AGÕæÈ˹ٷ½

STOCK TITAN

The Walt Disney Company Reports Second Quarter and Six Months Earnings for Fiscal 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

BURBANK, Calif.--(BUSINESS WIRE)-- The Walt Disney Company (NYSE: DIS) today reported earnings for its second fiscal quarter ended March 29, 2025.

Financial Results for the Quarter:

  • Revenues increased 7% for Q2 to $23.6 billion from $22.1 billion in Q2 fiscal 2024
  • Income before income taxes increased $2.4 billion for Q2 to $3.1 billion from $0.7 billion in Q2 fiscal 2024
  • Total segment operating income(1) increased 15% for Q2 to $4.4 billion from $3.8 billion in Q2 fiscal 2024
  • Diluted earnings per share (EPS) for Q2 improved to $1.81 from a loss per share of $0.01 in Q2 fiscal 2024, and adjusted EPS(1) increased 20% for Q2 to $1.45 from $1.21 in Q2 fiscal 2024
Ìý

(1)

Ìý

Total segment operating income and diluted EPS excluding certain items (also referred to as adjusted EPS) are non-GAAP financial measures. The most comparable GAAP measures are income before income taxes and diluted EPS, respectively. See the discussion on pages 17 through 21 for how we define and calculate these measures and a quantitative reconciliation thereof to the most directly comparable GAAP measures.

Key Points:

  • Entertainment: Segment operating income of $1.3 billion, a $0.5 billion increase versus Q2 fiscal 2024
    • Direct-to-Consumer operating income increased $289 million to $336 million
    • 180.7 million Disney+ and Hulu subscriptions, an increase of 2.5 million versus Q1 fiscal 2025
    • 126.0 million Disney+ subscribers, an increase of 1.4 million versus Q1 fiscal 2025
    • Linear Networks operating income grew 2%; year-over-year growth includes a comparison to $89 million of operating income in Q2 fiscal 2024 from Star India
  • Sports: Segment operating income of $687 million, a decrease of $91 million versus Q2 fiscal 2024
    • Higher programming and production costs primarily due to airing three additional College Football Playoff games and an additional NFL game
    • Sports revenue increased 5%, reflecting 7% Domestic ESPN revenue growth
    • Domestic advertising revenue growth of 29%, reflecting a 16 ppt benefit from a change in format of the College Football Playoff and airing additional College Football Playoff and NFL games
    • Sports operating income was adversely impacted by a write-off due to exiting the Venu joint venture
  • Experiences: Segment operating income of $2.5 billion, an increase of $0.2 billion versus Q2 fiscal 2024
    • Domestic Parks & Experiences operating income grew 13% to $1.8 billion
    • Consumer Products operating income grew 14% to $0.4 billion
  • Share Repurchases of $1 billion in the quarter, keeping us on pace to repurchase $3 billion for the year

Guidance and Outlook:

  • Q3 Fiscal 2025:
    • Entertainment Direct-to-Consumer: Modest increase in Disney+ subscribers compared to Q2 fiscal 2025
  • Fiscal Year 2025:
    • Adjusted EPS(1) of $5.75, an increase of 16% over fiscal 2024
    • Cash provided by operations of $17 billion, a $2 billion increase over prior guidance driven by the deferral of tax payments
    • Entertainment: Double-digit percentage segment operating income growth
    • Sports: 18% segment operating income growth
    • Experiences: 6% to 8% segment operating income growth
    • Disney Cruise Line pre-opening expense of ~$200 million, with ~$40 million in Q3 and ~$50 million in Q4
    • Equity loss from India JV of ~$300 million driven by purchase accounting amortization
  • We continue to monitor macroeconomic developments for potential impacts to our businesses and recognize that uncertainty remains regarding the operating environment for the balance of the fiscal year

Message From Our CEO:

“Our outstanding performance this quarter—with adjusted EPS(1) up 20% from the prior year driven by our Entertainment and Experiences businesses—underscores our continued success building for growth and executing across our strategic priorities,� said Robert A. Iger, Chief Executive Officer, The Walt Disney Company. “Following an excellent first half of the fiscal year, we have a lot more to look forward to, including our upcoming theatrical slate, the launch of ESPN’s new DTC offering, and an unprecedented number of expansion projects underway in our Experiences segment. Overall, we remain optimistic about the direction of the company and our outlook for the remainder of the fiscal year.�

Ìý

Ìý

(1)

Diluted EPS excluding certain items (also referred to as adjusted EPS) is a non-GAAP financial measure. The most comparable GAAP measure is diluted EPS. See the discussion on pages 17 through 21 for how we define and calculate this measure, a historical quantitative reconciliation thereof to the most directly comparable GAAP measure and why the Company is not providing the forward-looking quantitative reconciliation of diluted EPS excluding certain items to the most comparable GAAP measure.

SUMMARIZED FINANCIAL RESULTS

The following table summarizes second quarter results for fiscal 2025 and 2024:

Ìý

Quarter Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

($ in millions, except per share amounts)

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Revenues

$

23,621

Ìý

$

22,083

Ìý

Ìý

7

%

Ìý

$

48,311

Ìý

$

45,632

Ìý

6

%

Income before income taxes

$

3,087

Ìý

$

657

Ìý

Ìý

>100 %

Ìý

$

6,747

Ìý

$

3,528

Ìý

91

%

Total segment operating income(1)

$

4,436

Ìý

$

3,845

Ìý

Ìý

15

%

Ìý

$

9,496

Ìý

$

7,721

Ìý

23

%

Diluted EPS

$

1.81

Ìý

$

(0.01

)

Ìý

nm

Ìý

$

3.21

Ìý

$

1.03

Ìý

>100 %

Diluted EPS excluding certain items(1)

$

1.45

Ìý

$

1.21

Ìý

Ìý

20

%

Ìý

$

3.22

Ìý

$

2.44

Ìý

32

%

Cash provided by operations

$

6,753

Ìý

$

3,666

Ìý

Ìý

84

%

Ìý

$

9,958

Ìý

$

5,851

Ìý

70

%

Free cash flow(1)

$

4,891

Ìý

$

2,407

Ìý

Ìý

>100 %

Ìý

$

5,630

Ìý

$

3,293

Ìý

71

%

(1)

Ìý

Total segment operating income, diluted EPS excluding certain items and free cash flow are non-GAAP financial measures. The most comparable GAAP measures are income before income taxes, diluted EPS and cash provided by operations, respectively. See the discussion on pages 17 through 21 for how we define and calculate these measures and a reconciliation thereof to the most directly comparable GAAP measures.

