AG˹ٷ

STOCK TITAN

Business First Bancshares, Inc., Announces Financial Results for Fiscal Year 2024 and Q4 2024

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Business First Bancshares (NASDAQ: BFST) reported Q4 2024 net income of $15.1 million ($0.51 per diluted share), down $1.4 million from Q3 2024. Core net income was $19.5 million ($0.66 per diluted share). For full-year 2024, net income was $59.7 million ($2.26 per diluted share), decreasing $5.9 million from 2023.

Key Q4 highlights include the completion of Oakwood Bancshares acquisition, which added approximately $863.6 million in total assets. The quarter saw strong deposit growth of $870.4 million (15.43% increase) and loan growth of $761.3 million (14.58% increase). Net interest margin expanded to 3.61% from 3.51% in Q3.

The board declared a quarterly preferred dividend of $18.75 per share and a common dividend of $0.14 per share, payable February 28, 2025. Credit quality remained solid with nonperforming loans ratio decreasing to 0.42%.

Business First Bancshares (NASDAQ: BFST) ha riportato un utile netto per il quarto trimestre del 2024 di 15,1 milioni di dollari (0,51 dollari per azione diluita), in calo di 1,4 milioni rispetto al terzo trimestre del 2024. L'utile netto core è stato di 19,5 milioni di dollari (0,66 dollari per azione diluita). Per l'intero anno 2024, l'utile netto è stato di 59,7 milioni di dollari (2,26 dollari per azione diluita), con una diminuzione di 5,9 milioni rispetto al 2023.

Tra i punti salienti del quarto trimestre si segnala il completamento dell', che ha aggiunto circa 863,6 milioni di dollari in attivi totali. Nel trimestre si è registrato un forte aumento dei depositi di 870,4 milioni di dollari (un incremento del 15,43%) e una crescita dei prestiti di 761,3 milioni di dollari (un aumento del 14,58%). Il margine d'interesse netto è aumentato al 3,61% rispetto al 3,51% del terzo trimestre.

Il consiglio ha dichiarato un dividendo trimestrale preferenziale di 18,75 dollari per azione e un dividendo comune di 0,14 dollari per azione, pagabile il 28 febbraio 2025. La qualità del credito è rimasta solida con un rapporto di prestiti non performanti in calo allo 0,42%.

Business First Bancshares (NASDAQ: BFST) reportó un ingreso neto de $15.1 millones ($0.51 por acción diluida) para el cuarto trimestre de 2024, una disminución de $1.4 millones en comparación con el tercer trimestre de 2024. El ingreso neto principal fue de $19.5 millones ($0.66 por acción diluida). Para el año completo 2024, el ingreso neto fue de $59.7 millones ($2.26 por acción diluida), disminuyendo $5.9 millones en comparación con 2023.

Entre los aspectos destacados del cuarto trimestre se incluye la finalización de la adquisición de Oakwood Bancshares, que agregó aproximadamente $863.6 millones en activos totales. El trimestre experimentó un fuerte crecimiento en depósitos de $870.4 millones (un aumento del 15.43%) y un crecimiento de préstamos de $761.3 millones (un aumento del 14.58%). El margen de interés neto se expandió al 3.61% desde el 3.51% en el tercer trimestre.

La junta declaró un dividendo preferencial trimestral de $18.75 por acción y un dividendo común de $0.14 por acción, pagadero el 28 de febrero de 2025. La calidad crediticia se mantuvo sólida, con una disminución en la proporción de préstamos no rentables al 0.42%.

Business First Bancshares (NASDAQ: BFST)� 2024� 4분기 순이익이 1,510� 달러(주당 희석 � 0.51달러)� 2024� 3분기보다 140� 달러 감소했다� 보고했습니다. 핵심 순이익은 1,950� 달러(주당 희석 � 0.66달러)였습니�. 2024� 전체 연간 순이익은 5,970� 달러(주당 희석 � 2.26달러)� 2023� 대� 590� 달러 감소했습니다.

4분기� 주요 하이라이트에� 오크우드 뱅크쉐어� 인수 완료가 포함되며, 이는 � 8� 6360� 달러� � 자산� 추가했습니다. 이번 분기에는 8� 7040� 달러(15.43% 증가)� 강력� 예금 성장� 있었으며, 대출도 7� 6130� 달러(14.58% 증가) 증가했습니다. 순이� 마진은 3.61%� 3.51%에서 증가했습니다.

이사회는 주당 18.75달러� 분기 우선� 배당금과 0.14달러� 보통� 배당금을 선언했으�, 이는 2025� 2� 28일에 지급됩니다. 신용 품질은 탄탄하게 유지되었으며, 부실대� 비율은 0.42%� 감소했습니다.

Business First Bancshares (NASDAQ: BFST) a annoncé un revenu net de 15,1 millions de dollars (0,51 dollar par action diluée) pour le quatrième trimestre de 2024, en baisse de 1,4 million par rapport au troisième trimestre de 2024. Le revenu net principal s'élevait à 19,5 millions de dollars (0,66 dollar par action diluée). Pour l'année complète 2024, le revenu net était de 59,7 millions de dollars (2,26 dollars par action diluée), soit une diminution de 5,9 millions par rapport à 2023.

Les principaux faits marquants du quatrième trimestre incluent l'achèvement de l'acquisition d'Oakwood Bancshares, qui a ajouté environ 863,6 millions de dollars d'actifs totaux. Le trimestre a connu une forte croissance des dépôts de 870,4 millions de dollars (augmentation de 15,43 %) et une croissance des prêts de 761,3 millions de dollars (augmentation de 14,58 %). La marge d'intérêt nette est passée à 3,61 % contre 3,51 % au troisième trimestre.

Le conseil d'administration a déclaré un dividende trimestriel préférentiel de 18,75 dollars par action et un dividende ordinaire de 0,14 dollars par action, payable le 28 février 2025. La qualité du crédit est restée solide, avec un ratio de prêts non performants diminuant à 0,42 %.

