AGÕæÈ˹ٷ½

STOCK TITAN

1st Summit Bancorp of Johnstown Reports First Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

JOHNSTOWN, Pa.--(BUSINESS WIRE)-- 1st Summit Bancorp of Johnstown (OTC: FSMK) (�st Summit�), the parent company of 1st Summit Bank (the “Bank�) today announced financial results for the first quarter ended March 31, 2025.

Financial Highlights:

  • Net Income: The Company reported net income of $775 thousand for the first quarter of 2025, or $0.36 per diluted share, representing a 28.0% increase compared to the December 2024 quarter after excluding a non-recurring gain after tax from a sale-leaseback transaction completed in the fourth quarter of 2024.
  • Loan Growth: Total loans increased by 1.01% during the quarter, representing an annualized growth rate of 4.08%.
  • Net Interest Margin: The net interest margin expanded by 38 basis points, from 1.64% at March 31, 2024 to 2.02% at March 31, 2025, or 23.2%, from the prior year quarter.
  • Deposits: Total deposits declined by 5.8%% annualized from December 31, 2024 to March 31, 2025; however, the proportion of noninterest-bearing deposits increased to 10.3% of total deposits, up from 9.5% at December 31, 2024.

CEO Commentary:
Allison Johnson, President and Chief Executive Officer, stated:

"The first quarter of 2025 reflects our unwavering commitment to strengthening 1st Summit Bancorp's financial foundation. We achieved solid loan growth and a notable expansion in net interest margin, underscoring the effectiveness of our strategic initiatives."

"During the first quarter, we successfully resolved a significant impaired loan, which allowed us to release previously established reserves. This contributed to a reduction in our allowance for loan losses and a lower reserve coverage ratio. This highlights our proactive approach to credit risk management."

"We are responding proactively to the current interest rate environment to actively rebalance our asset and liability mix in an effort to enhance profitability. Our focus includes capitalizing on funding opportunities near the middle of the yield curve, which have been under pressure due to the expected impact of tariffs, and reducing our reliance on overnight funding, which is significantly more expensive at current rates. The duration of the funding we are procuring aligns well with maturities of long duration assets that will begin to mature in the middle of 2026."

"While we experienced a decline in total deposits, the improvement in our deposit mix—specifically, the increase in noninterest-bearing deposits—is a positive development. This shift aligns with our strategic emphasis on expanding commercial and industrial lending, which often brings associated operating account deposits. By deepening relationships with our business clients, we aim to further enhance our deposit composition and overall financial performance."

"Looking ahead, we remain optimistic about our growth prospects. Our focus is on delivering value to our shareholders through prudent financial management and exceptional customer service. We believe that our strategic initiatives position us well to capitalize on future opportunities."

About 1st Summit Bancorp of Johnstown, Inc.
1st Summit, through its wholly owned subsidiary, 1st Summit Bank (the “Bank�), is a community-oriented financial institution that primarily focuses on relationship banking for both consumers and businesses. From 17 full-service community offices and one loan production office, the Bank provides a full-array of personal and business banking solutions, investment management and trust services. The Bank serves communities throughout the counties of Cambria, Westmoreland, Blair, Somerset, and Indiana in southwestern PA. Please visit for more information.

Forward Looking Statements

Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as “believes,� “expects,� “could,� “may,� “will,� “should,� “seeks,� “likely,� “intends� “plans,� “pro forma,� “projects,� “estimates� or “anticipates� or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties, and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others:(i) changes in general business, (ii) changes in the quality or composition of our loan and investment portfolios; (iii) adequacy of loan loss reserves; (iv) increased competition; (v) recent changes in the composition of our executive management team and the loss of certain key officers; (vi) continued relationships with major customers; (vii) deposit attrition; (viii) rapidly changing technology; (ix) unanticipated regulatory or judicial proceedings and liabilities and other costs; (x) changes in the cost of funds, demand for loan products, or demand for financial services; (xi) other economic, competitive, governmental, regulatory or technological factors affecting our operations, markets, products, services, and prices; (xii) our ability to successfully execute our strategic plan and implement effective balance sheet strategies; (xiii) our ability to effectively manage liquidity; (xiv) the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; and (xv) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on our website at .

