Strategic Education, Inc. Reports Second Quarter 2025 Results
Education Technology Services revenue and operating income up
Sophia Learning revenue and subscribers up
STRATEGIC EDUCATION CONSOLIDATED RESULTS
Three Months Ended June 30
-
Revenue increased
2.9% to compared to$321.5 million for the same period in 2024, driven by strength within the Education Technology Services segment. Revenue on a constant currency basis, which is a non-GAAP financial measure, increased$312.3 million 3.6% to in the second quarter of 2025 compared to$323.5 million for the same period in 2024. For more details on non-GAAP financial measures used in this press release, refer to the information in the Non-GAAP Financial Measures section of this press release.$312.3 million -
Income from operations was
or$45.8 million 14.2% of revenue, compared to or$41.9 million 13.4% of revenue for the same period in 2024. Adjusted income from operations on a constant currency basis, which is a non-GAAP financial measure, was compared to$49.1 million for the same period in 2024. The adjusted operating income margin on a constant currency basis, which is a non-GAAP financial measure, was$43.9 million 15.2% compared to14.1% for the same period in 2024. -
Net income was
compared to$32.3 million for the same period in 2024. Adjusted net income on a constant currency basis, which is a non-GAAP financial measure, was$29.9 million compared to$36.2 million for the same period in 2024.$32.3 million -
Adjusted EBITDA, which is a non-GAAP financial measure, was
compared to$68.3 million for the same period in 2024.$63.3 million -
Diluted earnings per share was
compared to$1.37 for the same period in 2024. Adjusted diluted earnings per share on a constant currency basis, which is a non-GAAP financial measure, increased to$1.24 from$1.54 for the same period in 2024. Diluted weighted average shares outstanding decreased to 23,516,000 from 24,179,000 for the same period in 2024. During the three months ended June 30, 2025, the Company repurchased 325,844 shares of common stock for$1.33 , and has repurchased 717,146 shares for$28.0 million through the first six months of 2025.$60.0 million
Education Technology Services Segment Highlights
- The Education Technology Services segment (ETS) is comprised primarily of Enterprise Partnerships, Sophia Learning, and Workforce Edge.
-
For the second quarter, average total subscribers at Sophia Learning increased approximately
40% from the same period in 2024, and Sophia Learning revenue increased39.8% to compared to$16.4 million for the same period in 2024.$11.7 million - As of June 30, 2025, Workforce Edge had a total of 80 corporate agreements, collectively employing approximately 3,870,000 employees.
-
ETS revenue increased
49.6% to in the second quarter of 2025 compared to$36.7 million for the same period in 2024, driven by growth in Sophia Learning subscriptions, higher employer affiliated enrollment, and revenue from new Workforce Edge employer partnerships.$24.5 million -
ETS income from operations was
in the second quarter of 2025 compared to$15.0 million for the same period in 2024. The operating income margin was$10.0 million 41.0% compared to40.9% for the same period in 2024.
-
The
U.S. Higher Education segment (USHE) is comprised of Capella University and Strayer University. -
For the second quarter, student enrollment within USHE decreased
0.8% to 86,339 compared to 87,077 for the same period in 2024. Our ongoing focus on employers is generating consistent growth in employer affiliated enrollment, but in the second quarter was again offset by a decline in unaffiliated enrollment. Employer affiliated enrollment in the second quarter hit a new all-time high of31.8% of USHE enrollment, up from29.3% during the same period in 2024. -
USHE’s healthcare portfolio generated strong total enrollment growth during the second quarter, increasing
8% from the same period in 2024 and now comprises47% of USHE total enrollment compared to43% for the same period in 2024. Of USHE’s total healthcare enrollment, approximately37% is from employer partners. -
For the second quarter, FlexPath enrollment was
23% of USHE enrollment compared to22% for the same period in 2024. Healthcare programs comprise76% of FlexPath enrollment. -
Revenue decreased
0.5% to in the second quarter of 2025 compared to$215.6 million for the same period in 2024, driven by lower second quarter student enrollment.$216.6 million -
Income from operations was
in the second quarter of 2025 compared to$20.8 million for the same period in 2024. The operating income margin was$19.8 million 9.6% compared to9.2% for the same period in 2024.