Business First Bancshares (NASDAQ: BFST) meldete für das 4. Quartal 2024 ein Nettoergebnis von 15,1 Millionen USD (0,51 USD pro verwässerter Aktie), das 1,4 Millionen USD niedriger ist als im 3. Quartal 2024. Das Kern-Nettoergebnis betrug 19,5 Millionen USD (0,66 USD pro verwässerter Aktie). Für das Gesamtjahr 2024 betrug das Nettoergebnis 59,7 Millionen USD (2,26 USD pro verwässerter Aktie), was einen Rückgang von 5,9 Millionen USD im Vergleich zu 2023 darstellt.

Zu den wichtigsten Highlights des 4. Quartals gehört der Abschluss der Übernahme von Oakwood Bancshares, die etwa 863,6 Millionen USD an Gesamtvermögen hinzugefügt hat. Im Quartal wurde ein starkes Einlagenwachstum von 870,4 Millionen USD (15,43% Zuwachs) und ein Kreditwachstum von 761,3 Millionen USD (14,58% Zuwachs) verzeichnet. Die Nettzinsspanne erweiterte sich auf 3,61% von 3,51% im 3. Quartal.

Der Vorstand erklärte eine vierteljährliche Vorzugsdividende von 18,75 USD pro Aktie und eine Stammdividende von 0,14 USD pro Aktie, zahlbar am 28. Februar 2025. Die Kreditqualität blieb solide, da das Verhältnis der notleidenden Kredite auf 0,42% sank.

Positive
  • Strong deposit growth of $870.4 million (15.43% increase) in Q4
  • Net interest margin expansion from 3.51% to 3.61% quarter-over-quarter
  • Successful completion of Oakwood acquisition adding $863.6 million in assets
  • Solid credit quality with nonperforming loans ratio decreasing to 0.42%
  • Core net income increased by $2.2 million to $19.5 million in Q4
Negative
  • Net income decreased by $1.4 million to $15.1 million in Q4 2024
  • Full-year 2024 net income declined by $5.9 million compared to 2023
  • Tangible book value per share decreased from $20.60 to $19.92
  • Securities portfolio decreased $22.5 million due to negative fair value adjustments

Insights

The Q4 2024 results reveal a strategic transformation at Business First Bancshares, marked by both organic growth and acquisition-driven expansion. The Oakwood acquisition has significantly altered the bank's footprint, particularly in Texas, where loans now represent 41% of the portfolio. This geographic diversification reduces regional concentration risk and positions the bank for broader market opportunities.

The organic deposit growth of $156.8 million (11.06% annualized) is particularly impressive in the current banking environment, suggesting strong customer confidence and effective deposit gathering strategies. The improvement in net interest margin to 3.61% from 3.51%, coupled with a reduction in funding costs to 2.93%, demonstrates skilled balance sheet management amid challenging rate conditions.

Credit quality metrics remain robust, with the acquisition of Oakwood's high-quality loan portfolio contributing to improved nonperforming loan ratios. The $6.7 million provision for credit losses, while elevated due to the acquisition, reflects prudent risk management. The bank's core performance metrics, including a non-GAAP ROA of 1.00%, indicate sustainable underlying business strength despite integration costs.

The decline in tangible book value per share to $19.92 warrants attention but is primarily attributed to temporary AOCI adjustments rather than fundamental issues. The sustained quarterly dividend of $0.14 per share reflects management's confidence in maintaining capital returns to shareholders while supporting growth initiatives.

BATON ROUGE, La., Jan. 23, 2025 (GLOBE NEWSWIRE) -- Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, today announced its unaudited results for the quarter ended December 31, 2024. Business First reported net income available to common shareholders of $15.1 million or $0.51 per diluted common share, decreases of $1.4 million and $0.14, respectively, compared to the linked quarter ended September 30, 2024. On a non-GAAP basis, core net income for the quarter ended December 31, 2024, which excludes certain income and expenses, was $19.5 million or $0.66 per diluted common share, an increase of $2.2 million and decrease of $0.02, from the linked quarter. The quarter ended December 31, 2024, included the consummation of the Oakwood Bancshares, Inc. (Oakwood) transaction.

For the year ended December 31, 2024, Business First reported net income available to common stockholders of $59.7 million or $2.26 per diluted common share, decreases of $5.9 million and $0.34, respectively, from the prior year ended December 31, 2023. On a non-GAAP basis, core net income for the year ended December 31, 2024, which excludes certain income and expenses, was $65.7 million or $2.49 per diluted common share, decreases of $0.6 million and $0.13, respectively, from prior year ended December 31, 2023.

"I’m pleased to report the fourth quarter of 2024 positively reflected our year as a whole,� said Jude Melville, chairman, president and CEO of Business First Bancshares. “Solid fundamental performance led to productive growth, increasing diversification of revenue sources, healthy asset quality, successful incorporation of new team members, and expansion of our client base, all of which point to an exciting 2025 in which we anticipate not only meeting but growing stakeholder expectations."

On Thursday, January 23, 2025, Business First’s board of directors declared a quarterly preferred dividend in the amount of $18.75 per share, which is the full quarterly dividend of 1.875% based on the per annum rate of 7.50%. Additionally, the board of directors declared a quarterly common dividend based upon financial performance for the fourth quarter in the amount of $0.14 per share of common stock. The preferred and common dividends will be paid on February 28, 2025, or as soon thereafter as practicable, to the shareholders of record as of February 15, 2025.

Quarterly Highlights

  • Net Interest Margin (NIM) Expansion. For the quarter ended December 31, 2024, net interest income totaled $65.7 million and net interest margin and net interest spread were 3.61% and 2.77%, respectively, compared to $56.1 million, 3.51% and 2.54% for the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.0 million) were 3.56% and 2.72% for the quarter ended December 31, 2024, compared to 3.46% and 2.50% (excluding loan discount accretion of $0.7 million) for the linked quarter. The increase was driven by a reduction in Business First's overall cost of funding.

