AG真人官方

STOCK TITAN

Eos Energy Enterprises Delivers Record Quarterly Revenue Nearly Equivalent to Full Year 2024, Reports Second Quarter 2025 Financial Results and Reaffirms 2025 Revenue Outlook

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Eos Energy Enterprises (NASDAQ: EOSE) reported record Q2 2025 financial results with $15.2 million in revenue, marking a 46% increase from the previous quarter and a 17x increase year-over-year. The company reaffirmed its 2025 revenue guidance of $150-190 million.

Key highlights include closing $336 million in concurrent offerings of common stock and convertible notes, receiving a $22.7 million DOE loan advance, and extending convertible notes maturity to 2034 with reduced interest rates. The commercial pipeline grew to $18.8 billion, up $3.2 billion from the previous quarter, with significant growth in UK energy storage projects.

Despite strong revenue growth, the company reported a net loss of $222.9 million, primarily due to non-cash changes in fair value and debt-related adjustments. Manufacturing capacity expansion continues with sub-assembly automation implementation targeting 2 GWh annual production rate by end of 2025.

Eos Energy Enterprises (NASDAQ: EOSE) ha riportato risultati finanziari record per il secondo trimestre del 2025 con $15,2 milioni di ricavi, segnando un aumento del 46% rispetto al trimestre precedente e una crescita di 17 volte su base annua. L'azienda ha confermato la sua previsione di ricavi per il 2025 tra $150 e $190 milioni.

Tra i principali risultati, la chiusura di $336 milioni in offerte simultanee di azioni ordinarie e note convertibili, il ricevimento di un anticipo di prestito DOE di $22,7 milioni e l鈥檈stensione della scadenza delle note convertibili al 2034 con tassi di interesse ridotti. Il portafoglio commerciale 猫 cresciuto fino a $18,8 miliardi, con un incremento di $3,2 miliardi rispetto al trimestre precedente, trainato da una significativa espansione dei progetti di accumulo energetico nel Regno Unito.

Nonostante la forte crescita dei ricavi, la societ脿 ha registrato una perdita netta di $222,9 milioni, principalmente dovuta a variazioni non monetarie del fair value e ad aggiustamenti legati al debito. Prosegue l鈥檈spansione della capacit脿 produttiva con l鈥檌mplementazione dell鈥檃utomazione nelle sotto-assemblaggi, puntando a un tasso di produzione annuo di 2 GWh entro la fine del 2025.

Eos Energy Enterprises (NASDAQ: EOSE) report贸 resultados financieros r茅cord en el segundo trimestre de 2025 con $15.2 millones en ingresos, lo que representa un aumento del 46% respecto al trimestre anterior y un incremento de 17 veces interanual. La compa帽铆a reafirm贸 su pron贸stico de ingresos para 2025 entre $150 y $190 millones.

Los aspectos destacados incluyen el cierre de $336 millones en ofertas concurrentes de acciones comunes y notas convertibles, la recepci贸n de un anticipo de pr茅stamo DOE de $22.7 millones, y la extensi贸n del vencimiento de las notas convertibles hasta 2034 con tasas de inter茅s reducidas. La cartera comercial creci贸 a $18.8 mil millones, un aumento de $3.2 mil millones respecto al trimestre anterior, con un crecimiento significativo en proyectos de almacenamiento de energ铆a en el Reino Unido.

A pesar del fuerte crecimiento en ingresos, la empresa report贸 una p茅rdida neta de $222.9 millones, principalmente debido a cambios no monetarios en el valor razonable y ajustes relacionados con la deuda. La expansi贸n de la capacidad de fabricaci贸n contin煤a con la implementaci贸n de automatizaci贸n en subensamblajes, apuntando a una tasa de producci贸n anual de 2 GWh para finales de 2025.

