1st Summit Bancorp of Johnstown Reports Second Quarter 2025 Financial Results
Net Income Surges
NIM Expands to
Financial Highlights for the Quarter Ended June 30, 2025:
-
Net Income:
, compared to$1.2 million in Q1 2025 and$775 thousand in Q2 2024 � a$330 thousand 50.8% sequential quarter increase over Q1 2025. -
Excluding Nonrecurring Items: Adjusted net income of
after tax, excluding$1.3 million of nonrecurring expenses (related to severance and debit card conversion expenses) and$318 thousand of nonrecurring security gains.$142 thousand -
Return on Average Assets:
0.33% , up from0.22% in Q1 2025. -
Return on Average Equity:
4.92% , up from3.26% in Q1 2025. -
Loan Growth:
11.83% annualized growth rate for the quarter. -
Deposit Contraction:
1.04% annualized, consistent with expectations due to seasonal tax-related outflows. -
Net Interest Margin:
2.18% , compared to2.02% in Q1 2025 and1.70% in Q2 2024, marking a7.9% quarter-over-quarter increase. -
Noninterest Income:
, up$2.3 million 9.9% from in Q1 2025.$1.9 million -
Operating Expenses: Controlled at
, compared to$8.3 million in Q1 2025.$7.8 million -
Provision for Loan Losses:
, with no significant charge-offs during the quarter.$125 thousand -
Loan-to-Deposit Ratio:
68.8% as of June 30, 2025, up from66.6% at March 31, 2025. -
Average Earning Assets: Increased
2.4% annualized over the quarter.
CEO Commentary
Allison Johnson, President and Chief Executive Officer of 1st Summit Bancorp of Johnstown, commented:
“This quarter represents a meaningful milestone in our journey toward sustainable, high-quality earnings growth, as the Company reported strong quarterly results while navigating an evolving rate environment and executing on transformational initiatives. We believe that our net income for the second quarter, which represents a
“We are also seeing early returns on our decision to eliminate high-cost funding sources, recalibrate our asset mix, and reinvest in loans and securities that align with our risk appetite and return targets. The 16 basis point increase in our net interest margin quarter-over-quarter is the result of patient, disciplined repositioning, and we believe there continues to be additional opportunities for future improvement in this area.�
“Beyond the numbers, we further believe that our second quarter results are representative of the significant efforts of our united, focused, and dedicated management team. Strategic direction is essential—but strategy without execution does not produce tangible results. While we are pleased with our second quarter results, we will continue pushing forward in an effort to further optimize our balance sheet, deepen customer relationships, and create long-term value for our shareholders.�
Second Quarter Review
Earnings Growth and Core Profitability
Net income for the quarter ended June 30, 2025, totaled
Return on average assets increased to
Net Interest Margin and Earning Assets
Net interest margin (NIM) increased 16 basis points to
Average earning assets increased
Loan and Deposit Trends
Total loans grew at an annualized rate of
Deposits declined modestly at a
Expense Management and Operating Efficiency
Noninterest expense totaled
The Company continues to prioritize automation, vendor consolidation, and process redesign as part of a broader initiative to improve scalability while preserving service excellence.
Noninterest Income and Fee Expansion
Noninterest income rose
Credit Quality and Capital Management
Asset quality remains strong. The Company recorded a provision for loan losses of
Capital ratios remain robust and comfortably above regulatory minimums. The Company continues to monitor opportunities for organic capital deployment through loan growth and shorter-duration securities that reflect anticipated changes in the yield curve environment.
Strategic Outlook
Management remains committed to a strategic plan centered on four core pillars:
- Optimize the Balance Sheet: Continue to reduce reliance on expensive short-term funding and rotate into funding sources with durations aligned to asset maturities.
- Grow High-Quality Earning Assets: Maintain rigorous underwriting while originating loans and investing in securities that generate returns above current net interest margin levels.
- Enhance Noninterest Income: Expand digital and relationship banking tools to drive higher engagement and cross-sell opportunities.
- Control Costs: Sustain a lean operating model through continuous improvement in systems, staffing, and service delivery.
The Company believes its current momentum, combined with its well-capitalized balance sheet, experienced team, and diversified revenue base, positions it for continued improved financial performance.
About 1st Summit Bancorp of Johnstown, Inc.
