AGÕæÈ˹ٷ½

STOCK TITAN

Beach Cities Commercial Bank Announces Fourth Quarter 2024 Financial Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

IRVINE, Calif.--(BUSINESS WIRE)-- Beach Cities Commercial Bank, (OTCQB: BCCB) (the "Bank"), today announced financial results for the quarter ended December 31, 2024.

The Bank was incorporated under the laws of the State of California on April 11, 2022. The Bank opened for business on June 12, 2023, after receiving all necessary regulatory approvals, and it began providing a full range of banking services from its branch locations in Irvine and Encinitas, California. The Bank operates primarily in the Southern California commercial markets, offering business and personal deposit accounts. The lending products include loans secured by commercial real estate, commercial and industrial loans, guidance lines of credit supporting bridge loans, lines of credit, SBA 7A and 504 loans, SBA express lines of credit, and State guaranteed loans. The Bank has a state-of-the-art technology platform and offers cash management products and services to allow its customers the ability to focus on their business and not worry about banking.

Significant items for the period include:

  • Total assets were $130.8 million as of December 31, 2024, which increased by $83.0 million from December 31, 2023 (173% growth).
  • Total loans were $105.6 million as of December 31, 2024, which increased by $84.0 million from December 31, 2023 (378% growth).
  • Total deposits were $112.9 million as of December 31, 2024, which increased by $87.0 million from December 31, 2023 (337%).
  • Total liquidity remains high at $22.1 million, which equates to 16.9% of the Bank's total assets. The Bank also maintains contingent borrowing sources at $33.2 million which equates to 25.3% of total assets.
  • The loan portfolio average yield was 8.05% which contributed to a healthy net interest margin at 4.21% as of December 31, 2024.
  • The Bank maintains a reserve for credit losses of $1.214 million which equates to 1.15% of total loans. As of December 31, 2024, the Bank had zero dollars in delinquent, and non-performing loans.

The shareholders� equity was at $15.2 million as of December 31, 2024, which was reduced by $4.2 million from December 31, 2023. The reduction was mainly due to the recording of $927k in credit loss provisions and $3.3 million in operating losses. The Bank’s tier 1 capital to average assets ratio was at 14.2% which is considered well-capitalized under the regulatory framework.

The Bank reported fourth quarter 2024 net loss of $989k and year-to-date 2024 net loss of $4.52 million. During the fourth quarter, the Bank increased its loan portfolio by $27.5 million. Due to the loan growth, the credit reserve provisions were increased by $371k during the fourth quarter 2024 compared to $117k in the third quarter 2024. Pre-credit provision loss during the fourth quarter 2024 was $618k compared to $823k during the third quarter 2024.

During the fourth quarter 2024 the total interest income was $1.86 million compared to $1.61 million recorded during the third quarter 2024, an increase of 16%. The Bank’s interest expense from the interest-bearing deposits was $847k for the fourth quarter 2024 compared to $716k for the third quarter 2024, an increase of 20%. The interest expense increased due to the growth in the short-term institutional CDs deposits. The Bank has launched a campaign to replace these high-cost institutional CD deposits with non-interest-bearing deposits to reduce the interest cost. The fourth quarter 2024 net interest income increased by $110k from the third quarter 2024, an increase of 12%.

In the fourth quarter 2024, the Bank sold SBA loans which netted $127k in gain on sale.

Total non-interest expenses for the fourth quarter 2024 were $1.735 million compared to $1.721 million incurred during the third quarter 2024, a slight increase of $14k. The Bank continues to manage its operating expenses tightly.

As noted above, the Bank’s liquidity remains above 16.9% of total assets. The Bank has also established contingent lines of borrowings with its correspondent banks, including Federal Home Loan Bank of San Francisco. As of December 31, 2024, total contingent borrowing sources unused totaled $33 million or 25% of total assets outstanding.

“The Bank’s balance sheet continues to grow in a safe and sound manner. As we wrap up 2024, we are excited about 2025 in achieving profitability. Our Board, and the entire Beach Cities Commercial Bank team is laser focused in achieving our strategic goals and objectives,� commented H. Kent Falk, CEO.