  • Noninterest Income Investments. Business First again demonstrated increasing revenue from noninterest income sources. For the quarter ended December 31, 2024, the customer swap business produced revenue of $1.3 million, an increase of $0.4 million when compared to the linked quarter, along with continued progress in many of the other noninterest income revenue streams.

  • Strong Deposit Growth. During the quarter ended December 31, 2024, deposits increased $870.4 million or 15.43%, 61.38% annualized, compared to the linked quarter. Excluding ending December 31, 2024 deposit balances from Oakwood, organic deposit growth was $156.8 million or 2.78%, 11.06% annualized.

  • Measured Loan Growth. Loans held for investment increased $761.3 million or 14.58%, 58.02% annualized, from the linked quarter. Excluding ending December 31, 2024 loan balances from Oakwood, organic loan growth was $62.8 million or 1.20%, 4.79% annualized.

  • Oakwood Acquisition. On October 1, 2024, Business First closed its previously announced acquisition of Oakwood and its wholly-owned subsidiary, Oakwood Bank. Oakwood had approximately $863.6 million of total assets, $700.2 million of loans, and $741.3 million of deposits as of September 30, 2024. Business First does not anticipate material synergies to be reflected in its earnings until after conversion in the fourth quarter.
  • Consistent Core Performance. Return to common shareholders on average assets, on an annualized basis, was 0.78% for the quarter ended December 31, 2024, or 1.00% on a non-GAAP basis, with the difference largely attributable to the exclusion of acquisition-related costs, including $4.8 million provision expense for the Oakwood loan portfolio.

Statement of Financial Condition

Loans

Loans held for investment increased $761.3 million or 14.58%, 58.02% annualized, from the linked quarter. Excluding ending December 31, 2024 loan balances from Oakwood, organic loan growth was $62.8 million or 1.20%, 4.79% annualized. For the year ended December 31, 2024, organic loan growth was $291.0 million or 5.83%. Organic loan growth for the quarter was highlighted by a $54.3 million or 3.63% increase in the commercial and industrial (C&I) portfolio and $20.8 million or 2.80% in the residential real estate portfolio, as well as a reduction of $31.9 million or 4.87% in the construction and development (C&D) portfolio.

Organic production for the quarter was led by the Capital, Southwest, and New Orleans Louisiana regions which accounted for all of the net loan growth from the linked quarter based on unpaid principal balance. Based on unpaid principal balances, Texas-based loans represented approximately 41% of the overall loan portfolio as of December 31, 2024, with the 6% increase from linked quarter attributed to the Oakwood acquisition.

Credit Quality

Credit quality metrics remain solid, with improvement during the quarter from the acquisition of the Oakwood portfolio as well as in the organic portfolio through resolution of nonaccrual loans. The ratio of nonperforming loans compared to loans held for investment decreased 8 basis points to 0.42% at December 31, 2024, while the ratio of nonperforming assets compared to total assets decreased 1 basis point to 0.39%. The decreases were attributable to the acquired loans from the Oakwood portfolio and the $1.1 million decrease in nonperforming loans compared to the linked quarter.

Securities

The securities portfolio decreased $22.5 million, or 2.46%, from the linked quarter, impacted by $21.4 million in negative fair value adjustments. The securities portfolio, based on estimated fair value, represented 11.37% of total assets as of December 31, 2024.

Deposits

Deposits increased $870.4 million or 15.43%, 61.38% annualized, for the quarter ended December 31, 2024, compared to the linked quarter. Excluding ending December 31, 2024 deposit balances from Oakwood, organic deposit growth was $156.8 million or 2.78%, 11.06% annualized. For the year ended December 31, 2024, organic deposit growth was $548.9 million or 10.46%.

Organic deposit growth for the quarter was highlighted by increases in money market accounts and noninterest bearing accounts, with increases of $51.8 million or 2.49% and $33.3 million or 2.79%, respectively, compared to the linked quarter.

Borrowings

Borrowings decreased $10.3 million, or 2.09%, from the linked quarter due primarily to a reduction in short-term Federal Home Loan Bank advances.

󲹰DZ� Equity

Shareholders' equity increased $99.9 million, of which $103.8 million was due to the acquisition of Oakwood, during the quarter ended December 31, 2024. Accumulated other comprehensive income (AOCI) decreased $16.9 million, or 36.52%, during the fourth quarter due to negative after-tax fair value adjustments in the securities portfolio. Book value per common share increased to $24.62 at December 31, 2024, compared to $24.59 at September 30, 2024. On a non-GAAP basis, tangible book value per common share decreased from $20.60 at September 30, 2024, to $19.92 at December 31, 2024 due largely to the decreases in AOCI which accounted for $0.57 of the decrease.

Results of Operations

Net Interest Income

For the quarter ended December 31, 2024, net interest income totaled $65.7 million, compared to $56.1 million from the linked quarter. Loan and interest-earning asset yields of 7.05% and 6.38%, decreased 7 and 4 basis points, respectively, compared to 7.12% and 6.42% from the linked quarter due to recent decline in the interest rate environment. However, net interest margin and net interest spread were 3.61% and 2.77% compared to 3.51% and 2.54% for the linked quarter. The overall cost of funds, which included noninterest-bearing deposits, declined 14 bps from 3.07% from the linked quarter to 2.93% for the quarter ended December 31, 2024 due to the interest rate environment, along with decisive deposit rate management.

Non-GAAP net interest income (excluding loan discount accretion of $1.0 million) totaled $64.7 million for the quarter ended December 31, 2024, compared to $55.4 million (excluding loan discount accretion of $0.7 million) for the linked quarter. Non- GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.0 million) were 3.56% and 2.72%, respectively, for the quarter ended December 31, 2024, compared to 3.46% and 2.50% (excluding loan discount accretion of $0.7 million) for the linked quarter. Excluding loan discount accretion, loan yields decreased 9 basis points to 6.98% from 7.07%, and interest earnings asset yields decreased 5 basis points to 6.33% from 6.38%, compared to the linked quarter.