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Statements of Income
(Unaudited)
Ìý
Ìý
Ìý
For the Three Months Ended
March 31,2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(Dollars in thousands, except per share data)
Interest income:
Interest and fees on loans

$

10,104

Ìý

$

10,117

Ìý

$

10,316

Ìý

$

9,811

Ìý

$

9,736

Ìý

Interest and dividends on investment securities

Ìý

4,186

Ìý

Ìý

3,594

Ìý

Ìý

3,439

Ìý

Ìý

3,632

Ìý

Ìý

3,650

Ìý

Other interest income

Ìý

86

Ìý

Ìý

232

Ìý

Ìý

79

Ìý

Ìý

38

Ìý

Ìý

10

Ìý

Total interest income

Ìý

14,376

Ìý

Ìý

13,943

Ìý

Ìý

13,834

Ìý

Ìý

13,481

Ìý

Ìý

13,396

Ìý

Interest expense:
Interest on deposits

Ìý

6,402

Ìý

Ìý

7,139

Ìý

Ìý

7,550

Ìý

Ìý

7,187

Ìý

Ìý

6,857

Ìý

Interest on FHLB advances and other borrowings

Ìý

1,346

Ìý

Ìý

828

Ìý

Ìý

737

Ìý

Ìý

857

Ìý

Ìý

1,191

Ìý

Total interest expense

Ìý

7,748

Ìý

Ìý

7,967

Ìý

Ìý

8,287

Ìý

Ìý

8,044

Ìý

Ìý

8,048

Ìý

Net interest income

Ìý

6,628

Ìý

Ìý

5,976

Ìý

Ìý

5,547

Ìý

Ìý

5,437

Ìý

Ìý

5,348

Ìý

Provision for credit losses

Ìý

125

Ìý

Ìý

86

Ìý

Ìý

(362

)

Ìý

362

Ìý

Ìý

-

Ìý

Net interest income after provision for loan losses

Ìý

6,503

Ìý

Ìý

5,890

Ìý

Ìý

5,909

Ìý

Ìý

5,075

Ìý

Ìý

5,348

Ìý

Noninterest income:
Service charges and fees

Ìý

642

Ìý

Ìý

621

Ìý

Ìý

637

Ìý

Ìý

625

Ìý

Ìý

649

Ìý

Wealth management income

Ìý

577

Ìý

Ìý

566

Ìý

Ìý

640

Ìý

Ìý

549

Ìý

Ìý

544

Ìý

Earnings on bank-owned life insurance

Ìý

175

Ìý

Ìý

253

Ìý

Ìý

30

Ìý

Ìý

394

Ìý

Ìý

159

Ìý

Interchange income

Ìý

482

Ìý

Ìý

489

Ìý

Ìý

545

Ìý

Ìý

703

Ìý

Ìý

535

Ìý

Gain (loss) on sales of investment securities

Ìý

-

Ìý

Ìý

(24

)

Ìý

173

Ìý

Ìý

20

Ìý

Ìý

-

Ìý

Change in fair value of equity securities

Ìý

6

Ìý

Ìý

(19

)

Ìý

(202

)

Ìý

(213

)

Ìý

(74

)

