AG真人官方

STOCK TITAN

Delta Air Lines Announces June Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Delta Air Lines (NYSE:DAL) reported strong June quarter 2025 financial results with a record revenue of $15.5 billion, up 1% year-over-year. The company achieved a 13.2% operating margin and earnings per share of $2.10.

Delta restored its full-year guidance, projecting earnings per share of $5.25-$6.25 and free cash flow of $3-4 billion. The airline announced a 25% dividend increase starting in the September quarter and expects Q3 earnings per share of $1.25-$1.75 with a 9-11% operating margin.

Key highlights include Premium revenue growth of 5%, Loyalty revenue up 8%, and American Express remuneration reaching $2 billion, up 10% year-over-year. The company maintained strong operational performance, leading network peers in on-time performance and completion factor.

Delta Air Lines (NYSE:DAL) ha riportato risultati finanziari solidi nel trimestre di giugno 2025 con un fatturato record di 15,5 miliardi di dollari, in crescita dell'1% rispetto all'anno precedente. La societ脿 ha raggiunto un margine operativo del 13,2% e un utile per azione di 2,10 dollari.

Delta ha ripristinato le previsioni per l'intero anno, prevedendo un utile per azione tra 5,25 e 6,25 dollari e un flusso di cassa libero tra 3 e 4 miliardi di dollari. La compagnia aerea ha annunciato un aumento del dividendo del 25% a partire dal trimestre di settembre e prevede un utile per azione nel terzo trimestre tra 1,25 e 1,75 dollari con un margine operativo tra il 9% e l'11%.

I punti salienti includono una crescita del fatturato Premium del 5%, un incremento dell'8% del fatturato Loyalty e una remunerazione da American Express pari a 2 miliardi di dollari, in aumento del 10% rispetto all'anno precedente. La societ脿 ha mantenuto una forte performance operativa, risultando leader tra i concorrenti di rete per puntualit脿 e tasso di completamento dei voli.

Delta Air Lines (NYSE:DAL) report贸 s贸lidos resultados financieros en el trimestre de junio de 2025 con un ingreso r茅cord de 15.500 millones de d贸lares, un aumento del 1% interanual. La compa帽铆a alcanz贸 un margen operativo del 13,2% y un beneficio por acci贸n de 2,10 d贸lares.

Delta restableci贸 su gu铆a para todo el a帽o, proyectando un beneficio por acci贸n entre 5,25 y 6,25 d贸lares y un flujo de caja libre de 3 a 4 mil millones de d贸lares. La aerol铆nea anunci贸 un aumento del dividendo del 25% a partir del trimestre de septiembre y espera un beneficio por acci贸n en el tercer trimestre de entre 1,25 y 1,75 d贸lares con un margen operativo del 9% al 11%.

Los aspectos destacados incluyen un crecimiento del ingreso Premium del 5%, un aumento del 8% en ingresos de lealtad y una remuneraci贸n de American Express que alcanz贸 los 2.000 millones de d贸lares, un 10% m谩s que el a帽o anterior. La compa帽铆a mantuvo un s贸lido desempe帽o operativo, liderando a sus pares en la red en puntualidad y tasa de finalizaci贸n de vuelos.

雿疙儉 頃车 (NYSE:DAL)鞚 2025雲� 6鞗� 攵勱赴 鞛 鞁れ爜鞐愳劀 155鞏� 雼煬鞚� 旮半鞝侅澑 毵れ稖鞚� 氤搓碃頄堨溂氅�, 鞝勲厔 雽牍� 1% 歃濌皜頄堨姷雼堧嫟. 須岇偓電� 13.2%鞚� 鞓侅梾 毵堨瓿� 毳� 雼劚頄堨姷雼堧嫟.

雿疙儉電� 鞐瓣皠 臧鞚措崢鞀るゼ 氤奠洂頃橂┌ 欤茧嫻靾滌澊鞚� 5.25~6.25雼煬鞕赌 鞚� 鞓堨儊頄堨姷雼堧嫟. 頃车靷姅 9鞗� 攵勱赴攵韯� 氚半嫻旮堨潉 25% 鞚胳儊頃滊嫟瓿� 氚滍憸頄堨溂氅�, 3攵勱赴 欤茧嫻靾滌澊鞚奠潃 1.25~1.75雼煬, 鞓侅梾 毵堨鞚 9~11%毳� 鞓堨儊頃╇媹雼�.

欤检殧 頃橃澊霛检澊韸鸽電� 頂勲Μ氙胳梽 毵れ稖 5% 靹膘灔, 搿滌棿韹� 毵れ稖 8% 歃濌皜, 攴鸽Μ瓿� 鞎勲⿺毽垢 鞚奠姢頂勲爤鞀� 氤挫儊旮� 20鞏� 雼煬搿� 鞝勲厔 雽牍� 10% 歃濌皜頄堨姷雼堧嫟. 須岇偓電� 臧曤牓頃� 鞖挫榿 靹标臣毳� 鞙犾頃橂┌ 雱ろ姼鞗岉伂 霃欖鞐呾泊 欷� 鞝曥嫓 鞖错暛毳犼臣 鞕勳劚毳犾棎靹� 靹犽憪毳� 彀頄堨姷雼堧嫟.

Delta Air Lines (NYSE:DAL) a publi茅 de solides r茅sultats financiers pour le trimestre de juin 2025 avec un chiffre d'affaires record de 15,5 milliards de dollars, en hausse de 1 % par rapport 脿 l'ann茅e pr茅c茅dente. La soci茅t茅 a r茅alis茅 une marge op茅rationnelle de 13,2 % et un b茅n茅fice par action de 2,10 dollars.

Delta a r茅tabli ses pr茅visions annuelles, anticipant un b茅n茅fice par action entre 5,25 et 6,25 dollars et un flux de tr茅sorerie disponible de 3 脿 4 milliards de dollars. La compagnie a茅rienne a annonc茅 une augmentation du dividende de 25 % 脿 partir du trimestre de septembre et pr茅voit un b茅n茅fice par action au troisi猫me trimestre entre 1,25 et 1,75 dollar avec une marge op茅rationnelle de 9 脿 11 %.

Les points cl茅s incluent une croissance des revenus Premium de 5 %, une hausse de 8 % des revenus de fid茅lit茅 et une r茅mun茅ration American Express atteignant 2 milliards de dollars, en hausse de 10 % par rapport 脿 l'ann茅e pr茅c茅dente. La soci茅t茅 a maintenu une solide performance op茅rationnelle, se classant en t锚te du r茅seau en mati猫re de ponctualit茅 et de taux de r茅alisation.

Delta Air Lines (NYSE:DAL) meldete starke Finanzergebnisse f眉r das Juni-Quartal 2025 mit einem Rekordumsatz von 15,5 Milliarden US-Dollar, ein Plus von 1 % gegen眉ber dem Vorjahr. Das Unternehmen erzielte eine Operative Marge von 13,2 % und einen Gewinn je Aktie von 2,10 US-Dollar.

Delta stellte seine Jahresprognose wieder her und erwartet einen Gewinn je Aktie von 5,25 bis 6,25 US-Dollar sowie einen freien Cashflow von 3 bis 4 Milliarden US-Dollar. Die Fluggesellschaft k眉ndigte eine Dividendensteigerung von 25 % ab dem Quartal im September an und erwartet f眉r das dritte Quartal einen Gewinn je Aktie von 1,25 bis 1,75 US-Dollar bei einer operativen Marge von 9 bis 11 %.