Eos Energy Enterprises (NASDAQ: EOSE)電� 2025雲� 2攵勱赴鞐� 鞚� 旮半頃橂┌ 攵勱赴 雽牍� 46%, 鞝勲厔 雽牍� 17氚� 歃濌皜頃� 鞐寑 斓滉碃 鞁れ爜鞚� 氤搓碃頄堨姷雼堧嫟. 須岇偓電� 2025雲� 毵れ稖 臧鞚措崢鞀� 1鞏� 5,000毵寏1鞏� 9,000毵� 雼煬毳� 鞛檿鞚疙枅鞀惦媹雼�.

欤检殧 雮挫毄鞙茧電� 氤错喌欤� 氚� 鞝勴櫂靷眲 霃欖嫓 瓿惦搿� 3鞏� 3,600毵� 雼煬毳� 臁半嫭頃橁碃, DOE 雽於� 靹犼笁旮� 2,270毵� 雼煬毳� 靾橂牴頄堨溂氅�, 鞝勴櫂靷眲 毵岅赴毳� 2034雲勳溂搿� 鞐办灔頃橁碃 鞚挫瀽鞙潉 鞚疙晿頄堨姷雼堧嫟. 靸侅梾鞖� 韺岇澊頂勲澕鞚胳潃 鞝� 攵勱赴 雽牍� 32鞏� 雼煬 歃濌皜頃� 搿� 靹膘灔頄堨溂氅�, 韸鬼瀳 鞓侁淡 鞐愲剤歆 鞝鞛� 頂勲鞝濏姼鞐愳劀 韥� 韽潣 靹膘灔鞚� 鞛堨棃鞀惦媹雼�.

臧曤牓頃� 毵れ稖 靹膘灔鞐愲弰 攵堦惮頃橁碃, 須岇偓電� 欤茧 瓿奠爼臧旃� 牍勴槃旮� 氤霃� 氚� 攵毂� 甏霠� 臁办爼鞙茧 鞚疙暣 鞚� 旮半頄堨姷雼堧嫟. 鞝滌“ 電ル牓 頇曥灔鞚 瓿勳啀 歆勴枆 欷戩澊氅�, 頃橃渼 臁半 鞛愲彊頇� 霃勳瀰鞙茧 2025雲� 毵愱箤歆 鞚� 氇╉憸搿� 頃橁碃 鞛堨姷雼堧嫟.

Eos Energy Enterprises (NASDAQ: EOSE) a annonc茅 des r茅sultats financiers record pour le deuxi猫me trimestre 2025 avec , soit une augmentation de 46 % par rapport au trimestre pr茅c茅dent et une multiplication par 17 en glissement annuel. La soci茅t茅 a confirm茅 ses .

Les points cl茅s incluent la cl么ture de d鈥檃ctions ordinaires et de billets convertibles, la r茅ception d鈥檜ne , et l鈥檈xtension de l鈥櫭ヽh茅ance des billets convertibles jusqu鈥檈n 2034 avec des taux d鈥檌nt茅r锚t r茅duits. Le pipeline commercial a atteint , en hausse de 3,2 milliards par rapport au trimestre pr茅c茅dent, avec une croissance significative des projets de stockage d鈥櫭﹏ergie au Royaume-Uni.

Malgr茅 une forte croissance des revenus, la soci茅t茅 a enregistr茅 une , principalement due 脿 des variations non mon茅taires de la juste valeur et 脿 des ajustements li茅s 脿 la dette. L鈥檈xpansion de la capacit茅 de production se poursuit avec la mise en place de l鈥檃utomatisation des sous-ensembles, visant un d鈥檌ci la fin 2025.

Eos Energy Enterprises (NASDAQ: EOSE) meldete Rekordergebnisse f眉r das zweite Quartal 2025 mit , was einem Anstieg von 46 % gegen眉ber dem Vorquartal und einer 17-fachen Steigerung im Jahresvergleich entspricht. Das Unternehmen best盲tigte seine .