-
The
Australia /New Zealand segment (ANZ) is comprised of Torrens University, Think Education, and Media Design School. -
For the second quarter, student enrollment within ANZ decreased
3.1% to 18,524 compared to 19,113 for the same period in 2024. Lower international enrollment, resulting from regulatory changes inAustralia , was partially offset by progress growing domestic enrollment, which is expected to be a bigger driver of future growth. -
Revenue decreased
2.8% to in the second quarter of 2025 compared to$69.1 million for the same period in 2024, driven by lower second quarter student enrollment. Revenue on a constant currency basis, which is a non-GAAP financial measure, increased slightly to$71.1 million in the second quarter of 2025 compared to$71.2 million for the same period in 2024, driven by higher second quarter revenue per student.$71.1 million -
Income from operations was
in the second quarter of 2025 compared to$12.8 million for the same period in 2024. The operating income margin was$14.1 million 18.4% compared to19.8% for the same period in 2024. Income from operations on a constant currency basis, which is a non-GAAP financial measure, was in the second quarter of 2025 compared to$13.3 million for the same period in 2024. The operating income margin on a constant currency basis, which is a non-GAAP financial measure, was$14.1 million 18.6% compared to19.8% for the same period in 2024.
BALANCE SHEET AND CASH FLOW
At June 30, 2025, Strategic Education had cash, cash equivalents, and marketable securities of
For the second quarter of 2025, consolidated bad debt expense as a percentage of revenue was
COMMON STOCK CASH DIVIDEND
Strategic Education announced today that it declared a regular, quarterly cash dividend of
CONFERENCE CALL WITH MANAGEMENT
Strategic Education will host a conference call to discuss its second quarter 2025 results at 10:00 a.m. (ET) today. This call will be available via webcast. To access the live webcast of the conference call, please go to in the section 15 minutes prior to the start time of the call to register. An earnings release presentation will also be posted to in the section. Following the call, the webcast will be archived and available at in the section. To participate in the live call, investors should register here prior to the call to receive dial-in information and a PIN.
About Strategic Education, Inc.
Strategic Education, Inc. (NASDAQ: STRA) () is dedicated to helping advance economic mobility through higher education. We primarily serve working adult students globally through our core focus areas: 1) Education Technology Services, developing and maintaining relationships with employers to build education benefits programs providing employees access to affordable and industry-relevant training, certificate, and degree programs, including through Workforce Edge, a full-service education benefits administration solution for employers, and Sophia Learning, which offers low-cost online general education-level courses that are ACE-recommended for college credit; 2)
Forward-Looking Statements
This communication contains certain “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by the use of words such as “expect,� “estimate,� “assume,� “believe,� “anticipate,� “may,� “will,� “forecast,� “outlook,� “plan,� “project,� “potential� and other similar words, and include all statements that are not historical facts, including with respect to, among other things, the future financial performance and growth opportunities of Strategic Education; Strategic Education’s plans, strategies and prospects; and future events and expectations. The statements are based on Strategic Education’s current expectations and are subject to a number of assumptions, uncertainties and risks, including but not limited to:
- the pace of student enrollment;
- Strategic Education’s continued compliance with Title IV of the Higher Education Act, and the regulations thereunder, as well as other federal laws and regulations, institutional accreditation standards and state regulatory requirements;
-
legislation and other actions by the
U.S. Congress, actions by the current administration, rulemaking and other action by the Department of Education or other governmental entities, including without limitation action related to Title IV programs, Department of Education staffing levels, borrower defense to repayment applications, gainful employment or similar measures, 90/10, increased focus by governmental entities on for-profit education institutions, and including actions by governmental entities inAustralia and New Zealand ; - competitive factors;
- risks associated with the opening of new campuses;
- risks associated with the offering of new educational programs and adapting to other changes;
-
risks associated with the acquisition of existing educational institutions, including Strategic Education’s acquisition of Torrens University and associated assets in
Australia and New Zealand ; -
the risk that the benefits of the acquisition of Torrens University and associated assets in
Australia and New Zealand may not be fully realized or may take longer to realize than expected; -
the risk that the acquisition of Torrens University and associated assets in
Australia and New Zealand may not advance Strategic Education’s business strategy and growth strategy; - risks relating to the timing of regulatory approvals;
- Strategic Education’s ability to implement its growth strategy;
- the risk that the combined company may experience difficulty integrating employees or operations;
- risks associated with the ability of Strategic Education’s students to finance their education in a timely manner;
- general economic and market conditions; and
- additional factors described in Strategic Education’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Many of these risks, uncertainties and assumptions are beyond Strategic Education’s ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, these forward-looking statements speak only as of the information currently available to Strategic Education on the date they are made, and Strategic Education undertakes no obligation to update or revise forward-looking statements, except as required by law. Actual results may differ materially from those projected in the forward-looking statements.
