergleich zum NYMEX sowie ein Kapitalbudget f眉r Bohr- und Fertigstellungsarbeiten von 650-700 Millionen USD. Das feste Transportportfolio des Unternehmens liefert 75% des Erdgases an den LNG-Korridor entlang der Golfk眉ste.
- Q4 2024 Free Cash Flow of $159 million
- Net income of $150 million in Q4 2024
- 32% reduction in drilling and completion capital for 2024
- 14% increase in liquids production YoY in Q4
- Maintained stable proved reserves at 17.9 Tcfe
- 7% decrease in Q4 natural gas production YoY
- 3% decrease in full-year natural gas production
- Higher gathering, compression and processing costs due to CPI adjustments
Insights
The Q4 2024 results demonstrate Antero's successful execution of its capital-efficient development strategy. The company achieved production 2% above guidance while spending 8% below budget, highlighting significant operational improvements. The record 13.2 completion stages per day represents a step-change in operational efficiency, directly contributing to cost reduction.
The liquids-focused strategy is proving particularly effective, with C3+ NGL production commanding a $3.09/barrel premium to Mont Belvieu. This premium pricing, combined with a 14% year-over-year increase in liquids production, provides important margin support in a challenging natural gas price environment. The company's ability to generate
The 2025 guidance reveals strategic positioning for potential market recovery. The 77% proved developed reserves ratio and low
The reduction in 2025 capital budget while raising production targets signals continued operational efficiency gains. The strategic focus on lean gas development with selective hedging demonstrates disciplined capital allocation while maintaining upside exposure to potential price improvements. The company's proved reserves of 17.9 Tcfe with minimal year-over-year change, despite production of 1.2 Tcfe, indicates strong reserve replacement efficiency.
Fourth Quarter 2024 Highlights:
- Net production averaged 3.4 Bcfe/d
- Natural gas production averaged 2.1 Bcf/d, a
7% decrease from the year ago period - Liquids production averaged 217 MBbl/d, a
14% increase from the year ago period
- Natural gas production averaged 2.1 Bcf/d, a
- AG真人官方ized a pre-hedge natural gas equivalent price of
per Mcfe, an$3.64 per Mcfe premium to NYMEX$0.85 - AG真人官方ized a pre-hedge C3+ NGL price of
per barrel, a$44.29 per barrel premium to Mont Belvieu$3.09 - Net income was
and Adjusted Net Income was$150 million (Non-GAAP)$181 million - Adjusted EBITDAX was
(Non-GAAP); net cash provided by operating activities was$332 million $278 million - Drilling and completion capital was
,$120 million 27% below the prior year period - Free Cash Flow was
(Non-GAAP)$159 million - Averaged a quarterly company record of 13.2 completion stages per day
Full Year 2024 Highlights:
- Net Production averaged 3.4 Bcfe/d, an increase of
1% from the prior year- Natural gas production averaged 2.2 Bcf/d, a decrease of
3% from the prior year - Liquids production averaged 209 MBbl/d, an increase of
8% from the prior year
- Natural gas production averaged 2.2 Bcf/d, a decrease of
- Drilling and completion capital was
, a$620 million 32% decline from the prior year - Completion stages per day averaged 12.2 stages per day, a
14% increase compared to 2023 - Estimated proved reserves were 17.9 Tcfe at year end 2024 and proved developed reserves were 13.7 Tcfe (
77% proved developed) - Estimated future development cost for 4.2 Tcfe of proved undeveloped reserves is
per Mcfe$0.44
2025 Guidance Highlights:
- Raised previously communicated maintenance production targets by 50 MMcfe/d to 3.35 to 3.45 Bcfe/d, driven by growth in liquids production
- AG真人官方ized natural gas price is expected to average a premium of
to$0.10 per Mcf to NYMEX$0.20 - AG真人官方ized C3+ NGL price is expected to average a premium of
to$1.50 per barrel to Mont Belvieu$2.50 - Reduced previously communicated drilling and completion capital budget, by
at the midpoint to$25 million to$650 million $700 million
Paul Rady, Chairman, CEO and President of Antero Resources commented, "Our 2024 development program delivered production that was
Michael Kennedy, CFO of Antero Resources said, "Antero's 2024 financial results reflect the company's peer-leading Free Cash Flow breakeven level driven by our significant liquids production and firm transportation portfolio. These attributes enabled us to generate Free Cash Flow of
For a discussion of the non-GAAP financial measures including Adjusted Net Income, Adjusted EBITDAX, Free Cash Flow and Net Debt please see "Non-GAAP Financial Measures."