Zu den wichtigsten Highlights z盲hlen ein Premium-Umsatzwachstum von 5 %, ein 8 % h枚herer Loyalty-Umsatz und eine American Express-Verg眉tung von 2 Milliarden US-Dollar, ein Anstieg von 10 % gegen眉ber dem Vorjahr. Das Unternehmen behielt eine starke operative Leistung bei und f眉hrte das Netzwerk bei P眉nktlichkeit und Ausf眉hrungsrate an.

Positive
  • Record quarterly revenue of $15.5 billion, up 1% year-over-year
  • Strong 13.2% operating margin with $2.0 billion operating income
  • 25% dividend increase announced for September quarter
  • Premium revenue grew 5% and Loyalty revenue increased 8%
  • American Express remuneration reached $2 billion, up 10%
  • Generated $2 billion in free cash flow in first half of 2025
  • Reduced adjusted net debt by $1.7 billion since end of 2024
  • Pacific revenue up 11% compared to Q2 2024
Negative
  • Total unit revenue (TRASM) declined 3% year-over-year
  • Operating margin decreased 1.5 percentage points from 14.7% to 13.2%
  • Non-fuel unit costs increased 2.7% compared to previous year
  • Operating cash flow declined 25% to $1.844 billion
  • Free cash flow decreased 42% to $733 million

Insights

Delta Air delivered solid results with 13.2% operating margin, raised dividend 25%, and restored full-year guidance of $5.25-$6.25 EPS.

Delta Air Lines' June quarter results demonstrate continued financial strength despite a stabilizing demand environment. With record revenue of $15.5 billion (up 1% YoY) and an operating margin of 13.2%, Delta delivered results consistent with their April guidance while generating $1.8 billion in pre-tax profit.

What's particularly impressive is Delta's diverse revenue mix - 59% now comes from high-margin streams beyond basic airfares. Premium revenue grew 5%, outpacing main cabin, while loyalty revenue increased 8% with American Express remuneration hitting $2 billion (up 10%). The company's international performance remains strong, with Pacific revenue up 11% and Transatlantic revenue growing 2% above already-record 2024 levels.

On the cost side, Delta maintained disciplined expense management with non-fuel unit cost growth of 2.7%, and projects flat to negative unit cost growth for Q3 - their best cost performance expected this year. Meanwhile, fuel expense decreased 11% year-over-year with average price per gallon down 14%.

The company has made significant progress on deleveraging, reducing adjusted net debt by $1.7 billion since year-end to $16.3 billion. Free cash flow reached $733 million for the quarter, supporting their full-year target of $3-4 billion.

Most notably, management expressed strong confidence by increasing the quarterly dividend by 25% beginning in Q3 and restoring full-year guidance with EPS projected at $5.25-$6.25. For Q3, they expect total revenue to be flat to up 4% with operating margins between 9-11%.

Delta's ability to maintain double-digit margins despite capacity growing faster than revenue (4% vs 1%) demonstrates their operational efficiency and pricing power in premium segments, positioning them well for continued strong performance in the second half of their centennial year.

Delivered June quarter results in line with April guidance, with continued strength in diverse revenue streams driving double-digit margins

Expect September quarter earnings per share of $1.25 to $1.75 with a 9 to 11 percent operating margin

Restoring full year guidance with expectation for earnings per share of $5.25 to $6.25 and free cash flow of $3 to $4 billion

Announced a 25 percent increase to dividend payment beginning in September quarter

ATLANTA, July 10, 2025 /PRNewswire/ -- Delta Air Lines (NYSE: DAL) today reported financial results for the June quarter and provided its outlook for the September quarter and full year 2025.听 Highlights of the June quarter, including both GAAP and adjusted metrics, are on page five and incorporated here.

"In the June quarter, Delta delivered record revenue on a 13 percent operating margin, generating $1.8 billion in pre-tax profit and leading network peers across key operational metrics.听 This strong performance is a direct reflection of the outstanding contributions of our people, who continue to set the bar for industry performance," said Ed Bastian, Delta's chief executive officer.

"As we look to the second half of our centennial year, we remain focused on executing our strategic priorities and managing the levers within our control to deliver strong earnings and cash flow.听 Reflecting our confidence in the business, we are restoring financial guidance with an expectation for earnings per share of $5.25 to $6.25 and free cash flow of $3 to $4 billion, consistent with our long-term free cash flow targets."

June Quarter 2025 GAAP Financial Results

  • Operating revenue of $16.6 billion
  • Operating income of $2.1 billion with an operating margin of 12.6 percent
  • Pre-tax income of $2.6 billion with a pre-tax margin of 15.5 percent
  • Earnings per share of $3.27
  • Operating cash flow of $1.9 billion
  • Payments on debt and finance lease obligations of $2.9 billion
  • Total debt and finance lease obligations of $15.1 billion at quarter end

June Quarter 2025 Non-GAAP Financial Results

  • Operating revenue of $15.5 billion
  • Operating income of $2.0 billion with an operating margin of 13.2 percent
  • Pre-tax income of $1.8 billion with a pre-tax margin of 11.6 percent
  • Earnings per share of $2.10
  • Operating cash flow of $1.8 billion

Financial Guidance1


FY 2025

Earnings Per Share

$5.25 - $6.25

Free Cash Flow ($B)

$3 - $4

Gross Leverage2

Less than 2.5x




3Q25

Total Revenue YoY

0% - 4%

Operating Margin

9% - 11%

Earnings Per Share

$1.25 - $1.75


1Non-GAAP measures; Refer to Non-GAAP reconciliations for historical comparison figures

2Adjusted debt to EBITDAR


Revenue Environment and Outlook

"Delta generated record June quarter revenue of $15.5 billion, approximately 1 percent higher than prior year.听 Through the quarter, demand trends stabilized at levels that are flat to last year and we continued to see resilience in our diverse, high-margin revenue streams.听 The team did a great job leveraging Delta's structural advantages to optimize performance in this environment," said Glen Hauenstein, Delta's president.

"For the September quarter, we expect total revenue to be flat to up 4 percent compared to the prior year, with unit revenue trends expected to improve through the second half of the year as we continue to adjust capacity and the industry further rationalizes supply."

  • Record quarterly revenue: Delta's total revenue was a record $15.5 billion, approximately 1 percent higher than the June quarter of 2024 on 4 percent capacity growth. Adjusted total unit revenue (TRASM) was down 3 percent compared to prior year, consistent with expectations.
  • Diversified revenue streams remain resilient: Diverse, high margin revenue streams contributed 59 percent of total revenue, underpinning Delta's differentiated business model. Premium revenue continued to outpace main cabin, growing 5 percent on a year-over-year basis. Loyalty revenue was up 8 percent, driven by co-brand spend growth and card acquisitions. American Express remuneration was $2 billion, up 10 percent year-over-year. Cargo and MRO revenue grew 7 percent and 29 percent, respectively.
  • International performed well through peak summer period: International revenue grew 2 percent during the quarter. Continued restoration of the Transpacific network supported by double-digit capacity growth in the region drove record Pacific revenue, up 11 percent compared to the second quarter of 2024. Strong demand for Transatlantic travel continued as Delta expanded service to European destinations for the peak summer period with revenue growing 2 percent above record 2024 levels.
  • Corporate demand environment remains steady: Corporate sales* in the June quarter were up low-single digits over the prior year, led by Domestic.