SUMMARIZED SEGMENT FINANCIAL RESULTS

The following table summarizes second quarter segment revenue and operating income for fiscal 2025 and 2024:

Ìý

Quarter Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

($ in millions)

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Entertainment

$

10,682

Ìý

Ìý

$

9,796

Ìý

Ìý

9

%

Ìý

$

21,554

Ìý

Ìý

$

19,777

Ìý

Ìý

9

%

Sports

Ìý

4,534

Ìý

Ìý

Ìý

4,312

Ìý

Ìý

5

%

Ìý

Ìý

9,384

Ìý

Ìý

Ìý

9,147

Ìý

Ìý

3

%

Experiences

Ìý

8,889

Ìý

Ìý

Ìý

8,393

Ìý

Ìý

6

%

Ìý

Ìý

18,304

Ìý

Ìý

Ìý

17,525

Ìý

Ìý

4

%

Eliminations(1)

Ìý

(484

)

Ìý

Ìý

(418

)

Ìý

(16

)%

Ìý

Ìý

(931

)

Ìý

Ìý

(817

)

Ìý

(14

)%

Total revenues

$

23,621

Ìý

Ìý

$

22,083

Ìý

Ìý

7

%

Ìý

$

48,311

Ìý

Ìý

$

45,632

Ìý

Ìý

6

%

Segment operating income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Entertainment

$

1,258

Ìý

Ìý

$

781

Ìý

Ìý

61

%

Ìý

$

2,961

Ìý

Ìý

$

1,655

Ìý

Ìý

79

%

Sports

Ìý

687

Ìý

Ìý

Ìý

778

Ìý

Ìý

(12

)%

Ìý

Ìý

934

Ìý

Ìý

Ìý

675

Ìý

Ìý

38

%

Experiences

Ìý

2,491

Ìý

Ìý

Ìý

2,286

Ìý

Ìý

9

%

Ìý

Ìý

5,601

Ìý

Ìý

Ìý

5,391

Ìý

Ìý

4

%

Total segment operating income(2)

$

4,436

Ìý

Ìý

$

3,845

Ìý

Ìý

15

%

Ìý

$

9,496

Ìý

Ìý

$

7,721

Ìý

Ìý

23

%

(1)

Ìý

Reflects fees paid by (a) Hulu to ESPN and the Entertainment linear networks business for the right to air their networks on Hulu Live and (b) ABC Network and Disney+ to ESPN to program certain sports content on ABC Network and Disney+.

(2)

Ìý

Total segment operating income is a non-GAAP financial measure. The most comparable GAAP measure is income before income taxes. See the discussion on pages 17 through 21.

DISCUSSION OF SECOND QUARTER SEGMENT RESULTS

Star India

On November 14, 2024, the Company and Reliance Industries Limited (RIL) completed the formation (the Star India Transaction) of a joint venture (India joint venture) that combines the Company’s Star-branded and other general entertainment and sports television channels and direct-to-consumer Disney+ Hotstar service in India (Star India) with certain media and entertainment businesses controlled by RIL. RIL has an effective 56% controlling interest in the joint venture with 37% held by the Company and 7% held by a third party investment company.

Upon completion of the Star India Transaction, the Company began recognizing its 37% share of the India joint venture’s results in “Equity in the income of investees.� Star India results through November 14, 2024 are consolidated in the Company’s financial results.

Entertainment

Revenue and operating income for the Entertainment segment were as follows:

Ìý

Quarter Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

($ in millions)

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Linear Networks

$

2,418

Ìý

$

2,765

Ìý

Ìý

(13

)%

Ìý

$

5,035

Ìý

$

5,568

Ìý

Ìý

(10

)%

Direct-to-Consumer

Ìý

6,118

Ìý

Ìý

5,642

Ìý

Ìý

8

%

Ìý

Ìý

12,190

Ìý

Ìý

11,188

Ìý

Ìý

9

%

Content Sales/Licensing and Other

Ìý

2,146

Ìý

Ìý

1,389

Ìý

Ìý

54

%

Ìý

Ìý

4,329

Ìý

Ìý

3,021

Ìý

Ìý

43

%

Ìý

$

10,682

Ìý

$

9,796

Ìý

Ìý

9

%

Ìý

$

21,554

Ìý

$

19,777

Ìý

Ìý

9

%

Operating income (loss):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Linear Networks

$

769

Ìý

$

752

Ìý

Ìý

2

%

Ìý

$

1,867

Ìý

$

1,988

Ìý

Ìý

(6

)%

Direct-to-Consumer

Ìý

336

Ìý

Ìý

47

Ìý

Ìý

>100 %

Ìý

Ìý

629

Ìý

Ìý

(91

)

Ìý

nm

Content Sales/Licensing and Other

Ìý

153

Ìý

Ìý

(18

)

Ìý

nm

Ìý

Ìý

465

Ìý

Ìý

(242

)

Ìý

nm

Ìý

$

1,258

Ìý

$

781

Ìý

Ìý

61

%

Ìý

$

2,961

Ìý

$

1,655

Ìý

Ìý

79

%

The increase in Entertainment operating income in the current quarter compared to the prior-year quarter was due to improved results at Direct-to-Consumer and Content Sales/Licensing and Other.

Linear Networks

Linear Networks revenues and operating income were as follows:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

$

2,195

Ìý

$

2,269

Ìý

(3

)%

International

Ìý

Ìý

223

Ìý

Ìý

496

Ìý

(55

)%

Ìý

Ìý

$

2,418

Ìý

$

2,765

Ìý

(13

)%

Operating income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

$

625

Ìý

$

520

Ìý

20

%

International

Ìý

Ìý

15

Ìý

Ìý

92

Ìý

(84

)%

Equity in the income of investees

Ìý

Ìý

129

Ìý

Ìý

140

Ìý

(8

)%

Ìý

Ìý

$

769

Ìý

$

752

Ìý

2

%

Domestic

Domestic operating income in the current quarter increased compared to the prior-year quarter due to:

  • A decrease in marketing costs primarily attributable to fewer new shows at our cable channels and lower marketing costs at ABC Network reflecting more season premieres in the prior-year quarter
  • Lower programming and production costs driven by lower average cost programming at our cable channels, partially offset by a higher average cost mix of programming at ABC Network
  • A decrease in technology costs
  • Affiliate revenue was comparable to the prior-year quarter as higher effective rates were offset by fewer subscribers
  • A decrease in advertising revenue due to lower rates and fewer impressions attributable to lower average viewership

International

The decrease in international operating income was due to the Star India Transaction.

Direct-to-Consumer

Direct-to-Consumer revenues and operating income were as follows:

Ìý

Ìý

Quarter Ended

Ìý

Change

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Revenue

Ìý

$

6,118

Ìý

$

5,642

Ìý

8

%

Operating income

Ìý

$

336

Ìý

$

47

Ìý

>100 %

The increase in operating income in the current quarter compared to the prior-year quarter was due to:

  • Subscription revenue growth attributable to higher effective rates, reflecting increases in pricing, and more subscribers, partially offset by an unfavorable foreign exchange impact and the absence of Star India subscription revenue in the current quarter due to the Star India Transaction
  • An increase in advertising revenue due to growth in impressions, partially offset by lower rates
  • Higher technology and distribution costs
  • An increase in programming and production costs reflecting:
    • Higher subscriber-based license fees attributable to rate increases for programming the Hulu Live TV service and more subscribers to bundles with third-party offerings, including premium add-ons
    • The absence of Star India programming costs in the current quarter due to the Star India Transaction

Key Metrics - Second Quarter of Fiscal 2025 Comparison to First Quarter of Fiscal 2025

In addition to revenue, costs and operating income, management uses the following key metrics(1) to analyze trends and evaluate the overall performance of our Disney+ and Hulu direct-to-consumer (DTC) product offerings, and we believe these metrics are useful to investors in analyzing the business. The following tables and related discussion are on a sequential quarter basis.