2025 Guidance
Antero's 2025 drilling and completion capital budget is
The following is a summary of Antero Resources' 2025 capital budget.听
Capital Budget ($ in Millions) | Low | High | |||||
Drilling & Completion | |||||||
Land | |||||||
听听听 Total E&P Capital | |||||||
# of Wells | Net 听奥别濒濒蝉 | Average Lateral | |||||
Drilled Wells (Net) | 50 to 55 | 13,100 | |||||
Completed Wells (Net) | 60 to 65 | 13,700 |
The following is a summary of听Antero Resources' 2025 production, pricing and cash expense guidance:
Production Guidance听 | Low | High | ||||||||||
Net Daily Natural Gas Equivalent Production (Bcfe/d) | 3.35 | 3.45 | ||||||||||
听听 Net Daily Natural Gas Production (Bcf/d) | 2.16 | 2.2 | ||||||||||
听听 Total Net Daily Liquids Production (MBbl/d):听 | 198 | 208 | ||||||||||
听听听听听 Net Daily C3+ NGL Production (MBbl/d)听 | 113 | 117 | ||||||||||
听听听听听 Net Daily Ethane Production (MBbl/d) | 76 | 80 | ||||||||||
听听听听听 Net Daily Oil Production (MBbl/d) | 9 | 11 | ||||||||||
AG真人官方ized Pricing Guidance (Before Hedges)听 | Low | High | ||||||||||
Natural Gas AG真人官方ized Price Premium vs. NYMEX Henry Hub ($/Mcf) | ||||||||||||
C3+ NGL AG真人官方ized Price Premium vs. Mont Belvieu ($/Bbl) | ||||||||||||
Ethane AG真人官方ized Price Premium vs. Mont Belvieu ($/Bbl) | ||||||||||||
Oil AG真人官方ized Price Differential vs. WTI Oil ($/Bbl) | ( | ( | ||||||||||
Cash Expense Guidance | Low | High | ||||||||||
Cash Production Expense ($/Mcfe)(1) | ||||||||||||
Marketing Expense, Net of Marketing Revenue ($/Mcfe) | ||||||||||||
G&A Expense ($/Mcfe)(2) |
(1) | Includes lease operating, gathering, compression, processing and transportation expenses ("GP&T") and production and ad valorem taxes. |
(2) | Excludes equity-based compensation. |
Commodity Derivative Positions
Antero added new natural gas hedges for 2025 and 2026 with amounts tied to the completion of two lean (approximately 1200 BTU gas) drilled but uncompleted ("DUC") pads that were deferred in 2024. Antero's portfolio includes lean gas development in its capital budget for high gas productivity and midstream infrastructure availability. The hedges were added to lock in attractive rates of returns on the two deferred pads. Antero expects to turn-to-sales the first DUC pad during the first quarter of 2025 and the second DUC pad in the third quarter of 2025. Antero did not enter into any new liquids hedges during the fourth quarter of 2024. For more detail please see the presentation titled "Hedge and Guidance Presentation" on Antero's website.听
Natural Gas | Weighted | % of Estimated | |||||||||||||
2025 NYMEX Henry Hub Swap | 100,000 | $ | 3.12 | 4听% | |||||||||||
Weighted Average Index | |||||||||||||||
Natural | 听Ceiling Price | Floor Price | % of Estimated | ||||||||||||
2026 NYMEX Henry Hub Collars | 30,000 | $ | 4.27 | $ | 3.25 | 1听% |
(1) | Based on the midpoint of 2025 natural gas guidance (including BTU upgrade) |
Fourth Quarter 2024 Financial Results
Net daily natural gas equivalent production in the fourth quarter averaged 3.4听Bcfe/d, including 217听MBbl/d of liquids. Antero's average realized natural gas price before hedges was
The following table details average net production and average realized prices for the three months ended December 31, 2024:
Three Months Ended 顿别肠别尘产别谤听31, 2024 | ||||||||||||||||
Natural | Oil | C3+ NGLs | Ethane | Combined | ||||||||||||
(MMcf/d) | (Bbl/d) | (Bbl/d) | (Bbl/d) | (MMcfe/d) | ||||||||||||
Average Net Production | 2,131 | 9,239 | 114,815 | 92,587 | 3,431 | |||||||||||
Three Months Ended 顿别肠别尘产别谤听31, 2024 | ||||||||||||||||
Natural | Oil | C3+ NGLs | Ethane | Combined | ||||||||||||
Average AG真人官方ized Prices | ($/Mcf) | ($/Bbl) | ($/Bbl) | ($/Bbl) | ($/Mcfe) | |||||||||||
Average realized prices before settled derivatives | $ | 2.77 | 57.80 | 44.29 | 10.31 | 3.64 | ||||||||||
Index price | $ | 2.79 | 70.27 | 41.20 | 9.24 | 2.79 | ||||||||||
Premium / (Discount) to Index price | $ | (0.02) | (12.47) | 3.09 | 1.07 | 0.85 | ||||||||||
Settled commodity derivatives | $ | (0.01) | (0.11) | 0.14 | 鈥� | (0.01) | ||||||||||
Average realized prices after settled derivatives | $ | 2.76 | 57.69 | 44.43 | 10.31 | 3.63 | ||||||||||
Premium / (Discount) to Index price | $ | (0.03) | (12.58) | 3.23 | 1.07 | 0.84 |
All-in cash expense, which includes lease operating, gathering, compression, processing and transportation and production and ad valorem taxes was
Free Cash Flow
During the fourth quarter of 2024, Free Cash Flow was
Three Months Ended | |||||||
December 31, | |||||||
2023 | 2024 | ||||||
Net cash provided by operating activities | $ | 312,175 | 278,002 | ||||
Less: Capital Expenditures听(1) | (219,817) | (128,315) | |||||
Less: Distributions to non-controlling interests in Martica | (24,578) | (15,651) | |||||
Free Cash Flow | $ | 67,780 | 134,036 | ||||
Changes in Working Capital (2) | 29,203 | 24,845 | |||||
Free Cash Flow before Changes in Working Capital | $ | 96,983 | 158,881 |
(1) | Capital expenditures includes additions to unproved properties, drilling and completion costs and additions to other property and equipment. |
(2) | Working capital adjustments include changes in current assets and liabilities and changes in accounts payable and accrued liabilities for additions to property and equipment. |
Fourth Quarter 2024听Operating Results
- Antero placed 5 horizontal Marcellus wells to sales during the fourth quarter with an average lateral length of 17,950 feet
- These wells have been on line for approximately 60 days with an average rate per well of 34 MMcfe/d, including 1,650 Bbl/d of liquids per well assuming
25% ethane recovery
Fourth Quarter 2024 Capital Investment
Antero's drilling and completion capital expenditures for the three months ended December 31, 2024, were
Year End Proved Reserves
At December 31, 2024, Antero's estimated proved reserves were 17.9 Tcfe, flat from the prior year before sales of reserves in place. Estimated proved reserves were comprised of
Estimated proved developed reserves were 13.7 Tcfe, flat from the prior year. The percentage of estimated proved reserves classified as proved developed increased to
Antero's 4.2 Tcfe of estimated proved undeveloped reserves will require an estimated
The following table presents a summary of changes in estimated proved reserves (in Tcfe).