Zu den wichtigsten Highlights z盲hlen der Abschluss von von Stammaktien und Wandelanleihen, der Erhalt eines sowie die Verl盲ngerung der Laufzeit der Wandelanleihen bis 2034 bei reduzierten Zinss盲tzen. Die kommerzielle Pipeline wuchs auf , ein Anstieg um 3,2 Milliarden US-Dollar gegen眉ber dem Vorquartal, mit erheblichem Wachstum bei Energiespeicherprojekten im Vereinigten K枚nigreich.

Trotz des starken Umsatzwachstums meldete das Unternehmen einen , haupts盲chlich bedingt durch nicht zahlungswirksame Ver盲nderungen des beizulegenden Zeitwerts und schuldenbezogene Anpassungen. Der Ausbau der Produktionskapazit盲ten wird fortgesetzt, wobei die Automatisierung der Unterbaugruppen implementiert wird, mit dem Ziel einer bis Ende 2025.

Positive
  • Record quarterly revenue of $15.2 million, up 46% QoQ and 17x YoY
  • Secured $336 million through concurrent offerings of stock and convertible notes
  • Commercial pipeline increased to $18.8 billion, up 21% QoQ and 37% YoY
  • Successfully extended convertible notes maturity to 2034 with interest rate reduction from 26.5% to 7.0%
  • Z3 customer system performance averaging 88% RTE, exceeding specifications
  • Received $22.7 million DOE loan advance, totaling $91 million since November 2024
  • Manufacturing expansion on track to reach 2 GWh annual production rate
Negative
  • Reported substantial net loss of $222.9 million in Q2 2025
  • Gross loss of $31.0 million despite margin improvements
  • Adjusted EBITDA loss of $51.6 million
  • Operating expenses remained high at $32.9 million

Insights

Eos delivered record $15.2M revenue with improving margins, secured $336M financing, and maintained $150-190M 2025 guidance despite operating losses.

Eos Energy's Q2 results demonstrate significant operational momentum with $15.2 million in quarterly revenue 鈥� a 46% sequential increase and 17x year-over-year growth. This record quarter nearly matches their entire 2024 annual revenue, indicating the company's manufacturing scale-up is gaining traction. The 122% quarter-over-quarter increase in factory shipments underscores this acceleration.

Despite this progress, Eos remains substantially unprofitable with a $31 million gross loss, though this represents a 32-point margin improvement from Q1. The $222.9 million net loss is concerning but largely driven by non-cash items: $151.8 million in fair value adjustments related to their rising stock price and losses from debt restructuring.

The financial restructuring completed this quarter is transformative 鈥� raising $336 million through equity and convertible notes while extending the maturity of existing convertible notes from 2026 to 2034 and reducing their interest rate from 26.5% to 7%. This dramatic reduction in capital costs (approximately $400 million in savings) provides crucial runway as they scale production.

The $18.8 billion commercial pipeline (up 21% sequentially) with $672.5 million in backlog demonstrates market validation. Particularly promising is the growing proportion of 8-hour-plus duration storage projects and data center-related opportunities, which now represent 20% of their pipeline.

Eos's Z3 battery performance data showing 88% round-trip efficiency (peaking at 89.5%) validates their technology claims. The implementation of sub-assembly automation should enable their targeted 2 GWh annualized production rate in H2 2025, which is critical for meeting their reaffirmed $150-190 million 2025 revenue guidance.

Ongoing DOE loan funding (with a $22.7 million second advance) and their >90% domestic content positioning them well for ITC benefits under the recent OBBBA legislation provide additional financial tailwinds, though significant execution risks remain as they attempt to scale production 10-fold from current levels.

