AGÕæÈ˹ٷ½

STOCK TITAN

Beach Cities Commercial Bank Announces First Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

IRVINE, Calif,--(BUSINESS WIRE)-- Beach Cities Commercial Bank, (OTCQB: BCCB) (the "Bank"), today announced financial results for the quarter ended March 31, 2025.

The Bank was incorporated under the laws of the State of California on April 11, 2022. The Bank opened for business on June 12, 2023, after receiving all necessary regulatory approvals, and it began providing a full range of banking services from its branch locations in Irvine and Encinitas, California. The Bank operates primarily in the Southern California commercial markets, offering business and personal deposit accounts. The lending products include loans secured by commercial real estate, commercial and industrial loans, guidance lines of credit supporting bridge loans, lines of credit, SBA 7A and 504 loans, SBA express lines of credit, and State guaranteed loans. The Bank has a state-of-the-art technology platform and offers cash management products and services to allow its customers the ability to focus on their business and not worry about banking.

Significant items for the period include:

  • Total assets were $153.9 million as of March 31, 2025, which increased by $91.9 million from March 31, 2024 (148% growth).
  • Total loans were $123.5 million as of March 31, 2025, which increased by $83.5 million from March 31, 2024 (209% growth).
  • Total deposits were $132.1 million as of March 31, 2024, which increased by $91.0 million from March 31, 2024 (222%).
  • Total liquidity remains high at $27.3 million, which equates to 17.75% of the Bank's total assets. The Bank also maintains contingent borrowing sources at $35.9 million which equals 23.3% of total assets.
  • The loan portfolio average yield was 7.59% which contributed to a healthy net interest margin at 3.38% as of March 31, 2025.
  • The Bank maintains a reserve for credit losses of $1.214 million which equates to 0.98% of total loans. As of March 31, 2025, the Bank had zero dollars in delinquent, and non-performing loans.

The shareholders� equity was at $15.2 million as of March 31, 2025, which was reduced by $42.6k from December 31, 2024. The reduction was due to the recording of $141.8k in operating losses. The Bank’s tier 1 capital to average assets ratio was at 11.27% which is considered well-capitalized under the regulatory framework.

The Bank reported the first quarter of 2025 net loss of $141.8k which reduced from the fourth quarter of 2024 loss of $989k. During the first quarter, the Bank increased its loan portfolio by $17.8 million, which increased its quarterly interest income by $405.1k.

During the first quarter of 2025 the total interest income was $2.27 million compared to $1.86 million recorded during the fourth quarter of 2024, an increase of 21%. The Bank’s interest expense from the interest-bearing deposits was $1.07 million for the first quarter of 2025 compared to $847k for the fourth quarter of 2024, an increase of 26%. The interest expense increased due to the growth in the short-term institutional CDs deposits. The Bank has launched a campaign to replace these high-cost institutional CD deposits with non-interest-bearing deposits to reduce the interest cost. The first quarter 2025 net interest income increased by $185k from the fourth quarter 2024, an increase of 19%.

In the first quarter 2025, the Bank sold SBA loans which netted gains of $255k compared to $127k in gain on sale realized in the fourth quarter 2024.

Total non-interest expenses for the first quarter of 2025 were $1.71 million compared to $1.74 million incurred during the fourth quarter 2024, a slight decrease of $26.6k. The Bank continues to manage its operating expenses tightly.

As noted above, the Bank’s liquidity remains above 17.75% of total assets. The Bank has also established contingent lines of borrowings with its correspondent banks, including Federal Home Loan Bank of San Francisco. As of March 31, 2025, total contingent borrowing sources unused totaled $35.9 million or 23.3% of total assets outstanding.

“The Bank’s asset quality remains strong with no delinquent and non-performing loans on its balance sheet,� commented Matt Blackmer, Chief Credit Officer.

