AGÕæÈ˹ٷ½

STOCK TITAN

Graham Holdings Company Reports Second Quarter Earnings

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

ARLINGTON, Va.--(BUSINESS WIRE)-- Graham Holdings Company (NYSE: GHC) today reported its financial results for the second quarter of 2025. The Company also filed its Form 10-Q today for the quarter ended June 30, 2025 with the Securities and Exchange Commission.

Division Operating Results

Revenue for the second quarter of 2025 was $1,215.8 million, up 3% from $1,185.3 million in the second quarter of 2024. Revenues increased at education, healthcare and other businesses, partially offset by declines at television broadcasting, manufacturing and automotive. The Company reported operating income of $72.8 million for the second quarter of 2025, compared to $25.9 million for the second quarter of 2024. Excluding goodwill and other long-lived asset impairment charges at World of Good Brands (WGB) in the second quarter of 2024, the improvement in operating results is due to increases at education, manufacturing, and healthcare, partially offset by declines at television broadcasting, automotive and other businesses. The Company reported adjusted operating cash flow (non-GAAP) of $111.3 million for the second quarter of 2025, compared to $98.5 million for the second quarter of 2024. Adjusted operating cash flow improved at education, manufacturing and healthcare, partially offset by declines at television broadcasting, automotive and other businesses. Capital expenditures totaled $19.8 million and $20.8 million for the second quarter of 2025 and 2024, respectively.

Revenue for the first six months of 2025 was $2,381.7 million, up 2% from $2,337.9 million in the first six months of 2024. Revenues increased at education, healthcare and other businesses, partially offset by declines at television broadcasting, manufacturing and automotive. The Company reported operating income of $120.2 million for the first six months of 2025, compared to $61.4 million for the first six months of 2024. Excluding goodwill and other long-lived asset impairment charges at WGB in the second quarter of 2024, the improvement in operating results is due to increases at education, manufacturing and healthcare, partially offset by declines at television broadcasting, automotive and other businesses. The Company reported adjusted operating cash flow (non-GAAP) of $199.4 million for the first six months of 2025, compared to $181.3 million for the first six months of 2024. Adjusted operating cash flow improved at education, manufacturing and healthcare, partially offset by declines at television broadcasting, automotive and other businesses. Capital expenditures totaled $33.9 million and $42.2 million for the first six months of 2025 and 2024, respectively.

Acquisitions and Dispositions of Businesses

In the first half of 2025, the Company completed the sale of various websites and related businesses that made up WGB. All remaining WGB operations are expected to be substantially shut down by the end of the third quarter of 2025.

On July 15, 2025, Hoover acquired Arconic Architectural Products, LLC, a wholly-owned subsidiary of Arconic Corporation, which manufactures aluminum cladding products and operates within the broader non-residential materials space from its facility in Eastman, GA. A significant portion of the purchase price was funded by the Company’s assumption of approximately $105 million in net pension obligations.

Management Changes

David Curtis and Justin DeWitte, co-CEOs of Graham Healthcare Group (GHG), recently made the decision to step down from their respective leadership roles at GHG. Both will remain with GHG for a transition period and to support the search and onboarding of a new leader for the home health and hospice businesses. The other healthcare businesses will transition to reporting into Graham Holdings leadership directly.

Debt, Cash and Marketable Equity Securities

At June 30, 2025, the Company had $816.4 million in borrowings outstanding at an average interest rate of 6.0%, including $143.6 million outstanding on its $300 million revolving credit facility. Cash, marketable equity securities and other investments totaled $1,127.5 million at June 30, 2025.

Overall, the Company recognized $11.5 million in net losses and $32.3 million in net gains on marketable equity securities in the second quarter and first six months of 2025, respectively, compared to $19.6 million and $123.8 million in net gains on marketable equity securities in the second quarter and first six months of 2024, respectively.

Common Stock Repurchases

During the first six months of 2025, the Company purchased a total of 3,978 shares of its Class B common stock at a cost of $3.5 million. At June 30, 2025, there were 4,359,759 shares outstanding. On September 12, 2024, the Board of Directors authorized the Company to acquire up to 500,000 shares of its Class B common stock; the Company has remaining authorization for 462,482 shares as of June 30, 2025.

Mandatorily Redeemable Noncontrolling Interest

The Company recorded interest expense of $1.2 million and $67.6 million in the second quarter and first six months of 2025, respectively, compared to $73.5 million and $75.4 million in the second quarter and first six months of 2024, respectively, to adjust the fair value of the mandatorily redeemable noncontrolling interest at GHG. The significant adjustments recorded in the first half of 2025 and 2024 are largely related to a substantial increase in the estimated fair value of CSI Pharmacy Holding Company, LLC (CSI).

On February 25, 2025, the Company and a group of minority shareholders entered into an agreement to settle a significant portion of the mandatorily redeemable noncontrolling interest for a total of $205 million, which consisted of approximately $186.25 million in cash and $18.75 million in Graham Holdings Company Class B common stock. Refer to Notes 2, 7 and 8 in the Company’s 2025 10-Q filing for additional information.

Overall Company Results

The Company reported net income attributable to common shares of $36.7 million ($8.35 per share) for the second quarter of 2025, compared to a net loss of $21.0 million ($4.79 per share) for the second quarter of 2024. For the first six months of 2025, the Company reported net income attributable to common shares of $60.6 million ($13.81 per share), compared to $103.3 million ($23.11 per share) for the first six months of 2024.

The results for the second quarter and first six months of 2025 and 2024 were affected by a number of items as described in the Non-GAAP Financial Information schedule attached to this release. Excluding these items, net income attributable to common shares was $63.1 million ($14.33 per share) for the second quarter of 2025, compared to $56.9 million ($12.70 per share) for the second quarter of 2024. Excluding these items, net income attributable to common shares was $114.1 million ($25.98 per share) for the first six months of 2025, compared to $107.3 million ($23.99 per share) for the first six months of 2024.

Forward-Looking Statements

All public statements made by the Company and its representatives that are not statements of historical fact, including certain statements in this press release, in the Company’s Annual Report on Form 10-K and in the Company’s 2024 Annual Report to Stockholders, are “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by the Company’s management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ from those stated, including, without limitation, comments about expectations related to acquisitions or dispositions or related business activities, the Company’s business strategies and objectives, the prospects for growth in the Company’s various business operations, the Company’s future financial performance, and the risks and uncertainties described in Item 1A of the Company’s Annual Report on Form 10-K. Accordingly, undue reliance should not be placed on any forward-looking statement made by or on behalf of the Company. The Company assumes no obligation to update any forward-looking statement after the date on which such statement is made, even if new information subsequently becomes available.