Ìý | ||||||||||||||
Ìý | ||||||||||||||
Ìý | ||||||||||||||
STRATEGIC EDUCATION, INC.
|
||||||||||||||
Ìý | ||||||||||||||
Ìý |
For the three months ended June 30, |
Ìý |
For the six months ended June 30, |
|||||||||||
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Revenues |
$ |
312,266 |
Ìý |
Ìý |
$ |
321,471 |
Ìý |
Ìý |
$ |
602,516 |
Ìý |
Ìý |
$ |
625,061 |
Costs and expenses: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Instructional and support costs |
Ìý |
163,235 |
Ìý |
Ìý |
Ìý |
166,153 |
Ìý |
Ìý |
Ìý |
320,944 |
Ìý |
Ìý |
Ìý |
324,439 |
General and administration |
Ìý |
105,112 |
Ìý |
Ìý |
Ìý |
106,775 |
Ìý |
Ìý |
Ìý |
201,807 |
Ìý |
Ìý |
Ìý |
210,371 |
Restructuring costs |
Ìý |
1,995 |
Ìý |
Ìý |
Ìý |
2,783 |
Ìý |
Ìý |
Ìý |
(3,515 |
) |
Ìý |
Ìý |
4,697 |
Total costs and expenses |
Ìý |
270,342 |
Ìý |
Ìý |
Ìý |
275,711 |
Ìý |
Ìý |
Ìý |
519,236 |
Ìý |
Ìý |
Ìý |
539,507 |
Income from operations |
Ìý |
41,924 |
Ìý |
Ìý |
Ìý |
45,760 |
Ìý |
Ìý |
Ìý |
83,280 |
Ìý |
Ìý |
Ìý |
85,554 |
Other income (expense) |
Ìý |
(123 |
) |
Ìý |
Ìý |
(315 |
) |
Ìý |
Ìý |
1,671 |
Ìý |
Ìý |
Ìý |
1,896 |
Income before income taxes |
Ìý |
41,801 |
Ìý |
Ìý |
Ìý |
45,445 |
Ìý |
Ìý |
Ìý |
84,951 |
Ìý |
Ìý |
Ìý |
87,450 |
Provision for income taxes |
Ìý |
11,903 |
Ìý |
Ìý |
Ìý |
13,114 |
Ìý |
Ìý |
Ìý |
25,351 |
Ìý |
Ìý |
Ìý |
25,375 |
Net income |
$ |
29,898 |
Ìý |
Ìý |
$ |
32,331 |
Ìý |
Ìý |
$ |
59,600 |
Ìý |
Ìý |
$ |
62,075 |
Earnings per share: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Basic |
$ |
1.28 |
Ìý |
Ìý |
$ |
1.41 |
Ìý |
Ìý |
$ |
2.55 |
Ìý |
Ìý |
$ |
2.69 |
Diluted |
$ |
1.24 |
Ìý |
Ìý |
$ |
1.37 |
Ìý |
Ìý |
$ |
2.47 |
Ìý |
Ìý |
$ |
2.61 |
Weighted average shares outstanding: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Basic |
Ìý |
23,442 |
Ìý |
Ìý |
Ìý |
22,906 |
Ìý |
Ìý |
Ìý |
23,416 |
Ìý |
Ìý |
Ìý |
23,113 |
Diluted |
Ìý |
24,179 |
Ìý |
Ìý |
Ìý |
23,516 |
Ìý |
Ìý |
Ìý |
24,119 |
Ìý |
Ìý |
Ìý |
23,790 |
Ìý | |||||||
Ìý | |||||||
Ìý | |||||||
Ìý | |||||||
STRATEGIC EDUCATION, INC.