  • $15.2 million revenue, highest in Company history and nearly equivalent to full year 2024
  • Z3 customer system performance, averaging nearly 88% RTE across multiple cycles and peaking at 89.5% on its highest individual cycle
  • Closed $336 million in concurrent offerings of common stock and convertible senior notes, strengthening the Company鈥檚 balance sheet and creating enhanced financial flexibility
  • Received $22.7 million for its second loan advance from the Department of Energy's (DOE) Loan Programs Office, totaling $91 million in funding since November 2024 loan closing
  • Extended its 26.5% convertible senior notes maturity to September 30, 2034, and reduced interest rate from 26.5% to 7.0%, beginning on June 30, 2026
  • $18.8 billion commercial pipeline increased $3.2 billion vs. prior quarter led by over 10 GWh submitted to the UK Cap & Floor scheme, 15% sequential growth in 8-hour plus duration projects
  • Continuing capacity expansion: sub-assembly automation ramping in third quarter while second state-of-the-art manufacturing line on order
  • One Big Beautiful Bill Act (OBBBA) preserves manufacturing production tax credits with full stackability and transferability through 2029; Eos domestic content exceeds FEOC requirements for customer ITC
  • Reaffirms 2025 full year revenue guidance range of $150 million - $190 million

EDISON, N.J., July 30, 2025 (GLOBE NEWSWIRE) -- ) ("Eos" or the 鈥淐ompany鈥�) is an American energy company and the leading innovator in designing, sourcing, manufacturing, and providing zinc-based battery energy storage systems (BESS) manufactured in the United States, today announced its financial results for the second quarter ended June 30, 2025.

Second Quarter Highlights

  • Record quarterly revenue of $15.2 million, a 46% increase compared to the prior quarter and up 17x from the same period last year, driven by increased production volumes. Factory shipments increased 122% quarter-over-quarter, with 50% of the production volume delivered for a strategic customer project. 听听
  • Gross loss of $31.0 million, a 32-point margin improvement from the prior quarter, driven by increased production volumes and operational efficiencies partially offset by one-time lower than average selling prices.
  • Operating expenses totaled $32.9 million, a decrease from prior quarter excluding $5.4 million in one-time non-recurring items.
  • $222.9 million net loss attributable to shareholders driven by $151.8 million non-cash changes in fair value tied to mark-to-market adjustments related to the Company鈥檚 increased stock price as of June 30, 2025, loss recorded for the repurchase of the Company鈥檚 outstanding 2026 convertible notes, and loss recorded as part of the prepayment under the Delayed Draw Term Loan.
  • Adjusted EBITDA loss of $51.6 million, a 75-point margin improvement from prior quarter, driven by improved gross margins and operational leverage.
  • Total cash of $183.2 million, including restricted cash, as of June 30, 2025.
  • Commercial opportunity pipeline of $18.8 billion, an increase of 21% compared to prior quarter and 37% compared to June 30, 2024, with a $672.5 million orders backlog.

鈥淭he team delivered our strongest operational quarter to date 鈥� production scaled rapidly prior to subassembly fully coming online, revenue nearly surpassed all of 2024, and Z3 customer field data has been outperforming its initial product specifications for round trip efficiency,鈥� said Joe Mastrangelo, Eos Chief Executive Officer.听鈥淲e鈥檝e made significant progress in advancing our commercial pipeline, while improving our operating performance. We are continuing to expand our manufacturing capacity to provide our customers with the confidence in Eos鈥� ability to deliver large scale projects.鈥�

2025 Outlook

  • For the full year 2025, Eos continues to expect revenue between $150 million and $190 million. Less than two years ago, the Company initiated its manufacturing expansion plan. Last year, it successfully launched its first state-of-the-art manufacturing line with battery modules being produced every 10 seconds. To further increase capacity and drive cost reductions, Eos is now implementing subassembly automation which should more than double the throughput of the battery module line. Together, these two programs allow the Company to ramp production in the second half of 2025 to an annualized rate of 2 GWh per year.

Recent Business Highlights

Commercial Growth
Macro-level trends are driving a听secular shift in power demand, with industries such as听artificial intelligence and data centers accelerating the need for resilient, scalable energy infrastructure. Meeting this demand will require a听diverse mix of energy solutions, and Eos is well-positioned to be a key contributor to America鈥檚 energy independence. In the second quarter, the Company added听$3.2 billion听to its commercial pipeline, bringing the total to听$18.8 billion, representing听77 GWh听of energy storage capacity with approximately 20% of it being connected to the build out of data centers.