*Corporate sales represent the revenue from tickets sold to corporate contracted customers, including tickets for travel during and beyond the referenced time period


Cost Performance and Outlook

"Cost execution continues to be an important focus across the enterprise.听 June quarter non-fuel unit cost growth of 2.7 percent was similar to the March quarter and in line with expectations," said Dan Janki, Delta's chief financial officer.听 "We expect the September quarter will be our best non-fuel unit cost performance of the year, with non-fuel unit costs flat to down compared to 2024.听 For the full year, we remain on track to deliver non-fuel unit cost growth in the low-single digits year-over-year, consistent with our long-term target."

June Quarter 2025 Cost Performance

  • Operating expense of $14.5 billion and adjusted operating expense of $13.5 billion
  • Adjusted non-fuel costs of $10.5 billion
  • Non-fuel CASM was 13.49垄, an increase of 2.7 percent year-over-year
  • Adjusted fuel expense of $2.5 billion was down 11 percent year-over-year
  • Adjusted fuel price of $2.26 per gallon decreased 14 percent year-over-year with a refinery loss of 1垄 per gallon

Balance Sheet, Cash and Liquidity

"During the first half of the year, we generated free cash flow of $2 billion, supporting our full year expectation for $3 to $4 billion of free cash flow," Janki said.听 "With strong cash generation, we are well-positioned to deliver on our capital allocation priorities as we reinvest in the business, pay down $3 billion of debt this year, and return cash to shareholders, including a 25 percent increase to our quarterly dividend beginning in the September quarter."

  • Adjusted net debt of $16.3 billion at June quarter end, a reduction of $1.7 billion from the end of 2024
  • Payments on debt and finance lease obligations for the June quarter of $2.9 billion
  • Weighted average interest rate of 4.6 percent with 95 percent fixed rate debt and 5 percent variable rate debt
  • Adjusted operating cash flow in the June quarter of $1.8 billion, and with gross capital expenditures of $1.2 billion, free cash flow was $733 million
  • Air Traffic Liability ended the quarter at $8.9 billion
  • Liquidity* of $6.4 billion at quarter-end, including $3.1 billion in undrawn revolver capacity

*Includes cash and cash equivalents, short-term investments and undrawn revolving credit facilities


June Quarter 2025 Highlights

Operations, Network and Fleet

  • Recognized as the Best U.S. Airline by The Points Guy for the seventh consecutive year based on operational reliability, customer experience, cost, reach and loyalty
  • Operated the most on-time airline in the June quarter, leading competitive set in on-time departures and arrivals and network peers in completion factor1
  • Took delivery of 10 aircraft during the June quarter, bringing the total year-to-date to 19, including the A350-900, A330-900, A321neo and A220-300
  • Retired 10 aircraft during the June quarter, bringing the total to 14 retirements year-to-date
  • Announced strengthened partnership with WestJet through a minority equity stake, supporting future benefits for travelers, including an elevated, more seamless travel experience for customers worldwide, subject to regulatory approvals and satisfaction of other customary closing conditions
  • Announced plans to build global partnership with IndiGo, Air France-KLM and Virgin Atlantic, connecting India with Europe and North America in the future, subject to regulatory approvals
  • Expanded joint venture with LATAM to Argentina, enhancing connectivity with the U.S. and Canada
  • Launched nonstop flights from SLC to Seoul-Incheon, opening a new gateway between the U.S. and Asia
  • Announced nonstop service from SEA to Barcelona and Rome beginning May of 2026
  • Began operating Delta's most expansive Transatlantic schedule ever, including new and increased service to Barcelona, Sicily, Copenhagen, Dublin, Milan, Naples and more European destinations

Culture and People

  • Accrued $470 million toward profit sharing in the June quarter, resulting in $594 million accrued year-to-date
  • Provided a 4 percent base pay increase for eligible employees worldwide, the fourth consecutive annual increase since 2022, reflecting Delta's commitment to industry-leading pay for industry-leading performance
  • Named No. 3 in the Fortune ReturnOnLeadership庐 ranking of the top 100 companies in the Fortune 500 based on strong leadership, strategic alignment and clear vision for the future, the highest-ranked airline
  • Recognized as one of the 50 most community-minded companies in the U.S. for the eighth consecutive year by Points of Light
  • Partnered with the Best Defense Foundation for the Normandy Legacy Flight for the fourth year, chartering over 20 WWII veterans to Normandy, France to commemorate the 81st anniversary of D-Day
  • Recognized as the No. 1 corporate blood drive sponsor with the American Red Cross for the eighth consecutive year with a record 16,178 units of blood collected at 386 blood drives in the last 12 months
  • Over 4,400 Delta volunteers completed 155 community service events and contributed over 8,600 hours of service across 8 countries during Global Volunteer Month in April

Customer Experience and Loyalty

  • Ranked No. 1 in J.D. Power's Premium Economy Satisfaction survey for the third consecutive year
  • Awarded Best Airline Staff in North America for fourth consecutive year at the Skytrax World Airline Awards
  • Launched Fly Delta app 7.0, enhancing the customer experience with real-time updates and seamless upgrade redemptions
  • Opened the Delta One Lounge in SEA with seating for over 200 customers, complementing the new Delta Sky Club one level below with the two spaces totaling 24,000 square feet
  • Opened eighth and largest Delta Sky Club in ATL located in Concourse D, with seating for over 500 guests
  • Empowering customers with choice through the announcement of new product experiences tailored to individual budgets and priorities on flights starting October 1
  • Named Best Global Airline for the Americas by the Airline Passenger Experience Association (APEX), further strengthening Delta's position as a global leader in premium travel
  • Launched Uber partnership enabling SkyMiles members to earn miles on select rides and deliveries; expanded to offer 6-12 months of complimentary Uber One for select Delta American Express cardholders
  • Expanded partnership with Missoni to include a Delta One bedding set and a refreshed amenity kit
  • Continued the roll out of fast, free Wi-Fi for SkyMiles Members with 925 aircraft equipped and 95 percent of the mainline fleet expected to be equipped by the end of 2025

Environmental Sustainability

  • Issued the 2024 , highlighting Delta's continued commitment to a more sustainable future of travel while investing in its people and supporting local communities
  • Achieved 1 percent fuel burn savings from operational improvements, equating to 45 million gallons2 of jet fuel savings, as a part of Delta's decarbonization journey

1FlightStats preliminary data for Delta flights system wide, Delta's competitive set (AA, UA, B6, AS, WN, and DL) and Delta's network peers (AA, UA, and DL) from April 1 - June 30, 2025.听 On-time is defined as A0

2Compared to 2019, and relative to what we would have used if Delta had not undertaken any fuel efficiency efforts, not including fleet renewal


June Quarter 2025 Results

June quarter results have been adjusted primarily for听third-party refinery sales and gains/losses on investments as described in the reconciliations in Note A.