|
|||||||
Ìý | |||||||
Ìý |
December 31, 2024 |
Ìý |
June 30, 2025 |
||||
ASSETS |
Ìý |
Ìý |
Ìý |
||||
Current assets: |
Ìý |
Ìý |
Ìý |
||||
Cash and cash equivalents |
$ |
137,074 |
Ìý |
Ìý |
$ |
133,600 |
Ìý |
Marketable securities |
Ìý |
46,949 |
Ìý |
Ìý |
Ìý |
31,350 |
Ìý |
Tuition receivable, net |
Ìý |
76,127 |
Ìý |
Ìý |
Ìý |
97,878 |
Ìý |
Income taxes receivable |
Ìý |
� |
Ìý |
Ìý |
Ìý |
762 |
Ìý |
Other current assets |
Ìý |
44,793 |
Ìý |
Ìý |
Ìý |
56,353 |
Ìý |
Total current assets |
Ìý |
304,943 |
Ìý |
Ìý |
Ìý |
319,943 |
Ìý |
Property and equipment, net |
Ìý |
111,247 |
Ìý |
Ìý |
Ìý |
111,027 |
Ìý |
Right-of-use lease assets |
Ìý |
103,673 |
Ìý |
Ìý |
Ìý |
100,049 |
Ìý |
Marketable securities, non-current |
Ìý |
14,981 |
Ìý |
Ìý |
Ìý |
14,986 |
Ìý |
Intangible assets |
Ìý |
245,098 |
Ìý |
Ìý |
Ìý |
248,172 |
Ìý |
Goodwill |
Ìý |
1,206,883 |
Ìý |
Ìý |
Ìý |
1,231,105 |
Ìý |
Other assets |
Ìý |
62,910 |
Ìý |
Ìý |
Ìý |
66,241 |
Ìý |
Total assets |
$ |
2,049,735 |
Ìý |
Ìý |
$ |
2,091,523 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
LIABILITIES & STOCKHOLDERS� EQUITY |
Ìý |
Ìý |
Ìý |
||||
Current liabilities: |
Ìý |
Ìý |
Ìý |
||||
Accounts payable and accrued expenses |
$ |
101,749 |
Ìý |
Ìý |
$ |
99,189 |
Ìý |
Income taxes payable |
Ìý |
2,926 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Contract liabilities |
Ìý |
89,563 |
Ìý |
Ìý |
Ìý |
135,179 |
Ìý |
Lease liabilities |
Ìý |
22,222 |
Ìý |
Ìý |
Ìý |
20,112 |
Ìý |
Total current liabilities |
Ìý |
216,460 |
Ìý |
Ìý |
Ìý |
254,480 |
Ìý |
Deferred income tax liabilities |
Ìý |
27,586 |
Ìý |
Ìý |
Ìý |
27,925 |
Ìý |
Lease liabilities, non-current |
Ìý |
103,004 |
Ìý |
Ìý |
Ìý |
100,190 |
Ìý |
Other long-term liabilities |
Ìý |
40,186 |
Ìý |
Ìý |
Ìý |
42,211 |
Ìý |
Total liabilities |
Ìý |
387,236 |
Ìý |
Ìý |
Ìý |
424,806 |
Ìý |
Commitments and contingencies |
Ìý |
Ìý |
Ìý |
||||
Stockholders� equity: |
Ìý |
Ìý |
Ìý |
||||
Common stock, par value |
Ìý |
245 |
Ìý |
Ìý |
Ìý |
239 |
Ìý |
Additional paid-in capital |
Ìý |
1,532,414 |
Ìý |
Ìý |
Ìý |
1,489,271 |
Ìý |
Accumulated other comprehensive loss |
Ìý |
(88,565 |
) |
Ìý |
Ìý |
(58,869 |
) |
Retained earnings |
Ìý |
218,405 |
Ìý |
Ìý |
Ìý |
236,076 |
Ìý |
Total stockholders� equity |
Ìý |
1,662,499 |
Ìý |
Ìý |
Ìý |
1,666,717 |
Ìý |
Total liabilities and stockholders� equity |
$ |
2,049,735 |
Ìý |
Ìý |
$ |
2,091,523 |
Ìý |
Ìý | |||||||
Ìý | |||||||
Ìý | |||||||
Ìý | |||||||
STRATEGIC EDUCATION, INC.
|
|||||||
Ìý | |||||||
Ìý |
For the six months ended June 30, |
||||||
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Cash flows from operating activities: |
Ìý |
Ìý |
Ìý |
||||
Net income |
$ |
59,600 |
Ìý |
Ìý |
$ |
62,075 |
Ìý |
Adjustments to reconcile net income to net cash provided by operating activities: |
Ìý |
Ìý |
Ìý |
||||
Gain on early termination of operating leases, net |
Ìý |
(6,166 |
) |
Ìý |
Ìý |
� |
Ìý |
Amortization of deferred financing costs |
Ìý |
280 |
Ìý |
Ìý |
Ìý |
212 |
Ìý |
Amortization of investment discount/premium |
Ìý |
(40 |
) |
Ìý |
Ìý |
(140 |
) |
Depreciation and amortization |
Ìý |
22,227 |
Ìý |
Ìý |
Ìý |
23,198 |
Ìý |
Deferred income taxes |
Ìý |
(593 |
) |
Ìý |
Ìý |
(4 |
) |
Stock-based compensation |
Ìý |
11,902 |
Ìý |
Ìý |
Ìý |
11,327 |
Ìý |
Impairment of right-of-use lease assets |
Ìý |
� |
Ìý |
Ìý |
Ìý |
802 |
Ìý |
Changes in assets and liabilities: |
Ìý |
Ìý |
Ìý |
||||
Tuition receivable, net |
Ìý |
(13,247 |
) |
Ìý |
Ìý |
(20,398 |
) |
Other assets |
Ìý |
(12,663 |
) |
Ìý |
Ìý |
(13,007 |
) |
Accounts payable and accrued expenses |
Ìý |
759 |
Ìý |
Ìý |
Ìý |
(3,643 |
) |
Income taxes payable and income taxes receivable |
Ìý |
74 |
Ìý |
Ìý |
Ìý |
(3,785 |
) |
Contract liabilities |
Ìý |
41,353 |
Ìý |
Ìý |
Ìý |
44,861 |
Ìý |
Other liabilities |
Ìý |
(1,551 |
) |
Ìý |
Ìý |
(2,634 |
) |
Net cash provided by operating activities |
Ìý |