1st Summit, through its wholly owned subsidiary, 1st Summit Bank (the “Bank�), is a community oriented financial institution that primarily focuses on relationship banking for both consumers and businesses. From 17 full-service community offices and one loan production office, the Bank provides a full-array of personal and business banking solutions, investment management and trust services. The Bank serves communities throughout the counties of
Cautionary Statement Regarding Forward Looking Statements
Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as “believes,� “expects,� “could,� “may,� “will,� “should,� “seeks,� “likely,� “intends� “plans,� “pro forma,� “projects,� “estimates� or “anticipates� or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others:(i) changes in general business and our ability to successfully implement our strategic plan, (ii) changes in interest rates or in the quality or composition of our loan and investment portfolios; (iii) adequacy of loan loss reserves; (iv) increased competition; (v) loss of certain key officers; (vi) continued relationships with major customers; (vii) deposit attrition; (viii) rapidly changing technology; (ix) unanticipated regulatory or judicial proceedings and liabilities and other costs; (x) changes in the cost of funds, demand for loan products, or demand for financial services; (xi) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xii) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on our website at .
While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Interest income: | ||||||||||||||||||||
Interest and fees on loans | $ |
10,643 |
|
$ |
10,104 |
|
$ |
10,117 |
|
$ |
10,316 |
|
$ |
9,811 |
|
|||||
Interest and dividends on investment securities |
|
4,026 |
|
|
4,186 |
|
|
3,594 |
|
|
3,439 |
|
|
3,632 |
|
|||||
Other interest income |
|
161 |
|
|
86 |
|
|
232 |
|
|
79 |
|
|
38 |
|
|||||
Total interest income |
|
14,830 |
|
|
14,376 |
|
|
13,943 |
|
|
13,834 |
|
|
13,481 |
|
|||||
Interest expense: | ||||||||||||||||||||
Interest on deposits |
|
5,973 |
|
|
6,402 |
|
|
7,139 |
|
|
7,550 |
|
|
7,187 |
|
|||||
Interest on FHLB advances and other borrowings |
|
1,570 |
|
|
1,346 |
|
|
828 |
|
|
737 |
|
|
857 |
|
|||||
Total interest expense |
|
7,543 |
|
|
7,748 |
|
|
7,967 |
|
|
8,287 |
|
|
8,044 |
|
|||||
Net interest income |
|
7,287 |
|
|
6,628 |
|
|
5,976 |
|
|
5,547 |
|
|
5,437 |
|
|||||
Provision for credit losses |
|
125 |
|
|
125 |
|
|
86 |
|
|
(362 |
) |
|
362 |
|
|||||
Net interest income after provision for credit losses |
|
7,162 |
|
|
6,503 |
|
|
5,890 |
|
|
5,909 |
|
|
5,075 |
|
|||||
Noninterest income: | ||||||||||||||||||||
Service charges and fees |
|
657 |
|
|
642 |
|
|
621 |
|
|
637 |
|
|
625 |
|
|||||
Wealth management income |
|
583 |
|
|
577 |
|
|
566 |
|
|
640 |
|
|
549 |
|
|||||
Earnings on bank-owned life insurance |
|
192 |
|
|
175 |
|
|
253 |
|
|
30 |
|
|
394 |
|
|||||
Interchange income |
|
712 |
|
|
482 |
|
|
489 |
|
|
545 |
|
|
703 |
|
|||||
Gain (loss) on sales of investment securities |
|
142 |
|
|
- |
|
|
(24 |
) |
|
173 |
|
|
20 |
|
|||||
Change in fair value of equity securities |
|
4 |
|
|
6 |
|
|
(19 |
) |
|
(202 |
) |
|
(213 |
) |
|||||
Gain on sale leaseback |