Provision for Credit Losses

During the quarter ended December 31, 2024, Business First recorded a provision for credit losses of $6.7 million, compared to $1.7 million from the linked quarter. The current quarter’s reserve growth was largely associated with a $4.8 million increase due to the initial acquisition of Oakwood, along with loan growth, net charge-offs, offset by slight improvements in the economic forecasts.

Other Income

For the quarter ended December 31, 2024, other income increased $1.1 million or 10.05%, compared to the linked quarter. The net increase was largely attributable to a a $351,000 increase in swap fee income, $311,000 increase in bank owned life insurance due to a benefit payout and the addition of Oakwood, and $205,000 increase in debit card and ATM fee income.

Other Expenses

For the quarter ended December 31, 2024, other expenses increased by $7.1 million or 16.77%, compared to the linked quarter. The increase was largely attributable to expenses associated with the acquisition of Oakwood, approximately $4.8 million, along with increases in advertising and promotions, $653,000, salaries and employee benefits (excluding Oakwood), $533,000, and ad valorem/shareholders taxes, $457,000.

Return on Assets and Common Equity

Return to common shareholders on average assets and common equity, each on an annualized basis, were 0.78% and 8.23% for the quarter ended December 31, 2024, compared to 0.97% and 10.76%, respectively, for the linked quarter. Non-GAAP return to common shareholders on average assets and common equity, each on an annualized basis, were 1.00% and 10.58% for the quarter ended December 31, 2024, compared to 1.01% and 11.23%, respectively, for the linked quarter.

Conference Call and Webcast

Executive management will host a conference call and webcast to discuss results on Thursday, January 23, 2025, at 4:00 p.m. Central Time. Interested parties may attend the call by dialing toll-free 1-800-715-9871 (North America only), conference ID 3805642, or asking for the Business First Bancshares conference call. The live webcast can be found at On the day of the presentation, the corresponding slide presentation will be available to view on the b1BANK website at .

About Business First Bancshares, Inc.

Business First Bancshares, Inc., (Nasdaq: BFST) through its banking subsidiary b1BANK, has $7.9 billion in assets, $6.9 billion in assets under management through b1BANK’s affiliate Smith Shellnut Wilson, LLC (SSW) (excludes $0.9 billion of b1BANK assets managed by SSW) and operates Banking Centers and Loan Production Offices in markets across Louisiana and Texas providing commercial and personal banking products and services. Commercial banking services include commercial loans and letters of credit, working capital lines and equipment financing, and treasury management services. b1BANK was awarded #1 Best-In-State Bank, Louisiana, by Forbes and Statista, and is a multiyear winner of American Banker’s “Best Banks to Work For.� Visit b1BANK.com for more information.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures (e.g., referenced as “core� or “tangible�) intended to supplement, not substitute for, comparable GAAP measures. “Core� measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP “core� measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, acquisition- related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). “Tangible� measures adjust common equity by subtracting goodwill, core deposit intangibles, and customer intangibles, net of accumulated amortization. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Business First’s core business. These non- GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

Special Note Regarding Forward-Looking Statements

Certain statements contained in this release may not be based on historical facts and are “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,� “believe,� “estimate,� “expect,� “may,� “might,� “will,� “would,� “could,� or “intend.� We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

Additional Information

For additional information about Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

No Offer or Solicitation

This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of Business First. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

Business First Bancshares, Inc.
Selected Financial Information
(Unaudited)
Three Months Ended
December 31,September 30,December 31,
(Dollars in thousands)202420242023
Balance Sheet Ratios
Loans (HFI) to Deposits91.86%92.54%95.12%
Shareholders' Equity to Assets Ratio10.18%10.15%9.78%
Loans Receivable Held for Investment (HFI)
Commercial$1,868,675$1,496,480$1,358,838
AG˹ٷ Estate:
Commercial2,483,2232,256,3702,217,928
Construction670,502654,353669,798
Residential884,533743,878682,394
Total AG˹ٷ Estate4,038,2583,654,6013,570,120
Consumer and Other74,46669,03763,827
Total Loans (Held for Investment)$5,981,399$5,220,118$4,992,785
Allowance for Loan Losses
Balance, Beginning of Period$42,154$41,412$41,129
Oakwood - PCD ALLL8,410--
Charge-offs � Quarterly(2,290)(1,424)(1,039)
Recoveries � Quarterly654295152
Provision for Loan Losses � Quarterly5,9121,871172
Balance, End of Period$54,840$42,154$40,414
Allowance for Loan Losses to Total Loans (HFI)0.92%0.81%0.81%
Allowance for Credit Losses to Total Loans (HFI) (1)0.98%0.86%0.88%
Net Charge-offs (Recoveries) to Average Quarterly Total Loans0.03%0.02%0.02%
Remaining Loan Purchase Discount$12,121$9,003$12,286
Nonperforming Assets
Nonperforming Loans:
Nonaccrual Loans$24,147$25,874$16,943
Loans Past Due 90 Days or More860185127
Total Nonperforming Loans25,00726,05917,070
Other Nonperforming Assets:
Other AG˹ٷ Estate Owned5,5291,7871,685
Other Nonperforming Assets---
Total Other Nonperforming Assets5,5291,7871,685
Total Nonperforming Assets$30,536$27,846$18,755
Nonperforming Loans to Total Loans (HFI)0.42%0.50%0.34%
Nonperforming Assets to Total Assets0.39%0.40%0.28%
(1) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments.