Paid subscribers at:

(in millions)

Ìý

March 29,
2025

Ìý

December 28,
2024

Ìý

Change

Disney+

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic (U.S. and Canada)

Ìý

57.8

Ìý

56.8

Ìý

2

%

International

Ìý

68.2

Ìý

67.8

Ìý

1

%

Total Disney+(2)

Ìý

126.0

Ìý

124.6

Ìý

1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Hulu

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SVOD Only

Ìý

50.3

Ìý

49.0

Ìý

3

%

Live TV + SVOD

Ìý

4.4

Ìý

4.6

Ìý

(4

)%

Total Hulu(2)

Ìý

54.7

Ìý

53.6

Ìý

2

%

Average Monthly Revenue Per Paid Subscriber for the quarter ended:

Ìý

Ìý

March 29,
2025

Ìý

December 28,
2024

Ìý

Change

Disney+

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic (U.S. and Canada)

Ìý

$

8.06

Ìý

$

7.99

Ìý

1

%

International

Ìý

Ìý

7.52

Ìý

Ìý

7.19

Ìý

5

%

Disney+

Ìý

Ìý

7.77

Ìý

Ìý

7.55

Ìý

3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Hulu

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SVOD Only

Ìý

Ìý

12.36

Ìý

Ìý

12.52

Ìý

(1

)%

Live TV + SVOD

Ìý

Ìý

99.94

Ìý

Ìý

99.22

Ìý

1

%

(1)

Ìý

See discussion on page 16—DTC Product Descriptions and Key Definitions

(2)

Ìý

Total may not equal the sum of the column due to rounding

Domestic Disney+ average monthly revenue per paid subscriber increased from $7.99 to $8.06 due to increases in pricing, partially offset by lower advertising revenue.

International Disney+ average monthly revenue per paid subscriber increased from $7.19 to $7.52 due to the impact of subscriber mix shifts and increases in pricing, partially offset by an unfavorable foreign exchange impact.

Hulu SVOD Only average monthly revenue per paid subscriber decreased from $12.52 to $12.36 due to lower advertising revenue, partially offset by increases in pricing.

Hulu Live TV + SVOD average monthly revenue per paid subscriber increased from $99.22 to $99.94 due to increases in pricing, partially offset by lower advertising revenue.

Content Sales/Licensing and Other

Content Sales/Licensing and Other revenues and operating income (loss) were as follows:

Ìý

Ìý

Quarter Ended

Ìý

Change

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Revenue

Ìý

$

2,146

Ìý

$

1,389

Ìý

Ìý

54

%

Operating income (loss)

Ìý

$

153

Ìý

$

(18

)

Ìý

nm

The improvement in operating results was due to:

  • Higher TV/VOD distribution results due to an increase in sales of episodic content including an impact from the timing of episodes delivered
  • An increase in home entertainment distribution results driven by the performance of Moana 2 in the current quarter
  • Theatrical distribution results were comparable to the prior-year quarter, as the carryover performance of first quarter releases, Mufasa: The Lion King and Moana 2, was largely offset by the results of second quarter releases, Snow White and Captain America: Brave New World, including the costs of their initial marketing campaigns. There were no significant titles released the prior-year quarter.

Sports

Sports revenues and operating income (loss) were as follows:

Ìý

Ìý

Quarter Ended

Ìý

Change

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ESPN

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

$

4,155

Ìý

$

3,866

Ìý

Ìý

7

%

International

Ìý

Ìý

379

Ìý

Ìý

341

Ìý

Ìý

11

%

Ìý

Ìý

Ìý

4,534

Ìý

Ìý

4,207

Ìý

Ìý

8

%

Star India

Ìý

Ìý

�

Ìý

Ìý

105

Ìý

Ìý

(100

)%

Ìý

Ìý

$

4,534

Ìý

$

4,312

Ìý

Ìý

5

%

Operating income (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ESPN

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

$

648

Ìý

$

780

Ìý

Ìý

(17

)%

International

Ìý

Ìý

21

Ìý

Ìý

19

Ìý

Ìý

11

%

Ìý

Ìý

Ìý

669

Ìý

Ìý

799

Ìý

Ìý

(16

)%

Star India

Ìý

Ìý

�

Ìý

Ìý

(27

)

Ìý

100

%

Equity in the income of investees

Ìý

Ìý

18

Ìý

Ìý

6

Ìý

Ìý

>100 %

Ìý

Ìý

$

687

Ìý

$

778

Ìý

Ìý

(12

)%

Domestic ESPN

The decrease in domestic ESPN operating results in the current quarter compared to the prior-year quarter reflected:

  • Higher programming and production costs primarily attributable to airing three additional College Football Playoff (CFP) games as well as one additional NFL game due to timing
  • Advertising revenue growth due to increases in rates and average viewership. The increase in advertising revenue included a benefit from airing additional CFP and NFL games
  • A modest increase in affiliate revenue reflecting higher effective rates, largely offset by fewer subscribers

Star India

The operating loss in Star India in the prior-year quarter reflected Indian Premier League cricket programming.

Key Metrics - Second Quarter of Fiscal 2025 Comparison to First Quarter of Fiscal 2025

In addition to revenue, costs and operating income, management uses the following key metrics(1) to analyze trends and evaluate the overall performance of our ESPN+ DTC product offering, and we believe these metrics are useful to investors in analyzing the business. The following table is on a sequential quarter basis.

Ìý

Ìý

March 29,
2025

Ìý

December 28,
2024

Ìý

Change

Paid subscribers at: (in millions)

Ìý

Ìý

24.1

Ìý

Ìý

24.9

Ìý

(3

)%

Average Monthly Revenue Per Paid Subscriber for the quarter ended:

Ìý

$

6.58

Ìý

$

6.36

Ìý

3

%

(1)

Ìý

See discussion on page 16—DTC Product Descriptions and Key Definitions

ESPN+ average monthly revenue per paid subscriber increased from $6.36 to 6.58 primarily due to increases in pricing and the impact of subscriber mix shifts.

Experiences

Experiences revenues and operating income were as follows:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Parks & Experiences

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

$

6,499

Ìý

$

5,958

Ìý

9

%

International

Ìý

Ìý

1,441

Ìý

Ìý

1,522

Ìý

(5

)%

Consumer Products

Ìý

Ìý

949

Ìý

Ìý

913

Ìý

4

%

Ìý

Ìý

$

8,889

Ìý

$

8,393

Ìý

6

%

Operating income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Parks & Experiences

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

$

1,823

Ìý

$

1,607

Ìý

13

%

International

Ìý

Ìý

225

Ìý

Ìý

292

Ìý

(23

)%

Consumer Products

Ìý

Ìý

443

Ìý

Ìý

387

Ìý

14

%

Ìý

Ìý

$

2,491

Ìý

$

2,286

Ìý

9

%

Domestic Parks and Experiences

Operating results at our domestic parks and experiences increased compared to the prior-year quarter primarily due to growth at our domestic parks and resorts and, to a lesser extent, Disney Vacation Club and Disney Cruise Line reflecting:

  • Higher volumes attributable to increases in passenger cruise days, theme park attendance, occupied room nights and Disney Vacation Club unit sales. Additional passenger cruise days reflected the launch of the Disney Treasure in the first quarter of the current year
  • An increase in guest spending due to higher spending at our theme parks
  • Increased costs primarily attributable to the fleet expansion at Disney Cruise Line and inflation

International Parks and Experiences

The decrease in operating income at our international parks and experiences was attributable to Shanghai Disney Resort and Hong Kong Disneyland Resort due to lower theme park attendance and increased costs.