|
- |
|
|
- |
|
|
3,269 |
|
|
- |
|
|
- |
|
|||||
Other noninterest income |
|
30 |
|
|
31 |
|
|
584 |
|
|
457 |
|
|
61 |
|
|||||
Total noninterest income |
|
2,320 |
|
|
1,913 |
|
|
5,739 |
|
|
2,280 |
|
|
2,139 |
|
|||||
Noninterest expense: | ||||||||||||||||||||
Salaries and employee benefits |
|
4,357 |
|
|
4,333 |
|
|
4,423 |
|
|
4,488 |
|
|
3,912 |
|
|||||
Occupancy and equipment expenses |
|
1,071 |
|
|
1,040 |
|
|
966 |
|
|
960 |
|
|
944 |
|
|||||
Professional services |
|
334 |
|
|
447 |
|
|
324 |
|
|
266 |
|
|
545 |
|
|||||
Data processing and network |
|
1,078 |
|
|
739 |
|
|
861 |
|
|
874 |
|
|
851 |
|
|||||
Regulatory assessments and insurance |
|
165 |
|
|
165 |
|
|
171 |
|
|
171 |
|
|
165 |
|
|||||
Shares tax expense |
|
219 |
|
|
219 |
|
|
229 |
|
|
227 |
|
|
231 |
|
|||||
Other operating expenses |
|
1,090 |
|
|
826 |
|
|
1,003 |
|
|
1,102 |
|
|
682 |
|
|||||
Total noninterest expense |
|
8,314 |
|
|
7,769 |
|
|
7,977 |
|
|
8,088 |
|
|
7,330 |
|
|||||
Income before income tax expense |
|
1,168 |
|
|
647 |
|
|
3,652 |
|
|
101 |
|
|
(116 |
) |
|||||
Income tax expense |
|
(1 |
) |
|
(128 |
) |
|
464 |
|
|
(193 |
) |
|
(446 |
) |
|||||
Net income | $ |
1,169 |
|
$ |
775 |
|
$ |
3,188 |
|
$ |
294 |
|
$ |
330 |
|
|||||
Earnings per Common Share | ||||||||||||||||||||
Basic | $ |
0.55 |
|
$ |
0.36 |
|
$ |
1.48 |
|
$ |
0.13 |
|
$ |
0.15 |
|
|||||
Diluted |
|
0.55 |
|
|
0.36 |
|
|
1.48 |
|
|
0.13 |
|
|
0.15 |
|
|||||
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
Consolidated Balance Sheets | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
As of | ||||||||||||||||||||
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and due from banks | $ |
13,637 |
|
$ |
16,526 |
|
$ |
10,666 |
|
$ |
11,921 |
|
$ |
12,138 |
|
|||||
Interest-bearing deposits in other banks |
|
10,736 |
|
|
8,006 |
|
|
7,310 |
|
|
31,228 |
|
|
3,142 |
|
|||||
Total cash and cash equivalents |
|
24,373 |
|
|
24,532 |
|
|
17,976 |
|
|
43,149 |
|
|
15,280 |
|
|||||
Investment securities: | ||||||||||||||||||||
Equity securities |
|
665 |
|
|
661 |
|
|
655 |
|
|
669 |
|
|
2,022 |
|
|||||
Available for sale securities, at fair value |
|
327,167 |
|
|
332,319 |
|
|
329,949 |
|
|
268,342 |
|
|
286,193 |
|
|||||
Held to maturity securities, at amortized cost |
|
207,257 |
|
|
212,111 |
|
|
216,894 |
|
|
222,077 |
|
|
227,292 |
|
|||||
Total investment securities |
|
535,089 |
|
|
545,091 |
|
|
547,498 |
|
|
491,088 |
|
|
515,507 |
|
|||||
Loans: | ||||||||||||||||||||
Loans held for investment |
|
813,960 |
|
|
790,642 |
|
|
782,768 |
|
|
767,887 |
|
|
770,460 |
|
|||||
Less: allowance for loan and lease losses |
|
(6,250 |
) |
|
(6,146 |
) |
|
(7,160 |
) |
|
(7,268 |
) |
|
(8,028 |
) |
|||||
Loans, net |
|
807,710 |
|
|
784,496 |
|
|
775,608 |
|
|
760,619 |
|
|
762,432 |
|
|||||
Operating lease right-of-use assets |
|
8,767 |
|
|
8,968 |
|
|
9,202 |
|
|
2,744 |
|
|
2,905 |
|
|||||
Premises and equipment, net |
|
11,569 |
|
|
11,940 |
|
|
11,919 |
|
|
14,006 |
|
|
14,226 |
|
|||||
Accrued interest receivable |
|
5,161 |
|
|
5,058 |
|
|
5,126 |
|
|
4,614 |
|
|
5,058 |
|
|||||
Goodwill |
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|||||
Deferred tax asset, net |