101,935 |
Ìý |
Ìý |
Ìý |
98,864 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Cash flows from investing activities: |
Ìý |
Ìý |
Ìý |
||||
Purchases of property and equipment |
Ìý |
(19,928 |
) |
Ìý |
Ìý |
(21,151 |
) |
Purchases of marketable securities |
Ìý |
(8,591 |
) |
Ìý |
Ìý |
(25,804 |
) |
Proceeds from marketable securities |
Ìý |
22,525 |
Ìý |
Ìý |
Ìý |
42,575 |
Ìý |
Proceeds from other investments |
Ìý |
20 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Other investments |
Ìý |
(96 |
) |
Ìý |
Ìý |
(231 |
) |
Cash paid for acquisition, net of cash acquired |
Ìý |
(143 |
) |
Ìý |
Ìý |
(16 |
) |
Net cash used in investing activities |
Ìý |
(6,213 |
) |
Ìý |
Ìý |
(4,627 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Cash flows from financing activities: |
Ìý |
Ìý |
Ìý |
||||
Common dividends paid |
Ìý |
(29,507 |
) |
Ìý |
Ìý |
(29,215 |
) |
Net payments for stock awards |
Ìý |
(3,514 |
) |
Ìý |
Ìý |
(9,182 |
) |
Repurchase of common stock |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(60,032 |
) |
Net cash used in financing activities |
Ìý |
(33,021 |
) |
Ìý |
Ìý |
(98,429 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
Ìý |
(534 |
) |
Ìý |
Ìý |
2,519 |
Ìý |
Net increase (decrease) in cash, cash equivalents, and restricted cash |
Ìý |
62,167 |
Ìý |
Ìý |
Ìý |
(1,673 |
) |
Cash, cash equivalents, and restricted cash � beginning of period |
Ìý |
181,925 |
Ìý |
Ìý |
Ìý |
146,656 |
Ìý |
Cash, cash equivalents, and restricted cash � end of period |
$ |
244,092 |
Ìý |
Ìý |
$ |
144,983 |
Ìý |
Ìý | ||||||||||||||
Ìý | ||||||||||||||
Ìý | ||||||||||||||
Ìý | ||||||||||||||
STRATEGIC EDUCATION, INC.
|
||||||||||||||
Ìý | ||||||||||||||
Ìý |
For the three months ended June 30, |
Ìý |
For the six months ended June 30, |
|||||||||||
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
2025 |
Ìý |
|
Revenues: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
|
$ |
216,613 |
Ìý |
Ìý |
$ |
215,635 |
Ìý |
Ìý |
$ |
435,849 |
Ìý |
$ |
436,643 |
Ìý |
|
Ìý |
71,130 |
Ìý |
Ìý |
Ìý |
69,144 |
Ìý |
Ìý |
Ìý |
118,505 |
Ìý |
Ìý |
117,404 |
Ìý |
Education Technology Services |
Ìý |
24,523 |
Ìý |
Ìý |
Ìý |
36,692 |
Ìý |
Ìý |
Ìý |
48,162 |
Ìý |
Ìý |
71,014 |
Ìý |
Consolidated revenues |
$ |
312,266 |
Ìý |
Ìý |
$ |
321,471 |
Ìý |
Ìý |
$ |
602,516 |
Ìý |
$ |
625,061 |
Ìý |
Income from operations: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
|
$ |
19,825 |
Ìý |
Ìý |
$ |
20,759 |
Ìý |
Ìý |
$ |
47,838 |
Ìý |
$ |
50,715 |
Ìý |
|
Ìý |
14,060 |
Ìý |
Ìý |
Ìý |
12,756 |
Ìý |
Ìý |
Ìý |
11,805 |
Ìý |
Ìý |
10,660 |
Ìý |
Education Technology Services |
Ìý |
10,034 |
Ìý |
Ìý |
Ìý |
15,028 |
Ìý |
Ìý |
Ìý |
20,122 |
Ìý |
Ìý |
28,876 |
Ìý |
Restructuring costs |
Ìý |
(1,995 |
) |
Ìý |
Ìý |
(2,783 |
) |
Ìý |
Ìý |
3,515 |
Ìý |
Ìý |
(4,697 |
) |
Consolidated income from operations |
$ |
41,924 |
Ìý |
Ìý |
$ |
45,760 |
Ìý |
Ìý |
$ |
83,280 |
Ìý |
$ |
85,554 |
Ìý |
Ìý | ||||||||||||||
Ìý | ||||||||||||||
Ìý |
Non-GAAP Financial Measures
In our press release and schedules, we report certain financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in
Management uses certain non-GAAP measures to evaluate financial performance because those non-GAAP measures allow for period-over-period comparisons of the Company’s ongoing operations before the impact of certain items described below. Management believes this information is useful to investors to compare the Company’s results of operations period-over-period. These measures are Adjusted Total Costs and Expenses, Adjusted Income from Operations, Adjusted Operating Margin, Adjusted Income Before Income Taxes, Adjusted Net Income, Adjusted Diluted Earnings Per Share (EPS), Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), Adjusted EBITDA, and Free Cash Flow. We define Adjusted Total Costs and Expenses, Adjusted Income from Operations, Adjusted Operating Margin, Adjusted Income Before Income Taxes, Adjusted Net Income, and Adjusted Diluted EPS to exclude (1) severance costs, asset impairment charges, gains on sale of real estate and early termination of leased facilities, and other costs associated with the Company’s restructuring activities, (2) income/loss recognized from the Company’s investments in partnership interests and other investments, and (3) discrete tax adjustments utilizing adjusted effective income tax rates of