Ìý

GRAHAM HOLDINGS COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30

%

(in thousands, except per share amounts)

2025

Ìý

2024

Change

Operating revenues

$

1,215,772

Ìý

Ìý

$

1,185,280

Ìý

3

Ìý

Operating expenses

Ìý

1,116,128

Ìý

Ìý

Ìý

1,100,851

Ìý

1

Ìý

Depreciation of property, plant and equipment

Ìý

19,652

Ìý

Ìý

Ìý

22,173

Ìý

(11

)

Amortization of intangible assets

Ìý

7,241

Ìý

Ìý

Ìý

10,058

Ìý

(28

)

Impairment of goodwill and other long-lived assets

Ìý

�

Ìý

Ìý

Ìý

26,287

Ìý

�

Ìý

Operating income

Ìý

72,751

Ìý

Ìý

Ìý

25,911

Ìý

�

Ìý

Equity in earnings of affiliates, net

Ìý

3,114

Ìý

Ìý

Ìý

2,560

Ìý

22

Ìý

Interest income

Ìý

2,261

Ìý

Ìý

Ìý

2,111

Ìý

7

Ìý

Interest expense

Ìý

(18,106

)

Ìý

Ìý

(91,383

)

(80

)

Non-operating pension and postretirement benefit income, net

Ìý

28,602

Ìý

Ìý

Ìý

24,655

Ìý

16

Ìý

(Loss) gain on marketable equity securities, net

Ìý

(11,543

)

Ìý

Ìý

19,628

Ìý

�

Ìý

Other (expenses) income, net

Ìý

(16,456

)

Ìý

Ìý

1,791

Ìý

�

Ìý

Income (loss) before income taxes

Ìý

60,623

Ìý

Ìý

Ìý

(14,727

)

�

Ìý

Provision for income taxes

Ìý

20,200

Ìý

Ìý

Ìý

4,100

Ìý

�

Ìý

Net income (loss)

Ìý

40,423

Ìý

Ìý

Ìý

(18,827

)

�

Ìý

Net income attributable to noncontrolling interests

Ìý

(3,674

)

Ìý

Ìý

(2,213

)

66

Ìý

Net Income (Loss) Attributable to Graham Holdings Company Common Stockholders

$

36,749

Ìý

Ìý

$

(21,040

)

�

Ìý

Per Share Information Attributable to Graham Holdings Company Common Stockholders

Ìý

Ìý

Ìý

Ìý

Basic net income (loss) per common share

$

8.43

Ìý

Ìý

$

(4.79

)

�

Ìý

Basic average number of common shares outstanding

Ìý

4,333

Ìý

Ìý

Ìý

4,401

Ìý

Ìý

Diluted net income (loss) per common share

$

8.35

Ìý

Ìý

$

(4.79

)

�

Ìý

Diluted average number of common shares outstanding

Ìý

4,373

Ìý

Ìý

Ìý

4,401

Ìý

Ìý

Ìý
Ìý

GRAHAM HOLDINGS COMPANY

Ìý

CONSOLIDATED STATEMENTS OF OPERATIONS

Ìý

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

June 30

%

(in thousands, except per share amounts)

2025

Ìý

2024

Change

Operating revenues

$

2,381,687

Ìý

Ìý

$

2,337,942

Ìý

2

Ìý

Operating expenses

Ìý

2,206,192

Ìý

Ìý

Ìý

2,184,793

Ìý

1

Ìý

Depreciation of property, plant and equipment

Ìý

40,206

Ìý

Ìý

Ìý

44,700

Ìý

(10

)

Amortization of intangible assets

Ìý

15,065

Ìý

Ìý

Ìý

20,809

Ìý

(28

)

Impairment of goodwill and other long-lived assets

Ìý

�

Ìý

Ìý

Ìý

26,287

Ìý

�

Ìý

Operating income

Ìý

120,224

Ìý

Ìý

Ìý

61,353

Ìý

96

Ìý

Equity in (losses) earnings of affiliates, net

Ìý

(5,314

)

Ìý

Ìý

4,891

Ìý

�

Ìý

Interest income

Ìý

4,761

Ìý

Ìý

Ìý

4,289

Ìý

11

Ìý

Interest expense

Ìý

(100,383

)

Ìý

Ìý

(110,711

)

(9

)

Non-operating pension and postretirement benefit income, net

Ìý

63,219

Ìý

Ìý

Ìý

67,072

Ìý

(6

)

Gain on marketable equity securities, net

Ìý

32,258

Ìý

Ìý

Ìý

123,780

Ìý

(74

)

Other (expense) income, net

Ìý

(20,521

)

Ìý

Ìý

3,438

Ìý

�

Ìý

Income before income taxes

Ìý

94,244

Ìý

Ìý

Ìý

154,112

Ìý

(39

)

Provision for income taxes

Ìý

28,100

Ìý

Ìý

Ìý

47,600

Ìý

(41

)

Net income

Ìý

66,144

Ìý

Ìý

Ìý

106,512

Ìý

(38

)

Net income attributable to noncontrolling interests

Ìý

(5,501

)

Ìý

Ìý

(3,172

)

73

Ìý

Net Income Attributable to Graham Holdings Company Common Stockholders

$

60,643

Ìý

Ìý

$

103,340

Ìý

(41

)

Per Share Information Attributable to Graham Holdings Company Common Stockholders

Ìý

Ìý

Ìý

Ìý

Basic net income per common share

$

13.93

Ìý

Ìý

$

23.24

Ìý

(40

)

Basic average number of common shares outstanding

Ìý

4,327

Ìý

Ìý

Ìý

4,416

Ìý

Ìý

Diluted net income per common share

$

13.81

Ìý

Ìý

$

23.11

Ìý

(40

)

Diluted average number of common shares outstanding

Ìý

4,366

Ìý

Ìý

Ìý

4,442

Ìý

Ìý

Ìý

GRAHAM HOLDINGS COMPANY

BUSINESS DIVISION INFORMATION

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

June 30

Ìý

%

Ìý

June 30

Ìý

%

(in thousands)

