AG˹ٷ

STOCK TITAN

Intermex Reports First-Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
International Money Express (NASDAQ: IMXI) reported its Q1 2025 financial results, showing mixed performance. The company achieved revenue of $144.3 million (down 4.1% YoY) and net income of $7.8 million (down 35.5%). While money transfer volumes grew 3.7% to $5.6 billion, transaction count decreased 5.2% to 12.8 million. The company reported diluted EPS of $0.25 and adjusted diluted EPS of $0.35. Adjusted EBITDA declined 15% to $21.6 million. During Q1, Intermex repurchased 367,873 shares for $5 million. The company revised its 2025 guidance, projecting revenue between $634.9-654.2 million, diluted EPS of $1.53-1.65, and adjusted EBITDA of $103.6-106.8 million. Management cited market uncertainty and consumer behavior changes as challenges while emphasizing continued execution of their omnichannel strategy.
International Money Express (NASDAQ: IMXI) ha riportato i risultati finanziari del primo trimestre 2025, mostrando una performance mista. La società ha registrato ricavi per 144,3 milioni di dollari (in calo del 4,1% su base annua) e un utile netto di 7,8 milioni di dollari (in calo del 35,5%). Sebbene i volumi di trasferimento denaro siano cresciuti del 3,7% raggiungendo 5,6 miliardi di dollari, il numero delle transazioni è diminuito del 5,2% attestandosi a 12,8 milioni. La società ha riportato un EPS diluito di 0,25 dollari e un EPS diluito rettificato di 0,35 dollari. L'EBITDA rettificato è sceso del 15% a 21,6 milioni di dollari. Nel primo trimestre, Intermex ha riacquistato 367.873 azioni per 5 milioni di dollari. L'azienda ha rivisto le previsioni per il 2025, stimando ricavi tra 634,9 e 654,2 milioni di dollari, un EPS diluito tra 1,53 e 1,65 dollari e un EBITDA rettificato tra 103,6 e 106,8 milioni di dollari. La direzione ha indicato l'incertezza del mercato e i cambiamenti nel comportamento dei consumatori come sfide, sottolineando però la continua attuazione della loro strategia omnicanale.
International Money Express (NASDAQ: IMXI) reportó sus resultados financieros del primer trimestre de 2025, mostrando un desempeño mixto. La compañía logró ingresos de 144,3 millones de dólares (una disminución del 4,1% interanual) y un ingreso neto de 7,8 millones de dólares (una caída del 35,5%). Aunque los volúmenes de transferencias de dinero crecieron un 3,7% hasta 5,6 mil millones de dólares, el número de transacciones disminuyó un 5,2% hasta 12,8 millones. La empresa reportó un EPS diluido de 0,25 dólares y un EPS diluido ajustado de 0,35 dólares. El EBITDA ajustado disminuyó un 15% hasta 21,6 millones de dólares. Durante el primer trimestre, Intermex recompró 367.873 acciones por 5 millones de dólares. La compañía revisó sus previsiones para 2025, proyectando ingresos entre 634,9 y 654,2 millones de dólares, un EPS diluido de 1,53 a 1,65 dólares y un EBITDA ajustado de 103,6 a 106,8 millones de dólares. La dirección citó la incertidumbre del mercado y cambios en el comportamiento del consumidor como desafíos, mientras enfatizaba la continua ejecución de su estrategia omnicanal.