Gain on sale leaseback

Ìý

-

Ìý

Ìý

3,269

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Other noninterest income

Ìý

31

Ìý

Ìý

584

Ìý

Ìý

457

Ìý

Ìý

61

Ìý

Ìý

36

Ìý

Total noninterest income

Ìý

1,913

Ìý

Ìý

5,739

Ìý

Ìý

2,280

Ìý

Ìý

2,139

Ìý

Ìý

1,849

Ìý

Noninterest expense:
Salaries and employee benefits

Ìý

4,333

Ìý

Ìý

4,423

Ìý

Ìý

4,488

Ìý

Ìý

3,912

Ìý

Ìý

4,524

Ìý

Occupancy and equipment expenses

Ìý

1,040

Ìý

Ìý

966

Ìý

Ìý

960

Ìý

Ìý

944

Ìý

Ìý

951

Ìý

Professional services

Ìý

447

Ìý

Ìý

324

Ìý

Ìý

266

Ìý

Ìý

545

Ìý

Ìý

529

Ìý

Data processing and network

Ìý

739

Ìý

Ìý

861

Ìý

Ìý

874

Ìý

Ìý

851

Ìý

Ìý

860

Ìý

Regulatory assessments and insurance

Ìý

165

Ìý

Ìý

171

Ìý

Ìý

171

Ìý

Ìý

165

Ìý

Ìý

165

Ìý

Shares tax expense

Ìý

219

Ìý

Ìý

229

Ìý

Ìý

227

Ìý

Ìý

231

Ìý

Ìý

227

Ìý

Other operating expenses

Ìý

826

Ìý

Ìý

1,003

Ìý

Ìý

1,102

Ìý

Ìý

682

Ìý

Ìý

937

Ìý

Total noninterest expense

Ìý

7,769

Ìý

Ìý

7,977

Ìý

Ìý

8,088

Ìý

Ìý

7,330

Ìý

Ìý

8,193

Ìý

Income before income tax expense

Ìý

647

Ìý

Ìý

3,652

Ìý

Ìý

101

Ìý

Ìý

(116

)

Ìý

(996

)

Income tax expense

Ìý

(128

)

Ìý

464

Ìý

Ìý

(193

)

Ìý

(446

)

Ìý

(377

)

Net income

$

775

Ìý

$

3,188

Ìý

$

294

Ìý

$

330

Ìý

$

(619

)

Ìý
Earnings per common share
Basic

$

0.36

Ìý

$

1.48

Ìý

$

0.13

Ìý

$

0.15

Ìý

$

(0.28

)

Diluted

Ìý

0.36

Ìý

Ìý

1.48

Ìý

Ìý

0.13

Ìý

Ìý

0.15

Ìý

Ìý

(0.28

)

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Balance Sheets
(Unaudited)
Ìý Ìý Ìý Ìý Ìý Ìý
Ìý As of
Ìý March 31, 2025 Ìý December 31, 2024 Ìý September 30, 2024 Ìý June 30, 2024 Ìý March 31, 2024
Ìý (Dollars in thousands)
Assets: Ìý Ìý Ìý Ìý Ìý
Cash and due from banks Ìý

$

16,526

Ìý

Ìý

$

10,666

Ìý

Ìý

$

11,921

Ìý

Ìý

$

12,138

Ìý

Ìý

$

8,582

Ìý

Interest-bearing deposits in other banks Ìý

Ìý

8,006

Ìý

Ìý

Ìý

7,310

Ìý

Ìý

Ìý

31,228

Ìý

Ìý

Ìý

3,142

Ìý

Ìý

Ìý

1,344

Ìý

Total cash and cash equivalents Ìý

Ìý

24,532

Ìý

Ìý

Ìý

17,976

Ìý

Ìý

Ìý

43,149

Ìý

Ìý

Ìý

15,280

Ìý

Ìý

Ìý

9,926

Ìý

Investment securities: Ìý Ìý Ìý Ìý Ìý
Equity securities Ìý

Ìý

661

Ìý

Ìý

Ìý

655

Ìý

Ìý

Ìý

669

Ìý

Ìý

Ìý

2,022

Ìý

Ìý

Ìý

7,130

Ìý

Available for sale securities, at fair value Ìý

Ìý

332,319

Ìý

Ìý

Ìý

329,949

Ìý

Ìý

Ìý

268,342

Ìý

Ìý

Ìý

286,193

Ìý

Ìý

Ìý

293,456

Ìý

Held to maturity securities, at amortized cost Ìý

Ìý

212,111

Ìý

Ìý

Ìý

216,894

Ìý

Ìý

Ìý

222,077

Ìý

Ìý

Ìý

227,292

Ìý

Ìý

Ìý

232,084

Ìý

Total investment securities Ìý

Ìý

545,091

Ìý

Ìý

Ìý

547,498

Ìý

Ìý

Ìý

491,088

Ìý

Ìý

Ìý

515,507

Ìý

Ìý

Ìý

532,670

Ìý

Loans: Ìý Ìý Ìý Ìý Ìý
Loans held for investment Ìý

Ìý

790,642

Ìý

Ìý

Ìý

782,768

Ìý

Ìý

Ìý

767,887

Ìý

Ìý

Ìý

770,460

Ìý

Ìý

Ìý

764,739

Ìý

Less: allowance for loan and lease losses Ìý

Ìý

(6,146

)

Ìý

Ìý

(7,160

)

Ìý

Ìý

(7,268

)

Ìý

Ìý

(8,028

)

Ìý

Ìý

(7,835

)