2025

Ìý

2024

Ìý

Change

Ìý

2025

Ìý

2024

Ìý

Change

Operating Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

436,813

Ìý

Ìý

$

422,899

Ìý

Ìý

3

Ìý

Ìý

$

861,544

Ìý

Ìý

$

845,497

Ìý

Ìý

2

Ìý

Television broadcasting

Ìý

Ìý

105,984

Ìý

Ìý

Ìý

115,478

Ìý

Ìý

(8

)

Ìý

Ìý

209,538

Ìý

Ìý

Ìý

228,536

Ìý

Ìý

(8

)

Manufacturing

Ìý

Ìý

96,218

Ìý

Ìý

Ìý

103,626

Ìý

Ìý

(7

)

Ìý

Ìý

194,223

Ìý

Ìý

Ìý

205,529

Ìý

Ìý

(6

)

Healthcare

Ìý

Ìý

202,219

Ìý

Ìý

Ìý

147,528

Ìý

Ìý

37

Ìý

Ìý

Ìý

375,960

Ìý

Ìý

Ìý

275,729

Ìý

Ìý

36

Ìý

Automotive

Ìý

Ìý

285,572

Ìý

Ìý

Ìý

308,814

Ìý

Ìý

(8

)

Ìý

Ìý

566,563

Ìý

Ìý

Ìý

612,654

Ìý

Ìý

(8

)

Other businesses

Ìý

Ìý

88,970

Ìý

Ìý

Ìý

86,991

Ìý

Ìý

2

Ìý

Ìý

Ìý

173,867

Ìý

Ìý

Ìý

170,289

Ìý

Ìý

2

Ìý

Corporate office

Ìý

Ìý

621

Ìý

Ìý

Ìý

575

Ìý

Ìý

8

Ìý

Ìý

Ìý

1,241

Ìý

Ìý

Ìý

1,151

Ìý

Ìý

8

Ìý

Intersegment elimination

Ìý

Ìý

(625

)

Ìý

Ìý

(631

)

Ìý

�

Ìý

Ìý

Ìý

(1,249

)

Ìý

Ìý

(1,443

)

Ìý

�

Ìý

Ìý

Ìý

$

1,215,772

Ìý

Ìý

$

1,185,280

Ìý

Ìý

3

Ìý

Ìý

$

2,381,687

Ìý

Ìý

$

2,337,942

Ìý

Ìý

2

Ìý

Operating Expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

390,628

Ìý

Ìý

$

387,622

Ìý

Ìý

1

Ìý

Ìý

$

775,326

Ìý

Ìý

$

779,633

Ìý

Ìý

(1

)

Television broadcasting

Ìý

Ìý

78,044

Ìý

Ìý

Ìý

84,350

Ìý

Ìý

(7

)

Ìý

Ìý

157,200

Ìý

Ìý

Ìý

167,775

Ìý

Ìý

(6

)

Manufacturing

Ìý

Ìý

88,652

Ìý

Ìý

Ìý

99,361

Ìý

Ìý

(11

)

Ìý

Ìý

181,177

Ìý

Ìý

Ìý

198,195

Ìý

Ìý

(9

)

Healthcare

Ìý

Ìý

177,122

Ìý

Ìý

Ìý

134,791

Ìý

Ìý

31

Ìý

Ìý

Ìý

332,546

Ìý

Ìý

Ìý

256,901

Ìý

Ìý

29

Ìý

Automotive

Ìý

Ìý

276,279

Ìý

Ìý

Ìý

298,611

Ìý

Ìý

(7

)

Ìý

Ìý

550,778

Ìý

Ìý

Ìý

592,799

Ìý

Ìý

(7

)

Other businesses

Ìý

Ìý

116,265

Ìý

Ìý

Ìý

139,953

Ìý

Ìý

(17

)

Ìý

Ìý

232,400

Ìý

Ìý

Ìý

252,205

Ìý

Ìý

(8

)

Corporate office

Ìý

Ìý

16,656

Ìý

Ìý

Ìý

15,312

Ìý

Ìý

9

Ìý

Ìý

Ìý

33,285

Ìý

Ìý

Ìý

30,524

Ìý

Ìý

9

Ìý

Intersegment elimination

Ìý

Ìý

(625

)

Ìý

Ìý

(631

)

Ìý

�

Ìý

Ìý

Ìý

(1,249

)

Ìý

Ìý

(1,443

)

Ìý

�

Ìý

Ìý

Ìý

$

1,143,021

Ìý

Ìý

$

1,159,369

Ìý

Ìý

(1

)

Ìý

$

2,261,463

Ìý

Ìý

$

2,276,589

Ìý

Ìý

(1

)

Operating Income (Loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

46,185

Ìý

Ìý

$

35,277

Ìý

Ìý

31

Ìý

Ìý

$

86,218

Ìý

Ìý

$

65,864

Ìý

Ìý

31

Ìý

Television broadcasting

Ìý

Ìý

27,940

Ìý

Ìý

Ìý

31,128

Ìý

Ìý

(10

)

Ìý

Ìý

52,338

Ìý

Ìý

Ìý

60,761

Ìý

Ìý

(14

)

Manufacturing

Ìý

Ìý

7,566

Ìý

Ìý

Ìý

4,265

Ìý

Ìý

77

Ìý

Ìý

Ìý

13,046

Ìý

Ìý

Ìý

7,334

Ìý

Ìý

78

Ìý

Healthcare

Ìý

Ìý

25,097

Ìý

Ìý

Ìý

12,737

Ìý

Ìý

97

Ìý

Ìý

Ìý

43,414

Ìý

Ìý

Ìý

18,828

Ìý

Ìý

�

Ìý

Automotive

Ìý

Ìý

9,293

Ìý

Ìý

Ìý

10,203

Ìý

Ìý

(9

)

Ìý

Ìý

15,785

Ìý

Ìý

Ìý

19,855

Ìý

Ìý

(20

)

Other businesses

Ìý

Ìý

(27,295

)

Ìý

Ìý

(52,962

)

Ìý

48

Ìý

Ìý

Ìý

(58,533

)

Ìý

Ìý

(81,916

)

Ìý

29

Ìý

Corporate office

Ìý

Ìý

(16,035

)

Ìý

Ìý

(14,737

)

Ìý

(9

)

Ìý

Ìý

(32,044

)

Ìý

Ìý

(29,373

)

Ìý

(9

)