International Money Express (NASDAQ: IMXI)� 2025� 1분기 재무 실적� 발표하며 혼조� 성과� 보였습니�. 회사� 매출 1� 4,430� 달러(전년 대� 4.1% 감소)와 순이� 780� 달러(35.5% 감소)� 기록했습니다. 송금액은 3.7% 증가� 56� 달러� 달성했으�, 거래 건수� 5.2% 감소� 1,280� 건이었습니다. 희석 주당순이�(EPS)은 0.25달러, 조정 희석 EPS� 0.35달러� 보고되었습니�. 조정 EBITDA� 15% 감소� 2,160� 달러였습니�. 1분기 동안 Intermex� 367,873주의 자사주를 500� 달러� 재매입했습니�. 회사� 2025� 가이던스를 수정하여 매출 6� 3,490만~6� 5,420� 달러, 희석 EPS 1.53~1.65달러, 조정 EBITDA 1� 360만~1� 680� 달러� 전망했습니다. 경영진은 시장 불확실성� 소비� 행동 변화가 도전 과제라고 언급하면서도 옴니채널 전략� 지속적� 실행� 강조했습니다.
International Money Express (NASDAQ : IMXI) a publié ses résultats financiers du premier trimestre 2025, montrant une performance mitigée. La société a réalisé un chiffre d'affaires de 144,3 millions de dollars (en baisse de 4,1 % en glissement annuel) et un bénéfice net de 7,8 millions de dollars (en baisse de 35,5 %). Alors que les volumes de transferts d'argent ont augmenté de 3,7 % pour atteindre 5,6 milliards de dollars, le nombre de transactions a diminué de 5,2 % pour s'établir à 12,8 millions. La société a déclaré un BPA dilué de 0,25 dollar et un BPA dilué ajusté de 0,35 dollar. L'EBITDA ajusté a diminué de 15 % pour s'établir à 21,6 millions de dollars. Au cours du premier trimestre, Intermex a racheté 367 873 actions pour 5 millions de dollars. La société a révisé ses prévisions pour 2025, projetant un chiffre d'affaires compris entre 634,9 et 654,2 millions de dollars, un BPA dilué de 1,53 à 1,65 dollar et un EBITDA ajusté de 103,6 à 106,8 millions de dollars. La direction a cité l'incertitude du marché et les changements dans le comportement des consommateurs comme défis, tout en soulignant la poursuite de l'exécution de leur stratégie omnicanale.
International Money Express (NASDAQ: IMXI) veröffentlichte seine Finanzergebnisse für das erste Quartal 2025 und zeigte eine gemischte Leistung. Das Unternehmen erzielte einen Umsatz von 144,3 Millionen US-Dollar (minus 4,1 % im Jahresvergleich) und einen Nettogewinn von 7,8 Millionen US-Dollar (minus 35,5 %). Während das Volumen der Geldtransfers um 3,7 % auf 5,6 Milliarden US-Dollar stieg, sank die Anzahl der Transaktionen um 5,2 % auf 12,8 Millionen. Das Unternehmen meldete ein verwässertes Ergebnis je Aktie (EPS) von 0,25 US-Dollar und ein bereinigtes verwässertes EPS von 0,35 US-Dollar. Das bereinigte EBITDA sank um 15 % auf 21,6 Millionen US-Dollar. Im ersten Quartal kaufte Intermex 367.873 Aktien für 5 Millionen US-Dollar zurück. Das Unternehmen korrigierte seine Prognose für 2025 und erwartet nun einen Umsatz zwischen 634,9 und 654,2 Millionen US-Dollar, ein verwässertes EPS von 1,53 bis 1,65 US-Dollar und ein bereinigtes EBITDA von 103,6 bis 106,8 Millionen US-Dollar. Das Management nannte Marktunsicherheiten und Veränderungen im Verbraucherverhalten als Herausforderungen, betonte jedoch die fortgesetzte Umsetzung ihrer Omnichannel-Strategie.
Positive
  • Total principal amount transferred grew 3.7% YoY to $5.6 billion
  • Strong cash position with $151.8 million in cash and cash equivalents
  • Net Free Cash Generated increased from Q1 2024
  • Active share repurchase program demonstrating confidence in business
Negative
  • Revenue declined 4.1% YoY to $144.3 million
  • Net income decreased 35.5% YoY to $7.8 million
  • Transaction count fell 5.2% to 12.8 million
  • Adjusted EBITDA decreased 15% to $21.6 million
  • Company revised guidance and discontinued quarterly guidance due to market uncertainty