|
9,742 |
|
|
10,030 |
|
|
10,888 |
|
|
8,117 |
|
|
9,094 |
|
|||||
Bank-owned life insurance |
|
27,360 |
|
|
27,168 |
|
|
24,678 |
|
|
24,734 |
|
|
24,705 |
|
|||||
Federal Home Loan Bank and other bank stock, at cost |
|
6,220 |
|
|
6,079 |
|
|
4,665 |
|
|
2,153 |
|
|
2,935 |
|
|||||
Other assets |
|
7,811 |
|
|
7,749 |
|
|
7,264 |
|
|
5,000 |
|
|
9,954 |
|
|||||
Total assets | $ |
1,444,141 |
|
$ |
1,431,450 |
|
$ |
1,415,163 |
|
$ |
1,356,563 |
|
$ |
1,362,435 |
|
|||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Transaction accounts: | ||||||||||||||||||||
Noninterest-bearing | $ |
120,075 |
|
$ |
122,764 |
|
$ |
114,898 |
|
$ |
112,937 |
|
$ |
110,249 |
|
|||||
Interest-bearing |
|
642,834 |
|
|
643,719 |
|
|
649,837 |
|
|
648,074 |
|
|
645,996 |
|
|||||
Total transaction accounts |
|
762,909 |
|
|
766,483 |
|
|
764,735 |
|
|
761,011 |
|
|
756,245 |
|
|||||
Time deposits |
|
420,990 |
|
|
420,496 |
|
|
439,378 |
|
|
443,992 |
|
|
440,867 |
|
|||||
Total deposits |
|
1,183,899 |
|
|
1,186,979 |
|
|
1,204,113 |
|
|
1,205,003 |
|
|
1,197,112 |
|
|||||
Accrued interest payable |
|
4,059 |
|
|
4,188 |
|
|
4,528 |
|
|
4,284 |
|
|
4,136 |
|
|||||
Short-term borrowings |
|
- |
|
|
30,000 |
|
|
30,000 |
|
|
- |
|
|
29,363 |
|
|||||
Long-term borrowings |
|
141,186 |
|
|
96,186 |
|
|
66,186 |
|
|
36,186 |
|
|
26,186 |
|
|||||
Operating lease liability |
|
9,028 |
|
|
9,211 |
|
|
9,428 |
|
|
2,814 |
|
|
2,978 |
|
|||||
Other liabilities |
|
7,649 |
|
|
7,493 |
|
|
6,947 |
|
|
6,028 |
|
|
6,221 |
|
|||||
Total liabilities |
|
1,345,821 |
|
|
1,334,057 |
|
|
1,321,202 |
|
|
1,254,315 |
|
|
1,265,996 |
|
|||||
Stockholders' Equity: | ||||||||||||||||||||
Common stock |
|
11,015 |
|
|
11,015 |
|
|
11,015 |
|
|
11,015 |
|
|
11,015 |
|
|||||
Capital surplus |
|
5,825 |
|
|
5,825 |
|
|
5,825 |
|
|
5,825 |
|
|
5,825 |
|
|||||
Retained earnings |
|
113,338 |
|
|
113,080 |
|
|
113,223 |
|
|
110,963 |
|
|
111,611 |
|
|||||
Accumulated other comprehensive income (loss) |
|
(27,970 |
) |
|
(29,250 |
) |
|
(32,825 |
) |
|
(23,626 |
) |
|
(31,208 |
) |
|||||
Treasury stock |
|
(3,888 |
) |
|
(3,277 |
) |
|
(3,277 |
) |
|
(1,929 |
) |
|
(804 |
) |
|||||
Total stockholders' equity |
|
98,320 |
|
|
97,393 |
|
|
93,961 |
|
|
102,248 |
|
|
96,439 |
|
|||||
Total liabilities and stockholders' equity | $ |
1,444,141 |
|
$ |
1,431,450 |
|
$ |
1,415,163 |
|
$ |
1,356,563 |
|
$ |
1,362,435 |
|
|||||
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
Loan Composition | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
As of | ||||||||||||||||||||
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Loans: | ||||||||||||||||||||
Commercial and industrial loans | $ |
137,474 |
|
$ |
138,038 |
|
$ |
138,555 |
|
$ |
135,290 |
|
$ |
140,042 |
|
|||||
AG˹ٷ estate: | ||||||||||||||||||||
1-4 single family residential loans |
|
400,722 |
|
401,588 |
|
401,246 |
|
398,383 |
|
397,495 |
||||||||||
Construction, land and development loans |
|
24,013 |
|
|
17,043 |
|
|
16,878 |
|
|
15,388 |
|
|
18,679 |
|
|||||
Commercial real estate loans (including multifamily) |
|
235,884 |
|
|
217,163 |
|
|
207,393 |
|
|
192,816 |
|
|
188,264 |
|
|||||
Consumer loans and leases |
|
15,867 |
|
|
16,810 |
|