“Our commercial and real estate lending is off to a great start. During the first quarter 2025, the Bank will be applying for the Preferred Lending Status (PLP) with the Small Business Administration (SBA). This will provide the Bank with a huge competitive advantage in offering SBA loans,� stated Jeffrey Redeker, President.

About Beach Cities Commercial Bank

Beach Cities Commercial Bank is a full-service bank, serving the business, commercial and professional markets. The Bank meets the financial needs of its business clients with loans for working capital, equipment, owner-occupied and investment commercial real estate, and a full array of cash management services and deposit products for businesses and their owners. Beach Cities Commercial Bank meets its clients� needs through its head office and branch in Irvine and regional office and branch in Encinitas, California. The Bank’s stock is currently trading on the OTCQB platform under the “BCCB� stock symbol. For more information, please visit .

FORWARD-LOOKING STATEMENT: This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified using words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "likely," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions. Forward-looking statements are based upon various assumptions and analyses made by the Bank (which includes the Bank) considering management's experience and its perception of historical trends. Current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements do not guarantee future performance and are subject to risks, uncertainties, and other factors (many of which are beyond the Bank's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect the Bank's results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Bank's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of the Bank; unanticipated or significant increases in loan losses; changes in accounting principles, policies or guidelines may cause the Bank's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Bank's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Bank conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Bank currently anticipates; legislation or regulatory changes may adversely affect the Bank's business; technological changes may be more difficult or expensive than the Bank anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Bank anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Bank anticipates.

Beach Cities Commercial Bank
Unaudited Statements of Financial Condition
Ìý
Asset As of Dec 31, 2024 As of Sept 30, 2024 Qtr. Growth
$
Qtr.
Growth %
As of Dec 31, 2023 Annual
Growth $
Annual
Growth %
Ìý
Total Cash and Cash Equivalent

22,112,065

Ìý

15,649,897

Ìý

6,462,168

Ìý

41%

21,981,078

Ìý

130,986

Ìý

1%

Ìý
Debt Securities Available for Sale

984,026

Ìý

974,284

Ìý

9,742

Ìý

1%

979,802

Ìý

4,224

Ìý

0%

Ìý
Gross Loans

105,648,161

Ìý

78,105,307

Ìý

27,542,854

Ìý

35%

22,080,937

Ìý

83,567,224

Ìý

378%

Allowance for Credit Losses

(1,214,000

)

(843,000

)

(371,000

)

(44%)

(301,000

)

(913,000

)

(303%)

Net Loans

104,434,161

Ìý

77,262,307

Ìý

27,171,854

Ìý

35%

21,779,937

Ìý

82,654,224

Ìý

379%

Ìý
Total Fixed Assets

189,608

Ìý

205,627

Ìý

(16,019

)

(8%)

267,726

Ìý

(78,118

)

(29%)

Right of Use Assets

1,386,721

Ìý

1,477,169

Ìý

(90,448

)

(6%)

1,741,353

Ìý

(354,632

)

(20%)

Prepaids

1,061,411

Ìý

1,054,014

Ìý

7,396

Ìý

1%

1,101,451

Ìý

(40,040

)

(4%)