Proved reserves, December 31, 2023 | 18.1 | ||
Extensions, discoveries and other additions | 0.8 | ||
Revisions of previous estimates | 0.3 | ||
Revisions to five-year development plan | 0.2 | ||
Price revisions | (0.1) | ||
Sales of reserves in place | (0.2) | ||
Production | (1.2) | ||
Proved reserves, December 31, 2024 | 17.9 |
Conference Call
A conference call is scheduled on Thursday, February 13, 2025 at 9:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results. To participate in the call, dial in at 877-407-9079 (
Presentation
An updated presentation will be posted to the Company's website before the conference call. The presentation can be found at on the homepage. Information on the Company's website does not constitute a portion of, and is not incorporated by reference into this press release.
Non-GAAP Financial Measures
Adjusted Net Income (Loss) 听
Adjusted Net Income as set forth in this release represents net income, adjusted for certain items. Antero believes that Adjusted Net Income is useful to investors in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Adjusted Net Income is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for net income (loss) as an indicator of financial performance. The GAAP measure most directly comparable to Adjusted Net Income is net income. The following table reconciles net income to Adjusted Net Income听(in thousands):
Three Months Ended December 31, | |||||||
2023 | 2024 | ||||||
Net income and comprehensive income attributable to Antero Resources Corporation | $ | 81,839 | 149,649 | ||||
Net income and comprehensive income attributable to noncontrolling interests | 21,169 | 9,164 | |||||
Unrealized commodity derivative (gains) losses | (37,272) | 20,122 | |||||
Amortization of deferred revenue, VPP | (7,700) | (6,812) | |||||
Loss on sale of assets | 鈥� | 1,989 | |||||
Impairment of property and equipment | 6,556 | 28,475 | |||||
Equity-based compensation | 14,531 | 17,169 | |||||
Loss on convertible note inducement | 288 | 鈥� | |||||
Equity in earnings of unconsolidated affiliate | (23,966) | (23,925) | |||||
Contract termination, loss contingency and settlements | 4,956 | 937 | |||||
Tax effect of reconciling items (1) | 9,538 | (8,257) | |||||
69,939 | 188,511 | ||||||
Martica adjustments (2) | (11,473) | (7,858) | |||||
Adjusted Net Income | $ | 58,466 | 180,653 | ||||
Diluted Weighted Average Common Shares Outstanding (3) | 311,956 | 314,165 |
(1) | Deferred taxes were approximately |
(2) | Adjustments reflect noncontrolling interest in Martica not otherwise adjusted in amounts above. |
(3) | Diluted weighted average shares outstanding does not include securities that would have had an anti-dilutive effect on the computation of diluted earnings per share. Anti-dilutive weighted average shares outstanding for the three months ended December 31, 2023 and 2024 were 0.7 million and 0.3 million, respectively. |
Net Debt
Net Debt is calculated as total long-term debt less cash and cash equivalents. Management uses Net Debt to evaluate the Company's financial position, including its ability to service its debt obligations.
The following table reconciles consolidated total long-term debt to Net Debt as used in this release (in thousands):
December 31, | 顿别肠别尘产别谤听31, | ||||||
2023 | 2024 | ||||||
Credit Facility | $ | 417,200 | 393,200 | ||||
96,870 | 96,870 | ||||||
407,115 | 407,115 | ||||||
600,000 | 600,000 | ||||||
26,386 | 鈥� | ||||||
Unamortized debt issuance costs | (9,975) | (7,955) | |||||
Total long-term debt | $ | 1,537,596 | 1,489,230 | ||||
Less: Cash and cash equivalents | 鈥� | 鈥� | |||||
Net Debt | $ | 1,537,596 | 1,489,230 |
Free Cash Flow
Free Cash Flow is a measure of financial performance not calculated under GAAP and should not be considered in isolation or as a substitute for cash flow from operating, investing, or financing activities, as an indicator of cash flow or as a measure of liquidity. The Company defines Free Cash Flow as net cash provided by operating activities, less capital expenditures, which includes additions to unproved properties, drilling and completion costs and additions to other property and equipment, less net derivative monetizations and distributions to non-controlling interests in Martica.
The Company has not provided projected net cash provided by operating activities or a reconciliation of Free Cash Flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP. The Company is unable to project net cash provided by operating activities for any future period because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. The Company is unable to project these timing differences with any reasonable degree of accuracy without unreasonable efforts.听
Free Cash Flow is a useful indicator of the Company's ability to internally fund its activities, service or incur additional debt and estimate our ability to return capital to shareholders. There are significant limitations to using Free Cash Flow as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect the Company's net income, the lack of comparability of results of operations of different companies and the different methods of calculating Free Cash Flow reported by different companies. Free Cash Flow does not represent funds available for discretionary use because those funds may be required for debt service, land acquisitions and lease renewals, other capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations.