Ìý

Ìý

$

72,751

Ìý

Ìý

$

25,911

Ìý

Ìý

�

Ìý

Ìý

$

120,224

Ìý

Ìý

$

61,353

Ìý

Ìý

96

Ìý

Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

1,699

Ìý

Ìý

$

2,872

Ìý

Ìý

(41

)

Ìý

$

3,818

Ìý

Ìý

$

5,846

Ìý

Ìý

(35

)

Television broadcasting

Ìý

Ìý

1,360

Ìý

Ìý

Ìý

1,360

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,720

Ìý

Ìý

Ìý

2,710

Ìý

Ìý

0

Ìý

Manufacturing

Ìý

Ìý

2,431

Ìý

Ìý

Ìý

2,648

Ìý

Ìý

(8

)

Ìý

Ìý

4,862

Ìý

Ìý

Ìý

5,768

Ìý

Ìý

(16

)

Healthcare

Ìý

Ìý

117

Ìý

Ìý

Ìý

598

Ìý

Ìý

(80

)

Ìý

Ìý

235

Ìý

Ìý

Ìý

1,234

Ìý

Ìý

(81

)

Automotive

Ìý

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Ìý

�

Ìý

Ìý

Ìý

10

Ìý

Ìý

Ìý

5

Ìý

Ìý

�

Ìý

Other businesses

Ìý

Ìý

1,629

Ìý

Ìý

Ìý

28,862

Ìý

Ìý

(94

)

Ìý

Ìý

3,420

Ìý

Ìý

Ìý

31,533

Ìý

Ìý

(89

)

Corporate office

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

$

7,241

Ìý

Ìý

$

36,345

Ìý

Ìý

(80

)

Ìý

$

15,065

Ìý

Ìý

$

47,096

Ìý

Ìý

(68

)

Operating Income (Loss) before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

47,884

Ìý

Ìý

$

38,149

Ìý

Ìý

26

Ìý

Ìý

$

90,036

Ìý

Ìý

$

71,710

Ìý

Ìý

26

Ìý

Television broadcasting

Ìý

Ìý

29,300

Ìý

Ìý

Ìý

32,488

Ìý

Ìý

(10

)

Ìý

Ìý

55,058

Ìý

Ìý

Ìý

63,471

Ìý

Ìý

(13

)

Manufacturing

Ìý

Ìý

9,997

Ìý

Ìý

Ìý

6,913

Ìý

Ìý

45

Ìý

Ìý

Ìý

17,908

Ìý

Ìý

Ìý

13,102

Ìý

Ìý

37

Ìý

Healthcare

Ìý

Ìý

25,214

Ìý

Ìý

Ìý

13,335

Ìý

Ìý

89

Ìý

Ìý

Ìý

43,649

Ìý

Ìý

Ìý

20,062

Ìý

Ìý

�

Ìý

Automotive

Ìý

Ìý

9,298

Ìý

Ìý

Ìý

10,208

Ìý

Ìý

(9

)

Ìý

Ìý

15,795

Ìý

Ìý

Ìý

19,860

Ìý

Ìý

(20

)

Other businesses

Ìý

Ìý

(25,666

)

Ìý

Ìý

(24,100

)

Ìý

(6

)

Ìý

Ìý

(55,113

)

Ìý

Ìý

(50,383

)

Ìý

(9

)

Corporate office

Ìý

Ìý

(16,035

)

Ìý

Ìý

(14,737

)

Ìý

(9

)

Ìý

Ìý

(32,044

)

Ìý

Ìý

(29,373

)

Ìý

(9

)

Ìý

Ìý

$

79,992

Ìý

Ìý

$

62,256

Ìý

Ìý

28

Ìý

Ìý

$

135,289

Ìý

Ìý

$

108,449

Ìý

Ìý

25

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

June 30

Ìý

%

Ìý

June 30

Ìý

%

(in thousands)

2025

Ìý

2024

Ìý

Change

Ìý

2025

Ìý

2024

Ìý

Change

Depreciation

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

7,412

Ìý

Ìý

$

8,855

Ìý

Ìý

(16

)

Ìý

$

15,176

Ìý

Ìý

$

18,160

Ìý

Ìý

(16

)

Television broadcasting

Ìý

Ìý

2,625

Ìý

Ìý

Ìý

2,870

Ìý

Ìý

(9

)

Ìý

Ìý

5,253

Ìý

Ìý

Ìý

5,738

Ìý

Ìý

(8

)

Manufacturing

Ìý

Ìý

2,654

Ìý

Ìý

Ìý

2,694

Ìý

Ìý

(1

)

Ìý

Ìý

5,357

Ìý

Ìý

Ìý

5,409

Ìý

Ìý

(1

)

Healthcare

Ìý

Ìý

1,723

Ìý

Ìý

Ìý

1,683

Ìý

Ìý

2

Ìý

Ìý

Ìý

3,509

Ìý

Ìý

Ìý

3,277

Ìý

Ìý

7

Ìý

Automotive

Ìý

Ìý

1,708

Ìý

Ìý

Ìý

1,716

Ìý

Ìý

0

Ìý

Ìý

Ìý

3,437

Ìý

Ìý

Ìý

3,429

Ìý

Ìý

0

Ìý

Other businesses

Ìý

Ìý

3,353

Ìý

Ìý

Ìý

4,204

Ìý

Ìý

(20

)

Ìý

Ìý

7,142

Ìý

Ìý

Ìý

8,387

Ìý

Ìý

(15

)

Corporate office

Ìý

Ìý

177

Ìý

Ìý

Ìý

151

Ìý

Ìý

17

Ìý

Ìý

Ìý

332

Ìý

Ìý

Ìý

300

Ìý

Ìý

11

Ìý

Ìý

Ìý

$

19,652

Ìý

Ìý

$

22,173

Ìý

Ìý

(11

)

Ìý

$

40,206

Ìý

Ìý

$

44,700

Ìý

Ìý

(10

)

Pension Expense

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

4,413

Ìý

Ìý

$

4,712

Ìý

Ìý

(6

)

Ìý

$

8,636

Ìý

Ìý

$

8,822

Ìý

Ìý

(2

)

Television broadcasting

Ìý

Ìý

1,532

Ìý

Ìý

Ìý

1,416

Ìý

Ìý

8

Ìý

Ìý

Ìý

2,951

Ìý

Ìý

Ìý

3,055

Ìý

Ìý

(3

)