Consumer Products

The increase in operating income at consumer products was due to higher licensing revenue, including a benefit from the release of the licensed game, Marvel Rivals.

OTHER FINANCIAL INFORMATION

Restructuring and Impairment Charges

Charges in the current quarter were $109 million for content impairments. Charges in the prior-year quarter were $2,052 million primarily for goodwill impairments related to Star India and entertainment linear networks.

Interest Expense, net

Interest expense, net was as follows:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Interest expense

Ìý

$

(471

)

Ìý

$

(501

)

Ìý

6

%

Interest income, investment income and other

Ìý

Ìý

125

Ìý

Ìý

Ìý

190

Ìý

Ìý

(34

)%

Interest expense, net

Ìý

$

(346

)

Ìý

$

(311

)

Ìý

(11

)%

The decrease in interest expense was due to lower average rates and debt balances, partially offset by a decrease in capitalized interest.

The decrease in interest income, investment income and other was due to an unfavorable comparison related to pension and postretirement benefit costs, other than service cost, the impact of lower cash and cash equivalent balances and net investment losses in the current quarter.

Equity in the Income of Investees

Equity in the income of investees was as follows:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Amounts included in segment results:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Entertainment

Ìý

$

124

Ìý

Ìý

$

138

Ìý

Ìý

(10

)%

Sports

Ìý

Ìý

18

Ìý

Ìý

Ìý

6

Ìý

Ìý

>100 %

Equity in the loss of India joint venture

Ìý

Ìý

(103

)

Ìý

Ìý

�

Ìý

Ìý

nm

Amortization of TFCF Corporation (TFCF) intangible assets related to an equity investee

Ìý

Ìý

(3

)

Ìý

Ìý

(3

)

Ìý

�

%

Equity in the income of investees

Ìý

$

36

Ìý

Ìý

$

141

Ìý

Ìý

(74

)%

Income from equity investees decreased $105 million, to $36 million from $141 million, due to losses from the India joint venture in the current quarter.

Income Taxes

The effective income tax rate was as follows:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

March 29,
2025

Ìý

March 30,
2024

Income before income taxes

Ìý

$

3,087

Ìý

Ìý

$

657

Ìý

Income tax (benefit) expense

Ìý

Ìý

(314

)

Ìý

Ìý

441

Ìý

Effective income tax rate

Ìý

Ìý

(10.2

)%

Ìý

Ìý

67.1

%

The effective income tax rate in the current quarter reflected a non-cash tax benefit from the resolution of a prior-year tax matter.

The effective income tax rate in the prior-year quarter reflected an unfavorable impact from goodwill impairments, which are not tax deductible, partially offset by a non-cash tax benefit in connection with the Star India Transaction.

Excluding the impact of these items, the effective income tax rate would be 22.7% in the current quarter compared to 20.7% in the prior-year quarter.

Noncontrolling Interests

Net income attributable to noncontrolling interests was as follows:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Net income attributable to noncontrolling interests

Ìý

$

(126

)

Ìý

$

(236

)

Ìý

47

%

The decrease in net income attributable to noncontrolling interests was due to costs in connection with the purchase of NBCU’s interest in Hulu in the prior-year quarter and lower results at ESPN, Shanghai Disney Resort and, to a lesser extent, Hong Kong Disneyland Resort.

Net income attributable to noncontrolling interests is determined on income after royalties and management fees, financing costs and income taxes, as applicable.

Cash from Operations

Cash provided by operations and free cash flow were as follows:

Ìý

Ìý

Six Months Ended

Ìý

Ìý

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Cash provided by operations

Ìý

$

9,958

Ìý

Ìý

$

5,851

Ìý

Ìý

$

4,107

Ìý

Investments in parks, resorts and other property

Ìý

Ìý

(4,328

)

Ìý

Ìý

(2,558

)

Ìý

Ìý

(1,770

)

Free cash flow(1)

Ìý

$

5,630

Ìý

Ìý

$

3,293

Ìý

Ìý

$

2,337

Ìý

(1)

Ìý

Free cash flow is not a financial measure defined by GAAP. The most comparable GAAP measure is cash provided by operations. See the discussion on pages 17 through 21.

Cash provided by operations increased $4.1 billion to $10.0 billion in the current period from $5.9 billion in the prior-year period driven by:

  • Lower tax payments in the current period compared to the prior-year period due to payments in the first half of fiscal 2024 for U.S. federal and California state income taxes related to fiscal 2023 that had been deferred pursuant to relief related to 2023 winter storms in California. In addition, fiscal 2025 U.S. federal and California state income tax payments have been deferred until October 2025 pursuant to relief related to the 2025 wildfires in California.
  • Higher operating income and, to a lesser extent, lower spending on content at Entertainment

Capital Expenditures

Investments in parks, resorts and other property were as follows:

Ìý

Ìý

Six Months Ended

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Entertainment

Ìý

$

(522

)

Ìý

$

(522

)

Sports

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1

)

Experiences

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

Ìý

(3,022

)

Ìý

Ìý

(1,198

)

International

Ìý

Ìý

(561

)

Ìý

Ìý

(466

)

Total Experiences

Ìý

Ìý

(3,583

)

Ìý

Ìý

(1,664

)

Corporate

Ìý

Ìý

(223

)

Ìý

Ìý

(371

)

Total investments in parks, resorts and other property

Ìý

$

(4,328

)

Ìý

$

(2,558

)

Capital expenditures increased to $4.3 billion from $2.6 billion due to higher spend on cruise ship fleet expansion at the Experiences segment.

Depreciation Expense

Depreciation expense was as follows:

Ìý

Ìý

Six Months Ended

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Entertainment

Ìý

$

355

Ìý

$

332

Sports

Ìý

Ìý

21

Ìý

Ìý

22

Experiences

Ìý

Ìý

Ìý

Ìý

Domestic

Ìý

Ìý

951

Ìý

Ìý

850

International

Ìý

Ìý

379

Ìý

Ìý

353

Total Experiences

Ìý

Ìý

1,330

Ìý

Ìý

1,203

Corporate

Ìý

Ìý

160

Ìý

Ìý

105

Total depreciation expense

Ìý

$

1,866

Ìý

$

1,662

THE WALT DISNEY COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited; $ in millions, except per share data)

Ìý

Ìý

Ìý

Quarter Ended

Ìý

Six Months Ended

Ìý

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

March 29,
2025

Ìý

March 30,
2024

Revenues

Ìý

$

23,621

Ìý

Ìý

$

22,083

Ìý

Ìý

$

48,311

Ìý

Ìý

$

45,632

Ìý

Costs and expenses

Ìý

Ìý

(20,115

)

Ìý

Ìý

(19,204

)

Ìý

Ìý

(40,727

)