Total Other Assets

617,725

Ìý

418,483

Ìý

199,242

Ìý

48%

105,425

Ìý

512,300

Ìý

486%

Total Assets

130,785,716

Ìý

97,041,781

Ìý

33,743,935

Ìý

35%

47,956,772

Ìý

82,828,944

Ìý

173%

Ìý
Non-Interest Bearing Deposits

13,870,624

Ìý

12,035,356

Ìý

1,835,269

Ìý

15%

6,672,688

Ìý

7,197,936

Ìý

108%

NOW Deposits

938,289

Ìý

847,662

Ìý

90,626

Ìý

11%

182,997

Ìý

755,292

Ìý

413%

Money Market Deposits

48,539,815

Ìý

30,948,601

Ìý

17,591,214

Ìý

57%

18,328,941

Ìý

30,210,874

Ìý

165%

Total Demand Deposits

63,348,728

Ìý

43,831,619

Ìý

19,517,109

Ìý

45%

25,184,625

Ìý

38,164,103

Ìý

152%

Ìý
Savings Accounts

5,058,477

Ìý

45,736

Ìý

5,012,740

Ìý

10,960%

27,415

Ìý

5,031,062

Ìý

18,352%

Total CDs

44,484,698

Ìý

31,946,029

Ìý

12,538,669

Ìý

39%

646,368

Ìý

43,838,330

Ìý

6,782%

Total Deposits

112,891,903

Ìý

75,823,384

Ìý

37,068,519

Ìý

49%

25,858,408

Ìý

87,033,495

Ìý

337%

Ìý
Other Borrowed < 1 Yr

-

Ìý

2,300,000

Ìý

(2,300,000

)

(100%)

-

Ìý

-

Ìý

0%

Total Other Liabilities

2,661,936

Ìý

2,801,028

Ìý

(139,092

)

(5%)

2,711,566

Ìý

(49,630

)

(2%)

Total Liabilities

115,553,839

Ìý

80,924,412

Ìý

34,629,426

Ìý

43%

28,569,974

Ìý

86,983,865

Ìý

304%

Ìý
Common Stock

25,116,895

Ìý

25,116,895

Ìý

-

Ìý

0%

25,561,120

Ìý

(444,225

)

(2%)

Additional Paid in Capital

470,347

Ìý

365,754

Ìý

104,594

Ìý

29%

(342,303

)

812,650

Ìý

237%

Accumulated Deficit

(10,355,311

)

(9,366,752

)

(988,559

)

(11%)

(5,831,486

)

(4,523,826

)

(78%)

Accumulated other comprehensive loss

(54

)

1,472

Ìý

(1,526

)

(104%)

(533

)

479

Ìý

90%

Total Shareholders' Equity

15,231,877

Ìý

16,117,369

Ìý

(885,491

)

(5%)

19,386,799

Ìý

(4,154,921

)

(21%)

Total Liabilities & Equity

130,785,716

Ìý

97,041,781

Ìý

33,743,935

Ìý

35%

47,956,772

Ìý

82,828,944

Ìý

173%

Ìý
BEACH CITIES COMMERCIAL BANK
UNAUDITED STATEMENT OF OPERATIONS
Ìý

For the Three Months Ended

For the Twelve
Months Ended
For the Twelve
Months Ended
Ìý
December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2024 December 31, 2023
Interest Income:
Interest and fees on loans