Business First Bancshares, Inc.
Selected Financial Information
(Unaudited)
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,December 31,
(Dollars in thousands, except per share data)20242024202320242023
Per Share Data
Basic Earnings per Common Share$0.52$0.65$0.58$2.27$2.62
Diluted Earnings per Common Share0.510.650.572.262.59
Dividends per Common Share0.140.140.140.560.50
Book Value per Common Share24.6224.5922.5824.6222.58
Average Common Shares Outstanding29,311,11125,289,09425,116,68826,253,84625,079,106
Average Diluted Common Shares Outstanding29,520,78125,440,24725,333,91326,452,08425,296,200
End of Period Common Shares Outstanding29,552,35825,519,50125,351,80929,552,35825,351,809
Annualized Performance Ratios
Return to Common Shareholders on Average Assets (1)0.78%0.97%0.88%0.86%1.04%
Return to Common Shareholders on Average Common Equity (1)8.23%10.76%10.54%9.54%12.36%
Net Interest Margin (1)3.61%3.51%3.50%3.48%3.62%
Net Interest Spread (1)2.77%2.54%2.53%2.55%2.72%
Efficiency Ratio (2)63.91%63.45%63.36%65.42%61.61%
Total Quarterly/Year-to-Date Average Assets$7,721,338$6,788,644$6,494,861$6,973,735$6,341,880
Total Quarterly/Year-to-Date Average Common Equity731,820610,018544,628625,914530,956
Other Expenses
Salaries and Employee Benefits$28,101$24,877$22,609$103,917$90,611
Occupancy and Bank Premises3,1662,6302,38710,9449,518
Depreciation and Amortization2,2781,8441,6477,5406,767
Data Processing3,8562,8812,49011,9579,034
FDIC Assessment Fees1,0098878413,5983,645
Legal and Other Professional Fees9758738333,7563,173
Advertising and Promotions1,7101,0571,0524,8784,628
Utilities and Communications7757167002,8832,899
Ad Valorem Shares Tax1,3579002654,0573,160
Directors' Fees2902452621,0851,079
Other AG˹ٷ Estate Owned Expenses and Write-Downs18211504301687
Merger and Conversion-Related Expenses168319631,236236
Other5,7035,2106,06121,50021,265
Total Other Expenses$49,570$42,450$39,714$177,652$156,702
Other Income
Service Charges on Deposit Accounts$2,878$2,723$2,470$10,577$9,704
Gain (Loss) on Sales of Securities21(13)(2,503)7(2,565)
Debit Card and ATM Fee Income2,0691,8641,7937,6596,590
Bank-Owned Life Insurance Income9906795722,8752,247
Gain on Sales of Loans2521225462,9731,972
Mortgage Origination Income369847238285
Fees and Brokerage Commission2,0631,9681,7107,8447,247
Gain (Loss) on Sales of Other AG˹ٷ Estate Owned40(16)33889646
Loss on Disposal of Other Assets--(1)(15)(15)
Gain on Sale of Branch--13-945
Gain on Extinguishment of Debt----1,458
Swap Fee Income1,2889379642,739964
Pass-Through Income (Loss) from Other Investments186335(1,028)1,2081,946
Other2,0342,0771,4927,9995,218
Total Other Income$11,857$10,774$6,413$44,193$36,642
(1) Average outstanding balances are determined utilizing daily averages and average yield/rate is calculated utilizing an actual day count convention.
(2) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities.


Business First Bancshares, Inc.
Consolidated Balance Sheets
(Unaudited)
December 31,September 30,December 31,
(Dollars in thousands)202420242023
Assets
Cash and Due From Banks$319,098$213,199$226,110
Federal Funds Sold197,669169,980151,134
Securities Purchased under Agreements to Resell50,83525,879-
Securities Available for Sale, at Fair Values893,549916,091879,571
Mortgage Loans Held for Sale717-835
Loans and Lease Receivable5,981,3995,220,1184,992,785
Allowance for Loan Losses(54,840)(42,154)(40,414)
Net Loans and Lease Receivable5,926,5595,177,9644,952,371
Premises and Equipment, Net81,95367,61769,480
Accrued Interest Receivable35,87232,54729,916
Other Equity Securities41,10039,55533,942
Other AG˹ٷ Estate Owned5,5291,7871,685
Cash Value of Life Insurance117,645101,36296,478
Deferred Taxes, Net29,59120,85227,323
Goodwill121,57291,52788,391
Core Deposit and Customer Intangibles17,25210,32611,895
Other Assets18,14919,96315,419
Total Assets$7,857,090$6,888,649$6,584,550
Liabilities
Deposits
Noninterest-Bearing$1,357,045$1,190,942$1,299,090
Interest-Bearing5,154,2864,450,0043,949,700
Total Deposits6,511,3315,640,9465,248,790
Securities Sold Under Agreements to Repurchase22,62121,52918,885
Bank Term Funding Program--300,000
Federal Home Loan Bank Borrowings355,875367,202211,198
Subordinated Debt99,76099,81899,990
Subordinated Debt - Trust Preferred Securities5,0005,0005,000
Accrued Interest Payable5,9693,75214,841
Other Liabilities57,06850,87841,587
Total Liabilities7,057,6246,189,1255,940,291
Shareholders' Equity
Preferred Stock71,93071,93071,930
Common Stock29,55225,52025,352
Additional Paid-In Capital500,024398,237397,447
Retained Earnings260,958249,981216,115
Accumulated Other Comprehensive Loss(62,998)(46,144)(66,585)
Total Shareholders' Equity799,466699,524644,259
Total Liabilities and Shareholders' Equity$7,857,090$6,888,649$6,584,550