Ìý

Ìý

(39,817

)

Restructuring and impairment charges

Ìý

Ìý

(109

)

Ìý

Ìý

(2,052

)

Ìý

Ìý

(252

)

Ìý

Ìý

(2,052

)

Interest expense, net

Ìý

Ìý

(346

)

Ìý

Ìý

(311

)

Ìý

Ìý

(713

)

Ìý

Ìý

(557

)

Equity in the income of investees

Ìý

Ìý

36

Ìý

Ìý

Ìý

141

Ìý

Ìý

Ìý

128

Ìý

Ìý

Ìý

322

Ìý

Income before income taxes

Ìý

Ìý

3,087

Ìý

Ìý

Ìý

657

Ìý

Ìý

Ìý

6,747

Ìý

Ìý

Ìý

3,528

Ìý

Income taxes

Ìý

Ìý

314

Ìý

Ìý

Ìý

(441

)

Ìý

Ìý

(702

)

Ìý

Ìý

(1,161

)

Net income

Ìý

Ìý

3,401

Ìý

Ìý

Ìý

216

Ìý

Ìý

Ìý

6,045

Ìý

Ìý

Ìý

2,367

Ìý

Net income attributable to noncontrolling interests

Ìý

Ìý

(126

)

Ìý

Ìý

(236

)

Ìý

Ìý

(216

)

Ìý

Ìý

(476

)

Net income (loss) attributable to The Walt Disney Company (Disney)

Ìý

$

3,275

Ìý

Ìý

$

(20

)

Ìý

$

5,829

Ìý

Ìý

$

1,891

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings (loss) per share attributable to Disney:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

$

1.81

Ìý

Ìý

$

(0.01

)

Ìý

$

3.21

Ìý

Ìý

$

1.03

Ìý

Basic

Ìý

$

1.81

Ìý

Ìý

$

(0.01

)

Ìý

$

3.22

Ìý

Ìý

$

1.03

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of common and common equivalent shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

1,814

Ìý

Ìý

Ìý

1,834

Ìý

Ìý

Ìý

1,816

Ìý

Ìý

Ìý

1,838

Ìý

Basic

Ìý

Ìý

1,808

Ìý

Ìý

Ìý

1,834

Ìý

Ìý

Ìý

1,810

Ìý

Ìý

Ìý

1,833

Ìý

THE WALT DISNEY COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited; $ in millions, except per share data)

Ìý

Ìý

Ìý

March 29,
2025

Ìý

September 28,
2024

ASSETS

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

5,852

Ìý

Ìý

$

6,002

Ìý

Receivables, net

Ìý

Ìý

12,571

Ìý

Ìý

Ìý

12,729

Ìý

Inventories

Ìý

Ìý

1,999

Ìý

Ìý

Ìý

2,022

Ìý

Content advances

Ìý

Ìý

1,063

Ìý

Ìý

Ìý

2,097

Ìý

Other current assets

Ìý

Ìý

1,250

Ìý

Ìý

Ìý

2,391

Ìý

Total current assets

Ìý

Ìý

22,735

Ìý

Ìý

Ìý

25,241

Ìý

Produced and licensed content costs

Ìý

Ìý

31,820

Ìý

Ìý

Ìý

32,312

Ìý

Investments

Ìý

Ìý

8,794

Ìý

Ìý

Ìý

4,459

Ìý

Parks, resorts and other property

Ìý

Ìý

Ìý

Ìý

Attractions, buildings and equipment

Ìý

Ìý

79,721

Ìý

Ìý

Ìý

76,674

Ìý

Accumulated depreciation

Ìý

Ìý

(47,532

)

Ìý

Ìý

(45,506

)

Ìý

Ìý

Ìý

32,189

Ìý

Ìý

Ìý

31,168

Ìý

Projects in progress

Ìý

Ìý

5,740

Ìý

Ìý

Ìý

4,728

Ìý

Land

Ìý

Ìý

1,166

Ìý

Ìý

Ìý

1,145

Ìý

Ìý

Ìý

Ìý

39,095

Ìý

Ìý

Ìý

37,041

Ìý

Intangible assets, net

Ìý

Ìý

10,006

Ìý

Ìý

Ìý

10,739

Ìý

Goodwill

Ìý

Ìý

73,313

Ìý

Ìý

Ìý

73,326

Ìý

Other assets

Ìý

Ìý

10,070

Ìý

Ìý

Ìý

13,101

Ìý

Total assets

Ìý

$

195,833

Ìý

Ìý

$

196,219

Ìý

LIABILITIES AND EQUITY

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Accounts payable and other accrued liabilities

Ìý

$

20,729

Ìý

Ìý

$

21,070

Ìý

Current portion of borrowings

Ìý

Ìý

6,446

Ìý

Ìý

Ìý

6,845

Ìý

Deferred revenue and other

Ìý

Ìý

6,854

Ìý

Ìý

Ìý

6,684

Ìý

Total current liabilities

Ìý

Ìý

34,029

Ìý

Ìý

Ìý

34,599

Ìý

Borrowings

Ìý

Ìý

36,443

Ìý

Ìý

Ìý

38,970

Ìý

Deferred income taxes

Ìý

Ìý

6,298

Ìý

Ìý

Ìý

6,277

Ìý

Other long-term liabilities

Ìý

Ìý

10,297

Ìý

Ìý

Ìý

10,851

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Equity

Ìý

Ìý

Ìý

Ìý

Preferred stock

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, $0.01 par value, Authorized � 4.6 billion shares, Issued � 1.9 billion shares

Ìý

Ìý

59,199

Ìý

Ìý

Ìý

58,592

Ìý

Retained earnings

Ìý

Ìý

53,733

Ìý

Ìý

Ìý

49,722

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(2,877

)

Ìý

Ìý

(3,699

)

Treasury stock, at cost, 63 million shares at March 29, 2025 and 47 million shares at September 28, 2024

Ìý

Ìý

(5,716

)

Ìý

Ìý

(3,919

)

Total Disney Shareholders� equity

Ìý

Ìý

104,339

Ìý

Ìý

Ìý

100,696

Ìý

Noncontrolling interests

Ìý

Ìý

4,427

Ìý

Ìý

Ìý

4,826

Ìý

Total equity

Ìý

Ìý

108,766

Ìý

Ìý

Ìý

105,522

Ìý

Total liabilities and equity

Ìý

$

195,833

Ìý

Ìý

$

196,219

Ìý

THE WALT DISNEY COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited; $ in millions)

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

March 29,
2025

Ìý

March 30,
2024

OPERATING ACTIVITIES

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

6,045

Ìý

Ìý

$

2,367

Ìý

Depreciation and amortization

Ìý

Ìý

2,600

Ìý

Ìý

Ìý

2,485

Ìý

Impairments of goodwill, produced and licensed content and other assets

Ìý

Ìý

240

Ìý

Ìý

Ìý

2,038

Ìý

Deferred income taxes

Ìý

Ìý

93

Ìý

Ìý

Ìý

(211

)

Equity in the income of investees

Ìý

Ìý

(128

)

Ìý

Ìý

(322

)