Adjusted EBITDAX
Adjusted EBITDAX is a non-GAAP financial measure that we define as net income, adjusted for certain items detailed below.听
Adjusted EBITDAX as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Adjusted EBITDAX should not be considered in isolation or as a substitute for operating income or loss, net income or loss, cash flows provided by operating, investing, and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. Adjusted EBITDAX provides no information regarding our capital structure, borrowings, interest costs, capital expenditures, working capital movement, or tax position. Adjusted EBITDAX does not represent funds available for discretionary use because those funds may be required for debt service, capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations. However, our management team believes Adjusted EBITDAX is useful to an investor in evaluating our financial performance because this measure:
- is widely used by investors in the oil and natural gas industry to measure operating performance without regard to items excluded from the calculation of such term, which may vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired, among other factors;
- helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital and legal structure from our operating structure;
- is used by our management team for various purposes, including as a measure of our operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting: and
- is used by our Board of Directors as a performance measure in determining executive compensation.
There are significant limitations to using Adjusted EBITDAX as a measure of performance, including the inability to analyze the effects of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations of different companies, and the different methods of calculating Adjusted EBITDAX reported by different companies.
The GAAP measures most directly comparable to Adjusted EBITDAX are net income and net cash provided by operating activities.听 The following table represents a reconciliation of Antero's net income, including noncontrolling interest, to Adjusted EBITDAX and a reconciliation of Antero's Adjusted EBITDAX to net cash provided by operating activities per our condensed consolidated statements of cash flows, in each case, for the three months and years ended December 31, 2023 and 2024 (in thousands). Adjusted EBITDAX also excludes the noncontrolling interests in Martica, and these adjustments are disclosed in the table below as Martica related adjustments.
Three Months Ended | Year Ended | ||||||||||||
December 31, | December 31, | ||||||||||||
2023 | 2024 | 2023 | 2024 | ||||||||||
Reconciliation of net income to Adjusted EBITDAX: | |||||||||||||
Net income and comprehensive income attributable to Antero | $ | 81,839 | 149,649 | 198,404 | 57,226 | ||||||||
Net income and comprehensive income attributable to | 21,169 | 9,164 | 98,925 | 36,471 | |||||||||
Unrealized commodity derivative (gains) losses | (37,272) | 20,122 | (394,046) | 9,423 | |||||||||
Payments for derivative monetizations | 鈥� | 鈥� | 202,339 | 鈥� | |||||||||
Amortization of deferred revenue, VPP | (7,700) | (6,812) | (30,552) | (27,101) | |||||||||
Gain (loss) on sale of assets | 鈥� | 1,989 | (447) | 862 | |||||||||
Interest expense, net | 32,608 | 27,061 | 117,870 | 118,207 | |||||||||
Loss on early extinguishment of debt | 鈥� | 鈥� | 鈥� | 528 | |||||||||
Loss on convertible note inducements | 288 | 鈥� | 374 | 鈥� | |||||||||
Income tax expense (benefit) | 26,390 | (104,170) | 63,626 | (118,185) | |||||||||
Depletion, depreciation, amortization and accretion | 191,508 | 194,899 | 750,093 | 765,827 | |||||||||
Impairment of property and equipment | 6,556 | 28,475 | 51,302 | 47,433 | |||||||||
Exploration expense | 603 | 702 | 2,691 | 2,618 | |||||||||
Equity-based compensation expense | 14,531 | 17,169 | 59,519 | 66,462 | |||||||||
Equity in earnings of unconsolidated affiliate | (23,966) | (23,925) | (82,952) | (93,787) | |||||||||
Dividends from unconsolidated affiliate | 31,284 | 31,314 | 125,138 | 125,197 | |||||||||
Contract termination, loss contingency, transaction expense and | 4,981 | 1,404 | 55,491 | 4,933 | |||||||||
342,819 | 347,041 | 1,217,775 | 996,114 | ||||||||||
Martica related adjustments (1) | (20,373) | (15,105) | (97,257) | (63,789) | |||||||||
Adjusted EBITDAX | $ | 322,446 | 331,936 | 1,120,518 | 932,325 | ||||||||
Reconciliation of our Adjusted EBITDAX to net cash provided by | |||||||||||||
Adjusted EBITDAX | $ | 322,446 | 331,936 | 1,120,518 | 932,325 | ||||||||
Martica related adjustments (1) | 20,373 | 15,105 | 97,257 | 63,789 | |||||||||
Interest expense, net | (32,608) | (27,061) | (117,870) | (118,207) | |||||||||
Amortization of debt issuance costs and other | (337) | 520 | 2,264 | 2,420 | |||||||||
Exploration expense | (603) | (702) | (2,691) | (2,618) | |||||||||
Changes in current assets and liabilities | 9,259 | (39,944) | 143,278 | (24,806) | |||||||||
Contract termination, loss contingency, settlements, transaction | (4,782) | (1,203) | (43,391) | 411 | |||||||||
Payments for derivative monetizations | 鈥� | 鈥� | (202,339) | 鈥� | |||||||||
Other items | (1,573) | (649) | (2,305) | (4,026) | |||||||||
Net cash provided by operating activities | $ | 312,175 | 278,002 | 994,721 | 849,288 |
(1) | Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above.听 |
Drilling and Completion Capital Expenditures
For a reconciliation between cash paid for drilling and completion capital expenditures and drilling and completion accrued capital expenditures during the period, please see the capital expenditures section below (in thousands):
Three Months Ended | ||||||
2023 | 2024 | |||||
Drilling and completion costs (cash basis) | $ | 204,494 | 105,552 | |||
Change in accrued capital costs | (40,265) | 14,912 | ||||
Adjusted drilling and completion costs (accrual basis) | $ | 164,229 | 120,464 |
Notwithstanding their use for comparative purposes, the Company's non-GAAP financial measures may not be comparable to similarly titled measures employed by other companies.