Ìý | ||||||||||||||||||
Ìý | ||||||||||||||||||
Ìý | ||||||||||||||||||
STRATEGIC EDUCATION, INC.
|
||||||||||||||||||
Ìý | ||||||||||||||||||
Ìý |
Ìý |
Ìý |
For the three months ended June 30, 2024 Non-GAAP Adjustments |
Ìý |
Ìý |
|||||||||||||
Ìý |
As Reported (GAAP) |
Ìý |
Restructuring costs(1) |
Ìý |
Loss from other investments(2) |
Ìý |
Tax adjustments(3) |
Ìý |
As Adjusted (Non-GAAP) |
|||||||||
Total costs and expenses |
$ |
270,342 |
Ìý |
Ìý |
$ |
(1,995 |
) |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
268,347 |
Ìý |
Income from operations |
$ |
41,924 |
Ìý |
Ìý |
$ |
1,995 |
Ìý |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
43,919 |
Ìý |
Operating margin |
Ìý |
13.4 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
14.1 |
% |
|||||
Income before income taxes |
$ |
41,801 |
Ìý |
Ìý |
$ |
1,995 |
Ìý |
Ìý |
$ |
1,965 |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
45,761 |
Ìý |
Net income |
$ |
29,898 |
Ìý |
Ìý |
$ |
1,995 |
Ìý |
Ìý |
$ |
1,965 |
Ìý |
$ |
(1,597 |
) |
Ìý |
$ |
32,261 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Earnings per share: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Diluted |
$ |
1.24 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
1.33 |
Ìý |
|||||
Weighted average shares outstanding: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Diluted |
Ìý |
24,179 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
24,179 |
Ìý |
Ìý | ||||||||||||||||||
Ìý |
Ìý |
Ìý |
For the three months ended June 30, 2025 Non-GAAP Adjustments |
Ìý |
Ìý |
|||||||||||||
Ìý |
As Reported (GAAP) |
Ìý |
Restructuring costs(1) |
Ìý |
Loss from other investments(2) |
Ìý |
Tax adjustments(3) |
Ìý |
As Adjusted (Non-GAAP) |
|||||||||
Total costs and expenses |
$ |
275,711 |
Ìý |
Ìý |
$ |
(2,783 |
) |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
272,928 |
Ìý |
Income from operations |
$ |
45,760 |
Ìý |
Ìý |
$ |
2,783 |
Ìý |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
48,543 |
Ìý |
Operating margin |
Ìý |
14.2 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
15.1 |
% |
|||||
Income before income taxes |
$ |
45,445 |
Ìý |
Ìý |
$ |
2,783 |
Ìý |
Ìý |
$ |
2,259 |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
50,487 |
Ìý |
Net income |
$ |
32,331 |
Ìý |
Ìý |
$ |
2,783 |
Ìý |
Ìý |
$ |
2,259 |
Ìý |
$ |
(1,527 |
) |
Ìý |
$ |
35,846 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Earnings per share: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Diluted |
$ |
1.37 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
1.52 |
Ìý |
|||||
Weighted average shares outstanding: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Diluted |
Ìý |
23,516 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
23,516 |
Ìý |
(1) |
Reflects severance costs, asset impairment charges, gains on sale of real estate and early termination of leased facilities, and other costs associated with the Company’s restructuring activities. |
(2) |
Reflects income/loss recognized from the Company’s investments in partnership interests and other investments. |
(3) |
Reflects tax impacts of the adjustments described above and discrete tax adjustments related to stock-based compensation and other adjustments, utilizing adjusted effective income tax rates of |
Ìý | ||||||||||||
Ìý | ||||||||||||
Ìý | ||||||||||||
Ìý | ||||||||||||
STRATEGIC EDUCATION, INC.