Eos continues to advance three large Memorandum of Understanding (MOUs) totaling 6.2 GWh along with several emerging large-scale opportunities. Early in the quarter, Eos signed a 5 GWh MOU with Frontier Power, a leading UK developer of energy infrastructure. Since then, Frontier has submitted听over 10 GWh听of projects using Eos technology to the UK鈥檚听Cap and Floor scheme 鈥� more than double the original commitment 鈥� highlighting strong UK demand for 8-hour plus storage.

More than half of Eos鈥� pipeline is now stand-alone energy storage projects as system operators increasingly look for solutions that manage grid volatility, ease congestion, and minimize curtailment across all types of power generating assets. Crucially, stand-alone storage remains fully eligible under听Section鈥�48E of the Investment Tax Credit (ITC) under the OBBBA. With over 90% domestic content, Eos is strongly positioned to meet evolving Foreign Entity of Concern (FEOC) requirements offering customers both energy security and the ability to maximize domestic energy incentives.

Enhanced Liquidity to Accelerate Growth
During the quarter, Eos executed and closed $336 million in concurrent offerings of common stock and convertible senior notes. The offerings were significantly oversubscribed, demonstrating strong investor confidence in Eos鈥� growth potential and progress against its strategic plan. These transformative transactions mark a critical inflection point that unlock the financial flexibility required to scale operations and meet long duration energy storage demand.

The offerings also allowed the Company to restructure key portions of its debt, materially lowering its cost of capital while strengthening its balance sheet, with the overall transaction resulting in approximately $400 million in savings over the prior terms of the Company鈥檚 debt.

Post quarter end, the Company also extended the maturity of its 26.5% convertible senior notes to September 30, 2034, and reduced the interest rate from 26.5% to 7.0% beginning on June 30, 2026. At the same time, an affiliate of Cerberus Capital Management, L.P. (鈥淐erberus鈥�) granted a no-penalty extension until and through October 31, 2025, for the Company to achieve the last cash receipt milestone under its Delayed Draw Term Loan. This is the last outstanding performance milestone under the Delayed Draw Term Loan facility.

Earnings Conference Call and Webcast
Eos will host a conference call to discuss its second quarter 2025 results on July 31, 2025, at 8:30 a.m. ET. The live webcast of the earnings call will be available on the 鈥淚nvestor Relations鈥� page of the Company鈥檚 website at听听or may be accessed using this link (). To avoid delays, we encourage participants to join the conference call fifteen minutes ahead of the scheduled start time.

The conference call will be available via webcast through Eos鈥� investor relations website for twelve months following the live presentation. The webcast replay will be available from approximately 11:30 a.m. ET on July 31, 2025, and can be accessed by visiting听.

About Eos Energy Enterprises

Eos is accelerating the shift to American energy independence with positively ingenious solutions that transform how the world stores power. The Company鈥檚 BESS features the innovative Znyth鈩� technology, a proven chemistry with readily available non-precious earth components, that is the pre-eminent safe, non-flammable, secure, stable, and scalable alternative to conventional lithium-ion technology. The Company鈥檚 BESS is ideal for utility-scale, microgrid, commercial, and industrial long-duration energy storage applications (i.e., 4 to 16+ hours), and provides customers with significant operational flexibility to effectively address current and future increased grid demand and complexity. For more information about Eos (NASDAQ: EOSE), visit .

Contacts
Investors:[email protected]
Media:[email protected]

Forward Looking Statements

Except for the historical information contained herein, the matters set forth in this press release are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements regarding our expected revenue, for the fiscal years December 31, 2025, our path to profitability and strategic outlook, statements regarding orders backlog and opportunity pipeline, statements regarding our expectation that we can continue to increase product volume on our state-of-the-art manufacturing line, statements regarding our future expansion and its impact on our ability to scale up operations, statements regarding our expectation that we can continue to strengthen our overall supply chain, statements regarding our expectation that our new comprehensive insurance program will provide increased operational and economic certainty, statements that refer to the delayed draw term loan with Cerberus, milestones thereunder and the anticipated use of proceeds, statements that refer to outlook, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are based on our management鈥檚 beliefs, as well as assumptions made by, and the information currently available to, them. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected.