Antero Resources is an independent natural gas and natural gas liquids company engaged in the acquisition, development and production of unconventional properties located in the Appalachian Basin in
This听 release includes "forward-looking statements." Such forward-looking statements are subject to a number of risks and uncertainties, many of which are not under Antero Resources' control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero Resources expects, believes or anticipates will or may occur in the future, such as those regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, estimated realized natural gas, NGL and oil prices, anticipated reductions in letters of credit and interest expense, prospects, plans and objectives of management,听 return of capital, expected results, impacts of geopolitical and world health events, future commodity prices, future production targets, including those related to certain levels of production, future earnings, leverage targets and debt repayment, future capital spending plans, improved and/or increasing capital efficiency, expected drilling and development plans, projected well costs and cost savings initiatives, operations of Antero Midstream, future financial position, the participation level of our drilling partner and the financial and production results to be achieved as a result of that drilling partnership, the other key assumptions underlying our projections, and future marketing opportunities, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All forward-looking statements speak only as of the date of this release. Although Antero Resources believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Except as required by law, Antero Resources expressly disclaims any obligation to and does not intend to publicly update or revise any forward-looking statements.
Antero Resources cautions you that these forward-looking statements are subject to all of the risks and uncertainties, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil, most of which are difficult to predict and many of which are beyond the Antero Resources' control. These risks include, but are not limited to, commodity price volatility, inflation, supply chain or other disruption, availability and cost of drilling, completion and production equipment and services, environmental risks, drilling and completion and other operating risks, marketing and transportation risks, regulatory changes or changes in law, the uncertainty inherent in estimating natural gas, NGLs and oil reserves and in projecting future rates of production, cash flows and access to capital, the timing of development expenditures, conflicts of interest among our stockholders, impacts of geopolitical and world health events, cybersecurity risks, the state of markets for, and availability of, verified quality carbon offsets and the other risks described under the heading " Risk Factors" in Antero Resources' Annual Report on Form 10-K for the year ended December 31, 2024.
ANTERO听RESOURCES CORPORATION | |||||||
Consolidated Balance Sheets | |||||||
(In thousands, except per share amounts) | |||||||
December 31, | |||||||
2023 | 2024 | ||||||
Assets | |||||||
Current assets: | |||||||
Accounts receivable | $ | 42,619 | 34,413 | ||||
Accrued revenue | 400,805 | 453,613 | |||||
Derivative instruments | 5,175 | 1,050 | |||||
Prepaid expenses | 12,901 | 12,423 | |||||
Other current assets | 14,192 | 6,047 | |||||
Total current assets | 475,692 | 507,546 | |||||
Property and equipment: | |||||||
Oil and gas properties, at cost (successful efforts method): | |||||||
Unproved properties | 974,642 | 879,483 | |||||
Proved properties | 13,908,804 | 14,395,680 | |||||
Gathering systems and facilities | 5,802 | 5,802 | |||||
Other property and equipment | 98,668 | 105,871 | |||||
14,987,916 | 15,386,836 | ||||||
Less accumulated depletion, depreciation and amortization | (5,165,449) | (5,699,286) | |||||
Property and equipment, net | 9,822,467 | 9,687,550 | |||||
Operating leases right-of-use assets | 2,965,880 | 2,549,398 | |||||
Derivative instruments | 5,570 | 1,296 | |||||
Investment in unconsolidated affiliate | 222,255 | 231,048 | |||||
Other assets | 25,375 | 33,212 | |||||
Total assets | $ | 13,517,239 | 13,010,050 | ||||
Liabilities and Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 38,993 | 62,213 | ||||
Accounts payable, related parties | 86,284 | 111,066 | |||||
Accrued liabilities | 381,340 | 402,591 | |||||
Revenue distributions payable | 361,782 | 315,932 | |||||
Derivative instruments | 15,236 | 31,792 | |||||
Short-term lease liabilities | 540,060 | 493,894 | |||||
Deferred revenue, VPP | 27,101 | 25,264 | |||||
Other current liabilities | 1,295 | 3,175 | |||||
Total current liabilities | 1,452,091 | 1,445,927 | |||||
Long-term liabilities: | |||||||