Cash distributions received from equity investees

Ìý

Ìý

79

Ìý

Ìý

Ìý

300

Ìý

Net change in produced and licensed content costs and advances

Ìý

Ìý

1,889

Ìý

Ìý

Ìý

1,699

Ìý

Equity-based compensation

Ìý

Ìý

647

Ìý

Ìý

Ìý

675

Ìý

Other, net

Ìý

Ìý

(35

)

Ìý

Ìý

(6

)

Changes in operating assets and liabilities

Ìý

Ìý

Ìý

Ìý

Receivables

Ìý

Ìý

(367

)

Ìý

Ìý

(156

)

Inventories

Ìý

Ìý

(1

)

Ìý

Ìý

26

Ìý

Other assets

Ìý

Ìý

10

Ìý

Ìý

Ìý

(185

)

Accounts payable and other liabilities

Ìý

Ìý

(1,025

)

Ìý

Ìý

(1,075

)

Income taxes

Ìý

Ìý

(89

)

Ìý

Ìý

(1,784

)

Cash provided by operations

Ìý

Ìý

9,958

Ìý

Ìý

Ìý

5,851

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

INVESTING ACTIVITIES

Ìý

Ìý

Ìý

Ìý

Investments in parks, resorts and other property

Ìý

Ìý

(4,328

)

Ìý

Ìý

(2,558

)

Other, net

Ìý

Ìý

(145

)

Ìý

Ìý

5

Ìý

Cash used in investing activities

Ìý

Ìý

(4,473

)

Ìý

Ìý

(2,553

)

Ìý

Ìý

Ìý

Ìý

Ìý

FINANCING ACTIVITIES

Ìý

Ìý

Ìý

Ìý

Commercial paper borrowings (payments), net

Ìý

Ìý

(791

)

Ìý

Ìý

42

Ìý

Borrowings

Ìý

Ìý

1,057

Ìý

Ìý

Ìý

133

Ìý

Reduction of borrowings

Ìý

Ìý

(2,913

)

Ìý

Ìý

(645

)

Dividends

Ìý

Ìý

(905

)

Ìý

Ìý

(549

)

Repurchases of common stock

Ìý

Ìý

(1,785

)

Ìý

Ìý

(1,001

)

Acquisition of redeemable noncontrolling interests

Ìý

Ìý

�

Ìý

Ìý

Ìý

(8,610

)

Other, net

Ìý

Ìý

(216

)

Ìý

Ìý

(194

)

Cash used in financing activities

Ìý

Ìý

(5,553

)

Ìý

Ìý

(10,824

)

Ìý

Ìý

Ìý

Ìý

Ìý

Impact of exchange rates on cash, cash equivalents and restricted cash

Ìý

Ìý

(76

)

Ìý

Ìý

17

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change in cash, cash equivalents and restricted cash

Ìý

Ìý

(144

)

Ìý

Ìý

(7,509

)

Cash, cash equivalents and restricted cash, beginning of period

Ìý

Ìý

6,102

Ìý

Ìý

Ìý

14,235

Ìý

Cash, cash equivalents and restricted cash, end of period

Ìý

$

5,958

Ìý

Ìý

$

6,726

Ìý

DTC PRODUCT DESCRIPTIONS AND KEY DEFINITIONS

Product offerings

In the U.S., Disney+, ESPN+ and Hulu SVOD Only are each offered as a standalone service or as part of various multi-product offerings. Hulu Live TV + SVOD includes Disney+ and ESPN+. Disney+ is available in more than 150 countries and territories outside the U.S. Depending on the market, our services can be purchased on our websites or through third-party platforms/apps or are available via wholesale arrangements.

Paid subscribers

Paid subscribers reflect subscribers for which we recognized subscription revenue. Certain product offerings provide the option for an extra member to be added to an account (extra member add-on). These extra members are not counted as paid subscribers. Subscribers cease to be a paid subscriber as of their effective cancellation date or as a result of a failed payment method. Subscribers to multi-product offerings in the U.S. are counted as a paid subscriber for each of the Company's services included in the multi-product offering, and subscribers to Hulu Live TV + SVOD are counted as one paid subscriber for each of the Hulu Live TV + SVOD, Disney+ and ESPN+ services. Subscribers include those who receive an entitlement to a service through wholesale arrangements, including those for which the service is available to each subscriber of an existing content distribution tier. When we aggregate the total number of paid subscribers across our DTC streaming services, we refer to them as paid subscriptions.

International Disney+

International Disney+ includes the Disney+ service outside the U.S. and Canada.

Average Monthly Revenue Per Paid Subscriber

Hulu and ESPN+ average monthly revenue per paid subscriber is calculated based on the average of the monthly average paid subscribers for each month in the period. The monthly average paid subscribers is calculated as the sum of the beginning of the month and end of the month paid subscriber count, divided by two. Disney+ average monthly revenue per paid subscriber is calculated using a daily average of paid subscribers for the period. Revenue includes subscription fees, advertising (excluding revenue earned from selling advertising spots to other Company businesses), premium and feature add-on revenue and extra member add-on revenue but excludes Pay-Per-View revenue. Advertising revenue generated by content on one DTC streaming service that is accessed through another DTC streaming service by subscribers to both streaming services is allocated between both streaming services. The average revenue per paid subscriber is net of discounts on offerings that carry more than one service. Revenue is allocated to each service based on the relative retail or wholesale price of each service on a standalone basis. Hulu Live TV + SVOD revenue is allocated to the SVOD services based on the wholesale price of the Hulu SVOD Only, Disney+ and ESPN+ multi-product offering. In general, wholesale arrangements have a lower average monthly revenue per paid subscriber than subscribers that we acquire directly or through third-party platforms.

NON-GAAP FINANCIAL MEASURES

This earnings release presents diluted EPS excluding certain items (also referred to as adjusted EPS), total segment operating income and free cash flow. Diluted EPS excluding certain items, total segment operating income and free cash flow are important financial measures for the Company but are not financial measures defined by GAAP.

These measures should be reviewed in conjunction with the most comparable GAAP financial measures and are not presented as alternative measures of diluted EPS, income before income taxes or cash provided by operations as determined in accordance with GAAP. Diluted EPS excluding certain items, total segment operating income and free cash flow as we have calculated them may not be comparable to similarly titled measures reported by other companies.

Our definitions and calculations of diluted EPS excluding certain items, total segment operating income and free cash flow, as well as quantitative reconciliations of each of these measures to the most directly comparable GAAP financial measure, are provided below.

The Company is not providing the forward-looking measure for diluted EPS, which is the most directly comparable GAAP measure to diluted EPS excluding certain items, or a quantitative reconciliation of forward-looking diluted EPS excluding certain items to that most directly comparable GAAP measure. The Company is unable to predict or estimate with reasonable certainty the ultimate outcome of certain significant items required for such GAAP measure without unreasonable effort. Information about other adjusting items that is currently not available to the Company could have a potentially unpredictable and significant impact on future GAAP financial results.

Diluted EPS excluding certain items

The Company uses diluted EPS excluding (1) certain items affecting comparability of results from period to period and (2) amortization of TFCF and Hulu intangible assets, including purchase accounting step-up adjustments for released content, to facilitate the evaluation of the performance of the Company’s operations exclusive of these items, and these adjustments reflect how senior management is evaluating segment performance.