“As we continue to grow our earning assets, the Bank’s goal to achieving profitability was realized in March 2025. As a result, our quarterly loss reported in the first quarter of 2025 was $142k, compared to the fourth quarter 2024 loss of $989k,� stated Najam Saiduddin, Chief Financial Officer.

“As the Bank continues to grow in a safe and sound manner, we are excited about the remaining three quarters for 2025. On March 13, 2025, the Bank was successful in obtaining our Small Business Administration’s Preferred Lending Program (PLP) Status and hired Lily Kim, Senior Vice President, to oversee our Specialty Lending Division. Our Board and the entire Beach Cities Commercial Bank team is laser focused in achieving our strategic goals and objectives,� commented Angela Bienert, Vice Chairperson.

Beach Cities Commercial Bank is a full-service bank, serving the business, commercial and professional markets. The Bank meets the financial needs of its business clients with loans for working capital, equipment, owner-occupied and investment commercial real estate, and a full array of cash management services and deposit products for businesses and their owners. Beach cities Commercial Bank meets its clients� needs through its head office and branch in Irvine and regional office and branch in Encinitas, California. The Bank’s stock is currently trading on the OTCQB platform under the “BCCB� stock symbol. For more information, please visit .

FORWARD-LOOKING STATEMENT: This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified using words such as "anticipate." "Believe." "Continue," "could." "Estimate," "expect," "intend," "likely." "May," "outlook." "Plan," "potential," "predict." "Project." "Should," "will." "would" and similar terms and phrases. including references to assumptions. Forward-looking statements are based upon various assumptions and analyses made by the Bank (which includes the Bank) considering management's experience and its perception of historical trends. Current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements do not guarantee future performance and are subject to risks, uncertainties, and other factors (many of which are beyond the Bank's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. factors that could affect the Bank's results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Bank's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of the Bank; unanticipated or significant increases in loan losses; changes in accounting principles, policies or guidelines may cause the Bank's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Bank's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Bank conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Bank currently anticipates; legislation or regulatory changes may adversely affect the Bank's business; technological changes may be more difficult or expensive than the Bank anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Bank anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Bank anticipates.

Beach Cities Commercial Bank
Unaudited Statements of Financial Condition
Ìý
Asset

As of March 31,

2025

As of Dec 31,

2024

Qtr. Growth $

Qtr. Growth %

As of March 31,

2024

Annual

Growth $

Annual

Growth %

Ìý

Total Cash and Cash Equivalent

$

27,316,390

Ìý

$

22,112,065

Ìý

$

5,204,325

Ìý

24

%

$

18,423,383

Ìý

$

8,893,007

Ìý

48

%

Ìý

Ìý

Debt Securities Available for Sale

Ìý

994,195

Ìý

Ìý

984,026

Ìý

Ìý

10,169

Ìý

1

%

Ìý

979,735

Ìý

Ìý

14,460

Ìý

1

%

FHLB Stock

Ìý

124,800

Ìý

Ìý

124,800

Ìý

Ìý

-

Ìý

0

%

Ìý

11,700

Ìý

Ìý

113,100

Ìý

967

%

Total Investments

Ìý

1,118,995

Ìý

Ìý

1,108,826

Ìý

Ìý

10,169

Ìý

1

%

Ìý

991,435

Ìý

Ìý

127,560

Ìý

13

%

Ìý

Ìý

Gross Loans

Ìý

123,482,780

Ìý

Ìý

105,648,160

Ìý

Ìý

17,834,620

Ìý

17

%

Ìý

39,950,467

Ìý

Ìý

83,532,312

Ìý

209

%

Allowance for Credit Losses

Ìý

(1,214,000

)

Ìý

(1,214,000

)

Ìý

-

Ìý

0

%

Ìý

(546,000

)

Ìý

(668,000

)

(122

%)

Net Loans

Ìý

122,268,780

Ìý

Ìý

104,434,160

Ìý

Ìý

17,834,620

Ìý

17

%

Ìý

39,404,467

Ìý

Ìý

82,864,312

Ìý

210

%

Ìý

Ìý

Fixed Assets

Ìý

177,566

Ìý

Ìý

189,606

Ìý

Ìý

(12,040

)