Insights

Intermex's Q1 shows concerning profit decline despite transaction volume growth, with margins compressed by changing consumer behavior patterns.

Intermex's Q1 results reveal a concerning divergence between transaction volumes and financial performance. While the total principal amount transferred increased by 3.7% to $5.6 billion, revenue declined 4.1% to $144.3 million, and net income fell substantially by 35.5% to $7.8 million. This pattern exposes a fundamental challenge in the company's fee-based business model.

The root issue appears to be a significant shift in consumer behavior - customers are making fewer but larger transactions. This critically impacts Intermex's revenue structure, as the 5.2% decline in transaction count directly affects transaction fees, which form the core of their income stream. The larger average transaction size benefits volume metrics but doesn't proportionally boost revenue since fee structures typically don't scale linearly with transfer amount.

Margin compression is evident from the disproportionate decline in profit metrics versus revenue. While revenue fell 4.1%, Adjusted EBITDA dropped 15.0% to $21.6 million. This indicates the company hasn't adequately adjusted its cost structure to the new transaction pattern, particularly notable in the explanation that "higher year over year volume offset much of the interest and banking expense reductions" that would normally accompany lower transaction counts.

The discontinuation of quarterly guidance while revising full-year targets downward signals management uncertainty about near-term market conditions. The $1.2 million spent evaluating "strategic alternatives" suggests executives are considering significant structural changes to address these challenges. Meanwhile, the continued share repurchase program ($5 million in Q1) reflects confidence in underlying business value despite current headwinds.

For investors, the key question becomes whether this consumer behavior shift is temporary or represents a permanent structural change requiring fundamental business model adjustments. The company's emphasis on digital channel growth indicates recognition that the traditional remittance model needs evolution, but the transition period may continue to pressure margins.

Company reports solid volume growth, continued execution of omnichannel strategy

Company to Host Conference Call Today at 9 a.m. ET

MIAMI, May 07, 2025 (GLOBE NEWSWIRE) -- International Money Express, Inc. (NASDAQ: IMXI) (“Intermex� or the “Company�), one of the nation’s leading global omnichannel money transfer services to Latin America and the Caribbean, today reported financial and operating results for the first quarter of 2025.

Financial performance highlights for the first quarter of 2025:

  • Revenues of $144.3 million
  • Net income of $7.8 million
  • Diluted EPS of $0.25
  • Adjusted Diluted EPS of $0.35
  • Adjusted EBITDA of $21.6 million

Bob Lisy, Chairman, President, and CEO of Intermex, stated “Intermex's first quarter results reflect the strength and discipline of the Intermex business model, despite an economic and political backdrop that was difficult to anticipate. Year-over-year volume growth reflects our highly resilient consumer base and our ability to serve them effectively through our omnichannel strategy."

First Quarter 2025 Financial Results (all comparisons are to the First Quarter 2024)
Year over year volumes grew at 3.7%, however total revenues for the Company were down 4.1% to $144.3 million. This was driven by a shift in retail consumer sending behavior as consumers sent fewer transactions, but in larger amounts transferred per transaction in the quarter. The reduction in service fees from lower transactions was partially offset by an increase in revenue primarily related to growth in digital channels. The Company's user base generated 12.8million money transfer transactions, down 5.2% from last year. The total principal amount transferred for the period was $5.6Dz, an increase of 3.7%.

The Company reported net income of $7.8 million, a decrease of 35.5%. Diluted earnings per share were $0.25, a decrease of 28.6%. The decreases in net income and diluted earnings per share were driven primarily by the items noted above for revenues, partly offset by lower services charges from agents and banks. It is worth noting that while revenue was down from lower transactions, the higher year over year volume offset much of the interest and banking expense reductions that would otherwise typically be captured with a lower number of transactions. Lower income tax provision also positively impacted net income. Diluted earnings per share was positively impacted by the reduction in share count from the Company's stock repurchase activity.

Adjusted net income totaled $10.9 million, a decrease of 25.9%. Adjusted diluted earnings per share totaled $0.35, a decrease of 18.6%. Adjusted net income and adjusted diluted earnings per share were impacted by the items noted above, adjusted for certain items detailed in the reconciliation tables below following the unaudited condensed consolidated financial statements. Adjusted diluted earnings per share was positively impacted by the reduction in share count from the Company's stock repurchases.