Business First Bancshares, Inc.
Consolidated Statements of Income
(Unaudited)
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,December 31,
(Dollars in thousands)20242024202320242023
Interest Income:
Interest and Fees on Loans$104,697$93,307$85,761$374,555$323,327
Interest and Dividends on Securities7,3106,4175,19325,25920,125
Interest on Federal Funds Sold and Due From Banks4,1353,0173,71114,9509,875
Total Interest Income116,142102,74194,665414,764353,327
Interest Expense:
Interest on Deposits44,86241,30334,190165,094106,908
Interest on Borrowings5,5515,3246,71522,28731,290
Total Interest Expense50,41346,62740,905187,381138,198
Net Interest Income65,72956,11453,760227,383215,129
Provision for Credit Losses6,7121,66511910,8734,483
Net Interest Income After Provision for Credit Losses59,01754,44953,641216,510210,646
Other Income:
Service Charges on Deposit Accounts2,8782,7232,47010,5779,704
Gain (Loss) on Sales of Securities21(13)(2,503)7(2,565)
Gain on Sales of Loans2521225462,9731,972
Other Income8,7067,9425,90030,63627,531
Total Other Income11,85710,7746,41344,19336,642
Other Expenses:
Salaries and Employee Benefits28,10124,87722,609103,91790,611
Occupancy and Equipment Expense7,0875,8285,30123,98920,859
Merger and Conversion-Related Expense168319631,236236
Other Expenses14,21411,42611,74148,51044,996
Total Other Expenses49,57042,45039,714177,652156,702
Income Before Income Taxes21,30422,77320,34083,05190,586
Provision for Income Taxes4,8164,9304,51617,94419,543
Net Income16,48817,84315,82465,10771,043
Preferred Stock Dividends1,3501,3511,3505,4015,401
Net Income Available to Common Shareholders$15,138$16,492$14,474$59,706$65,642


Business First Bancshares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Three Months Ended
December 31, 2024September 30, 2024December 31, 2023
(Dollars in thousands)Average
Outstanding
Balance
Interest Earned /
Interest Paid
Average Yield /
Rate
Average
Outstanding
Balance
Interest Earned /
Interest Paid
Average Yield /
Rate
Average
Outstanding
Balance
Interest Earned /
Interest Paid
Average Yield /
Rate
Assets
Interest-Earning Assets:
Total Loans$5,911,183$104,6977.05%$5,212,948$93,3077.12%$4,949,954$85,7616.87%
Securities980,5667,3102.97%924,0126,4172.76%865,3725,1932.38%
Interest-Bearing Deposit in Other Banks346,0354,1354.75%227,0353,0175.29%271,0043,7115.43%
Total Interest-Earning Assets7,237,784116,1426.38%6,363,995102,7416.42%6,086,33094,6656.17%
Allowance for Loan Losses(52,130)(41,554)(40,996)
Noninterest-Earning Assets535,684466,203449,527
Total Assets$7,721,338$116,142$6,788,644$102,741$6,494,861$94,665
Liabilities and Shareholders' Equity
Interest-Bearing Liabilities:
Interest-Bearing Deposits$5,053,759$44,8623.53%$4,308,780$41,3033.81%$3,816,474$34,1903.55%
Subordinated Debt99,7971,3315.31%99,8541,3535.39%100,0091,3205.24%
Subordinated Debt - Trust Preferred Securities5,0001078.51%5,0001149.07%5,0001138.97%
Bank Term Funding Program--0.00%--0.00%300,0003,2024.23%
Advances from Federal Home Loan Bank (FHLB)373,2363,9754.24%347,4763,7234.26%213,2801,9473.62%
Other Borrowings21,5691382.55%20,9711342.54%20,7721332.54%
Total Interest-Bearing Liabilities5,553,36150,4133.61%4,782,08146,6273.88%4,455,53540,9053.64%
Noninterest-Bearing Liabilities:
Noninterest-Bearing Deposits1,292,623$1,269,282$1,368,452
Other Liabilities71,60455,33354,316
Total Noninterest-Bearing Liabilities1,364,2271,324,6151,422,768
Shareholders' Equity:
Common Shareholders' Equity731,820610,018544,628
Preferred Equity71,93071,93071,930
Total Shareholders' Equity803,750681,948616,558
Total Liabilities and Shareholders' Equity$7,721,338$6,788,644$6,494,861
Net Interest Spread2.77%2.54%2.53%
Net Interest Income$65,729$56,114$53,760
Net Interest Margin3.61%3.51%3.50%
Overall Cost of Funds2.93%3.07%2.79%
NOTE: Average outstanding balances are determined utilizing daily averages and average yield/rate is calculated utilizing an Actual/365/366 day count convention.


Business First Bancshares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Year Ended
December 31, 2024December 31, 2023
(Dollars in thousands)Average
Outstanding
Balance
Interest Earned /
Interest Paid
Average Yield /
Rate
Average
Outstanding
Balance
Interest Earned /
Interest Paid
Average Yield /
Rate
Assets
Interest-Earning Assets:
Total Loans$5,327,466$374,5557.03%$4,859,637$323,3276.65%
Securities921,39325,2592.74%898,77120,1252.24%
Interest-Bearing Deposit in Other Banks287,47414,9505.20%180,9979,8755.46%
Total Interest-Earning Assets6,536,333414,7646.35%5,939,405353,3275.95%
Allowance for Loan Losses(43,931)(41,665)
Noninterest-Earning Assets481,333444,140
Total Assets$6,973,735$414,764$6,341,880$353,327
Liabilities and Shareholders' Equity
Interest-Bearing Liabilities:
Interest-Bearing Deposits$4,427,233$165,0943.73%$3,566,216$106,9083.00%
Subordinated Debt99,8845,3945.40%105,3695,3235.05%
Subordinated Debt - Trust Preferred Securities5,0004478.94%5,0004308.60%
Bank Term Funding Program64,7542,7884.31%253,70611,3134.46%
Advances from Federal Home Loan Bank (FHLB)317,46213,1644.15%329,72613,7024.16%
Other Borrowings19,4644942.54%21,8255222.39%
Total Interest-Bearing Liabilities4,933,797187,3813.80%4,281,842138,1983.23%
Noninterest-Bearing Liabilities:
Noninterest-Bearing Deposits1,285,4451,412,979
Other Liabilities56,64944,173
Total Noninterest-Bearing Liabilities1,342,0941,457,152
Shareholders' Equity:
Common Shareholders' Equity625,914530,956
Preferred Equity71,93071,930
Total Shareholders' Equity697,844602,886
Total Liabilities and Shareholders' Equity$6,973,735$6,341,880
Net Interest Spread2.55%2.72%
Net Interest Income$227,383$215,129
Net Interest Margin3.48%3.62%
Overall Cost of Funds3.01%2.43%
NOTE: Average outstanding balances are determined utilizing daily averages and average yield/rate is calculated utilizing an Actual/365/366 day count convention.