|
18,696 |
|
|
26,010 |
|
|
25,980 |
|
|||||
Total loans held in portfolio | $ |
813,960 |
|
$ |
790,642 |
|
$ |
782,768 |
|
$ |
767,887 |
|
$ |
770,460 |
|
|||||
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
Deposit Composition | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
As of | ||||||||||||||||||||
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing demand deposits | $ |
120,075 |
|
$ |
122,764 |
|
$ |
114,898 |
|
$ |
112,937 |
|
$ |
110,249 |
|
|||||
Interest-bearing demand deposits |
|
260,554 |
|
260,874 |
|
303,631 |
|
301,924 |
|
279,364 |
||||||||||
Savings and money market accounts |
|
382,280 |
|
|
382,845 |
|
|
346,206 |
|
|
346,150 |
|
|
366,632 |
|
|||||
Time deposits |
|
420,990 |
|
|
420,496 |
|
|
439,378 |
|
|
443,992 |
|
|
440,867 |
|
|||||
Total deposits | $ |
1,183,899 |
|
$ |
1,186,979 |
|
$ |
1,204,113 |
|
$ |
1,205,003 |
|
$ |
1,197,112 |
|
|||||
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||||
Average Balances and Yields | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||
June 30, 2025 | June 30, 2024 | |||||||||||||||||||||
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
|||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Interest-earning deposits in other banks | $ |
14,503 |
|
$ |
161 |
|
4.45 |
% |
$ |
1,561 |
|
$ |
38 |
|
9.76 |
% |
||||||
Loans(2) |
|
804,978 |
|
|
10,643 |
|
5.30 |
% |
|
767,240 |
|
|
9,811 |
|
5.13 |
% |
||||||
Investment securities and other |
|
522,985 |
|
4,026 |
3.09 |
% |
|
514,488 |
|
3,632 |
2.83 |
% |
||||||||||
Total interest-earning assets |
|
1,342,466 |
|
|
14,830 |
|
4.43 |
% |
|
1,283,289 |
|
|
13,481 |
|
4.21 |
% |
||||||
Noninterest-earning assets |
|
81,514 |
|
|
78,972 |
|
||||||||||||||||
Total assets | $ |
1,423,980 |
|
$ |
1,362,261 |
|
||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Interest-bearing demand deposits | $ |
258,256 |
|
$ |
407 |
|
0.63 |
% |
$ |
275,624 |
|
$ |
396 |
|
0.58 |
% |
||||||
Savings and money market accounts |
|
382,050 |
|
|
1,918 |
|
2.01 |
% |
|
371,919 |
|
|
2,490 |
|
2.69 |
% |
||||||
Time deposits |
|
415,073 |
|
|
3,648 |
|
3.53 |
% |
|
434,907 |
|
|
4,301 |
|
3.97 |
% |
||||||
FHLB advances and other borrowings |
|
133,366 |
|
|
1,570 |
|
4.72 |
% |
|
56,318 |
|
|
857 |
|
6.10 |
% |
||||||
Total interest-bearing liabilities |
|
1,188,745 |
|
|
7,543 |
|
2.55 |
% |
|
1,138,768 |
|
|
8,044 |
|
2.83 |
% |
||||||
Noninterest-bearing liabilities and shareholders' equity: | ||||||||||||||||||||||
Noninterest-bearing demand deposits |
|
120,936 |
|
|
119,292 |
|
||||||||||||||||
Other liabilities |
|
19,078 |
|
|
9,830 |
|
||||||||||||||||
Stockholders' equity |
|
95,221 |
|
|
94,371 |
|
||||||||||||||||
Total liabilities and stockholders' equity | $ |
1,423,980 |
|
$ |
1,362,261 |
|
||||||||||||||||
Net interest rate spread | 1.89 |
% |
1.38 |
% |
||||||||||||||||||
Net interest income and margin | $ |
7,287 |
|
2.18 |
% |
$ |
5,437 |
|
1.70 |
% |
||||||||||||
Net interest income and margin (tax equivalent)(3) | $ |
7,573 |
|
2.26 |
% |
$ |
5,665 |
|
1.77 |
% |
(1) |
Average balances presented are derived from daily average balances. | |
(2) |
Includes loans on nonaccrual status. | |
(3) |