Adjusted EBITDA decreased 15.0% to $21.6 million, attributable to the same items noted above, partially offset by the higher net effect of the adjusting items detailed in the reconciliation tables below following the unaudited condensed consolidated financial statements.

Adjusted and other non-GAAP measures discussed above and elsewhere in this press release are defined below under the heading, Non-GAAP Measures.

Other Items
The Company ended the first quarter of 2025 with $151.8 million in cash and cash equivalents. Net Free Cash Generated for the first quarter of 2025 was $10.3 million, up from the first quarter of 2024. Year-over-year Net Free Cash Generated primarily reflects the investments in assets placed into service as a result of the Company's move to the new U.S. headquarters facility in the first quarter of 2024, partially offset by the decrease in net income.

The Company incurred $1.2Dz in transaction costs for the first quarter, primarily legal and professional fees incurred in relation to its previously announced evaluation of strategic alternatives. In addition, the Company incurred restructuring costs of approximately $0.3Dz primarily related to the Company's foreign operations.

The Company repurchased 367,873 shares of its common stock for $5.0Dz during the first quarter of 2025 through its underlying share repurchase program and a privately-negotiated transaction.

Guidance
Based on our first quarter 2025 financial results and the underlying market dynamics we have observed to date, the Company is revising its previously issued full-year guidance below. Current levels of uncertainty and volatility affecting market conditions and consumer behavior, have increased the difficulty of reliably forecasting short-term results. Moreover, as previously announced, the Company is in the process of executing on a long-term strategy of investing in its digital business offerings to increase their contribution to the Company’s revenue and to increase its profitability. Accordingly, the Company is discontinuing issuing quarterly guidance.

Full-year 2025:
•Revenue of $634.9 million to $654.2 million.
•Diluted EPS of $1.53 to $1.65.
•Adjusted Diluted EPS of $1.86 to $2.02.
•Adjusted EBITDA of $103.6 million to $106.8 million.

Non-GAAP Measures
Adjusted Net Income, Adjusted Earnings per Share, Adjusted EBITDA, Adjusted EBITDA Margin and Net Free Cash Generated, each a Non-GAAP financial measure, are the primary metrics used by management to evaluate the financial performance of our business. We present these Non-GAAP financial measures because we believe they are frequently used by analysts, investors, and other interested parties to evaluate companies in our industry. Furthermore, we believe they are helpful in highlighting trends in our operating results, because certain of such measures exclude, among other things, the effects of certain transactions that are outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the jurisdictions in which we operate and capital investments.

Adjusted Net Income is defined as Net Income adjusted to add back certain charges and expenses, such as non-cash amortization of certain intangible assets resulting from business and asset acquisition transactions, non-cash compensation costs, and other items outlined in the reconciliation table below, as these charges and expenses are not considered a part of our core business operations and are not an indicator of ongoing future Company performance.

Adjusted Earnings per Share � Basic and Diluted is calculated by dividing Adjusted Net Income by GAAP weighted-average common shares outstanding (basic and diluted).

Adjusted EBITDA is defined as Net Income before depreciation and amortization, interest expense, income taxes, and adjusted to add back certain charges and expenses, such as non-cash compensation costs and other items outlined in the reconciliation table below, as these charges and expenses are not considered a part of our core business operations and are not an indicator of ongoing future Company performance.

Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by Revenues.

Net Free Cash Generated is defined as Net Income before provision for credit losses and depreciation and amortization adjusted to add back certain non-cash charges and expenses, such as non-cash compensation costs, and reduced by cash used in investing activities and servicing of our debt obligations.

Adjusted Net Income, Adjusted Earnings per Share, Adjusted EBITDA, Adjusted EBITDA Margin, and Net Free Cash Generated are non-GAAP financial measures and should not be considered as an alternative to operating income, net income, net income margin or earnings per share, as a measure of operating performance or cash flows, or as a measure of liquidity. Non-GAAP financial measures are not necessarily calculated the same way by different companies and should not be considered a substitute for or superior to U.S. GAAP.