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,December 31,
(Dollars in thousands, except per share data)20242024202320242023
Interest Income:
Interest income$116,142$102,741$94,665$414,764$353,327
Core interest income116,142102,74194,665414,764353,327
Interest Expense:
Interest expense50,41346,62740,905187,381138,198
Core interest expense50,41346,62740,905187,381138,198
Provision for Credit Losses: (b)
Provision for credit losses6,7121,66511910,8734,483
CECL Oakwood impact (3)(4,824)--(4,824)-
Core provision expense1,8881,6651196,0494,483
Other Income:
Other income11,85710,7746,41344,19336,642
Gain on former bank premises and equipment---(50)-
(Gain) loss on sale of securities(21)132,503(7)2,565
Gain on sale of branch--(13)-(945)
Gain on extinguishment of debt----(1,458)
Core other income11,83610,7878,90344,13636,804
Other Expense:
Other expense49,57042,45039,714177,652156,702
Acquisition-related expenses (2)(168)(319)(63)(1,621)(236)
Write-down on former bank premises--(432)-(432)
Core conversion expenses(463)(511)-(974)-
Core other expense48,93941,62039,219175,057156,034
Pre-Tax Income: (a)
Pre-tax income21,30422,77320,34083,05190,586
CECL Oakwood impact (3)4,824--4,824-
Gain on former bank premises and equipment---(50)-
(Gain) loss on sale of securities(21)132,503(7)2,565
Gain on sale of branch--(13)-(945)
Gain on extinguishment of debt----(1,458)
Acquisition-related expenses (2)168319631,621236
Write-down on former bank premises--432-432
Core conversion expenses463511-974-
Core pre-tax income26,73823,61623,32590,41391,416
Provision for Income Taxes: (1)
Provision for income taxes4,8164,9304,51617,94419,543
Tax on CECL Oakwood impact (3)1,019--1,019-
Tax on gain on former bank premises and equipment---(11)-
Tax on (gain) loss on sale of securities(4)3529(1)542
Tax on gain on sale of branch--(3)-(200)
Tax on gain on extinguishment of debt----(308)
Tax on acquisition-related expenses (2)6-19721
Tax on write-down on former bank premises-91-91
Tax on core conversion expenses97108-205-
Core provision for income taxes5,9345,0415,13419,25219,689
Preferred Dividends:
Preferred dividends1,3501,3511,3505,4015,401
Core preferred dividends1,3501,3511,3505,4015,401
Net Income Available to Common Shareholders:
Net income available to common shareholders15,13816,49214,47459,70665,642
CECL Oakwood impact (3), net of tax3,805--3,805-
Gain on former bank premises and equipment, net of tax---(39)-
(Gain) loss on sale of securities, net of tax(17)101,974(6)2,023
Gain on sale of branch, net of tax--(10)-(745)
Gain on extinguishment of debt, net of tax----(1,150)
Acquisition-related expenses (2), net of tax162319621,524215
Write-down on former bank premises, net of tax--341-341
Core conversion expenses, net of tax366403-769-
Core net income available to common shareholders$19,454$17,224$16,841$65,759$66,326
Pre-tax, pre-provision earnings available to common shareholders (a+b)$28,016$24,438$20,459$93,924$95,069
CECL Oakwood impact (3)4,824$-$-4,824$-
Gain on former bank premises and equipment---(50)-
(Gain) loss on sale of securities(21)132,503(7)2,565
Gain on sale of branch--(13)-(945)
Gain on extinguishment of debt----(1,458)
Acquisition-related expenses (2)168319631,621236
Write-down on former premises--432-432
Core conversion expenses463511-974-
Core pre-tax, pre-provision earnings$33,450$25,281$23,444$101,286$95,899
Average Diluted Common Shares Outstanding29,520,78125,440,24725,333,91326,452,08425,296,200
Diluted Earnings Per Common Share:
Diluted earnings per common share$0.51$0.65$0.57$2.26$2.59
CECL Oakwood impact (3), net of tax0.13$-$-0.14$-
Gain on former bank premises and equipment, net of tax---(0.00)-
(Gain) loss on sale of securities, net of tax(0.00)0.000.08(0.00)0.08
Gain on sale of branch, net of tax----(0.03)
Gain on extinguishment of debt, net of tax----(0.04)
Acquisition-related expenses (2), net of tax0.010.01-0.060.01
Write-down on former premises, net of tax--0.01-0.01
Core conversion expenses, net of tax0.010.02-0.03-
Core diluted earnings per common share$0.66$0.68$0.66$2.49$2.62
Pre-tax, pre-provision profit diluted earnings per common share$0.95$0.96$0.81$3.55$3.76
CECL Oakwood impact (3)0.16--0.18-
Gain on former bank premises and equipment---(0.00)-
(Gain) loss on sale of securities(0.00)0.000.10(0.00)0.10
Gain on sale of branch----(0.04)
Gain on extinguishment of debt----(0.06)
Acquisition-related expenses (2)0.010.01-0.060.01
Write-down on former premises, net of tax--0.02-0.02
Core conversion expenses0.020.02-0.04-
Core pre-tax, pre-provision diluted earnings per common share$1.14$0.99$0.93$3.83$3.79
(1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21.129% for 2024 and 2023. These rates approximated the marginal tax rates.
(2) Includes merger and conversion-related expenses and salary and employee benefits.
(3) CECL non-purchased credit deteriorated (PCD) provision/unfunded commitment expense attributable to Oakwood.