Long-term debt | 1,537,596 | 1,489,230 | |||||
Deferred income tax liability, net | 811,981 | 693,341 | |||||
Derivative instruments | 32,764 | 17,233 | |||||
Long-term lease liabilities | 2,428,450 | 2,050,337 | |||||
Deferred revenue, VPP | 60,712 | 35,448 | |||||
Other liabilities | 59,431 | 62,001 | |||||
Total liabilities | 6,383,025 | 5,793,517 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Stockholders' equity: | |||||||
Preferred stock, | 鈥� | 鈥� | |||||
Common stock, | 3,035 | 3,111 | |||||
Additional paid-in capital | 5,846,541 | 5,909,373 | |||||
Retained earnings | 1,051,940 | 1,109,166 | |||||
Total stockholders' equity | 6,901,516 | 7,021,650 | |||||
Noncontrolling interests | 232,698 | 194,883 | |||||
Total equity | 7,134,214 | 7,216,533 | |||||
Total liabilities and equity | $ | 13,517,239 | 13,010,050 |
听
ANTERO听RESOURCES CORPORATION | |||||||||||||
Condensed Consolidated Statements of Operations and Comprehensive Income | |||||||||||||
(In thousands, except per share amounts) | |||||||||||||
(Unaudited) | |||||||||||||
Three Months Ended | Year Ended | ||||||||||||
顿别肠别尘产别谤听31, | 顿别肠别尘产别谤听31, | ||||||||||||
2023 | 2024 | 2023 | 2024 | ||||||||||
Revenue and other: | |||||||||||||
Natural gas sales | $ | 570,690 | 543,794 | 2,192,349 | 1,818,297 | ||||||||
Natural gas liquids sales | 461,212 | 555,722 | 1,836,950 | 2,066,975 | |||||||||
Oil sales | 74,744 | 49,128 | 247,146 | 230,027 | |||||||||
Commodity derivative fair value gains (losses) | 28,400 | (21,498) | 166,324 | 731 | |||||||||
Marketing | 50,732 | 33,971 | 206,122 | 179,069 | |||||||||
Amortization of deferred revenue, VPP | 7,700 | 6,812 | 30,552 | 27,101 | |||||||||
Other revenue and income | 665 | 822 | 2,529 | 3,396 | |||||||||
Total revenue | 1,194,143 | 1,168,751 | 4,681,972 | 4,325,596 | |||||||||
Operating expenses: | |||||||||||||
Lease operating | 26,888 | 30,216 | 118,441 | 118,693 | |||||||||
Gathering, compression, processing and transportation | 661,325 | 682,024 | 2,642,358 | 2,702,930 | |||||||||
Production and ad valorem taxes | 41,163 | 60,147 | 158,855 | 207,671 | |||||||||
Marketing | 67,887 | 52,142 | 284,965 | 244,906 | |||||||||
Exploration and mine expenses | 603 | 702 | 2,700 | 2,618 | |||||||||
General and administrative (including equity-based compensation expense) | 54,929 | 59,421 | 224,516 | 229,338 | |||||||||
Depletion, depreciation and amortization | 191,235 | 193,694 | 746,849 | 762,068 | |||||||||
Impairment of property and equipment | 6,556 | 28,475 | 51,302 | 47,433 | |||||||||
Accretion of asset retirement obligations | 273 | 1,205 | 3,244 | 3,759 | |||||||||
Contract termination, loss contingency and settlements | 4,956 | 937 | 52,606 | 4,468 | |||||||||
Loss (gain) on sale of assets | 鈥� | 1,989 | (447) | 862 | |||||||||
Other operating expense | 鈥� | 20 | 336 | 390 | |||||||||
Total operating expenses | 1,055,815 | 1,110,972 | 4,285,725 | 4,325,136 | |||||||||
Operating income | 138,328 | 57,779 | 396,247 | 460 | |||||||||
Other income (expense): | |||||||||||||
Interest expense, net | (32,608) | (27,061) | (117,870) | (118,207) | |||||||||
Equity in earnings of unconsolidated affiliate | 23,966 | 23,925 | 82,952 | 93,787 | |||||||||
Loss on early extinguishment of debt | 鈥� | 鈥� | 鈥� | (528) | |||||||||
Loss on convertible note inducements | (288) | 鈥� | (374) | 鈥� | |||||||||
Total other expense | (8,930) | (3,136) | (35,292) | (24,948) | |||||||||
Income before income taxes | 129,398 | 54,643 | 360,955 | (24,488) | |||||||||
Income tax benefit (expense) | (26,390) | 104,170 | (63,626) | 118,185 | |||||||||
Net income and comprehensive income including noncontrolling interests | 103,008 | 158,813 | 297,329 | 93,697 | |||||||||
Less: net income and comprehensive income attributable to noncontrolling | 21,169 | 9,164 | 98,925 | 36,471 | |||||||||
Net income and comprehensive income attributable to Antero Resources | $ | 81,839 | 149,649 | 198,404 | 57,226 | ||||||||
Net income per common share鈥攂asic | $ | 0.27 | 0.48 | 0.66 | 0.18 | ||||||||
Net income per common share鈥攄iluted | $ | 0.26 | 0.48 | 0.64 | 0.18 | ||||||||
Weighted average number of common shares outstanding: | |||||||||||||
Basic | 301,825 | 311,145 | 299,793 | 309,489 | |||||||||
Diluted | 311,956 | 314,165 | 311,597 | 313,414 |
听
ANTERO听RESOURCES CORPORATION | ||||||||||
Consolidated Statements of Cash Flows | ||||||||||
(In thousands) | ||||||||||
Year Ended December 31, | ||||||||||
2022 | 2023 | 2024 | ||||||||
Cash flows provided by (used in) operating activities: | ||||||||||
Net income including noncontrolling interests | $ | 1,998,837 | 297,329 | 93,697 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depletion, depreciation, amortization and accretion | 719,790 | 750,093 | 765,827 | |||||||
Impairments | 149,731 | 51,302 | 47,433 | |||||||