GAAP

$
Change

%
Change

($ in millions except per share and unit costs)

2Q25

2Q24

Operating income

2,102

2,267

(165)

(7)听%

Operating margin

12.6听%

13.6听%

听听听听听听 (1.0) pts

(7)听%

Pre-tax income

2,574

1,773

801

45听%

Pre-tax margin

15.5听%

10.6听%

听听听听听 4.9 pts

46听%

Net income

2,130

1,305

825

63听%

Diluted earnings per share

3.27

2.01

1.26

63听%

Operating revenue

16,648

16,658

(10)

鈥斕�%

Total revenue per available seat mile (TRASM) (cents)

21.44

22.31

(0.87)

(4)听%

Operating expense

14,546

14,391

155

1听%

Cost per available seat mile (CASM) (cents)

18.73

19.28

(0.55)

(3)听%

Fuel expense

2,458

2,813

(355)

(13)听%

Average fuel price per gallon

2.21

2.64

(0.43)

(16)听%

Operating cash flow

1,856

2,450

(594)

(24)听%

Capital expenditures

1,209

1,308

(99)

(8)听%

Total debt and finance lease obligations

15,056

17,983

(2,927)

(16)听%



Adjusted

$
Change

% Change

($ in millions except per share and unit costs)

2Q25

2Q24

Operating income

2,048

2,269

(221)

(10)听%

Operating margin

13.2听%

14.7听%

听听听听听听 (1.5) pts

(10)听%

Pre-tax income

1,805

2,002

(197)

(10)听%

Pre-tax margin

11.6听%

13.0听%

听听听听听听 (1.4) pts

(11)听%

Net income

1,370

1,528

(158)

(10)听%

Diluted earnings per share

2.10

2.36

(0.26)

(11)听%

Operating revenue

15,507

15,407

100

1听%

TRASM (cents)

19.97

20.64

(0.67)

(3)听%

Operating expense

13,458

13,138

320

2听%

Non-fuel cost

10,476

9,808

668

7听%

Non-fuel unit cost (CASM-Ex) (cents)

13.49

13.14

0.35

2.7听%

Fuel expense

2,512

2,811

(299)

(11)听%

Average fuel price per gallon

2.26

2.64

(0.38)

(14)听%

Operating cash flow

1,844

2,458

(614)

(25)听%

Free cash flow

733

1,274

(541)

(42)听%

Gross capital expenditures

1,168

1,216

(48)

(4)听%

Adjusted net debt

16,316

18,803

(2,487)

(13)听%


About Delta Air Lines听 Through exceptional service and the power of innovation, Delta Air Lines (NYSE: DAL) never stops looking for ways to make every trip feel tailored to every customer.听听听

There are 100,000 Delta people leading the way to deliver a world-class customer experience on up to 5,000 peak day Delta and Delta Connection flights to more than 290 destinations on six continents, connecting people to places and to each other.鈥�

Delta served more than 200 million customers in 2024 鈥� safely, reliably and with industry-leading customer service innovation 鈥� and was recognized by J.D. Power this year for being No. 1 in First/Business and Premium Economy Passenger Satisfaction. The airline also was recognized as the top U.S. airline by the Wall Street Journal and as North America's most on-time鈥痑irline鈥痠n 2024 and our people earned the Platinum Award for Operational Excellence from Cirium.

We remain committed to ensuring that the future of travel is connected, personalized and enjoyable. Our people's genuine, enduring motivation is to make every customer feel welcomed and cared for across every point of their journey with us.

Headquartered in Atlanta, Delta operates significant hubs and key markets in Amsterdam, Atlanta, Bogota, Boston, Detroit, Lima, London-Heathrow, Los Angeles, Mexico City, Minneapolis-St. Paul, New York-JFK and LaGuardia, Paris-Charles de Gaulle, Salt Lake City, Santiago (Chile), Sao Paulo, Seattle, Seoul-Incheon and Tokyo.

As the leading global airline, Delta's mission to connect the world creates opportunities, fosters understanding and expands horizons by connecting people and communities to each other and to their own potential.听

A founding member of the SkyTeam alliance and powered by innovative and strategic partnerships throughout the world with Aeromexico, Air France-KLM, China Eastern, Korean Air, LATAM, Virgin Atlantic and WestJet, Delta brings more choice and competition to customers worldwide. Delta's premium product line is elevated by its unique partnership with Wheels Up Experience.

Delta is America's most-awarded airline thanks to the dedication, passion and professionalism of its people. In addition to the awards from J.D. Power and Cirium, Delta has been recognized among Fast Company's Most Innovative Companies; the World's Most Admired Airline and one of the Best 100 Companies to Work For according to Fortune; one of鈥疓lassdoor's Best Places to Work; the top carrier for business travelers by Business Travel News; and topped 5 categories, including the Best U.S. Airline award, in Forbes Travel Guide's Verified Air Travel Awards. In addition, Delta has been named to the Civic 50 by Points of Light as one of the most community minded companies in the U.S. and the best U.S. airline by the Points Guy for the past seven years.

Forward Looking Statements
Statements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered "forward-looking statements" under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the possible effects of serious accidents involving our aircraft or aircraft of our airline partners; breaches or lapses in the security of technology systems we use and rely on, which could compromise the data stored within them, as well as failure to comply with evolving global privacy and security regulatory obligations or adequately address increasing customer focus on privacy issues and data security; disruptions in our information technology infrastructure; our dependence on technology in our operations; increases in the cost of aircraft fuel; extended disruptions in the supply of aircraft fuel, including from Monroe Energy, LLC ("Monroe"), a wholly-owned subsidiary of Delta that operates the Trainer refinery; failure to receive the expected results or returns from our commercial relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to comply with the financial and other covenants in our financing agreements; labor-related disruptions; the effects on our business of seasonality and other factors beyond our control, such as changes in value in our equity investments, severe weather conditions, natural disasters or other environmental events, including from the impact of climate change; failure or inability of insurance to cover a significant liability at Monroe's refinery; failure to comply with existing and future environmental regulations to which Monroe's refinery operations are subject, including costs related to compliance with renewable fuel standard regulations; significant damage to our reputation and brand, including from exposure to significant adverse publicity or inability to achieve certain sustainability goals; our ability to retain senior management and other key employees, and to maintain our company culture; disease outbreaks or other public health threats, and measures implemented to combat them; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports at which we operate or significant problems associated with types of aircraft or engines we operate; the effects of extensive regulatory and legal compliance requirements we are subject to; the impact of environmental regulation, including but not limited to regulation of hazardous substances, increased regulation to reduce emissions and other risks associated with climate change, and the cost of compliance with more stringent environmental regulations; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates.

Additional information concerning risks and uncertainties that could cause differences between actual results and forward-looking statements is contained in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and other filings filed with the SEC from time to time. Caution should be taken not to place undue reliance on our forward-looking statements, which represent our views only as of the date of this press release, and which we undertake no obligation to update except to the extent required by law.

DELTA AIR LINES, INC.