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
December 31,September 30,December 31,
(Dollars in thousands, except per share data)202420242023
Total Shareholders' (Common) Equity:
Total shareholders' equity$799,466$699,524$644,259
Preferred stock(71,930)(71,930)(71,930)
Total common shareholders' equity727,536627,594572,329
Goodwill(121,572)(91,527)(88,391)
Core deposit and customer intangible(17,252)(10,326)(11,895)
Total tangible common equity$588,712$525,741$472,043
Total Assets:
Total assets$7,857,090$6,888,649$6,584,550
Goodwill(121,572)(91,527)(88,391)
Core deposit and customer intangible(17,252)(10,326)(11,895)
Total tangible assets$7,718,266$6,786,796$6,484,264
Common shares outstanding29,552,35825,519,50125,351,809
Book value per common share$24.62$24.59$22.58
Tangible book value per common share$19.92$20.60$18.62
Common equity to total assets9.26%9.11%8.69%
Tangible common equity to tangible assets7.63%7.75%7.28%


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,December 31,
(Dollars in thousands, except per share data)20242024202320242023
Total Quarterly Average Assets$7,721,338$6,788,644$6,494,861$6,973,735$6,341,880
Total Quarterly Average Common Equity$731,820$610,018$544,628$625,914$530,956
Net Income Available to Common Shareholders:
Net income available to common shareholders$15,138$16,492$14,474$59,706$65,642
CECL Oakwood impact (3), net of tax3,805--3,805-
Gain on former bank premises and equipment, net of tax---(39)-
(Gain) loss on sale of securities, net of tax(17)101,974(6)2,023
Gain on sale of branch, net of tax--(10)-(745)
Gain on extinguishment of debt, net of tax----(1,150)
Acquisition-related expenses, net of tax162319621,524215
Write-down on former bank premises, net of tax--341-341
Core conversion expenses, net of tax366403-769-
Core net income available to common shareholders$19,454$17,224$16,841$65,759$66,326
Return to common shareholders on average assets (annualized) (2)0.78%0.97%0.88%0.86%1.04%
Core return on average assets (annualized) (2)1.00%1.01%1.03%0.94%1.05%
Return to common shareholders on average common equity (annualized) (2)8.23%10.76%10.54%9.54%12.36%
Core return on average common equity (annualized) (2)10.58%11.23%12.27%10.51%12.49%
Interest Income:
Interest income$116,142$102,741$94,665$414,764$353,327
Core interest income116,142102,74194,665414,764353,327
Interest Expense:
Interest expense50,41346,62740,905187,381138,198
Core interest expense50,41346,62740,905187,381138,198
Other Income:
Other income11,85710,7746,41344,19336,642
Gain on former bank premises and equipment---(50)-
(Gain) loss on sale of securities(21)132,503(7)2,565
Gain on sale of branch--(13)-(945)
Gain on extinguishment of debt----(1,458)
Core other income11,83610,7878,90344,13636,804
Other Expense:
Other expense49,57042,45039,714177,652156,702
Acquisition-related expenses(168)(319)(63)(1,621)(236)
Write-down on former bank premises--(432)-(432)
Core conversion expenses(463)(511)-(974)-
Core other expense$48,939$41,620$39,219$175,057$156,034
Efficiency Ratio:
Other expense (a)$49,570$42,450$39,714$177,652$156,702
Core other expense (c)$48,939$41,620$39,219$175,057$156,034
Net interest and other income (1) (b)$77,565$66,901$62,676$271,569$254,336
Core net interest and other income (1) (d)$77,565$66,901$62,663$271,519$251,933
Efficiency ratio (a/b)63.91%63.45%63.36%65.42%61.61%
Core efficiency ratio (c/d)63.09%62.21%62.59%64.47%61.93%
Total Average Interest-Earnings Assets$7,237,784$6,363,995$6,086,330$6,536,333$5,939,405
Net Interest Income:
Net interest income$65,729$56,114$53,760$227,383$215,129
Loan discount accretion(997)(705)(1,921)(4,182)(9,311)
Net interest income excluding loan discount accretion$64,732$55,409$51,839$223,201$205,818
Net interest margin (2)3.61%3.51%3.50%3.48%3.62%
Net interest margin excluding loan discount accretion (2)3.56%3.46%3.38%3.41%3.47%
Net interest spread (2)2.77%2.54%2.53%2.55%2.72%
Net interest spread excluding loan discount accretion (2)2.72%2.50%2.40%2.48%2.56%
(1) Excludes gains/losses on sales of securities.
(2) Calculated utilizing an actual day count convention.
(3) CECL non-PCD provision/unfunded commitment expense attributable to Oakwood.

Misty Albrecht
b1BANK
225.286.7879


FAQ

What was BFST's Q4 2024 earnings per share?

Business First Bancshares reported earnings of $0.51 per diluted share for Q4 2024, with core earnings of $0.66 per diluted share.

How much did BFST's deposits grow in Q4 2024?

Deposits increased by $870.4 million or 15.43% in Q4 2024, with organic deposit growth of $156.8 million excluding the Oakwood acquisition.

What was the impact of the Oakwood acquisition on BFST in Q4 2024?

The Oakwood acquisition added approximately $863.6 million in total assets, $700.2 million in loans, and $741.3 million in deposits to BFST.

What dividends did BFST declare for Q4 2024?

BFST declared a quarterly preferred dividend of $18.75 per share and a common dividend of $0.14 per share, payable February 28, 2025.

How did BFST's net interest margin change in Q4 2024?

Net interest margin expanded to 3.61% in Q4 2024 from 3.51% in Q3 2024, driven by a reduction in overall funding costs.
Business First B

NASDAQ:BFST

BFST Rankings

BFST Latest News

BFST Latest SEC Filings

BFST Stock Data

712.09M
28.24M
5.27%
47.92%
0.73%
Banks - Regional
State Commercial Banks
United States
BATON ROUGE