Loans, net Ìý

Ìý

784,496

Ìý

Ìý

Ìý

775,608

Ìý

Ìý

Ìý

760,619

Ìý

Ìý

Ìý

762,432

Ìý

Ìý

Ìý

756,904

Ìý

Operating lease right-of-use assets Ìý

Ìý

8,968

Ìý

Ìý

Ìý

9,202

Ìý

Ìý

Ìý

2,744

Ìý

Ìý

Ìý

2,905

Ìý

Ìý

Ìý

3,084

Ìý

Premises and equipment, net Ìý

Ìý

11,940

Ìý

Ìý

Ìý

11,919

Ìý

Ìý

Ìý

14,006

Ìý

Ìý

Ìý

14,226

Ìý

Ìý

Ìý

14,408

Ìý

Accrued interest receivable Ìý

Ìý

5,058

Ìý

Ìý

Ìý

5,126

Ìý

Ìý

Ìý

4,614

Ìý

Ìý

Ìý

5,058

Ìý

Ìý

Ìý

5,014

Ìý

Goodwill Ìý

Ìý

339

Ìý

Ìý

Ìý

339

Ìý

Ìý

Ìý

339

Ìý

Ìý

Ìý

339

Ìý

Ìý

Ìý

339

Ìý

Deferred tax asset, net Ìý

Ìý

10,030

Ìý

Ìý

Ìý

10,888

Ìý

Ìý

Ìý

8,117

Ìý

Ìý

Ìý

9,094

Ìý

Ìý

Ìý

8,695

Ìý

Bank-owned life insurance Ìý

Ìý

27,168

Ìý

Ìý

Ìý

24,678

Ìý

Ìý

Ìý

24,734

Ìý

Ìý

Ìý

24,705

Ìý

Ìý

Ìý

24,536

Ìý

Federal Home Loan Bank and other bank stock, at cost Ìý

Ìý

6,079

Ìý

Ìý

Ìý

4,665

Ìý

Ìý

Ìý

2,153

Ìý

Ìý

Ìý

2,935

Ìý

Ìý

Ìý

3,325

Ìý

Other assets Ìý

Ìý

7,749

Ìý

Ìý

Ìý

7,264

Ìý

Ìý

Ìý

5,000

Ìý

Ìý

Ìý

9,954

Ìý

Ìý

Ìý

9,463

Ìý

Total assets Ìý

$

1,431,450

Ìý

Ìý

$

1,415,163

Ìý

Ìý

$

1,356,563

Ìý

Ìý

$

1,362,435

Ìý

Ìý

$

1,368,364

Ìý

Liabilities and Stockholders' Equity Ìý Ìý Ìý Ìý Ìý
Liabilities: Ìý Ìý Ìý Ìý Ìý
Deposits: Ìý Ìý Ìý Ìý Ìý
Transaction accounts: Ìý Ìý Ìý Ìý Ìý
Noninterest-bearing Ìý