In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of |
|
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||||
Average Balances and Yields | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||
June 30, 2025 | March 31, 2025 | |||||||||||||||||||||
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
Average Balance (1) |
Interest/ Expense |
Annualized Yield/Rate |
|||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Interest-earning deposits in other banks |
|
14,503 |
|
$ |
161 |
|
4.45 |
% |
$ |
6,983 |
|
$ |
86 |
|
4.99 |
% |
||||||
Loans(2) |
|
804,978 |
|
10,643 |
5.30 |
% |
|
785,050 |
|
10,104 |
5.22 |
% |
||||||||||
Investment securities and other |
|
522,985 |
|
|
4,026 |
|
3.09 |
% |
|
541,899 |
|
|
4,186 |
|
3.13 |
% |
||||||
Total interest-earning assets |
|
1,342,466 |
|
|
14,830 |
|
4.43 |
% |
|
1,333,932 |
|
|
14,376 |
|
4.37 |
% |
||||||
Noninterest-earning assets |
|
81,514 |
|
|
81,647 |
|
||||||||||||||||
Total assets | $ |
1,423,980 |
|
$ |
1,415,579 |
|
||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Interest-bearing demand deposits | $ |
258,256 |
|
$ |
407 |
|
0.63 |
% |
$ |
267,559 |
|
$ |
395 |
|
0.60 |
% |
||||||
Savings and money market accounts |
|
382,050 |
|
|
1,918 |
|
2.01 |
% |
|
375,110 |
|
|
2,083 |
|
2.25 |
% |
||||||
Time deposits |
|
415,073 |
|
|
3,648 |
|
3.53 |
% |
|
430,448 |
|
|
3,924 |
|
3.70 |
% |
||||||
FHLB advances and other borrowings |
|
133,366 |
|
|
1,570 |
|
4.72 |
% |
|
111,359 |
|
|
1,346 |
|
4.90 |
% |
||||||
Total interest-bearing liabilities |
|
1,188,745 |
|
|
7,543 |
|
2.55 |
% |
|
1,184,476 |
|
|
7,748 |
|
2.65 |
% |
||||||
Noninterest-bearing liabilities and shareholders' equity: | ||||||||||||||||||||||
Noninterest-bearing demand deposits |
|
120,936 |
|
|
119,095 |
|
||||||||||||||||
Other liabilities |
|
19,078 |
|
|
16,555 |
|
||||||||||||||||
Stockholders' equity |
|
95,221 |
|
|
95,453 |
|
||||||||||||||||
Total liabilities and stockholders' equity | $ |
1,423,980 |
|
$ |
1,415,579 |
|
||||||||||||||||
Net interest rate spread | 1.89 |
% |
1.72 |
% |
||||||||||||||||||
Net interest income and margin | $ |
7,287 |
|
2.18 |
% |
$ |
6,628 |
|
2.02 |
% |
||||||||||||
Net interest income and margin (tax equivalent)(3) | $ |
7,573 |
|
2.26 |
% |
$ |
6,874 |
|
2.09 |
% |
(1) |
Average balances presented are derived from daily average balances. | |
(2) |
Includes loans on nonaccrual status. | |
(3) |
In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a federal tax rate of |
|
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
As of or for the Three Months Ended | ||||||||||||||||||||
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Net interest margin - GAAP basis: | ||||||||||||||||||||
Net interest income | $ |
7,287 |
|
$ |
6,628 |
|
$ |
5,976 |
|
$ |
5,547 |
|
$ |
5,437 |
|
|||||
Average interest-earning assets |
|
1,342,466 |
|
|
1,333,932 |
|
|
1,300,110 |
|
|
1,288,454 |
|
|
1,283,289 |
|
|||||
Net interest margin |
|
2.18 |
% |
|
2.02 |
% |
|
1.82 |
% |
|
1.71 |
% |
|
1.70 |
% |
|||||
Net interest margin - Non-GAAP basis: | ||||||||||||||||||||
Net interest income | $ |
7,287 |
|
$ |
6,628 |
|
$ |
5,976 |
|
$ |
5,547 |
|
$ |
5,437 |
|
|||||
Plus: | ||||||||||||||||||||