Reconciliations of Net Income, the Company’s closest GAAP measure, to Adjusted Net Income, Adjusted EBITDA, and Net Free Cash Generated, as well as a reconciliation of Earnings per Share (Basic and Diluted) to Adjusted Earnings per Share (Basic and Diluted) and Net Income Margin to Adjusted EBITDA Margin, are outlined in the tables below following the condensed consolidated financial statements. A quantitative reconciliation of projected Adjusted EBITDA and Adjusted Diluted EPS to the most comparable GAAP measure is not available without unreasonable efforts because of the inherent difficulty in forecasting and quantifying the amounts necessary under GAAP guidance for operating or other adjusted items including, without limitation, costs and expenses related to acquisitions and other transactions, share-based compensation, tax effects of certain adjustments and losses related to legal contingencies or disposal of assets. For the same reasons, we are unable to address the probable significance of the unavailable information.

Investor and Analyst Conference Call / Presentation
Intermex will host a conference call and webcast presentation at 9:00 a.m. Eastern Time today. Interested parties are invited to join the discussion and gain firsthand knowledge about Intermex's financial performance and operational achievements through the following channels:

  • A live broadcast of the conference call may be accessed via the Investor Relations section of Intermex’s website at .
  • To participate in the live conference call via telephone, please register . Upon registering, a dial-in number and unique PIN will be provided to join the conference call.
  • Following the conference call, an archived webcast of the call will be available for one year on Intermex’s website at .

Safe Harbor Compliance Statement for Forward-Looking Statements
This press release contains certain “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, which reflect our current views concerning certain events that are not historical facts but could have an effect on our future performance, including but without limitation, statements regarding our plans, objectives, financial performance, business strategies, projected results of operations, restructuring initiatives and expectations for the Company. These statements may include and be identified by words or phrases such as, without limitation, “would,� “will,� “should,� “expects,� “believes,� “anticipates,� “continues,� “could,� “may,� “might,� “plans,� “possible,� “potential,� “predicts,� “projects,� “forecasts,� “intends,� “assumes,� “estimates,� “approximately,� “shall,� “our planning assumptions,� “future outlook,� “currently,� “target,� “guidance,� and similar expressions (including the negative and plural forms of such words and phrases). These forward-looking statements are based largely on information currently available to our management and our current expectations, assumptions, plans, estimates, judgments, projections about our business and our industry, and macroeconomic conditions, and are subject to various risks, uncertainties, estimates, contingencies, and other factors, many of which are outside our control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements and could materially adversely affect our business, financial condition, results of operations, cash flows, and liquidity. Such factors include, among others: changes in immigration laws and their enforcement, including any adverse effects on the level of immigrant employment, earning potential and other commercial activities; our success in expanding customer acceptance of our digital services and infrastructure, as well as developing, introducing and marketing new digital and other products and services; new technology or competitors that disrupt the current money transfer and payment ecosystem, including the introduction of new digital platforms; loss of, or reduction in business with, key sending agents; our ability to effectively compete in the markets in which we operate; economic factors such as inflation, the level of economic activity, recession risks and labor market conditions, as well as volatility in market interest rates; international political factors, including ongoing hostilities in Ukraine and the Middle East, political instability, tariffs, including the effects of tariffs on domestic markets and industrial activity and employment, border taxes or restrictions on remittances or transfers from the outbound countries in which we operate or plan to operate; volatility in foreign exchange rates that could affect the volume of consumer remittance activity and/or affect our foreign exchange related gains and losses; consumer confidence in our brands and in consumer money transfers generally; expansion into new geographic markets or product markets; our ability to successfully execute, manage, integrate and obtain the anticipated financial benefits of key acquisitions and mergers; cybersecurity-attacks or disruptions to our information technology, computer network systems, data centers and mobile devices applications; the ability of our risk management and compliance policies, procedures and systems to mitigate risk related to transaction monitoring; consumer fraud and other risks relating to the authenticity of customers� orders or the improper or illegal use of our services by consumers, sending agents or digital partners; our ability to maintain favorable banking and paying agent relationships necessary to conduct our business; bank failures, sustained financial illiquidity, or illiquidity at the clearing, cash management or custodial financial institutions with which we do business; changes to banking industry regulation and practice; credit risks from our agents, digital partners and the financial institutions with which we do business; our ability to recruit and retain key personnel; our ability to maintain compliance with applicable laws and regulatory requirements, including those intended to prevent use of our money remittance services for criminal activity, those related to data and cybersecurity protection, and those related to new business initiatives; enforcement actions and private litigation under regulations applicable to money remittance services; changes in tax laws in the countries in which we operate; our ability to protect intellectual property rights; our ability to satisfy our debt obligations and remain in compliance with our credit facility requirements; public health conditions, responses thereto and the economic and market effects thereof; the use of third-party vendors and service providers; weakness in U.S. or international economic conditions; and other economic, business, and/or competitive factors, risks and uncertainties, including those described in the “Risk Factors� and other sections of periodic reports and other filings that we file with the Securities and Exchange Commission. Accordingly, we caution investors and all others not to place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date such statement is made and we undertake no obligation to update any of the forward-looking statements.