$

122,764

Ìý

Ìý

$

114,898

Ìý

Ìý

$

112,937

Ìý

Ìý

$

110,249

Ìý

Ìý

$

119,995

Ìý

Interest-bearing Ìý

Ìý

643,719

Ìý

Ìý

Ìý

649,837

Ìý

Ìý

Ìý

648,074

Ìý

Ìý

Ìý

645,996

Ìý

Ìý

Ìý

648,107

Ìý

Total transaction accounts Ìý

Ìý

766,483

Ìý

Ìý

Ìý

764,735

Ìý

Ìý

Ìý

761,011

Ìý

Ìý

Ìý

756,245

Ìý

Ìý

Ìý

768,102

Ìý

Time deposits Ìý

Ìý

420,496

Ìý

Ìý

Ìý

439,378

Ìý

Ìý

Ìý

443,992

Ìý

Ìý

Ìý

440,867

Ìý

Ìý

Ìý

429,778

Ìý

Total deposits Ìý

Ìý

1,186,979

Ìý

Ìý

Ìý

1,204,113

Ìý

Ìý

Ìý

1,205,003

Ìý

Ìý

Ìý

1,197,112

Ìý

Ìý

Ìý

1,197,880

Ìý

Accrued interest payable Ìý

Ìý

4,188

Ìý

Ìý

Ìý

4,528

Ìý

Ìý

Ìý

4,284

Ìý

Ìý

Ìý

4,136

Ìý

Ìý

Ìý

3,489

Ìý

Short-term borrowings Ìý

Ìý

30,000

Ìý

Ìý

Ìý

30,000

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

29,363

Ìý

Ìý

Ìý

52,885

Ìý

Long-term borrowings Ìý

Ìý

96,186

Ìý

Ìý

Ìý

66,186

Ìý

Ìý

Ìý

36,186

Ìý

Ìý

Ìý

26,186

Ìý

Ìý

Ìý

6,186

Ìý

Operating lease liability Ìý

Ìý

9,211

Ìý

Ìý

Ìý

9,428

Ìý

Ìý

Ìý

2,814

Ìý

Ìý

Ìý

2,978

Ìý

Ìý

Ìý

3,160

Ìý

Other liabilities Ìý

Ìý

7,493

Ìý

Ìý

Ìý

6,947

Ìý

Ìý

Ìý

6,028

Ìý

Ìý

Ìý

6,221

Ìý

Ìý

Ìý

6,212

Ìý

Total liabilities Ìý

Ìý

1,334,057

Ìý

Ìý

Ìý

1,321,202

Ìý

Ìý

Ìý

1,254,315

Ìý

Ìý

Ìý

1,265,996

Ìý

Ìý

Ìý

1,269,812

Ìý

Stockholders' Equity: Ìý Ìý Ìý Ìý Ìý
Common stock Ìý

Ìý

11,015

Ìý

Ìý

Ìý

11,015

Ìý

Ìý

Ìý

11,015

Ìý

Ìý

Ìý

11,015

Ìý

Ìý

Ìý

11,015

Ìý

Capital surplus Ìý

Ìý

5,825

Ìý

Ìý

Ìý

5,825

Ìý

Ìý

Ìý

5,825

Ìý

Ìý

Ìý

5,825

Ìý

Ìý

Ìý

5,825

Ìý

Retained earnings Ìý

Ìý

113,080

Ìý

Ìý

Ìý

113,223

Ìý

Ìý

Ìý

110,963

Ìý

Ìý

Ìý

111,611

Ìý

Ìý

Ìý

112,223

Ìý

Accumulated other comprehensive income (loss) Ìý

Ìý

(29,250

)

Ìý

Ìý

(32,825

)

Ìý

Ìý

(23,626

)

Ìý

Ìý

(31,208

)

Ìý

Ìý

(29,707

)

Treasury stock Ìý

Ìý

(3,277

)

Ìý

Ìý

(3,277

)

Ìý

Ìý

(1,929

)

Ìý

Ìý

(804

)

Ìý

Ìý

(804

)

Total stockholders' equity Ìý

Ìý

97,393

Ìý

Ìý

Ìý

93,961

Ìý

Ìý

Ìý

102,248

Ìý

Ìý

Ìý

96,439

Ìý

Ìý

Ìý

98,552

Ìý

Total liabilities and stockholders' equity Ìý

$

1,431,450

Ìý

Ìý

$

1,415,163

Ìý

Ìý

$

1,356,563

Ìý

Ìý

$

1,362,435

Ìý

Ìý

$

1,368,364

Ìý

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Loan Composition
(Unaudited)
Ìý
Ìý
As of
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(Dollars in thousands)
Loans:
Commercial and industrial loans

$

138,038

$

138,555

$

135,290

$

140,042

$

139,012

AGÕæÈ˹ٷ½ estate:
1-4 single family residential loans

Ìý

401,588

Ìý

401,246

Ìý

398,383

Ìý

397,495

Ìý

397,325

Construction, land and development loans

Ìý

17,043

Ìý

16,878

Ìý

15,388

Ìý

18,679

Ìý

18,881

Commercial real estate loans (including multifamily)

Ìý

217,163

Ìý

207,393

Ìý

192,816

Ìý

188,264

Ìý

186,271

Consumer loans and leases

Ìý

16,810

Ìý

18,696

Ìý

26,010

Ìý

25,980

Ìý

23,250

Total loans held in portfolio

$

790,642

$

782,768

$

767,887

$

770,460

$

764,739

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Deposit Composition
(Unaudited)
Ìý
Ìý
As of
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(Dollars in thousands)
Deposits:
Noninterest-bearing demand deposits