The Company believes that providing diluted EPS exclusive of certain items impacting comparability is useful to investors, particularly where the impact of the excluded items is significant in relation to reported earnings and because the measure allows for comparability between periods of the operating performance of the Company’s business and allows investors to evaluate the impact of these items separately.

The Company further believes that providing diluted EPS exclusive of amortization of TFCF and Hulu intangible assets associated with the acquisition in 2019 is useful to investors because the TFCF and Hulu acquisition was considerably larger than the Company’s historic acquisitions with a significantly greater acquisition accounting impact.

The following table reconciles reported diluted EPS to diluted EPS excluding certain items for the second quarter:

($ in millions except EPS)

Ìý

Pre-Tax Income/

Loss

Ìý

Tax Benefit/

Expense(1)

Ìý

After-Tax Income/

Loss(2)

Ìý

Diluted EPS(3)

Ìý

Change vs. prior-year period

Quarter Ended March 29, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As reported

Ìý

$

3,087

Ìý

$

314

Ìý

Ìý

$

3,401

Ìý

Ìý

$

1.81

Ìý

Ìý

nm

Exclude:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Resolution of a prior-year tax matter

Ìý

Ìý

�

Ìý

Ìý

(1,016

)

Ìý

Ìý

(1,016

)

Ìý

Ìý

(0.56

)

Ìý

Ìý

Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(4)

Ìý

Ìý

396

Ìý

Ìý

(92

)

Ìý

Ìý

304

Ìý

Ìý

Ìý

0.16

Ìý

Ìý

Ìý

Restructuring and impairment charges(5)

Ìý

Ìý

109

Ìý

Ìý

(25

)

Ìý

Ìý

84

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

Excluding certain items

Ìý

$

3,592

Ìý

$

(819

)

Ìý

$

2,773

Ìý

Ìý

$

1.45

Ìý

Ìý

20

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Quarter Ended March 30, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As reported

Ìý

$

657

Ìý

$

(441

)

Ìý

$

216

Ìý

Ìý

$

(0.01

)

Ìý

Ìý

Exclude:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring and impairment charges(5)

Ìý

Ìý

2,052

Ìý

Ìý

(121

)

Ìý

Ìý

1,931

Ìý

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(4)

Ìý

Ìý

434

Ìý

Ìý

(101

)

Ìý

Ìý

333

Ìý

Ìý

Ìý

0.17

Ìý

Ìý

Ìý

Excluding certain items

Ìý

$

3,143

Ìý

$

(663

)

Ìý

$

2,480

Ìý

Ìý

$

1.21

Ìý

Ìý

Ìý

(1)

Ìý

Tax benefit/expense is determined using the tax rate applicable to the individual item.

(2)

Ìý

Before noncontrolling interest share.

(3)

Ìý

Net of noncontrolling interest share, where applicable. Total may not equal the sum of the column due to rounding.

(4)

Ìý

For the current quarter, intangible asset amortization was $327 million, step-up amortization was $66 million and amortization of intangible assets related to a TFCF equity investee was $3 million. For the prior-year quarter, intangible asset amortization was $362 million, step-up amortization was $69 million and amortization of intangible assets related to a TFCF equity investee was $3 million.

(5)

Ìý

Amounts for the current quarter reflect content impairments ($109 million). Amounts for the prior-year quarter include impairments of goodwill ($2,038 million).

The following table reconciles reported diluted EPS to diluted EPS excluding certain items for the six-month period:

($ in millions except EPS)

Ìý

Pre-Tax Income/

Loss

Ìý

Tax Benefit/

Expense(1)

Ìý

After-Tax Income/

Loss(2)

Ìý

Diluted EPS(3)

Ìý

Change vs. prior year

Six Months Ended March 29, 2025:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As reported

Ìý

$

6,747

Ìý

$

(702

)

Ìý

$

6,045

Ìý

Ìý

$

3.21

Ìý

Ìý

>100 %

Exclude:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(4)

Ìý

Ìý

793

Ìý

Ìý

(184

)

Ìý

Ìý

609

Ìý

Ìý

Ìý

0.32

Ìý

Ìý

Ìý

Restructuring and impairment charges(5)

Ìý

Ìý

252

Ìý

Ìý

188

Ìý

Ìý

Ìý

440

Ìý

Ìý

Ìý

0.25

Ìý

Ìý

Ìý

Resolution of a prior-year tax matter

Ìý

Ìý

�

Ìý

Ìý

(1,016

)

Ìý

Ìý

(1,016

)

Ìý

Ìý

(0.56

)

Ìý

Ìý

Excluding certain items

Ìý

$

7,792

Ìý

$

(1,714

)

Ìý

$

6,078

Ìý

Ìý

$

3.22

Ìý

Ìý

32

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended March 30, 2024:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As reported

Ìý

$

3,528

Ìý

$

(1,161

)

Ìý

$

2,367

Ìý

Ìý

$

1.03

Ìý

Ìý

Ìý

Exclude:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring and impairment charges(5)

Ìý

Ìý

2,052

Ìý

Ìý

(121

)

Ìý

Ìý

1,931

Ìý

Ìý

Ìý

1.06

Ìý

Ìý

Ìý

Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(4)

Ìý

Ìý

885

Ìý

Ìý

(206

)

Ìý

Ìý

679

Ìý

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

Excluding certain items

Ìý

$

6,465

Ìý

$

(1,488

)

Ìý

$

4,977

Ìý

Ìý

$

2.44

Ìý

Ìý

Ìý

(1)

Ìý

Tax benefit/expense is determined using the tax rate applicable to the individual item.

(2)

Ìý

Before noncontrolling interest share.

(3)

Ìý

Net of noncontrolling interest share, where applicable. Total may not equal the sum of the column due to rounding.

(4)

Ìý

For the current period, intangible asset amortization was $654 million, step-up amortization was $133 million and amortization of intangible assets related to a TFCF equity investee was $6 million. For the prior-year period, Ìýintangible asset amortization was $742 million, step-up amortization was $137 million and amortization of intangible assets related to a TFCF equity investee was $6 million.

(5)

Ìý

Amounts for the current period include impairment charges related to the Star India Transaction ($143 million) and content ($109 million). Tax expense in the current period includes the estimated tax impact of these charges and a non-cash tax charge of $244 million related to the Star India Transaction. Amounts for the prior-year period include impairments of goodwill ($2,038 million).

Total segment operating income

The Company evaluates the performance of its operating segments based on segment operating income, and management uses total segment operating income (the sum of segment operating income from all of the Company’s segments) as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about total segment operating income assists investors by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and other factors that affect reported results.