Manufacturing

Ìý

Ìý

654

Ìý

Ìý

Ìý

292

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,730

Ìý

Ìý

Ìý

919

Ìý

Ìý

88

Ìý

Healthcare

Ìý

Ìý

1,993

Ìý

Ìý

Ìý

4,851

Ìý

Ìý

(59

)

Ìý

Ìý

4,992

Ìý

Ìý

Ìý

9,609

Ìý

Ìý

(48

)

Automotive

Ìý

Ìý

21

Ìý

Ìý

Ìý

42

Ìý

Ìý

(50

)

Ìý

Ìý

48

Ìý

Ìý

Ìý

57

Ìý

Ìý

(16

)

Other businesses

Ìý

Ìý

2,295

Ìý

Ìý

Ìý

1,674

Ìý

Ìý

37

Ìý

Ìý

Ìý

4,011

Ìý

Ìý

Ìý

3,614

Ìý

Ìý

11

Ìý

Corporate office

Ìý

Ìý

791

Ìý

Ìý

Ìý

1,084

Ìý

Ìý

(27

)

Ìý

Ìý

1,523

Ìý

Ìý

Ìý

2,029

Ìý

Ìý

(25

)

Ìý

Ìý

$

11,699

Ìý

Ìý

$

14,071

Ìý

Ìý

(17

)

Ìý

$

23,891

Ìý

Ìý

$

28,105

Ìý

Ìý

(15

)

Adjusted Operating Cash Flow (non-GAAP)(1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Education

Ìý

$

59,709

Ìý

Ìý

$

51,716

Ìý

Ìý

15

Ìý

Ìý

$

113,848

Ìý

Ìý

$

98,692

Ìý

Ìý

15

Ìý

Television broadcasting

Ìý

Ìý

33,457

Ìý

Ìý

Ìý

36,774

Ìý

Ìý

(9

)

Ìý

Ìý

63,262

Ìý

Ìý

Ìý

72,264

Ìý

Ìý

(12

)

Manufacturing

Ìý

Ìý

13,305

Ìý

Ìý

Ìý

9,899

Ìý

Ìý

34

Ìý

Ìý

Ìý

24,995

Ìý

Ìý

Ìý

19,430

Ìý

Ìý

29

Ìý

Healthcare

Ìý

Ìý

28,930

Ìý

Ìý

Ìý

19,869

Ìý

Ìý

46

Ìý

Ìý

Ìý

52,150

Ìý

Ìý

Ìý

32,948

Ìý

Ìý

58

Ìý

Automotive

Ìý

Ìý

11,027

Ìý

Ìý

Ìý

11,966

Ìý

Ìý

(8

)

Ìý

Ìý

19,280

Ìý

Ìý

Ìý

23,346

Ìý

Ìý

(17

)

Other businesses

Ìý

Ìý

(20,018

)

Ìý

Ìý

(18,222

)

Ìý

(10

)

Ìý

Ìý

(43,960

)

Ìý

Ìý

(38,382

)

Ìý

(15

)

Corporate office

Ìý

Ìý

(15,067

)

Ìý

Ìý

(13,502

)

Ìý

(12

)

Ìý

Ìý

(30,189

)

Ìý

Ìý

(27,044

)

Ìý

(12

)

Ìý

Ìý

$

111,343

Ìý

Ìý

$

98,500

Ìý

Ìý

13

Ìý

Ìý

$

199,386

Ìý

Ìý

$

181,254

Ìý

Ìý

10

Ìý

_____________

(1)

Adjusted Operating Cash Flow (non-GAAP) is calculated as Operating Income (Loss) before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets plus Depreciation Expense and Pension Expense.

GRAHAM HOLDINGS COMPANY

EDUCATION DIVISION INFORMATION

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

June 30

Ìý

%

Ìý

June 30

Ìý

%

(in thousands)

Ìý

2025

Ìý

2024

Ìý

Change

Ìý

2025

Ìý

2024

Ìý

Change

Operating Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Kaplan international

Ìý

$

272,171

Ìý

Ìý

$

267,026

Ìý

Ìý

2

Ìý

Ìý

$

533,427

Ìý

Ìý

$

536,824

Ìý

Ìý

(1

)

Higher education

Ìý

Ìý

84,738

Ìý

Ìý

Ìý

81,041

Ìý

Ìý

5

Ìý

Ìý

Ìý

173,225

Ìý

Ìý

Ìý

161,163

Ìý

Ìý

7

Ìý

Supplemental education

Ìý

Ìý

80,161

Ìý

Ìý

Ìý

73,133

Ìý

Ìý

10

Ìý

Ìý

Ìý

155,564

Ìý

Ìý

Ìý

145,255

Ìý

Ìý

7

Ìý

Kaplan corporate and other

Ìý

Ìý

23

Ìý

Ìý

Ìý

2,993

Ìý

Ìý

(99

)

Ìý

Ìý

35

Ìý

Ìý

Ìý

5,581

Ìý

Ìý

(99

)

Intersegment elimination

Ìý

Ìý

(280

)

Ìý

Ìý

(1,294

)

Ìý

�

Ìý

Ìý

Ìý

(707

)

Ìý

Ìý

(3,326

)

Ìý

�

Ìý

Ìý

Ìý

$

436,813

Ìý

Ìý

$

422,899

Ìý

Ìý

3

Ìý

Ìý

$

861,544

Ìý

Ìý

$

845,497

Ìý

Ìý

2

Ìý

Operating Expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Kaplan international

Ìý

$

242,234

Ìý

Ìý

$

241,202

Ìý

Ìý

0

Ìý

Ìý

$

473,428

Ìý

Ìý

$

479,688

Ìý

Ìý

(1

)

Higher education

Ìý

Ìý

66,766

Ìý

Ìý

Ìý

66,687

Ìý

Ìý

0

Ìý

Ìý

Ìý

142,446

Ìý

Ìý

Ìý

141,290

Ìý

Ìý

1

Ìý

Supplemental education

Ìý

Ìý

72,755

Ìý

Ìý

Ìý

67,461

Ìý

Ìý

8

Ìý

Ìý

Ìý

142,190

Ìý

Ìý

Ìý

135,003

Ìý

Ìý

5

Ìý

Kaplan corporate and other

Ìý

Ìý

7,439

Ìý

Ìý

Ìý

11,048

Ìý

Ìý

(33

)