Impact of fully taxable equivalent adjustment |
|
286 |
|
|
246 |
|
|
288 |
|
|
306 |
|
|
228 |
|
|||||
Net interest income on a fully taxable equivalent basis | $ |
7,573 |
|
$ |
6,874 |
|
$ |
6,264 |
|
$ |
5,853 |
|
$ |
5,665 |
|
|||||
Average interest-earning assets |
|
1,342,466 |
|
|
1,333,932 |
|
|
1,300,110 |
|
|
1,288,454 |
|
|
1,283,289 |
|
|||||
Net interest margin on a fully taxable equivalent basis - Non-GAAP basis |
|
2.26 |
% |
|
2.09 |
% |
|
1.91 |
% |
|
1.80 |
% |
|
1.77 |
% |
|||||
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
As of | ||||||||||||||||||||
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Total stockholders' equity | $ |
98,320 |
|
$ |
97,393 |
|
$ |
93,961 |
|
$ |
102,248 |
|
$ |
96,439 |
|
|||||
Less: | ||||||||||||||||||||
Goodwill and other intangible assets |
|
339 |
|
339 |
|
339 |
|
339 |
|
339 |
||||||||||
Tangible stockholders' equity | $ |
97,981 |
|
$ |
97,054 |
|
$ |
93,622 |
|
$ |
101,909 |
|
$ |
96,100 |
|
|||||
Shares outstanding |
|
2,117,035 |
|
|
2,135,540 |
|
|
2,135,540 |
|
|
2,165,510 |
|
|
2,190,510 |
|
|||||
Book value per share | $ |
46.44 |
|
$ |
45.61 |
|
$ |
44.00 |
|
$ |
47.22 |
|
$ |
44.03 |
|
|||||
Less: | ||||||||||||||||||||
Goodwill and other intangible assets per share | $ |
0.16 |
|
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.16 |
|
$ |
0.15 |
|
|||||
Tangible book value per share | $ |
46.28 |
|
$ |
45.45 |
|
$ |
43.84 |
|
$ |
47.06 |
|
$ |
43.88 |
|
|||||
1ST SUMMIT BANCORP OF JOHNSTOWN, INC. | ||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
As of | ||||||||||||||||||||
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Total stockholders' equity to total assets - GAAP basis: | ||||||||||||||||||||
Total stockholders' equity (numerator) | $ |
98,320 |
|
$ |
97,393 |
|
$ |
93,961 |
|
$ |
102,248 |
|
$ |
96,439 |
|
|||||
Total assets (denominator) |
|
1,444,141 |
|
|
1,431,450 |
|
|
1,415,163 |
|
|
1,356,563 |
|
|
1,362,435 |
|
|||||
Total stockholders' equity to total assets |
|
6.81 |
% |
|
6.80 |
% |
|
6.64 |
% |
|
7.54 |
% |
|
7.08 |
% |
|||||
Tangible equity to tangible assets - Non-GAAP basis: | ||||||||||||||||||||
Tangible equity: | ||||||||||||||||||||
Total stockholders' equity | $ |
98,320 |
|
$ |
97,393 |
|
$ |
93,961 |
|
$ |
102,248 |
|
$ |
96,439 |
|
|||||
Less: | ||||||||||||||||||||
Goodwill and other intangible assets |
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|||||
Total tangible common equity (numerator) | $ |
97,981 |
|
$ |
97,054 |
|
$ |
93,622 |
|
$ |
101,909 |
|
$ |
96,100 |
|
|||||
Tangible assets: | ||||||||||||||||||||
Total assets |
|
1,444,141 |
|
|
1,431,450 |
|
|
1,415,163 |
|
|
1,356,563 |
|
|
1,362,435 |
|
|||||
Less: | ||||||||||||||||||||
Goodwill and other intangible assets |
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|
339 |
|
|||||
Total tangible assets (denominator) | $ |
1,443,802 |
|
$ |
1,431,111 |
|
$ |
1,414,824 |
|
$ |
1,356,224 |
|
$ |
1,362,096 |
|
|||||
Tangible equity to tangible assets |
|
6.79 |
% |
|
6.78 |
% |
|
6.62 |
% |
|
7.51 |
% |
|
7.06 |
% |
View source version on businesswire.com:
Allison Johnson
President & Chief Executive Officer
[email protected]
(814)262-4010
Source: 1st Summit Bancorp of Johnstown, Inc.