$

122,764

$

114,898

$

112,937

$

110,249

$

119,995

Interest-bearing demand deposits

Ìý

260,874

Ìý

303,631

Ìý

301,924

Ìý

279,364

Ìý

276,105

Savings and money market accounts

Ìý

382,845

Ìý

346,206

Ìý

346,150

Ìý

366,632

Ìý

372,002

Time deposits

Ìý

420,496

Ìý

439,378

Ìý

443,992

Ìý

440,867

Ìý

429,778

Total deposits

$

1,186,979

$

1,204,113

$

1,205,003

$

1,197,112

$

1,197,880

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Three Months Ended Ìý
Ìý March 31, 2025 Ìý Ìý March 31, 2024
Ìý Average
Balance (1)
Ìý Interest/
Expense
Ìý Annualized
Yield/Rate
Ìý Average
Balance (1)
Ìý Interest/
Expense
Ìý Annualized
Yield/Rate
Ìý (Dollars in thousands) Ìý
Interest-earning assets: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest-earning deposits in other banks Ìý

$

6,983

Ìý

$

86

Ìý

4.99

%

Ìý

$

11,362

Ìý

$

10

Ìý

0.35

%

Loans(2) Ìý

Ìý

785,050

Ìý

Ìý

10,104

Ìý

5.22

%

Ìý

Ìý

763,475

Ìý

Ìý

9,736

Ìý

5.11

%

Investment securities and other Ìý

Ìý

541,899

Ìý

Ìý

4,186

Ìý

3.13

%

Ìý

Ìý

529,388

Ìý

Ìý

3,650

Ìý

2.77

%

Total interest-earning assets Ìý

Ìý

1,333,932

Ìý

Ìý

14,376

Ìý

4.37

%

Ìý

Ìý

1,304,225

Ìý

Ìý

13,396

Ìý

4.12

%

Noninterest-earning assets Ìý

Ìý

81,647

Ìý Ìý Ìý Ìý

Ìý

65,104

Ìý Ìý
Total assets Ìý

$

1,415,579

Ìý Ìý Ìý Ìý

$

1,369,329

Ìý Ìý
Interest-bearing liabilities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest-bearing demand deposits Ìý

$

267,559

Ìý

$

395

Ìý

0.60

%

Ìý

$

284,513

Ìý

$

391

Ìý

0.55

%

Savings and money market accounts Ìý

Ìý

375,110

Ìý

Ìý

2,083

Ìý

2.25

%

Ìý

Ìý

350,747

Ìý

Ìý

2,443

Ìý

2.79

%

Time deposits Ìý

Ìý

430,448

Ìý

Ìý

3,924

Ìý

3.70

%

Ìý

Ìý

426,248

Ìý

Ìý

4,023

Ìý

3.79

%

FHLB advances and other borrowings Ìý

Ìý

111,359

Ìý

Ìý

1,346

Ìý

4.90

%

Ìý

Ìý

82,722

Ìý

Ìý

1,191

Ìý

5.77

%

Total interest-bearing liabilities Ìý

Ìý

1,184,476

Ìý

Ìý

7,748

Ìý

2.65

%

Ìý

Ìý

1,144,230

Ìý

Ìý

8,048

Ìý

2.82

%

Noninterest-bearing liabilities and shareholders' equity: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Noninterest-bearing demand deposits Ìý

Ìý

119,095

Ìý Ìý Ìý Ìý

Ìý

115,266

Ìý Ìý
Other liabilities Ìý

Ìý

16,555

Ìý Ìý Ìý Ìý

Ìý

11,281

Ìý Ìý
Stockholders' equity Ìý

Ìý

95,453

Ìý Ìý Ìý Ìý

Ìý

98,552

Ìý Ìý
Total liabilities and stockholders' equity Ìý

$

1,415,579

Ìý Ìý Ìý Ìý

$

1,369,329

Ìý Ìý
Net interest rate spread Ìý Ìý Ìý

1.72

%

Ìý Ìý Ìý

1.30

%

Net interest income and margin Ìý Ìý

$

6,628

Ìý

2.02

%

Ìý Ìý

$

5,348

Ìý

1.64

%

Net interest income and margin (tax equivalent)(3) Ìý Ìý

$

6,874

Ìý

2.09

%

Ìý Ìý

$

5,660

Ìý

1.74

%

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

20.06

% Ìý
(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended March 31, 2025 and March 31, 2024, respectively.
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Three Months Ended Ìý
Ìý March 31, 2025 Ìý Ìý December 31, 2024
Ìý Average
Balance (1)
Ìý Interest/
Expense
Ìý Annualized
Yield/Rate
Ìý Average
Balance (1)
Ìý Interest/
Expense
Ìý Annualized
Yield/Rate
Ìý (Dollars in thousands) Ìý Ìý (Dollars in thousands)
Interest-earning assets: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest-earning deposits in other banks Ìý