(6

%)

Ìý

245,950

Ìý

Ìý

(68,384

)

(28

%)

Right of Use Assets

Ìý

1,295,007

Ìý

Ìý

1,386,721

Ìý

Ìý

(91,714

)

(7

%)

Ìý

1,654,465

Ìý

Ìý

(359,458

)

(22

%)

Prepaid

Ìý

1,034,002

Ìý

Ìý

1,061,411

Ìý

Ìý

(27,408

)

(3

%)

Ìý

1,082,282

Ìý

Ìý

(48,280

)

(4

%)

Total Other Assets

Ìý

734,225

Ìý

Ìý

492,926

Ìý

Ìý

241,300

Ìý

49

%

Ìý

172,929

Ìý

Ìý

561,296

Ìý

325

%

Total Assets

$

153,944,966

Ìý

$

130,785,714

Ìý

$

23,159,252

Ìý

18

%

$

61,974,912

Ìý

$

91,970,053

Ìý

148

%

Ìý

Ìý

Demand Deposit Accounts

$

21,390,859

Ìý

$

13,870,624

Ìý

$

7,520,235

Ìý

54

%

$

5,842,094

Ìý

$

15,548,765

Ìý

266

%

NOW Accounts

Ìý

1,000,890

Ìý

Ìý

938,289

Ìý

Ìý

62,602

Ìý

7

%

Ìý

834,979

Ìý

Ìý

165,911

Ìý

20

%

Money Market Accounts

Ìý

52,781,634

Ìý

Ìý

48,539,814

Ìý

Ìý

4,241,820

Ìý

9

%

Ìý

21,220,154

Ìý

Ìý

31,561,481

Ìý

149

%

Total Demand Deposits

Ìý

75,173,384

Ìý

Ìý

63,348,727

Ìý

Ìý

11,824,657

Ìý

19

%

Ìý

27,897,227

Ìý

Ìý

47,276,157

Ìý

169

%

Ìý

Ìý

Savings Accounts

Ìý

5,064,038

Ìý

Ìý

5,058,477

Ìý

Ìý

5,562

Ìý

0

%

Ìý

38,766

Ìý

Ìý

5,025,272

Ìý

12,963

%

Total CDs

Ìý

51,813,215

Ìý

Ìý

44,484,698

Ìý

Ìý

7,328,517

Ìý

16

%

Ìý

13,078,077

Ìý

Ìý

38,735,138

Ìý

296

%

Total Deposits

Ìý

132,050,638

Ìý

Ìý

112,891,902

Ìý

Ìý

19,158,736

Ìý

17

%

Ìý

41,014,070

Ìý

Ìý

91,036,567

Ìý

222

%

Ìý

Ìý

Other Borrowed < 1 Yr

Ìý

4,000,000

Ìý

Ìý

-

Ìý

Ìý

4,000,000

Ìý

100

%

Ìý

-

Ìý

Ìý

4,000,000

Ìý

100

%

Ìý

Ìý

Total Other Liabilities

Ìý

2,705,101

Ìý

Ìý

2,661,935

Ìý

Ìý

43,166

Ìý

2

%

Ìý

2,794,191

Ìý

Ìý

(89,089

)

(3

%)

Total Liabilities

Ìý

138,755,739

Ìý

Ìý

115,553,837

Ìý

Ìý

23,201,902

Ìý

20

%

Ìý

43,808,261

Ìý

Ìý

94,947,478

Ìý

217

%

Ìý

Ìý

Common Stock

Ìý

25,116,895

Ìý

Ìý

25,116,895

Ìý

Ìý

-

Ìý

0

%

Ìý

25,019,375

Ìý

Ìý

97,520

Ìý

0

%

Surplus

Ìý

569,067

Ìý

Ìý

470,347

Ìý

Ìý

98,719

Ìý

21

%

Ìý

308,798

Ìý

Ìý

260,269

Ìý

84

%

Retained Earnings

Ìý

(10,355,311

)