$

1,634,021

Ìý

$

1,414,644

Ìý

$

1,039,820

Ìý

$

603,552

Ìý

$

4,692,037

Ìý

$

336,181

Ìý

Interest on debt securities

Ìý

13,814

Ìý

Ìý

13,981

Ìý

Ìý

13,216

Ìý

Ìý

13,043

Ìý

Ìý

54,054

Ìý

Ìý

17,320

Ìý

Interest on federal funds sold and other interest-bearing deposits

Ìý

213,719

Ìý

Ìý

179,138

Ìý

Ìý

220,164

Ìý

Ìý

246,997

Ìý

Ìý

860,018

Ìý

Ìý

821,283

Ìý

Total Interest Income

Ìý

1,861,554

Ìý

Ìý

1,607,763

Ìý

Ìý

1,273,200

Ìý

Ìý

863,592

Ìý

Ìý

5,606,109

Ìý

Ìý

1,174,784

Ìý

Ìý
Interest Expense:
Interest on Deposits

Ìý

847,141

Ìý

Ìý

716,112

Ìý

Ìý

557,882

Ìý

Ìý

283,838

Ìý

Ìý

2,404,973

Ìý

Ìý

348,700

Ìý

Interest on Borrowings

Ìý

12,941

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

12,941

Ìý

Ìý

-

Ìý

Total Interest Expense

Ìý

860,082

Ìý

Ìý

716,112

Ìý

Ìý

557,882

Ìý

Ìý

283,838

Ìý

Ìý

2,417,914

Ìý

Ìý

348,700

Ìý

Ìý
Net Interest Income

Ìý

1,001,472

Ìý

Ìý

891,651

Ìý

Ìý

715,318

Ìý

Ìý

579,754

Ìý

Ìý

3,188,195

Ìý

Ìý

826,084

Ìý

Ìý
Provisions for Credit Losses

Ìý

385,000

Ìý

Ìý

117,000

Ìý

Ìý

180,000

Ìý

Ìý

245,000

Ìý

Ìý

927,000

Ìý

Ìý

317,000

Ìý

Net interest income after provisions for loan losses

Ìý

616,472

Ìý

Ìý

774,651

Ìý

Ìý

535,318

Ìý

Ìý

334,754

Ìý

Ìý

2,261,195

Ìý

Ìý

509,084

Ìý

Ìý
Non-interest income:
Service charges, fees and other

Ìý

3,036

Ìý

Ìý

6,362

Ìý

Ìý

4,117

Ìý

Ìý

5,147

Ìý

Ìý

18,662

Ìý

Ìý

1,706

Ìý

Gain on sale of loans

Ìý

127,399

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

127,399

Ìý

Ìý

-

Ìý

Ìý
Non-Interest expense:
Salaries and employee benefits

Ìý

1,134,175

Ìý

Ìý

1,106,821

Ìý

Ìý

1,135,056

Ìý

Ìý

1,105,393

Ìý

Ìý

4,481,445

Ìý

Ìý

2,318,336

Ìý

Occupancy and Equipment expenses

Ìý

170,923

Ìý

Ìý

174,256

Ìý

Ìý

175,312

Ìý

Ìý

171,013

Ìý

Ìý

691,504

Ìý

Ìý

408,909

Ìý

Organization Expenses

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

1,045,800

Ìý

Data Processing

Ìý

139,545

Ìý

Ìý

185,053

Ìý

Ìý

175,117

Ìý

Ìý

128,315

Ìý

Ìý

628,030

Ìý

Ìý

332,424

Ìý

Professional and Legal

Ìý

59,734

Ìý

Ìý

101,407

Ìý

Ìý

171,546

Ìý

Ìý

111,763

Ìý

Ìý

444,450

Ìý

Ìý

469,110

Ìý

Other Expenses

Ìý

231,090

Ìý

Ìý

153,761

Ìý

Ìý

147,836

Ìý

Ìý

151,366

Ìý

Ìý

684,053

Ìý

Ìý

294,946

Ìý

Total Non-interest expense

Ìý

1,735,467

Ìý

Ìý

1,721,298

Ìý

Ìý

1,804,867

Ìý

Ìý

1,667,850

Ìý

Ìý

6,929,482

Ìý

Ìý

4,869,525

Ìý

Ìý
Income (Loss) before taxes

Ìý

(988,560

)

Ìý

(940,285

)

Ìý

(1,265,432

)

Ìý

(1,327,949

)

Ìý

(4,522,226

)

Ìý

(4,358,735

)

Income tax expense

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

800

Ìý

Ìý

800

Ìý

Ìý

1,600

Ìý

Ìý

800

Ìý

Net Income (Loss)

$

(988,560

)

$

(940,285

)

$

(1,266,232

)

$

(1,328,749

)

$

(4,523,826

)

$

(4,359,535

)

Ìý
Earnings per share ("EPS"): Basic

$

(0.39

)

$

(0.37

)

$

(0.50

)

$

(0.52

)

$

(1.77

)

$

(1.71

)

Common Shares Outstanding

Ìý

2,565,864

Ìý

Ìý

2,556,112

Ìý

Ìý

2,556,112

Ìý

Ìý

2,556,112

Ìý

Ìý

2,565,864

Ìý

Ìý

2,556,112

Ìý

Ìý

H. Kent Falk, CEO

[email protected]

949.704.0120

Jeffrey Redeker, President

[email protected]

949.704.2080

Najam Saiduddin, CFO/EVP

[email protected]

949.704.2275

Source: Beach Cities Commercial Bank

Beach Cities Com

OTC:BCCB

BCCB Rankings

BCCB Latest News

BCCB Stock Data

26.30M