Ìý

6,983

Ìý

$

86

Ìý

4.99

%

Ìý

$

15,721

Ìý

$

232

Ìý

5.85

%

Loans(2) Ìý

Ìý

785,050

Ìý

Ìý

10,104

Ìý

5.22

%

Ìý

Ìý

772,663

Ìý

Ìý

10,117

Ìý

5.19

%

Investment securities and other Ìý

Ìý

541,899

Ìý

Ìý

4,186

Ìý

3.13

%

Ìý

Ìý

511,726

Ìý

Ìý

3,594

Ìý

2.79

%

Total interest-earning assets Ìý

Ìý

1,333,932

Ìý

Ìý

14,376

Ìý

4.37

%

Ìý

Ìý

1,300,110

Ìý

Ìý

13,943

Ìý

4.25

%

Noninterest-earning assets Ìý

Ìý

81,647

Ìý Ìý Ìý Ìý

Ìý

70,787

Ìý Ìý
Total assets Ìý

$

1,415,579

Ìý Ìý Ìý Ìý

$

1,370,897

Ìý Ìý
Interest-bearing liabilities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest-bearing demand deposits Ìý

$

267,559

Ìý

$

395

Ìý

0.60

%

Ìý

$

284,010

Ìý

$

615

Ìý

0.86

%

Savings and money market accounts Ìý

Ìý

375,110

Ìý

Ìý

2,083

Ìý

2.25

%

Ìý

Ìý

354,686

Ìý

Ìý

2,172

Ìý

2.43

%

Time deposits Ìý

Ìý

430,448

Ìý

Ìý

3,924

Ìý

3.70

%

Ìý

Ìý

443,999

Ìý

Ìý

4,352

Ìý

3.89

%

FHLB advances and other borrowings Ìý

Ìý

111,359

Ìý

Ìý

1,346

Ìý

4.90

%

Ìý

Ìý

59,117

Ìý

Ìý

828

Ìý

5.56

%

Total interest-bearing liabilities Ìý

Ìý

1,184,476

Ìý

Ìý

7,748

Ìý

2.65

%

Ìý

Ìý

1,141,812

Ìý

Ìý

7,967

Ìý

2.77

%

Noninterest-bearing liabilities and shareholders' equity: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Noninterest-bearing demand deposits Ìý

Ìý

119,095

Ìý Ìý Ìý Ìý

Ìý

120,768

Ìý Ìý
Other liabilities Ìý

Ìý

16,555

Ìý Ìý Ìý Ìý

Ìý

11,141

Ìý Ìý
Stockholders' equity Ìý

Ìý

95,453

Ìý Ìý Ìý Ìý

Ìý

97,176

Ìý Ìý
Total liabilities and stockholders' equity Ìý

$

1,415,579

Ìý Ìý Ìý Ìý

$

1,370,897

Ìý Ìý
Net interest rate spread Ìý Ìý Ìý

1.72

%

Ìý Ìý Ìý

1.49

%

Net interest income and margin Ìý Ìý

$

6,628

Ìý

2.02

%

Ìý Ìý

$

5,976

Ìý

1.82

%

Net interest income and margin (tax equivalent)(3) Ìý Ìý

$

6,874

Ìý

2.09

%

Ìý Ìý

$

6,264

Ìý

1.91

%

Ìý
(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of 21% for the three months ended March 31, 2025 and December 31, 2024, respectively.
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis
(Unaudited)
Ìý
As of or for the Three Months Ended
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(Dollars in thousands, except per share data)
Net interest margin - GAAP basis:
Net interest income