|
||||||||||||
Ìý | ||||||||||||
Ìý |
As Reported (GAAP) |
Ìý |
Non-GAAP adjustments(1) |
Ìý |
Constant currency adjustment(2) |
Ìý |
As Adjusted with Constant Currency (Non-GAAP) |
|||||
Revenues |
$ |
321,471 |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,073 |
Ìý |
$ |
323,544 |
Total costs and expenses |
$ |
275,711 |
Ìý |
$ |
(2,783 |
) |
Ìý |
$ |
1,553 |
Ìý |
$ |
274,481 |
Income from operations |
$ |
45,760 |
Ìý |
$ |
2,783 |
Ìý |
Ìý |
$ |
520 |
Ìý |
$ |
49,063 |
Operating margin |
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
|||
Income before income taxes |
$ |
45,445 |
Ìý |
$ |
5,042 |
Ìý |
Ìý |
$ |
538 |
Ìý |
$ |
51,025 |
Net income |
$ |
32,331 |
Ìý |
$ |
3,515 |
Ìý |
Ìý |
$ |
382 |
Ìý |
$ |
36,228 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Earnings per share: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Diluted |
$ |
1.37 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
1.54 |
|||
Weighted average shares outstanding: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Diluted |
Ìý |
23,516 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
23,516 |
(1) |
Reflects non-GAAP adjustments related to restructuring costs, income/loss from other investments, and tax adjustments as described further in the Unaudited Reconciliation of Non-GAAP Financial Measures table above. |
(2) |
Reflects an adjustment to translate foreign currency results after the non-GAAP adjustments for the three months ended June 30, 2025 at a constant exchange rate of |
Ìý | |||||||||||||||
Ìý | |||||||||||||||
Ìý | |||||||||||||||
Ìý | |||||||||||||||
STRATEGIC EDUCATION, INC.
|
|||||||||||||||
Ìý | |||||||||||||||
Ìý |
For the three months ended June 30, |
Ìý |
For the six months ended June 30, |
||||||||||||
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Revenues: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
|
$ |
216,613 |
Ìý |
Ìý |
$ |
215,635 |
Ìý |
Ìý |
$ |
435,849 |
Ìý |
Ìý |
$ |
436,643 |
Ìý |
|
Ìý |
71,130 |
Ìý |
Ìý |
Ìý |
69,144 |
Ìý |
Ìý |
Ìý |
118,505 |
Ìý |
Ìý |
Ìý |
117,404 |
Ìý |
Education Technology Services |
Ìý |
24,523 |
Ìý |
Ìý |
Ìý |
36,692 |
Ìý |
Ìý |
Ìý |
48,162 |
Ìý |
Ìý |
Ìý |
71,014 |
Ìý |
Consolidated revenues |
$ |
312,266 |
Ìý |
Ìý |
$ |
321,471 |
Ìý |
Ìý |
$ |
602,516 |
Ìý |
Ìý |
$ |
625,061 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Income from operations: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
|
$ |
19,825 |
Ìý |
Ìý |
$ |
20,759 |
Ìý |
Ìý |
$ |
47,838 |
Ìý |
Ìý |
$ |
50,715 |
Ìý |
|
Ìý |
14,060 |
Ìý |
Ìý |
Ìý |
12,756 |
Ìý |
Ìý |
Ìý |
11,805 |
Ìý |
Ìý |
Ìý |
10,660 |
Ìý |
Education Technology Services |
Ìý |
10,034 |
Ìý |
Ìý |
Ìý |
15,028 |
Ìý |
Ìý |
Ìý |
20,122 |
Ìý |
Ìý |
Ìý |
28,876 |
Ìý |
Restructuring costs |
Ìý |
(1,995 |
) |
Ìý |
Ìý |
(2,783 |
) |
Ìý |
Ìý |
3,515 |
Ìý |
Ìý |
Ìý |
(4,697 |
) |
Consolidated income from operations |
Ìý |
41,924 |
Ìý |
Ìý |
Ìý |
45,760 |
Ìý |
Ìý |
Ìý |
83,280 |
Ìý |
Ìý |
Ìý |