Consolidated Statements of Operations

(Unaudited)












Three Months Ended




Six Months Ended




June 30,




June 30,



(in millions, except per share data)

2025

2024

$ Change

% Change


2025

2024

$ Change

% Change

Operating Revenue:










Passenger

$听听听听听 13,867

$听听听听听 13,841

$听听听听听听听听听听听 26

鈥斕�%


$听听听听听 25,347

$听听听听听 24,972

$听听听听听听听听听听 375

2听%

Cargo

212

199

13

7听%


421

377

44

12听%

Other

2,569

2,618

(49)

(2)听%


4,920

5,057

(137)

(3)听%

听 听Total operating revenue

16,648

16,658

(10)

鈥斕�%


30,688

30,406

282

1听%











Operating Expense:










Salaries and related costs

4,402

4,012

390

10听%


8,485

7,803

682

9听%

Aircraft fuel and related taxes

2,458

2,813

(355)

(13)听%


4,869

5,410

(541)

(10)听%

Ancillary businesses and refinery

1,409

1,463

(54)

(4)听%


2,659

2,833

(174)

(6)听%

Contracted services

1,155

1,041

114

11听%


2,276

2,065

211

10听%

Landing fees and other rents

878

766

112

15听%


1,729

1,515

214

14听%

Regional carrier expense

651

580

71

12听%


1,264

1,130

134

12听%

Aircraft maintenance materials and outside repairs

591

684

(93)

(14)听%


1,237

1,363

(126)

(9)听%

Passenger commissions and other selling expenses

673

672

1

鈥斕�%


1,224

1,222

2

鈥斕�%

Depreciation and amortization

602

620

(18)

(3)听%


1,209

1,235

(26)

(2)听%

Passenger service

482

463

19

4听%


912

876

36

4听%

Profit sharing

470

519

(49)

(9)听%


594

644

(50)

(8)听%

Aircraft rent

137

138

(1)

(1)听%


274

274

鈥�

鈥斕�%

Other

638

620

18

3听%


1,285

1,155

130

11听%

听 听Total operating expense

14,546

14,391

155

1听%


28,017

27,525

492

2听%











Operating Income

2,102

2,267

(165)

(7)听%


2,671

2,881

(210)

(7)听%











Non-Operating Income/(Expense):










Interest expense, net

(172)

(188)

16

(9)听%


(350)

(394)

44

(11)听%

Gain/(loss) on investments, net

735

(196)

931

NM


696

(423)

1,119

NM

Loss on extinguishment of debt

(20)

(32)

12

(38)听%


(20)

(36)

16

(44)听%

Miscellaneous, net

(71)

(78)

7

(9)听%


(102)

(133)

31

(23)听%

听 听Total non-operating income/(expense), net

472

(494)

966

NM


224

(986)

1,210

NM











Income Before Income Taxes

2,574

1,773

801

45听%


2,895

1,895

1,000

53听%











Income Tax Provision

(444)

(468)

24

(5)听%


(525)

(553)

28

(5)听%











Net Income

$听听听听听听听 2,130

$听听听听听听听 1,305

$听听听听听听听听听听 825

63听%


$听听听听听听听 2,370

$听听听听听听听 1,342

$听听听听听听听 1,028

77听%











Basic Earnings Per Share

$听听听听听听听听听 3.28

$听听听听听听听听听 2.04




$听听听听听听听听听 3.66

$听听听听听听听听听 2.10



Diluted Earnings Per Share

$听听听听听听听听听 3.27

$听听听听听听听听听 2.01




$听听听听听听听听听 3.63

$听听听听听听听听听 2.08













Basic Weighted Average Shares Outstanding

649

641




647

640



Diluted Weighted Average Shares Outstanding

652

648




652

647



DELTA AIR LINES, INC.

Passenger Revenue

(Unaudited)











Three Months Ended



Six Months Ended




June 30,



June 30,



(in millions)

2025

2024

$ Change

% Change


2025

2024

$ Change

% Change

Ticket - Main cabin

$听听听听听听 6,347

$听听听听听听 6,716

$听听听听听听听 (369)

(5)听%


$听听听听 11,709

$听听听听 12,141

$听听听听听听听 (432)

(4)听%

Ticket - Premium products

5,899

5,633

266

5听%


10,605

10,041

564

6听%

Loyalty travel awards

1,092

975

117

12听%


2,033

1,820

213

12听%

Travel-related services

529

517

12

2听%


1,000

970

30

3听%

Passenger revenue

$听听听听 13,867

$听听听听 13,841

$听听听听听听听听听听 26

鈥斕�%


$听听听听 25,347

$听听听听 24,972

$听听听听听听听听听 375

2听%

DELTA AIR LINES, INC.

Other Revenue

(Unaudited)











Three Months Ended




Six Months Ended




June 30,




June 30,



(in millions)

2025

2024

$ Change

% Change


2025

2024

$ Change

% Change

Refinery

$听听听听听听 1,141

$听听听听听听 1,251

$听听听听听听听 (110)

(9)听%


$听听听听听听 2,203

$听听听听听听 2,436

$听听听听听听听 (233)

(10)听%

Loyalty program

855

836

19

2听%


1,662

1,631

31

2听%

Ancillary businesses

264

213

51

24听%


453

393

60

15听%

Miscellaneous

309

318

(9)

(3)听%


602

597

5

1听%

Other revenue

$听听听听听听 2,569

$听听听听听听 2,618

$听听听听听听听听听 (49)

(2)听%


$听听听听听听 4,920

$听听听听听听 5,057

$听听听听听听听 (137)

(3)听%

DELTA AIR LINES, INC.

Total Revenue

(Unaudited)













Increase (Decrease)





2Q25 vs 2Q24

Revenue


2Q25听($M)


Change

Unit Revenue

Yield

Capacity

Domestic


$听听听听听听听听听听听听听听听 9,318


(1)听%

(5)听%

(1)听%

4听%

Atlantic


2,872


2听%

(2)听%

(2)听%

4听%

Latin America


954


(1)听%

鈥斕�%

鈥斕�%

(1)听%

Pacific


723


11听%

(1)听%

(6)听%

11听%

Passenger Revenue


$听听听听听听听听听听听听听 13,867


鈥斕�%

(4)听%

(2)听%

4听%

Cargo Revenue


212


7听%




Other Revenue


2,569


(2)听%




Total Revenue


$听听听听听听听听听听听听听 16,648


鈥斕�%

(4)听%



听听听听听听 Third Party Refinery Sales


(1,141)






Total Revenue, adjusted


$听听听听听听听听听听听听听 15,507


1听%

(3)听%



DELTA AIR LINES, INC.

Statistical Summary

(Unaudited)



Three Months Ended




Six Months Ended




June 30,




June 30,




2025

2024

Change


2025

2024

Change

Revenue passenger miles (millions)

66,417

65,241

2

%


122,095

119,448

2

%

Available seat miles (millions)

77,645

74,656

4

%


146,045

140,198

4

%

Passenger mile yield (cents)

20.88

21.22

(2)

%


20.76

20.91

(1)

%

Passenger revenue per available seat mile (cents)

17.86

18.54

(4)

%


17.36

17.81

(3)

%

Total revenue per available seat mile (cents)

21.44

22.31

(4)

%


21.01

21.69

(3)

%

TRASM, adjusted - see Note A (cents)

19.97

20.64

(3)

%


19.50

19.95

(2)

%

Cost per available seat mile (cents)

18.73

19.28

(3)

%


19.18

19.63

(2)

%

CASM-Ex听 - see Note A (cents)

13.49

13.14

2.7

%


13.93

13.58

2.6

%

Passenger load factor

86听%

87听%

(1.8)

pts


84听%

85听%

(1.6)

pts

Fuel gallons consumed (millions)

1,112

1,066

4

%


2,088

1,998

5

%

Average price per fuel gallon

$听听听听听听听听 2.21

$听听听听听听听听 2.64

(16)

%


$听听听听听听听听 2.33

$听听听听听听听听 2.71

(14)

%

Average price per fuel gallon, adjusted - see Note A

$听听听听听听听听 2.26

$听听听听听听听听 2.64

(14)

%


$听听听听听听听听 2.35

$听听听听听听听听 2.69

(13)

%

DELTA AIR LINES, INC.