Ìý

(5,831,485

)

Ìý

(4,523,826

)

(78

%)

Ìý

(5,831,485

)

Ìý

(4,523,826

)

(78

%)

FAS 115 Unrealized Gain/Loss

Ìý

460

Ìý

Ìý

(54

)

Ìý

514

Ìý

954

%

Ìý

(1,287

)

Ìý

1,747

Ìý

136

%

Profit/Loss YTD

Ìý

(141,884

)

Ìý

(4,523,826

)

Ìý

4,381,942

Ìý

97

%

Ìý

(1,328,750

)

Ìý

1,186,866

Ìý

89

%

Total Equity

$

15,189,227

Ìý

$

15,231,877

Ìý

($

42,650

)

(0

%)

$

18,166,651

Ìý

($

2,977,424

)

(16

%)

Total Liabilities & Equity

$

153,944,966

Ìý

$

130,785,714

Ìý

$

23,159,252

Ìý

18

%

$

61,974,912

Ìý

$

91,970,053

Ìý

148

%

Ìý
BEACH CITIES COMMERCIAL BANK
UNAUDITED STATEMENT OF OPERATIONS
Ìý
For the Three Months Ended

For the Twelve

Months Ended

for the Twelve

Months Ended

Ìý
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2024 December 31, 2023
Interest Income:
Interest and fees on loans