Factors which may cause actual results to differ materially from current expectations include, but are not limited to: changes adversely affecting the business in which we are engaged; our ability to forecast trends accurately; our ability to generate cash, service indebtedness and incur additional indebtedness; our ability to achieve the operational milestones on the delayed draw term loan; our ability to raise financing in the future; risks associated with the credit agreement with Cerberus, including risks of default, dilution of outstanding Common Stock, consequences for failure to meet milestones and contractual lockup of shares; our customers鈥� ability to secure project financing; the amount of final tax credits available to our customers or to Eos pursuant to the Inflation Reduction Act; the timing and availability of future funding under the Department of Energy Loan Facility; our ability to continue to develop efficient manufacturing processes to scale and to forecast related costs and efficiencies accurately; fluctuations in our revenue and operating results; competition from existing or new competitors; our ability to convert firm order backlog and pipeline to revenue; risks associated with security breaches in our information technology systems; risks related to legal proceedings or claims; risks associated with evolving energy policies in the United States and other countries and the potential costs of regulatory compliance; risks associated with changes to the U.S. trade environment; our ability to maintain the listing of our shares of common stock on NASDAQ; our ability to grow our business and manage growth profitably, maintain relationships with customers and suppliers and retain our management and key employees; risks related to the adverse changes in general economic conditions, including inflationary pressures and increased interest rates; risk from supply chain disruptions and other impacts of geopolitical conflict; changes in applicable laws or regulations; the possibility that Eos may be adversely affected by other economic, business, and/or competitive factors; other factors beyond our control; risks related to adverse changes in general economic conditions; and other risks and uncertainties.

The forward-looking statements contained in this press release are also subject to additional risks, uncertainties, and factors, including those more fully described in the Company鈥檚 most recent filings with the Securities and Exchange Commission, including the Company鈥檚 most recent Annual Report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. Further information on potential risks that could affect actual results will be included in the subsequent periodic and current reports and other filings that the Company makes with the Securities and Exchange Commission from time to time. Moreover, the Company operates in a very competitive and rapidly changing environment, and new risks and uncertainties may emerge that could have an impact on the forward-looking statements contained in this press release.

Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and, except as required by law, the Company assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise

Key Metrics

Backlog. Our backlog represents the amount of revenue that we expect to realize from existing agreements with our customers for the sale of our battery energy storage systems and performance of services. The backlog is calculated by adding new orders in the current fiscal period to the backlog as of the end of the prior fiscal period and then subtracting the shipments in the current fiscal period. If the amount of an order is modified or cancelled, we adjust orders in the current period and our backlog accordingly, but do not retroactively adjust previously published backlogs. There is no comparable US-GAAP financial measure for backlog. We believe that the backlog is a useful indicator regarding the future revenue of our Company.

Pipeline. Our pipeline represents projects for which we have submitted technical proposals or non-binding quotes plus letters of intent (鈥淟OI鈥�) or firm commitments from customers. Pipeline does not include lead generation projects.

Booked Orders. Booked orders are orders where we have legally binding agreements with a Purchase Order (鈥淧O鈥�), or Master Supply Agreement (鈥淢SA鈥�) executed by both parties.

Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, we have disclosed in this earnings release non-GAAP financial measures, including adjusted EBITDA and adjusted EPS, which are non-GAAP financial measures as defined under the rules of the SEC. These non-GAAP financial measures should be considered supplemental to, not a substitute for, or superior to, the financial measures of the Company鈥檚 calculated in accordance with U.S. generally accepted accounting principles (鈥淕AAP鈥�). The Company believes adjusted EBITDA, and adjusted EPS are useful measures in evaluating its financial and operational performance distinct and apart from financing costs, certain non-cash expenses and non-operational expenses.