Consolidated Statements of Cash Flows

(Unaudited)


Three Months Ended


June 30,

(in millions)

2025

2024

Cash Flows From Operating Activities:



Net income

$听听听听听听听听听听听听听听听听听 2,130

$听听听听听听听听听听听听听听听听听 1,305

Depreciation and amortization

602

620

(Gain) loss on fair value investments

(731)

199

Changes in air traffic liability

(1,129)

(756)

Changes in profit sharing

469

519

Changes in balance sheet and other, net

515

563

听听听听 Net cash provided by operating activities

1,856

2,450




Cash Flows From Investing Activities:



Property and equipment additions:



Flight equipment, including advance payments

(996)

(1,007)

Ground property and equipment, including technology

(213)

(301)

Redemption of short-term investments

鈥�

467

Other, net

10

32

听听听听 Net cash used in investing activities

(1,199)

(809)




Cash Flows From Financing Activities:



Proceeds from long-term obligations

1,998

鈥�

Payments on debt and finance lease obligations

(2,941)

(1,436)

Cash dividends

(97)

(64)

Other, net

(29)

(12)

听听听听 Net cash used in financing activities

(1,069)

(1,512)




Net (Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash Equivalents

(412)

129

Cash, cash equivalents and restricted cash equivalents at beginning of period

3,941

4,379

Cash, cash equivalents and restricted cash equivalents at end of period

$听听听听听听听听听听听听听听听听听 3,529

4,507


The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above:


Current assets:



听听听听 Cash and cash equivalents

$听听听听听听听听听听听听听听听听听 3,331

$听听听听听听听听听听听听听听听听听 4,110

听听听听 Restricted cash included in prepaid expenses and other

96

114

Other assets:



听听听听 Restricted cash included in other noncurrent assets

102

283

Total cash, cash equivalents and restricted cash equivalents

$听听听听听听听听听听听听听听听听听 3,529

$听听听听听听听听听听听听听听听听听 4,507

DELTA AIR LINES, INC.

Consolidated Balance Sheets

(Unaudited)








June 30,


December 31,

(in millions)

2025


2024

ASSETS

Current Assets:





Cash and cash equivalents

$听听听听听听听听听听听听听听听听听听听听听听听 3,331


$听听听听听听听听听听听听听听听听听听听听听听听 3,069


Accounts receivable, net

3,755


3,224


Fuel, expendable parts and supplies inventories, net

1,525


1,428


Prepaid expenses and other

2,371


2,123


听听听听 Total current assets

10,982


9,844






Property and Equipment, Net:





Property and equipment, net

38,926


37,595






Other Assets:





Operating lease right-of-use assets

6,335


6,644


Goodwill

9,753


9,753


Identifiable intangibles, net

5,970


5,975


Equity investments

3,556


2,846


Other noncurrent assets

2,873


2,715


听听听听 Total other assets

28,487


27,933

Total assets

$听听听听听听听听听听听听听听听听听听听听听 78,395


$听听听听听听听听听听听听听听听听听听听听听 75,372






LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:





Current maturities of debt and finance leases

$听听听听听听听听听听听听听听听听听听听听听听听 2,220


$听听听听听听听听听听听听听听听听听听听听听听听 2,175


Current maturities of operating leases

745


763


Air traffic liability

8,893


7,094


Accounts payable

5,063


4,650


Accrued salaries and related benefits

3,822


4,762


Loyalty program deferred revenue

4,498


4,314


Fuel card obligation

1,100


1,100


Other accrued liabilities

2,213


1,812


听听听听 Total current liabilities

28,554


26,670






Noncurrent Liabilities:





Debt and finance leases

12,836


14,019


Noncurrent operating leases

5,479


5,814


Pension, postretirement and related benefits

3,087


3,144


Loyalty program deferred revenue

4,573


4,512


Deferred income taxes, net

2,626


2,176


Other noncurrent liabilities

3,800


3,744


听听听听 Total noncurrent liabilities

32,401


33,409






Commitments and Contingencies









Stockholders' Equity:

17,440


15,293

Total liabilities and stockholders' equity

$听听听听听听听听听听听听听听听听听听听听听 78,395


$听听听听听听听听听听听听听听听听听听听听听 75,372


Note A: The following tables show reconciliations of non-GAAP financial measures. The reasons Delta uses these measures are described below. Reconciliations may not calculate exactly due to rounding.

Delta sometimes uses information ("non-GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). Under the Securities and Exchange Commission rules, non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures.

Forward Looking Projections. Delta is not able to reconcile forward looking non-GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the period and could be significant.

Adjustments. These reconciliations include certain adjustments to GAAP measures that are made to provide comparability between the reported periods, if applicable, and for the reasons indicated below:

Third-party refinery sales. Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry.

MTM adjustments and settlements on hedges. Mark-to-market ("MTM") adjustments are defined as fair value changes recorded in periods other than the settlement period. Such fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period, and therefore we remove this impact to allow investors to better understand and analyze our core performance. Settlements represent cash received or paid on hedge contracts settled during the applicable period.

MTM adjustments on investments.听Unrealized gains/losses result from our equity investments that are accounted for at fair value in non-operating expense. The gains/losses are driven by changes in stock prices, foreign currency fluctuations and other valuation techniques for investments in certain companies, particularly those without publicly-traded shares. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.

Loss on extinguishment of debt. This adjustment relates to early termination of a portion of our debt. Adjusting for these losses allows investors to better understand and analyze our core operational performance in the periods shown.

Operating Margin, adjusted



Three Months Ended


June 30, 2025

June 30, 2024

Operating margin

12.6听%

13.6听%

Adjusted for:



Third-party refinery sales

0.9

1.1

MTM adjustments and settlements on hedges

(0.3)

鈥�

Operating margin, adjusted

13.2听%

14.7听%


Six Months Ended


June 30, 2025

Operating margin

8.7听%

Adjusted for:


Third-party refinery sales

0.7

MTM adjustments and settlements on hedges

(0.1)

Operating margin, adjusted

9.3听%

Pre-Tax Income, Net Income, and Diluted Earnings per Share, adjusted



Three Months Ended


Three Months Ended


June 30, 2025


June 30, 2025


Pre-Tax

Income

Net


Earnings

(in millions, except per share data)

Income

Tax

Income


Per Diluted Share

GAAP

$听听听听听听听听听听听听听 2,574

$听听听听听听听听听听听听听听 (444)

$听听听听听听听听听听听听听 2,130


$听听听听听听听听听听听听听听听听听听听听听听听听听听听听听 3.27

Adjusted for:






MTM adjustments on investments

(735)





MTM adjustments and settlements on hedges

(54)





Loss on extinguishment of debt

20





Non-GAAP

$听听听听听听听听听听听听听 1,805

$听听听听听听听听听听听听听听 (435)

$听听听听听听听听听听听听听 1,370


$听听听听听听听听听听听听听听听听听听听听听听听听听听听听听 2.10








Three Months Ended


Three Months Ended


June 30, 2024


June 30, 2024


Pre-Tax

Income

Net


Earnings

(in millions, except per share data)

Income

Tax

Income


Per Diluted Share

GAAP

$听听听听听听听听听听听听听 1,773

$听听听听听听听听听听听听听听 (468)