Ìý

Ìý

14,099

Ìý

Ìý

Ìý

21,221

Ìý

Ìý

(34

)

Amortization of intangible assets

Ìý

Ìý

1,699

Ìý

Ìý

Ìý

2,872

Ìý

Ìý

(41

)

Ìý

Ìý

3,818

Ìý

Ìý

Ìý

5,846

Ìý

Ìý

(35

)

Intersegment elimination

Ìý

Ìý

(265

)

Ìý

Ìý

(1,648

)

Ìý

�

Ìý

Ìý

Ìý

(655

)

Ìý

Ìý

(3,415

)

Ìý

�

Ìý

Ìý

Ìý

$

390,628

Ìý

Ìý

$

387,622

Ìý

Ìý

1

Ìý

Ìý

$

775,326

Ìý

Ìý

$

779,633

Ìý

Ìý

(1

)

Operating Income (Loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Kaplan international

Ìý

$

29,937

Ìý

Ìý

$

25,824

Ìý

Ìý

16

Ìý

Ìý

$

59,999

Ìý

Ìý

$

57,136

Ìý

Ìý

5

Ìý

Higher education

Ìý

Ìý

17,972

Ìý

Ìý

Ìý

14,354

Ìý

Ìý

25

Ìý

Ìý

Ìý

30,779

Ìý

Ìý

Ìý

19,873

Ìý

Ìý

55

Ìý

Supplemental education

Ìý

Ìý

7,406

Ìý

Ìý

Ìý

5,672

Ìý

Ìý

31

Ìý

Ìý

Ìý

13,374

Ìý

Ìý

Ìý

10,252

Ìý

Ìý

30

Ìý

Kaplan corporate and other

Ìý

Ìý

(7,416

)

Ìý

Ìý

(8,055

)

Ìý

8

Ìý

Ìý

Ìý

(14,064

)

Ìý

Ìý

(15,640

)

Ìý

10

Ìý

Amortization of intangible assets

Ìý

Ìý

(1,699

)

Ìý

Ìý

(2,872

)

Ìý

41

Ìý

Ìý

Ìý

(3,818

)

Ìý

Ìý

(5,846

)

Ìý

35

Ìý

Intersegment elimination

Ìý

Ìý

(15

)

Ìý

Ìý

354

Ìý

Ìý

�

Ìý

Ìý

Ìý

(52

)

Ìý

Ìý

89

Ìý

Ìý

�

Ìý

Ìý

Ìý

$

46,185

Ìý

Ìý

$

35,277

Ìý

Ìý

31

Ìý

Ìý

$

86,218

Ìý

Ìý

$

65,864

Ìý

Ìý

31

Ìý

Operating Income (Loss) before Amortization of Intangible Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Kaplan international

Ìý

$

29,937

Ìý

Ìý

$

25,824

Ìý

Ìý

16

Ìý

Ìý

$

59,999

Ìý

Ìý

$

57,136

Ìý

Ìý

5

Ìý

Higher education

Ìý

Ìý

17,972

Ìý

Ìý

Ìý

14,354

Ìý

Ìý

25

Ìý

Ìý

Ìý

30,779

Ìý

Ìý

Ìý

19,873

Ìý

Ìý

55

Ìý

Supplemental education

Ìý

Ìý

7,406

Ìý

Ìý

Ìý

5,672

Ìý

Ìý

31

Ìý

Ìý

Ìý

13,374

Ìý

Ìý

Ìý

10,252

Ìý

Ìý

30

Ìý

Kaplan corporate and other

Ìý

Ìý

(7,416

)

Ìý

Ìý

(8,055

)

Ìý

8

Ìý

Ìý

Ìý

(14,064

)

Ìý

Ìý

(15,640

)

Ìý

10

Ìý

Intersegment elimination

Ìý

Ìý

(15

)

Ìý

Ìý

354

Ìý

Ìý

�

Ìý

Ìý

Ìý

(52

)

Ìý

Ìý

89

Ìý

Ìý

�

Ìý

Ìý

Ìý

$

47,884

Ìý

Ìý

$

38,149

Ìý

Ìý

26

Ìý

Ìý

$

90,036

Ìý

Ìý

$

71,710

Ìý

Ìý

26

Ìý

Depreciation

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Kaplan international

Ìý

$

6,393

Ìý

Ìý

$

7,177

Ìý

Ìý

(11

)

Ìý

$

12,942

Ìý

Ìý

$

14,533

Ìý

Ìý

(11

)

Higher education

Ìý

Ìý

383

Ìý

Ìý

Ìý

799

Ìý

Ìý

(52

)

Ìý

Ìý

839

Ìý

Ìý

Ìý

1,702

Ìý

Ìý

(51

)

Supplemental education

Ìý

Ìý

631

Ìý

Ìý

Ìý

857

Ìý

Ìý

(26

)

Ìý

Ìý

1,384

Ìý

Ìý

Ìý

1,876

Ìý

Ìý

(26

)

Kaplan corporate and other

Ìý

Ìý

5

Ìý

Ìý

Ìý

22

Ìý

Ìý

(77

)

Ìý

Ìý

11

Ìý

Ìý

Ìý

49

Ìý

Ìý

(78

)

Ìý

Ìý

$

7,412

Ìý

Ìý

$

8,855

Ìý

Ìý

(16

)

Ìý

$

15,176

Ìý

Ìý

$

18,160

Ìý

Ìý

(16

)

Pension Expense

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Kaplan international

Ìý

$

146

Ìý

Ìý

$

166

Ìý

Ìý

(12

)

Ìý

$

286

Ìý

Ìý

$

329

Ìý

Ìý

(13

)

Higher education

Ìý

Ìý

1,889

Ìý

Ìý

Ìý

2,045

Ìý

Ìý

(8

)

Ìý

Ìý

3,697

Ìý

Ìý

Ìý

3,826

Ìý

Ìý

(3

)

Supplemental education

Ìý

Ìý

1,972

Ìý

Ìý

Ìý

2,094

Ìý

Ìý

(6

)

Ìý

Ìý

3,859

Ìý

Ìý

Ìý

3,912

Ìý

Ìý

(1

)

Kaplan corporate and other

Ìý

Ìý

406

Ìý

Ìý

Ìý

407

Ìý

Ìý

0

Ìý

Ìý

Ìý

794

Ìý

Ìý

Ìý

755

Ìý

Ìý

5

Ìý

Ìý

Ìý

$

4,413

Ìý

Ìý

$

4,712

Ìý

Ìý

(6

)