We believe that non-GAAP financial information, when taken collectively may be helpful to our investors in assessing its operating performance. There are a number of limitations related to the use of these non-GAAP financial measures and their nearest GAAP equivalents. For example, the Company鈥檚 definitions of non-GAAP financial measures may differ from non-GAAP financial measures used by other companies. Below is a description of the non-GAAP financial information included herein as well as reconciliations to the most directly comparable GAAP measure. You should review the reconciliations below but not rely on any single financial measure to evaluate our business.

Adjusted EBITDA is defined as earnings (net loss) attributable to Eos adjusted for interest expense, income tax, depreciation and amortization, non-cash stock-based compensation expense, change in fair value of debt and derivatives, debt extinguishment, and other non-cash or non-recurring items as determined by management which it does not believe to be indicative of its underlying business trends. Adjusted EPS is defined as GAAP net loss per common share as adjusted for non-cash stock-based compensation expense change in fair value of debt and derivatives and debt extinguishment per common share.

EOS ENERGY ENTERPRISES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share amounts)


Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenue$15,236$898$25,693$7,499
Cost of goods sold46,18914,12181,18542,350
Gross profit (loss)(30,953)(13,223)(55,492)(34,851)
Operating expenses
Research and development expenses7,2014,25014,0389,450
Selling, general and administrative expenses25,48811,29346,48325,535
Loss from write-down of property, plant and equipment205271766336
Total operating expenses32,89415,81461,28735,321
Operating Loss(63,847)(29,037)(116,779)(70,172)
Other (expense) income
Interest expense, net(2,129)(3,515)(2,293)(7,782)
Interest expense - related party(4,510)(4,912)(10,291)(9,763)
Change in fair value of debt - related party31,615(240)25,682(240)
Change in fair value of warrants(57,936)(7,941)(12,011)(5,041)
Change in fair value of derivatives - related parties(76,455)(47,727)(41,869)(47,193)
(Loss) gain on debt extinguishment(49,063)68,478(49,063)68,478
Other expense(606)(3,270)(1,166)(3,134)
Loss before income taxes$(222,931)$(28,164)$(207,790)$(74,847)
Income tax expense681133
Net Loss attributable to shareholders$(222,937)$(28,172)$(207,801)$(74,880)
Remeasurement of Preferred Stock - related party(21,385)(23,671)58,612(23,671)
Down round deemed dividend(4,456)鈥�(4,456)鈥�
Net Loss attributable to common shareholders$(248,778)$(51,843)$(153,645)$(98,551)
Other Comprehensive Loss
Change in fair value of debt - credit risk - related party$(6,224)$鈥�$(6,224)$鈥�
Foreign currency translation adjustment14121(4)
Comprehensive Loss attributable to common shareholders$(254,988)$(51,842)$(159,848)$(98,555)
Basic and diluted Loss per share attributable to common shareholders
Basic$(1.05)$(0.25)$(0.66)$(0.48)
Diluted$(1.05)$(0.25)$(0.66)$(0.48)
Weighted average shares of common stock
Basic237,741,328211,137,189231,616,540206,225,126
Diluted237,741,328211,137,189231,616,540206,225,126


EOS ENERGY ENTERPRISES, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)


June 30,
2025
December 31,
2024
Balance sheet data
Cash and cash equivalents$120,225$74,292
Other current assets$112,052$105,620
Property, plant and equipment, net$75,533$45,660
Other assets$53,185$34,746
Total assets$360,995$260,318
Total liabilities$931,693$842,085
Mezzanine equity - preferred stock$532,269$488,696
Total deficit$(1,102,967)$(1,070,463)


EOS ENERGY ENTERPRISES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except share and per share amounts)


Six Months Ended
June 30,
20252024
Net cash used in operating activities$(95,046)$(66,807)
Net cash used in investing activities(11,959)(10,299)
Net cash provided by financing activities186,82050,024
Effect of exchange rate changes on cash, cash equivalents and restricted cash(2)(6)
Net increase (decrease) in cash, cash equivalents and restricted cash79,813(27,088)
Cash, cash equivalents and restricted cash, beginning of the period103,36284,667
Cash, cash equivalents and restricted cash, end of the period$183,175$57,579