$听听听听听听听听听听听听听 1,305


$听听听听听听听听听听听听听听听听听听听听听听听听听听听听听 2.01

Adjusted for:






MTM adjustments on investments

196





MTM adjustments and settlements on hedges

1





Loss on extinguishment of debt

32





Non-GAAP

$听听听听听听听听听听听听听 2,002

$听听听听听听听听听听听听听听 (475)

$听听听听听听听听听听听听听 1,528


$听听听听听听听听听听听听听听听听听听听听听听听听听听听听听 2.36


Six Months Ended


June 30, 2025


Pre-Tax

(in millions, except per share data)

Income

GAAP

$听听听听听听听听听听听听听听听听听听听听听 2,895

Adjusted for:


MTM adjustments on investments

(696)

MTM adjustments and settlements on hedges

(32)

Loss on extinguishment of debt

20

Non-GAAP

$听听听听听听听听听听听听听听听听听听听听听 2,187

Operating Revenue, adjusted and Total Revenue Per Available Seat Mile ("TRASM"), adjusted



Three Months Ended


2Q25 vs 2Q24

% Change

(in millions)

June 30, 2025

September 30, 2024

June 30, 2024


Operating revenue

$听听听听听听听听听听听听听听听听听听听 16,648

$听听听听听听听听听听听听听听听听听听听 15,677

$听听听听听听听听听听听听听听听听听听听 16,658



Adjusted for:






Third-party refinery sales

(1,141)

(1,083)

(1,251)



Operating revenue, adjusted

$听听听听听听听听听听听听听听听听听听听 15,507

$听听听听听听听听听听听听听听听听听听听 14,594

$听听听听听听听听听听听听听听听听听听听 15,407


1听%


Six Months Ended


% Change

(in millions)

June 30, 2025

June 30, 2024


Operating revenue

$听听听听听听听听听听听听听听听听听听听 30,688

$听听听听听听听听听听听听听听听听听听听 30,406



Adjusted for:





Third-party refinery sales

(2,203)

(2,436)



Operating revenue, adjusted

$听听听听听听听听听听听听听听听听听听听 28,485

$听听听听听听听听听听听听听听听听听听听 27,970


2听%


Three Months Ended


2Q25 vs 2Q24

% Change


June 30, 2025

June 30, 2024


TRASM (cents)

21.44

22.31



Adjusted for:





Third-party refinery sales

(1.47)

(1.68)



TRASM, adjusted

19.97

20.64


(3)听%

Operating Income, adjusted



Three Months Ended

(in millions)

June 30, 2025

June 30, 2024

Operating income

$听听听听听听听听听听听听听听听听听听听听听 2,102

$听听听听听听听听听听听听听听听听听听听听听 2,267

Adjusted for:



MTM adjustments and settlements on hedges

(54)

1

Operating income, adjusted

$听听听听听听听听听听听听听听听听听听听听听 2,048

$听听听听听听听听听听听听听听听听听听听听听 2,269

Pre-Tax Margin, adjusted



Three Months Ended


June 30, 2025

June 30, 2024

Pre-tax margin

15.5听%

10.6听%

Adjusted for:



Third-party refinery sales

0.8

1.0

MTM adjustments on investments

(4.4)

1.2

MTM adjustments and settlements on hedges

(0.3)

鈥�

Loss on extinguishment of debt

0.1

0.2

Pre-tax margin, adjusted

11.6听%

13.0听%


Operating Cash Flow, adjusted.听We present operating cash flow, adjusted because management believes adjusting for the following item provides a more meaningful measure for investors:

Net cash flows related to certain airport construction projects and other.听Cash flows related to certain airport construction projects are included in our GAAP operating activities. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's operating cash flow that is core to our operations in the periods shown.


Three Months Ended

(in millions)

June 30, 2025

June 30, 2024

Net cash provided by operating activities

$听听听听听听听听听听听听听听听听听听听听听 1,856

$听听听听听听听听听听听听听听听听听听听听听 2,450

Adjusted for:



Net cash flows related to certain airport construction projects and other

(12)

8

Operating cash flow, adjusted

$听听听听听听听听听听听听听听听听听听听听听 1,844

$听听听听听听听听听听听听听听听听听听听听听 2,458


Six Months Ended

(in millions)

June 30, 2025

Net cash provided by operating activities

$听听听听听听听听听听听听听听听听听听听听听 4,235

Adjusted for:


Net cash flows related to certain airport construction projects and other

53

Net cash provided by operating activities, adjusted

$听听听听听听听听听听听听听听听听听听听听听 4,288

Operating revenue, adjusted related to premium products and diverse revenue streams



Three Months Ended

(in millions)

June 30, 2025

Operating revenue

$听听听听听听听听听听听听听听听听听听听听听听听 16,648

Adjusted for:


听听听听 Third-party refinery sales

(1,141)

Operating revenue, adjusted

$听听听听听听听听听听听听听听听听听听听听听听听 15,507

Less: main cabin revenue

(6,347)

Operating revenue, adjusted related to premium products and diverse revenue streams

$听听听听听听听听听听听听听听听听听听听听听听听听听 9,160

Percent of operating revenue, adjusted related to premium products and diverse revenue streams

59听%



Adjusted Non-Fuel Cost and Non-Fuel Unit Cost or Cost per Available Seat Mile, ("CASM-Ex")

We adjust operating expense and CASM for certain items described above, as well as the following items and reasons described below:

Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.

Profit sharing.听We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.


Three Months Ended

(in millions)

June 30, 2025

June 30, 2024

Operating expense

$听听听听听听听听听听听听听听听听听听听听听听 14,546

$听听听听听听听听听听听听听听听听听听听听听听 14,391

Adjusted for:



Aircraft fuel and related taxes

(2,458)

(2,813)

Third-party refinery sales

(1,141)

(1,251)

Profit sharing

(470)

(519)

Non-Fuel Cost

$听听听听听听听听听听听听听听听听听听听听听听 10,476

$听听听听听听听听听听听听听听听听听听听听听听听听 9,808


Three Months Ended


2Q25 vs
2Q24 %
Change


June 30,
2025

September
30, 2024

June 30,
2024


CASM (cents)

18.73

18.75

19.28



Adjusted for:






Aircraft fuel and related taxes

(3.17)

(3.61)

(3.77)



Third-party refinery sales

(1.47)

(1.42)

(1.68)



Profit sharing

(0.61)

(0.42)

(0.70)



CASM-Ex

13.49

13.30

13.14


2.7听%


Year Ended


December 31, 2024

CASM (cents)

19.30

Adjusted for:


Aircraft fuel and related taxes

(3.66)

Third-party refinery sales

(1.61)

Profit sharing

(0.48)

CASM-Ex

13.54

Operating Expense, adjusted



Three Months Ended

(in millions)

June 30, 2025

June 30, 2024

Operating expense

$听听听听听听听听听听听听听听听听听听听 14,546

$听听听听听听听听听听听听听听听听听听听 14,391

Adjusted for:



Third-party refinery sales

(1,141)

(1,251)

MTM adjustments and settlements on hedges

54

(1)

Operating expense, adjusted

$听听听听听听听听听听听听听听听听听听听 13,458

$听听听听听听听听听听听听听听听听听听听 13,138

Total fuel expense, adjusted and Average fuel price per gallon, adjusted








Average Price Per Gallon




Three Months Ended




Three Months Ended




June 30,

June 30,


% Change


June 30,

June 30,


% Change

(in millions, except per gallon data)