Ìý

$

8,636

Ìý

Ìý

$

8,822

Ìý

Ìý

(2

)

Adjusted Operating Cash Flow (non-GAAP)(1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Kaplan international

Ìý

$

36,476

Ìý

Ìý

$

33,167

Ìý

Ìý

10

Ìý

Ìý

$

73,227

Ìý

Ìý

$

71,998

Ìý

Ìý

2

Ìý

Higher education

Ìý

Ìý

20,244

Ìý

Ìý

Ìý

17,198

Ìý

Ìý

18

Ìý

Ìý

Ìý

35,315

Ìý

Ìý

Ìý

25,401

Ìý

Ìý

39

Ìý

Supplemental education

Ìý

Ìý

10,009

Ìý

Ìý

Ìý

8,623

Ìý

Ìý

16

Ìý

Ìý

Ìý

18,617

Ìý

Ìý

Ìý

16,040

Ìý

Ìý

16

Ìý

Kaplan corporate and other

Ìý

Ìý

(7,005

)

Ìý

Ìý

(7,626

)

Ìý

8

Ìý

Ìý

Ìý

(13,259

)

Ìý

Ìý

(14,836

)

Ìý

11

Ìý

Intersegment elimination

Ìý

Ìý

(15

)

Ìý

Ìý

354

Ìý

Ìý

�

Ìý

Ìý

Ìý

(52

)

Ìý

Ìý

89

Ìý

Ìý

�

Ìý

Ìý

Ìý

$

59,709

Ìý

Ìý

$

51,716

Ìý

Ìý

15

Ìý

Ìý

$

113,848

Ìý

Ìý

$

98,692

Ìý

Ìý

15

Ìý

_____________

(1)

Adjusted Operating Cash Flow (non-GAAP) is calculated as Operating Income (Loss) before Amortization of Intangible Assets plus Depreciation Expense and Pension Expense.

NON-GAAP FINANCIAL INFORMATION
GRAHAM HOLDINGS COMPANY
(Unaudited)

In addition to the results reported in accordance with accounting principles generally accepted in the United States (GAAP) included in this press release, the Company has provided information regarding Adjusted Operating Cash Flow and Net income excluding certain items described below, reconciled to the most directly comparable GAAP measures. Management believes that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

  • the ability to make meaningful period-to-period comparisons of the Company’s ongoing results;
  • the ability to identify trends in the Company’s underlying business; and
  • a better understanding of how management plans and measures the Company’s underlying business.

Adjusted Operating Cash Flow and Net income, excluding certain items, should not be considered substitutes or alternatives to computations calculated in accordance with and required by GAAP. These non-GAAP financial measures should be read only in conjunction with financial information presented on a GAAP basis.

The gains and losses on marketable equity securities relate to the change in the fair value (quoted prices) of its portfolio of equity securities. The mandatorily redeemable noncontrolling interest represents the ownership portion of a group of minority shareholders at a subsidiary of the Company's Healthcare business. The Company measures the redemption value of this minority ownership on a quarterly basis with changes in the fair value recorded as interest expense or income, which is included in net income for the period. The effect of gains and losses on marketable equity securities and net interest expense related to fair value adjustments of the mandatorily redeemable noncontrolling interest are not directly related to the core performance of the Company’s business operations since these items do not directly relate to the sale of the Company’s services or products. GAAP requires that the Company include the gains and losses on marketable equity securities and net interest expense related to fair value adjustments of the mandatorily redeemable noncontrolling interest in net income on the Condensed Consolidated Statements of Operations. The Company excludes the gains and losses on marketable equity securities and net interest expense related to fair value adjustments of the mandatorily redeemable noncontrolling interest from the non-GAAP adjusted net income because these items are independent of the Company’s core operations and not indicative of the performance of the Company’s business operations.

The following tables reconcile the non-GAAP financial measures for Net income, excluding certain items, to the most directly comparable GAAP measures:

Ìý

Three Months Ended June 30

Ìý

2025

Ìý

2024

(in thousands, except per share amounts)

Income
before
income
taxes

Ìý

Income
Taxes

Ìý

Net
Income

Ìý

(Loss)
Income
before
income
taxes

Ìý

Income
Taxes

Ìý

Net (Loss)
Income

Amounts attributable to Graham Holdings Company Common Stockholders

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As reported

$

60,623

Ìý

$

20,200

Ìý

Ìý

$

40,423

Ìý

Ìý

$

(14,727

)

Ìý

$

4,100

Ìý

Ìý

$

(18,827

)

Attributable to noncontrolling interests

Ìý

Ìý

Ìý

Ìý

Ìý

(3,674

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(2,213

)

Attributable to Graham Holdings Company Stockholders

Ìý

Ìý

Ìý

Ìý

Ìý

36,749

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(21,040

)

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Goodwill and intangible asset impairment charges

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

26,287

Ìý

Ìý

Ìý

5,693

Ìý

Ìý

Ìý

20,594

Ìý

Charges related to non-operating Separation Incentive Programs and Voluntary Retirement Incentive Program

Ìý

6,015

Ìý

Ìý

1,540

Ìý

Ìý

Ìý

4,475

Ìý

Ìý

Ìý

16,410

Ìý

Ìý

Ìý

4,201

Ìý

Ìý

Ìý

12,209

Ìý

Interest expense related to the fair value adjustment of the mandatorily redeemable noncontrolling interest

Ìý

1,153

Ìý

Ìý

(2,342

)

Ìý

Ìý

3,495

Ìý

Ìý

Ìý

73,539

Ìý

Ìý

Ìý

12,145

Ìý

Ìý

Ìý

61,394

Ìý

Net losses (gains) on marketable equity securities

Ìý

11,543

Ìý

Ìý

2,960

Ìý

Ìý

Ìý

8,583

Ìý

Ìý

Ìý

(19,628

)

Ìý

Ìý

(5,026

)

Ìý

Ìý

(14,602

)

Net losses of affiliates whose operations are not managed by the Company

Ìý

413

Ìý

Ìý

106

Ìý

Ìý

Ìý

307

Ìý

Ìý

Ìý

1,128

Ìý

Ìý

Ìý

289

Ìý

Ìý

Ìý

839

Ìý

Gain on sale of certain businesses and websites

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,483

)

Ìý

Ìý

(760

)