$

6,628

Ìý

$

5,976

Ìý

$

5,547

Ìý

$

5,437

Ìý

$

5,348

Ìý

Average interest-earning assets

Ìý

1,333,932

Ìý

Ìý

1,300,110

Ìý

Ìý

1,288,454

Ìý

Ìý

1,296,727

Ìý

Ìý

1,304,225

Ìý

Net interest margin

Ìý

2.02

%

Ìý

1.82

%

Ìý

1.71

%

Ìý

1.68

%

Ìý

1.64

%

Net interest margin - Non-GAAP basis:
Net interest income

$

6,628

Ìý

$

5,976

Ìý

$

5,547

Ìý

$

5,437

Ìý

$

5,348

Ìý

Plus:
Impact of fully taxable equivalent adjustment

Ìý

246

Ìý

Ìý

288

Ìý

Ìý

306

Ìý

Ìý

312

Ìý

Ìý

312

Ìý

Net interest income on a fully taxable equivalent basis

$

6,874

Ìý

$

6,264

Ìý

$

5,853

Ìý

$

5,749

Ìý

$

5,660

Ìý

Average interest-earning assets

Ìý

1,333,932

Ìý

Ìý

1,300,110

Ìý

Ìý

1,288,454

Ìý

Ìý

1,296,727

Ìý

Ìý

1,304,225

Ìý

Net interest margin on a fully taxable equivalent basis - Non-GAAP basis

Ìý

2.09

%

Ìý

1.91

%

Ìý

1.80

%

Ìý

1.78

%

Ìý

1.74

%

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share
(Unaudited)
Ìý
As of
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(Dollars in thousands, except per share data)
Total stockholders' equity

$

97,393

$

93,961

$

102,248

$

96,439

$

98,552

Less:
Goodwill and other intangible assets

Ìý

339

Ìý

339

Ìý

339

Ìý

339

Ìý

339

Tangible stockholders' equity

$

97,054

$

93,622

$

101,909

$

96,100

$

98,213

Shares outstanding

Ìý

2,135,540

Ìý

2,135,540

Ìý

2,165,510

Ìý

2,190,510

Ìý

2,190,510

Book value per share

$

45.61

$

44.00

$

47.22

$

44.03

$

44.99

Less:
Goodwill and other intangible assets per share

$

0.16

$

0.16

$

0.16

$

0.15

$

0.15

Tangible book value per share

$

45.45

$

43.84

$

47.06

$

43.88

$

44.84

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets
(Unaudited)
Ìý
As of
March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
(Dollars in thousands)
Total stockholders' equity to total assets - GAAP basis:
Total stockholders' equity (numerator)

$

97,393

Ìý

$

93,961

Ìý

$

102,248

Ìý

$

96,439

Ìý

$

98,552

Ìý

Total assets (denominator)

Ìý

1,431,450

Ìý

Ìý

1,415,163

Ìý

Ìý

1,356,563

Ìý

Ìý

1,362,435

Ìý

Ìý

1,368,364

Ìý

Total stockholders' equity to total assets

Ìý

6.80

%

Ìý

6.64

%

Ìý

7.54

%

Ìý

7.08

%

Ìý

7.20

%

Tangible equity to tangible assets - Non-GAAP basis:
Tangible equity:
Total stockholders' equity

$

97,393

Ìý

$

93,961

Ìý

$

102,248

Ìý

$

96,439

Ìý

$

98,552

Ìý

Less:
Goodwill and other intangible assets

Ìý

339

Ìý

Ìý

339

Ìý

Ìý

339

Ìý

Ìý

339

Ìý

Ìý

339

Ìý

Total tangible common equity (numerator)

$

97,054

Ìý

$

93,622

Ìý

$

101,909

Ìý

$

96,100

Ìý

$

98,213

Ìý

Tangible assets:
Total assets

Ìý

1,431,450

Ìý

Ìý

1,415,163

Ìý

Ìý

1,356,563

Ìý

Ìý

1,362,435

Ìý

Ìý

1,368,364

Ìý

Less:
Goodwill and other intangible assets

Ìý

339

Ìý

Ìý

339

Ìý

Ìý

339

Ìý

Ìý

339

Ìý

Ìý

339

Ìý

Total tangible assets (denominator)

$

1,431,111

Ìý

$

1,414,824

Ìý

$

1,356,224

Ìý

$

1,362,096

Ìý

$

1,368,025

Ìý

Tangible equity to tangible assets

Ìý

6.78

%

Ìý

6.62

%

Ìý

7.51

%

Ìý

7.06

%

Ìý

7.18

%

Ìý

Allison Johnson

President & Chief Executive Officer

[email protected]

(814)262-4000

Source: 1st Summit Bancorp of Johnstown, Inc.

1St Summit Bncrp

OTC:FSMK

FSMK Rankings

FSMK Latest News

FSMK Stock Data

52.32M
2.19M
Banks - Regional
Financial Services
United States
Johnstown