$

2,045,807

Ìý

$

1,634,021

Ìý

$

1,414,644

Ìý

$

1,039,820

Ìý

$

603,552

Ìý

$

4,692,037

Ìý

$

336,181

Ìý

Interest on securities

Ìý

13,586

Ìý

Ìý

13,814

Ìý

Ìý

13,981

Ìý

Ìý

13,216

Ìý

Ìý

13,043

Ìý

Ìý

54,054

Ìý

Ìý

17,320

Ìý

Interest on federal funds sold and other interest-bearing deposits

Ìý

207,270

Ìý

Ìý

213,719

Ìý

Ìý

179,138

Ìý

Ìý

220,164

Ìý

Ìý

246,997

Ìý

Ìý

860,018

Ìý

Ìý

821,283

Ìý

Total Interest Income

Ìý

2,266,663

Ìý

Ìý

1,861,554

Ìý

Ìý

1,607,763

Ìý

Ìý

1,273,200

Ìý

Ìý

863,592

Ìý

Ìý

5,606,109

Ìý

Ìý

1,174,784

Ìý

Ìý
Interest Expense:
Interest on Deposits

Ìý

1,074,406

Ìý

Ìý

847,141

Ìý

Ìý

716,112

Ìý

Ìý

557,882

Ìý

Ìý

283,838

Ìý

Ìý

2,404,973

Ìý

Ìý

348,700

Ìý

Interest on Borrowings

Ìý

4,968

Ìý

Ìý

12,941

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

12,941

Ìý

Ìý

-

Ìý

Total Interest Expense

Ìý

1,079,374

Ìý

Ìý

860,082

Ìý

Ìý

716,112

Ìý

Ìý

557,882

Ìý

Ìý

283,838

Ìý

Ìý

2,417,914

Ìý

Ìý

348,700

Ìý

Ìý
Net Interest Income

Ìý

1,187,289

Ìý

Ìý

1,001,472

Ìý

Ìý

891,651

Ìý

Ìý

715,318

Ìý

Ìý

579,754

Ìý

Ìý

3,188,195

Ìý

Ìý

826,084

Ìý

Ìý
Provisions for Credit Losses

Ìý

-

Ìý

Ìý

385,000

Ìý

Ìý

117,000

Ìý

Ìý

180,000

Ìý

Ìý

245,000

Ìý

Ìý

927,000

Ìý

Ìý

317,000

Ìý

Net interest income after provisions for loan losses

Ìý

1,187,289

Ìý

Ìý

616,472

Ìý

Ìý

774,651

Ìý

Ìý

535,318

Ìý

Ìý

334,754

Ìý

Ìý

2,261,195

Ìý

Ìý

509,084

Ìý

Ìý
Non-interest income:
Service charges, fees and other

Ìý

124,645

Ìý

Ìý

3,036

Ìý

Ìý

6,362

Ìý

Ìý

4,117

Ìý

Ìý

5,147

Ìý

Ìý

18,662

Ìý

Ìý

1,706

Ìý

Gain on sale of loans

Ìý

255,034

Ìý

Ìý

127,399

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

127,399

Ìý

Ìý

-

Ìý

Ìý
Non-Interest expense:
Salaries and employee benefits

Ìý

1,134,486

Ìý

Ìý

1,134,175

Ìý

Ìý

1,106,821

Ìý

Ìý

1,135,056

Ìý

Ìý

1,105,393

Ìý

Ìý

4,481,445

Ìý

Ìý

2,318,336

Ìý

Occupancy and Equipment expenses

Ìý

167,812

Ìý

Ìý

170,923

Ìý

Ìý

174,256

Ìý

Ìý

175,312

Ìý

Ìý

171,013

Ìý

Ìý

691,504

Ìý

Ìý

408,909

Ìý

Organization Expenses

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

1,045,800

Ìý

Data Processing

Ìý

150,569

Ìý

Ìý

139,545

Ìý

Ìý

185,053

Ìý

Ìý

175,117

Ìý

Ìý

128,315

Ìý

Ìý

628,030

Ìý

Ìý

332,424

Ìý

Professional and Legal

Ìý

16,485

Ìý

Ìý

59,734

Ìý

Ìý

101,407

Ìý

Ìý

171,546

Ìý

Ìý

111,763

Ìý

Ìý

444,450

Ìý

Ìý

469,110

Ìý

Other Expenses

Ìý

239,501

Ìý

Ìý

231,090

Ìý

Ìý

153,761

Ìý

Ìý

147,836

Ìý

Ìý

151,366

Ìý

Ìý

684,053

Ìý

Ìý

294,946

Ìý

Total Non-interest expense

Ìý

1,708,853

Ìý

Ìý

1,735,467

Ìý

Ìý

1,721,298

Ìý

Ìý

1,804,867

Ìý

Ìý

1,667,850

Ìý

Ìý

6,929,482

Ìý

Ìý

4,869,525

Ìý

Ìý
Income (Loss) before taxes

Ìý

(141,885

)

Ìý

(988,560

)

Ìý

(940,285

)

Ìý

(1,265,432

)

Ìý

(1,327,949

)

Ìý

(4,522,226

)

Ìý

(4,358,735

)

Income tax expense

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

800

Ìý

Ìý

800

Ìý

Ìý

1,600

Ìý

Ìý

800

Ìý

Net Income (Loss)

$

(141,885

)

$

(988,560

)

$

(940,285

)

$

(1,266,232

)

$

(1,328,749

)

$

(4,523,826

)

$

(4,359,535

)

Ìý
Earnings per share ("EPS"): Basic

$

(0.06

)

$

(0.39

)

$

(0.37

)

$

(0.50

)

$

(0.52

)

$

(1.77

)

$

(1.71

)

Common Shares Outstanding

Ìý

2,565,864

Ìý

Ìý

2,565,864

Ìý

Ìý

2,556,112

Ìý

Ìý

2,556,112

Ìý

Ìý

2,556,112

Ìý

Ìý

2,565,864

Ìý

Ìý

2,556,112

Ìý

Ìý

Najam Saiduddin, CFO/EVP

[email protected]

949.704.2275

Source: Beach Cities Commercial Bank

Beach Cities Com

OTC:BCCB

BCCB Rankings

BCCB Latest News

BCCB Stock Data

26.30M