EOS ENERGY ENTERPRISES, INC.
UNAUDITED RECONCILIATION OF NET LOSS TO EBITDA LOSS AND ADJUSTED EBITDA LOSS
(In thousands)


Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Net loss$(222,937)$(28,172)$(207,801)$(74,880)
add: Interest expense6,6398,42712,58417,545
add: Income tax expense681133
add: Depreciation and amortization2,9351,3715,6152,568
EBITDA loss(213,357)(18,366)(189,591)(54,734)
add: Stock based compensation7,1271,85714,7014,798
add: Change in fair value of derivatives134,39055,66853,88052,234
(deduct) add: Change in fair value of debt(31,615)240(25,682)240
add (deduct): (Gain) loss on debt extinguishment49,063(68,478)49,063(68,478)
add: Other non-cash or non-recurring2,766鈥�2,766鈥�
Adjusted EBITDA loss$(51,626)$(29,079)$(94,863)$(65,940)


EOS ENERGY ENTERPRISES, INC.
UNAUDITED RECONCILIATION OF NET LOSS TO ADJUSTED NET LOSS PER SHARE
(In thousands)


Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Net loss attributable to common shareholders$(248,778)$(51,843)$(153,645)$(98,551)
add: Stock based compensation7,1271,85714,7014,798
add: Change in fair value of derivatives134,39055,66853,88052,234
(deduct) add: Change in fair value of debt(31,615)240(25,682)240
add (deduct): (Gain) loss on debt extinguishment49,063(68,478)49,063(68,478)
add: Other non-cash or non-recurring2,766鈥�2,766鈥�
Adjusted net loss attributable to common shareholders$(87,047)$(62,556)$(58,917)$(109,757)
Basic and diluted loss per share attributable to common shareholders
Basic$(1.05)$(0.25)$(0.66)$(0.48)
Diluted$(1.05)$(0.25)$(0.66)$(0.48)
Basic and diluted adjusted loss per share attributable to common shareholders
Basic$(0.37)$(0.30)$(0.25)$(0.53)
Diluted$(0.37)$(0.30)$(0.25)$(0.53)
Weighted average shares of common stock
Basic237,741,328211,137,189231,616,540206,225,126
Diluted237,741,328211,137,189231,616,540206,225,126

FAQ

What were Eos Energy's (EOSE) Q2 2025 revenue and earnings?

Eos reported record revenue of $15.2 million but posted a net loss of $222.9 million, primarily due to non-cash changes in fair value and debt-related adjustments.

What is Eos Energy's (EOSE) revenue guidance for 2025?

Eos reaffirmed its full-year 2025 revenue guidance range of $150 million to $190 million.

How much funding did Eos Energy (EOSE) secure in Q2 2025?

Eos secured $336 million through concurrent offerings of common stock and convertible notes, plus a $22.7 million DOE loan advance.

What is Eos Energy's (EOSE) current commercial pipeline value?

Eos's commercial pipeline reached $18.8 billion, representing 77 GWh of energy storage capacity, with a 21% increase from the previous quarter.

How did Eos Energy (EOSE) restructure its debt in Q2 2025?

Eos extended its convertible notes maturity to September 30, 2034 and reduced the interest rate from 26.5% to 7.0% (effective June 30, 2026).

What is Eos Energy's (EOSE) manufacturing capacity target?

Eos is implementing sub-assembly automation to reach an annualized production rate of 2 GWh per year by the second half of 2025.
Eos Energy Enterprises Inc

NASDAQ:EOSE

EOSE Rankings

EOSE Latest News

EOSE Latest SEC Filings

EOSE Stock Data

1.54B
240.04M
2.37%
41.35%
29.55%
Electrical Equipment & Parts
Miscellaneous Electrical Machinery, Equipment & Supplies
United States
EDISON