Commodity derivative fair value losses (gains) | 1,615,836 | (166,324) | (731) | |||||||
Settled commodity derivative gains (losses) | (1,911,065) | (25,383) | 10,154 | |||||||
Payments for derivative monetizations | 鈥� | (202,339) | 鈥� | |||||||
Deferred income tax expense (benefit) | 440,417 | 62,039 | (118,640) | |||||||
Equity-based compensation expense | 35,443 | 59,519 | 66,462 | |||||||
Equity in earnings of unconsolidated affiliate | (72,327) | (82,952) | (93,787) | |||||||
Dividends of earnings from unconsolidated affiliate | 125,138 | 125,138 | 125,197 | |||||||
Amortization of deferred revenue | (37,603) | (30,552) | (27,101) | |||||||
Amortization of debt issuance costs and other | 4,336 | 2,264 | 2,420 | |||||||
Settlement of asset retirement obligations | (1,050) | (718) | (3,571) | |||||||
Contract termination, loss contingency and settlements | 鈥� | 12,100 | 5,344 | |||||||
Loss (gain) on sale of assets | 471 | (447) | 862 | |||||||
Loss on early extinguishment of debt | 46,027 | 鈥� | 528 | |||||||
Loss on convertible note inducements | 169 | 374 | 鈥� | |||||||
Changes in current assets and liabilities: | ||||||||||
Accounts receivable | 43,510 | 7,550 | 25,410 | |||||||
Accrued revenue | (116,243) | 306,880 | (52,808) | |||||||
Prepaid expenses and other current assets | (27,530) | 14,890 | 8,680 | |||||||
Accounts payable including related parties | 32,374 | (16,837) | 35,301 | |||||||
Accrued liabilities | (5,620) | (62,419) | 1,280 | |||||||
Revenue distributions payable | 23,337 | (106,429) | (45,849) | |||||||
Other current liabilities | (12,636) | (357) | 3,180 | |||||||
Net cash provided by operating activities | 3,051,342 | 994,721 | 849,288 | |||||||
Cash flows provided by (used in) investing activities: | ||||||||||
Additions to unproved properties | (149,009) | (151,135) | (90,995) | |||||||
Drilling and completion costs | (780,649) | (964,346) | (614,855) | |||||||
Additions to other property and equipment | (14,313) | (16,382) | (10,929) | |||||||
Proceeds from asset sales | 2,747 | 447 | 9,499 | |||||||
Change in other assets | (2,388) | (9,351) | (6,873) | |||||||
Net cash used in investing activities | (943,612) | (1,140,767) | (714,153) | |||||||
Cash flows provided by (used in) financing activities: | ||||||||||
Repurchases of common stock | (873,744) | (75,355) | 鈥� | |||||||
Repayment of senior notes | (1,027,559) | 鈥� | 鈥� | |||||||
Borrowings on Credit Facility | 6,308,900 | 4,501,400 | 4,130,900 | |||||||
Repayments on Credit Facility | (6,274,100) | (4,119,000) | (4,154,900) | |||||||
Payment of debt issuance costs | (814) | (605) | (6,138) | |||||||
Distributions to noncontrolling interests | (173,537) | (128,823) | (74,286) | |||||||
Employee tax withholding for settlement of equity-based compensation awards | (66,132) | (30,367) | (29,605) | |||||||
Convertible note inducements | (169) | (374) | 鈥� | |||||||
Other | (575) | (830) | (1,106) | |||||||
Net cash provided by (used in) financing activities | (2,107,730) | 146,046 | (135,135) | |||||||
Net increase in cash and cash equivalents | 鈥� | 鈥� | 鈥� | |||||||
Cash and cash equivalents, beginning of period | 鈥� | 鈥� | 鈥� | |||||||
Cash and cash equivalents, end of period | $ | 鈥� | 鈥� | 鈥� | ||||||
Supplemental disclosure of cash flow information: | ||||||||||
Cash paid during the period for interest | $ | 155,006 | 113,910 | 120,058 | ||||||
Increase (decrease) in accounts payable and accrued liabilities for additions to property and | $ | 38,035 | (60,762) | 10,525 |
The following table sets forth selected financial data for the three months ended December 31, 2023 and 2024:
(Unaudited) | ||||||||||||
Three Months Ended | Amount听of | |||||||||||
顿别肠别尘产别谤听31, | Increase | Percent | ||||||||||
2023 | 2024 | (Decrease) | Change | |||||||||
Revenue: | ||||||||||||
Natural gas sales | $ | 570,690 | 543,794 | (26,896) | (5) | % | ||||||
Natural gas liquids sales | 461,212 | 555,722 | 94,510 | 20 | % | |||||||
Oil sales | 74,744 | 49,128 | (25,616) | (34) | % | |||||||
Commodity derivative fair value gains (losses) | 28,400 | (21,498) | (49,898) | * | ||||||||
Marketing | 50,732 | 33,971 | (16,761) | (33) | % | |||||||
Amortization of deferred revenue, VPP | 7,700 | 6,812 | (888) | (12) | % | |||||||
Other revenue and income | 665 | 822 | 157 | 24 | % | |||||||
Total revenue | 1,194,143 | 1,168,751 | (25,392) | (2) | % | |||||||
Operating expenses: | ||||||||||||
Lease operating | 26,888 | 30,216 | 3,328 | 12 | % | |||||||
Gathering and compression | 217,732 | 225,267 | 7,535 | 3 | % | |||||||
Processing | 249,880 | 267,538 | 17,658 | 7 | % | |||||||
Transportation | 193,713 | 189,219 | (4,494) | (2) | % | |||||||
Production and ad valorem taxes | 41,163 | 60,147 | 18,984 | 46 | % | |||||||
Marketing | 67,887 | 52,142 | (15,745) | (23) | % | |||||||
Exploration | 603 | 702 | 99 | 16 | % | |||||||