The following table reconciles income before income taxes to total segment operating income:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Income before income taxes

Ìý

$

3,087

Ìý

$

657

Ìý

>100 %

Ìý

$

6,747

Ìý

$

3,528

Ìý

91

%

Add (subtract):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate and unallocated shared expenses

Ìý

Ìý

395

Ìý

Ìý

391

Ìý

(1

)%

Ìý

Ìý

855

Ìý

Ìý

699

Ìý

(22

)%

Equity in the loss of India joint venture

Ìý

Ìý

103

Ìý

Ìý

�

Ìý

nm

Ìý

Ìý

136

Ìý

Ìý

�

Ìý

nm

Restructuring and impairment charges

Ìý

Ìý

109

Ìý

Ìý

2,052

Ìý

95

%

Ìý

Ìý

252

Ìý

Ìý

2,052

Ìý

88

%

Interest expense, net

Ìý

Ìý

346

Ìý

Ìý

311

Ìý

(11

)%

Ìý

Ìý

713

Ìý

Ìý

557

Ìý

(28

)%

Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs

Ìý

Ìý

396

Ìý

Ìý

434

Ìý

9

%

Ìý

Ìý

793

Ìý

Ìý

885

Ìý

10

%

Total segment operating income

Ìý

$

4,436

Ìý

$

3,845

Ìý

15

%

Ìý

$

9,496

Ìý

$

7,721

Ìý

23

%

Free cash flow

The Company uses free cash flow (cash provided by operations less investments in parks, resorts and other property), among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures. Management believes that information about free cash flow provides investors with an important perspective on the cash available to service debt obligations, make strategic acquisitions and investments and pay dividends or repurchase shares.

The following table presents a summary of the Company’s consolidated cash flows:

Ìý

Ìý

Quarter Ended

Ìý

Six Months Ended

($ in millions)

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

March 29,
2025

Ìý

March 30,
2024

Cash provided by operations

Ìý

$

6,753

Ìý

Ìý

$

3,666

Ìý

Ìý

$

9,958

Ìý

Ìý

$

5,851

Ìý

Cash used in investing activities

Ìý

Ìý

(1,898

)

Ìý

Ìý

(1,307

)

Ìý

Ìý

(4,473

)

Ìý

Ìý

(2,553

)

Cash used in financing activities

Ìý

Ìý

(4,556

)

Ìý

Ìý

(2,818

)

Ìý

Ìý

(5,553

)

Ìý

Ìý

(10,824

)

Impact of exchange rates on cash, cash equivalents and restricted cash

Ìý

Ìý

77

Ìý

Ìý

Ìý

(62

)

Ìý

Ìý

(76

)

Ìý

Ìý

17

Ìý

Change in cash, cash equivalents and restricted cash

Ìý

Ìý

376

Ìý

Ìý

Ìý

(521

)

Ìý

Ìý

(144

)

Ìý

Ìý

(7,509

)

Cash, cash equivalents and restricted cash, beginning of period

Ìý

Ìý

5,582

Ìý

Ìý

Ìý

7,247

Ìý

Ìý

Ìý

6,102

Ìý

Ìý

Ìý

14,235

Ìý

Cash, cash equivalents and restricted cash, end of period

Ìý

$

5,958

Ìý

Ìý

$

6,726

Ìý

Ìý

$

5,958

Ìý

Ìý

$

6,726

Ìý

The following table reconciles the Company’s consolidated cash provided by operations to free cash flow:

Ìý

Quarter Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

($ in millions)

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Ìý

March 29,
2025

Ìý

March 30,
2024

Ìý

Change

Cash provided by operations

$

6,753

Ìý

Ìý

$

3,666

Ìý

Ìý

$

3,087

Ìý

Ìý

$

9,958

Ìý

Ìý

$

5,851

Ìý

Ìý

$

4,107

Ìý

Investments in parks, resorts and other property

Ìý

(1,862

)

Ìý

Ìý

(1,259

)

Ìý

Ìý

(603

)

Ìý

Ìý

(4,328

)

Ìý

Ìý

(2,558

)

Ìý

Ìý

(1,770

)

Free cash flow

$

4,891

Ìý

Ìý

$

2,407

Ìý

Ìý

$

2,484

Ìý

Ìý

$

5,630

Ìý

Ìý

$

3,293

Ìý

Ìý

$

2,337

Ìý

FORWARD-LOOKING STATEMENTS

Certain statements and information in this earnings release may constitute “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our expectations, beliefs, plans, financial prospects, trends or outlook and guidance; financial or performance estimates and expectations (including estimated or expected revenues, earnings, operating income, cash position, costs, expenses and impact of certain items) and expected drivers; direct-to-consumer prospects, including expectations for subscribers; prospects and consumer demand for our travel and entertainment offerings; business and other plans; strategic priorities and initiatives and other statements that are not historical in nature. Any information that is not historical in nature included in this earnings release is subject to change. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made. Management does not undertake any obligation to update these statements.

Actual results may differ materially from those expressed or implied. Such differences may result from actions taken by the Company, including restructuring or strategic initiatives (including capital investments, asset acquisitions or dispositions, new or expanded business lines or cessation of certain operations), our execution of our business plans (including the content we create and IP we invest in, our pricing decisions, our cost structure and our management and other personnel decisions), our ability to quickly execute on cost rationalization while preserving revenue, the discovery of additional information or other business decisions, as well as from developments beyond the Company’s control, including:

  • the occurrence of subsequent events;
  • deterioration in domestic and global economic conditions or failure of conditions to improve as anticipated;
  • deterioration in or pressures from competitive conditions, including competition to create or acquire content, competition for talent and competition for advertising revenue;
  • consumer preferences and acceptance of our content, offerings, pricing model and price increases, and corresponding subscriber additions and churn, and the market for advertising sales on our DTC streaming services and linear networks;
  • health concerns and their impact on our businesses and productions;
  • international, including tariffs and other trade policies, political or military developments;
  • regulatory and legal developments;
  • technological developments;
  • labor markets and activities, including work stoppages;
  • adverse weather conditions or natural disasters; and
  • availability of content.

Such developments may further affect entertainment, travel and leisure businesses generally and may, among other things, affect (or further affect, as applicable):

  • our operations, business plans or profitability, including direct-to-consumer profitability;
  • demand for our products and services;
  • the performance of the Company’s content;
  • our ability to create or obtain desirable content at or under the value we assign the content;
  • the advertising market for programming;
  • taxation; and
  • performance of some or all Company businesses either directly or through their impact on those who distribute our products.

Additional factors are set forth in the Company’s most recent Annual Report on Form 10-K, including under the captions “Risk Factors,� “Management’s Discussion and Analysis of Financial Condition and Results of Operations,� and “Business,� quarterly reports on Form 10-Q, including under the captions “Risk Factors� and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,� and subsequent filings with the Securities and Exchange Commission.

The terms “Company,� “we,� and “our� are used in this report to refer collectively to the parent company and the subsidiaries through which our various businesses are actually conducted.

PREPARED EARNINGS REMARKS AND CONFERENCE CALL INFORMATION

In conjunction with this release, The Walt Disney Company will post prepared management remarks (Executive Commentary) at and will host a conference call today, May 7, 2025, at 8:30 AM EDT/5:30 AM PDT via a live Webcast. To access the Webcast go to . The Webcast replay will also be available on the site.

David Jefferson

Corporate Communications

818-560-4832

Carlos Gomez

Investor Relations

818-560-1933

Source: The Walt Disney Company

Walt Disney

NYSE:DIS

DIS Rankings

DIS Latest News

DIS Latest SEC Filings

DIS Stock Data

214.69B
1.80B
0.06%
71.65%
1.19%
Entertainment
Services-miscellaneous Amusement & Recreation
United States
BURBANK