2025

2024



2025

2024


Total fuel expense

$听听听听听听听听听听听听 2,458

$听听听听听听听听听听听听 2,813




$听听听听听听听听听听听听听听 2.21

$听听听听听听听听听听听听听听 2.64



Adjusted for:










MTM adjustments and settlements on hedges

54

(1)




0.05

鈥�



Total fuel expense, adjusted

$听听听听听听听听听听听听 2,512

$听听听听听听听听听听听听 2,811


(11)听%


$听听听听听听听听听听听听听听 2.26

$听听听听听听听听听听听听听听 2.64


(14)听%


Adjusted Net Debt.听We use adjusted gross debt, including fleet operating lease liabilities (comprised of aircraft and engine leases and regional aircraft leases embedded within our capacity purchase agreements) and unfunded pension liabilities (if applicable), in addition to adjusted debt and finance leases, to present estimated financial obligations. We reduce adjusted total debt by cash, cash equivalents, and LGA restricted cash, resulting in adjusted net debt, to present the amount of assets needed to satisfy the debt. Management believes this metric is helpful to investors in assessing the company's overall debt profile.






2Q25 vs听4Q24
$ Change

(in millions)

June 30, 2025

December 31, 2024

June 30, 2024


Debt and finance lease obligations

$听听听听听听听听听听听听听听听听听听听 15,056

$听听听听听听听听听听听听听听听听听听听 16,194

$听听听听听听听听听听听听听听听听听听听 17,983



Plus: sale-leaseback financing liabilities

1,807

1,835

1,862



Plus: unamortized discount/(premium) and debt issue cost, net and other

5

26

49



Adjusted debt and finance lease obligations

$听听听听听听听听听听听听听听听听听听听 16,868

$听听听听听听听听听听听听听听听听听听听 18,055

$听听听听听听听听听听听听听听听听听听听 19,894



Plus: fleet operating lease liabilities

2,880

3,178

3,410



Plus: unfunded pension liabilities

鈥�

鈥�

16



Adjusted gross debt

$听听听听听听听听听听听听听听听听听听听 19,749

$听听听听听听听听听听听听听听听听听听听 21,234

$听听听听听听听听听听听听听听听听听听听 23,320



Less: cash and cash equivalents

(3,331)

(3,069)

(4,235)



Less: LGA restricted cash

(102)

(184)

(283)



Adjusted net debt

$听听听听听听听听听听听听听听听听听听听 16,316

$听听听听听听听听听听听听听听听听听听听 17,980

$听听听听听听听听听听听听听听听听听听听 18,803


$听听听听听听听听听听 (1,664)

Gross Capital Expenditures.听We adjust capital expenditures for the following item to determine gross capital expenditures for the reason described below:

Net cash flows related to certain airport construction projects.听Cash flows related to certain airport construction projects are included in capital expenditures. We adjust for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either funded with restricted cash specific to these projects or reimbursed by a third party.


Three Months Ended

(in millions)

June 30, 2025

June 30, 2024

Flight equipment, including advance payments

$听听听听听听听听听听听听听听听听听听听听听听听听 996

$听听听听听听听听听听听听听听听听听听听听听 1,007

Ground property and equipment, including technology

213

301

Adjusted for:



Net cash flows related to certain airport construction projects

(41)

(92)

Gross capital expenditures

$听听听听听听听听听听听听听听听听听听听听听 1,168

$听听听听听听听听听听听听听听听听听听听听听 1,216


Six Months Ended

(in millions)

June 30, 2025

Flight equipment, including advance payments

$听听听听听听听听听听听听听听听听听听听听听 1,983

Ground property and equipment, including technology

450

Adjusted for:


Net cash flows related to certain airport construction projects

(90)

Gross capital expenditures

$听听听听听听听听听听听听听听听听听听听听听 2,342

Free Cash Flow.听We present free cash flow because management believes this metric is helpful to investors to evaluate the company's ability to generate cash that is available for use for debt service or general corporate initiatives. Free cash flow is also used internally as a component of our incentive compensation programs. Free cash flow is defined as net cash from operating activities and net cash from investing activities, adjusted for (i) pension plan contributions, (ii) net cash flows related to certain airport construction projects and (iii) net redemptions of short-term investments. These adjustments are made for the following reasons:

Pension plan contributions.听Cash flows related to pension funding are included in our GAAP operating activities. We adjust to exclude these contributions to allow investors to understand the cash flows related to our core operations.

Net cash flows related to certain airport construction projects and other.听Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's free cash flow and capital expenditures that are core to our operations in the periods shown.

Net redemptions of short-term investments.听Net redemptions of short-term investments represent the net purchase and sale activity of investments and marketable securities in the period, including gains and losses. We adjust for this activity to provide investors a better understanding of the company's free cash flow generated by our operations.


Three Months Ended

(in millions)

June 30, 2025

June 30, 2024

Net cash provided by operating activities

$听听听听听听听听听听听听听听听听听听听听听听听听听 1,856

$听听听听听听听听听听听听听听听听听听听听听听听听听 2,450

Net cash used in investing activities

(1,199)

(809)

Adjusted for:



Pension plan contributions

47

鈥�

Net cash flows related to certain airport construction projects and other

28

99

Net redemptions of short-term investments

鈥�

(467)

Free cash flow

$听听听听听听听听听听听听听听听听听听听听听听听听听听听听 733

$听听听听听听听听听听听听听听听听听听听听听听听听听 1,274


Six Months Ended

(in millions)

June 30, 2025

Net cash provided by operating activities

$听听听听听听听听听听听听听听听听听听听听听听听听听 4,235

Net cash used in investing activities

(2,423)

Adjusted for:


Pension plan contributions

57

Net cash flows related to certain airport construction projects and other

144

Free cash flow

$听听听听听听听听听听听听听听听听听听听听听听听听听 2,014

Cision View original content to download multimedia:

SOURCE Delta Air Lines

FAQ

What were Delta Air Lines (DAL) key financial results for Q2 2025?

Delta reported record revenue of $15.5 billion, a 13.2% operating margin, and adjusted earnings per share of $2.10. The company generated $733 million in free cash flow.

What is Delta's (DAL) earnings guidance for full year 2025?

Delta expects full-year earnings per share of $5.25-$6.25 and free cash flow of $3-4 billion.

How much did Delta (DAL) increase its dividend in Q2 2025?

Delta announced a 25% increase to its quarterly dividend payment beginning in the September quarter.

What was Delta Airlines' (DAL) revenue growth in Q2 2025?

Delta's revenue grew 1% year-over-year to $15.5 billion, with Premium revenue up 5% and Loyalty revenue increasing 8%.

What is Delta's (DAL) guidance for Q3 2025?

Delta expects Q3 2025 earnings per share of $1.25-$1.75, total revenue growth of 0-4%, and an operating margin of 9-11%.

How much debt did Delta Air Lines (DAL) reduce in 2025?

Delta reduced its adjusted net debt by $1.7 billion since the end of 2024, with total debt and finance lease obligations at $15.1 billion.
Delta Air Lines Inc Del

NYSE:DAL

DAL Rankings

DAL Latest News

DAL Latest SEC Filings

DAL Stock Data

31.99B
650.31M
0.36%
82.83%
4.1%
Airlines
Air Transportation, Scheduled
United States
ATLANTA