General and administrative (excluding equity-based compensation) | 40,398 | 42,252 | 1,854 | 5 | % | |||||||
Equity-based compensation | 14,531 | 17,169 | 2,638 | 18 | % | |||||||
Depletion, depreciation and amortization | 191,235 | 193,694 | 2,459 | 1 | % | |||||||
Impairment of property and equipment | 6,556 | 28,475 | 21,919 | 334 | % | |||||||
Accretion of asset retirement obligations | 273 | 1,205 | 932 | 341 | % | |||||||
Contract termination and loss contingency | 4,956 | 937 | (4,019) | (81) | % | |||||||
Loss on sale of assets | 鈥� | 1,989 | 1,989 | * | ||||||||
Other operating expense | 鈥� | 20 | 20 | * | ||||||||
Total operating expenses | 1,055,815 | 1,110,972 | 55,157 | 5 | % | |||||||
Operating income | 138,328 | 57,779 | (80,549) | (58) | % | |||||||
Other earnings (expenses): | ||||||||||||
Interest expense, net | (32,608) | (27,061) | 5,547 | (17) | % | |||||||
Equity in earnings of unconsolidated affiliate | 23,966 | 23,925 | (41) | * | ||||||||
Loss on convertible note inducement | (288) | 鈥� | 288 | * | ||||||||
Total other expense | (8,930) | (3,136) | 5,794 | (65) | % | |||||||
Income before income taxes | 129,398 | 54,643 | (74,755) | (58) | % | |||||||
Income tax (expense) benefit | (26,390) | 104,170 | 130,560 | * | ||||||||
Net income and comprehensive income including noncontrolling interests | 103,008 | 158,813 | 55,805 | 54 | % | |||||||
Less: net income and comprehensive income attributable to noncontrolling | 21,169 | 9,164 | (12,005) | (57) | % | |||||||
Net income and comprehensive income attributable to Antero Resources | $ | 81,839 | 149,649 | 67,810 | 83 | % | ||||||
Adjusted EBITDAX | $ | 322,446 | 331,936 | 9,490 | 3 | % |
* | Not meaningful |
The following table sets forth selected financial data for the three months ended December 31, 2023 and 2024:
(Unaudited) | ||||||||||||
Three Months Ended | Amount听of | |||||||||||
顿别肠别尘产别谤听31, | Increase | Percent | ||||||||||
2023 | 2024 | (Decrease) | Change | |||||||||
Production data (1) (2): | ||||||||||||
Natural gas (Bcf) | 210 | 196 | (14) | (7) | % | |||||||
C2 Ethane (MBbl) | 5,406 | 8,518 | 3,112 | 58 | % | |||||||
C3+ NGLs (MBbl) | 10,918 | 10,563 | (355) | (3) | % | |||||||
Oil (MBbl) | 1,154 | 850 | (304) | (26) | % | |||||||
Combined (Bcfe) | 315 | 316 | 1 | * | ||||||||
Daily combined production (MMcfe/d) | 3,420 | 3,431 | 11 | * | ||||||||
Average prices before effects of derivative settlements (3): | ||||||||||||
Natural gas (per Mcf) | $ | 2.72 | 2.77 | 0.05 | 2 | % | ||||||
C2 Ethane (per Bbl) (4) | $ | 9.13 | 10.31 | 1.18 | 13 | % | ||||||
C3+ NGLs (per Bbl) | $ | 37.72 | 44.29 | 6.57 | 17 | % | ||||||
Oil (per Bbl) | $ | 64.77 | 57.80 | (6.97) | (11) | % | ||||||
Weighted Average Combined (per Mcfe) | $ | 3.52 | 3.64 | 0.12 | 3 | % | ||||||
Average realized prices after effects of derivative settlements (3): | ||||||||||||
Natural gas (per Mcf) | $ | 2.68 | 2.76 | 0.08 | 3 | % | ||||||
C2 Ethane (per Bbl) (4) | $ | 9.13 | 10.31 | 1.18 | 13 | % | ||||||
C3+ NGLs (per Bbl) | $ | 37.68 | 44.43 | 6.75 | 18 | % | ||||||
Oil (per Bbl) | $ | 64.58 | 57.69 | (6.89) | (11) | % | ||||||
Weighted Average Combined (per Mcfe) | $ | 3.49 | 3.63 | 0.14 | 4 | % | ||||||
Average costs (per Mcfe): | ||||||||||||
Lease operating | $ | 0.09 | 0.10 | 0.01 | 11 | % | ||||||
Gathering and compression | $ | 0.69 | 0.71 | 0.02 | 3 | % | ||||||
Processing | $ | 0.79 | 0.85 | 0.06 | 8 | % | ||||||
Transportation | $ | 0.62 | 0.60 | (0.02) | (3) | % | ||||||
Production and ad valorem taxes | $ | 0.13 | 0.19 | 0.06 | 46 | % | ||||||
Marketing expense, net | $ | 0.05 | 0.06 | 0.01 | 20 | % | ||||||
General and administrative (excluding equity-based compensation) | $ | 0.13 | 0.13 | 鈥� | * | |||||||
Depletion, depreciation, amortization and accretion | $ | 0.61 | 0.62 | 0.01 | 2 | % |
* | Not meaningful |
(1) | Production data excludes volumes related to VPP transaction. |
(2) | Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts.听 This ratio is an estimate of the equivalent energy content of the products and may not reflect their relative economic value. |
(3) | Average sales prices shown in the table reflect both the before and after effects of the Company's settled commodity derivatives.听 The calculation of such after effects includes gains on settlements of commodity derivatives, which do not qualify for hedge accounting because the Company does not designate or document them as hedges for accounting purposes.听 Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts.听 This ratio is an estimate of the equivalent energy content of the products and does not necessarily reflect their relative economic value. |
(4) | The average realized price for the three months ended December 31, 2023 includes |
听
View original content to download multimedia:
SOURCE Antero Resources Corporation