Ìý

Ìý

(2,723

)

Net non-operating loss from impairment of cost method investments

Ìý

12,679

Ìý

Ìý

3,206

Ìý

Ìý

Ìý

9,473

Ìý

Ìý

Ìý

337

Ìý

Ìý

Ìý

86

Ìý

Ìý

Ìý

251

Ìý

Net Income, adjusted (non-GAAP)

Ìý

Ìý

Ìý

Ìý

$

63,082

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

56,922

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per share information attributable to Graham Holdings Company Common Stockholders

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted income (loss) per common share, as reported

Ìý

Ìý

Ìý

Ìý

$

8.35

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

(4.79

)

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Goodwill and intangible asset impairment charges

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

4.62

Ìý

Charges related to non-operating Separation Incentive Programs and Voluntary Retirement Incentive Program

Ìý

Ìý

Ìý

Ìý

Ìý

1.02

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.74

Ìý

Interest expense related to the fair value adjustment of the mandatorily redeemable noncontrolling interest

Ìý

Ìý

Ìý

Ìý

Ìý

0.79

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

13.77

Ìý

Net losses (gains) on marketable equity securities

Ìý

Ìý

Ìý

Ìý

Ìý

1.95

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(3.28

)

Net losses of affiliates whose operations are not managed by the Company

Ìý

Ìý

Ìý

Ìý

Ìý

0.07

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.19

Ìý

Gain on sale of certain businesses and websites

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(0.61

)

Net non-operating loss from impairment of cost method investments

Ìý

Ìý

Ìý

Ìý

Ìý

2.15

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.06

Ìý

Diluted income per common share, adjusted (non-GAAP)

Ìý

Ìý

Ìý

Ìý

$

14.33

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

12.70

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

The adjusted diluted per share amounts may not compute due to rounding.

Ìý

Ìý

Six Months Ended June 30

Ìý

2025

Ìý

2024

(in thousands, except per share amounts)

Income
before
income
taxes

Ìý

Income
Taxes

Ìý

Net
Income

Ìý

Income
before
income
taxes

Ìý

Income
Taxes

Ìý

Net
Income

Amounts attributable to Graham Holdings Company Common Stockholders

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As reported

$

94,244

Ìý

Ìý

$

28,100

Ìý

Ìý

$

66,144

Ìý

Ìý

$

154,112

Ìý

Ìý

$

47,600

Ìý

Ìý

$

106,512

Ìý

Attributable to noncontrolling interests

Ìý

Ìý

Ìý

Ìý

Ìý

(5,501

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(3,172

)

Attributable to Graham Holdings Company Stockholders

Ìý

Ìý

Ìý

Ìý

$

60,643

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

103,340

Ìý

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Goodwill and intangible asset impairment charges

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

26,287

Ìý

Ìý

Ìý

5,693

Ìý

Ìý

Ìý

20,594

Ìý

Charges related to non-operating Separation Incentive Programs and Voluntary Retirement Incentive Program

Ìý

6,639

Ìý

Ìý

Ìý

1,700

Ìý

Ìý

Ìý

4,939

Ìý

Ìý

Ìý

16,828

Ìý

Ìý

Ìý

4,308

Ìý

Ìý

Ìý

12,520

Ìý

Interest expense related to the fair value adjustment of the mandatorily redeemable noncontrolling interest

Ìý

67,560

Ìý

Ìý

Ìý

13,693

Ìý

Ìý

Ìý

53,867

Ìý

Ìý

Ìý

75,415

Ìý

Ìý

Ìý

12,241

Ìý

Ìý

Ìý

63,174

Ìý

Net gains on marketable equity securities

Ìý

(32,258

)

Ìý

Ìý

(8,271

)

Ìý

Ìý

(23,987

)

Ìý

Ìý

(123,780

)

Ìý

Ìý

(31,693

)

Ìý

Ìý

(92,087

)

Net losses of affiliates whose operations are not managed by the Company

Ìý

12,323

Ìý

Ìý

Ìý

3,160

Ìý

Ìý

Ìý

9,163

Ìý

Ìý

Ìý

2,615

Ìý

Ìý

Ìý

670

Ìý

Ìý

Ìý

1,945

Ìý

Gain on sale of certain businesses and websites

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,483

)

Ìý

Ìý

(760

)

Ìý

Ìý

(2,723

)

Non-operating loss from impairment of cost method investments

Ìý

12,679

Ìý

Ìý

Ìý

3,206

Ìý

Ìý

Ìý

9,473

Ìý

Ìý

Ìý

744

Ìý

Ìý

Ìý

191

Ìý

Ìý

Ìý

553

Ìý

Net Income, adjusted (non-GAAP)

Ìý

Ìý

Ìý

Ìý

$

114,098

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

107,316

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per share information attributable to Graham Holdings Company Common Stockholders

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted income per common share, as reported

Ìý

Ìý

Ìý

Ìý

$

13.81

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

23.11

Ìý

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Goodwill and intangible asset impairment charges

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

4.60

Ìý

Charges related to non-operating Separation Incentive Programs and Voluntary Retirement Incentive Program

Ìý

Ìý

Ìý

Ìý

Ìý

1.12

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.80

Ìý

Interest expense related to the fair value adjustment of the mandatorily redeemable noncontrolling interest

Ìý

Ìý

Ìý

Ìý

Ìý

12.26

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

14.13

Ìý

Net gains on marketable equity securities

Ìý

Ìý

Ìý

Ìý

Ìý

(5.46

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(20.59

)

Net losses of affiliates whose operations are not managed by the Company

Ìý

Ìý

Ìý

Ìý

Ìý

2.09

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.43

Ìý

Gain on sale of certain businesses and websites

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(0.61

)

Non-operating loss from impairment of cost method investments

Ìý

Ìý

Ìý

Ìý

Ìý

2.16

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.12

Ìý

Diluted income per common share, adjusted (non-GAAP)

Ìý

Ìý

Ìý

Ìý

$

25.98

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

23.99

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

The adjusted diluted per share amounts may not compute due to rounding.

Ìý

Wallace R. Cooney

(703) 345-6470

Source: Graham Holdings Company

Graham Holdings

NYSE:GHC

GHC Rankings

GHC Latest News

GHC Latest SEC Filings

GHC Stock Data

4.01B
3.17M
6.65%
81.3%
0.95%
Education & Training Services
Services-educational Services
United States
ARLINGTON