85,554 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Adjustments to consolidated income from operations: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Restructuring costs |
Ìý |
1,995 |
Ìý |
Ìý |
Ìý |
2,783 |
Ìý |
Ìý |
Ìý |
(3,515 |
) |
Ìý |
Ìý |
4,697 |
Ìý |
Total adjustments to consolidated income from operations |
Ìý |
1,995 |
Ìý |
Ìý |
Ìý |
2,783 |
Ìý |
Ìý |
Ìý |
(3,515 |
) |
Ìý |
Ìý |
4,697 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Adjusted income from operations by segment: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
|
Ìý |
19,825 |
Ìý |
Ìý |
Ìý |
20,759 |
Ìý |
Ìý |
Ìý |
47,838 |
Ìý |
Ìý |
Ìý |
50,715 |
Ìý |
|
Ìý |
14,060 |
Ìý |
Ìý |
Ìý |
12,756 |
Ìý |
Ìý |
Ìý |
11,805 |
Ìý |
Ìý |
Ìý |
10,660 |
Ìý |
Education Technology Services |
Ìý |
10,034 |
Ìý |
Ìý |
Ìý |
15,028 |
Ìý |
Ìý |
Ìý |
20,122 |
Ìý |
Ìý |
Ìý |
28,876 |
Ìý |
Total adjusted income from operations |
$ |
43,919 |
Ìý |
Ìý |
$ |
48,543 |
Ìý |
Ìý |
$ |
79,765 |
Ìý |
Ìý |
$ |
90,251 |
Ìý |
Ìý | |||||
Ìý | |||||
Ìý | |||||
Ìý | |||||
STRATEGIC EDUCATION, INC.
|
|||||
Ìý | |||||
Ìý |
For the three months ended June 30, |
||||
Ìý |
2024 |
Ìý |
2025 |
||
Net income |
$ |
29,898 |
Ìý |
$ |
32,331 |
Provision for income taxes |
Ìý |
11,903 |
Ìý |
Ìý |
13,114 |
Other expense |
Ìý |
123 |
Ìý |
Ìý |
315 |
Depreciation and amortization |
Ìý |
11,158 |
Ìý |
Ìý |
12,003 |
EBITDA (1) |
Ìý |
53,082 |
Ìý |
Ìý |
57,763 |
Stock-based compensation |
Ìý |
6,573 |
Ìý |
Ìý |
5,856 |
Restructuring costs (2) |
Ìý |
1,926 |
Ìý |
Ìý |
2,089 |
Cloud computing amortization (3) |
Ìý |
1,693 |
Ìý |
Ìý |
2,566 |
Adjusted EBITDA (1) |
$ |
63,274 |
Ìý |
$ |
68,274 |
(1) |
Denotes non-GAAP financial measures. Please see the information in the Non-GAAP Financial Measures section of this press release for more detail regarding these adjustments and management’s reasons for providing this information. |
(2) |
Reflects severance costs, asset impairment charges, gains on sale of real estate and early termination of leased facilities, and other costs associated with the Company’s restructuring activities. Excludes |
(3) |
Reflects amortization expense associated with deferred implementation costs incurred in cloud computing arrangements. |
Ìý | |||||||
Ìý | |||||||
Ìý | |||||||
Ìý | |||||||
STRATEGIC EDUCATION, INC.
|
|||||||
Ìý | |||||||
Ìý |
For the six months ended June 30, |
||||||
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Net cash provided by operating activities |
$ |
101,935 |
Ìý |
Ìý |
$ |
98,864 |
Ìý |
Purchases of property and equipment |
Ìý |
(19,928 |
) |
Ìý |
Ìý |
(21,151 |
) |
Free cash flow (1) |
$ |
82,007 |
Ìý |
Ìý |
$ |
77,713 |
Ìý |
(1) |
Denotes a non-GAAP financial measure. Please see the information in the Non-GAAP Financial Measures section of this press release for more detail regarding these adjustments and management’s reasons for providing this information. |
Ìý | |
Ìý |
Ìý
View source version on businesswire.com:
Terese Wilke
Senior Director of Investor Relations
Strategic Education, Inc.
(612) 977-6331
[email protected]
Source: Strategic Education, Inc.