About International Money Express, Inc.
Founded in 1994, Intermex applies proprietary technology enabling consumers to send money from the United States, Canada, Spain, Italy, the United Kingdom and Germany to more than 60 countries. The Company provides the digital movement of money through a network of agent retailers in the United States, Canada, Spain, Italy, the United Kingdom and Germany; Company-operated stores; our mobile apps; and the Company’s websites. Transactions are fulfilled and paid through thousands of retail and bank locations around the world. Intermex is headquartered in Miami, Florida, with international offices in Puebla, Mexico, Guatemala City, Guatemala, London, England, and Madrid, Spain. For more information about Intermex, please visit www.intermexonline.com.

Alex Sadowski
Investor Relations Coordinator
[email protected]
tel. 305-671-8000


Condensed Consolidated Balance Sheets
March 31,December 31,
(in thousands of dollars)20252024
ASSETS(Unaudited)
Current assets:
Cash and cash equivalents$151,764$130,503
Accounts receivable, net of allowance of $4,095 and $3,546, respectively131,026107,077
Prepaid wires, net32,57749,205
Prepaid expenses and other current assets10,56110,998
Total current assets325,928297,783
Property and equipment, net52,60350,354
Goodwill55,19555,195
Intangible assets, net26,05826,847
Deferred tax asset, net18
Other assets30,78732,198
Total assets$490,589$462,377
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$23,410$19,520
Wire transfers and money orders payable, net115,08185,044
Accrued and other liabilities47,97747,434
Total current liabilities186,468151,998
Long-term liabilities:
Debt, net147,385156,623
Lease liabilities, net17,49318,582
Deferred tax liability, net250
Total long-term liabilities164,878175,455
Stockholders' equity:
Total stockholders' equity139,243134,924
Total liabilities and stockholders' equity$490,589$462,377


Condensed Consolidated Statements of Income
Three Months Ended March 31,
(in thousands of dollars, except for per share data)20252024
(Unaudited)
Revenues:
Wire transfer and money order fees, net$120,167$126,921
Foreign exchange gain, net20,18120,346
Other income3,9623,145
Total revenues144,310150,412
Operating expenses:
Service charges from agents and banks93,78897,934
Salaries and benefits18,28818,106
Other selling, general and administrative expenses10,9899,953
Provision for credit losses2,0661,595
Restructuring costs306
Transaction costs1,16910
Depreciation and amortization3,6293,228
Total operating expenses130,235130,826
Operating income14,07519,586
Interest expense2,7002,702
Income before income taxes11,37516,884
Income tax provision3,6064,778
Net income$7,769$12,106
Earnings per common share:
Basic$0.25$0.36
Diluted$0.25$0.35
Weighted-average common shares outstanding:
Basic30,587,94933,675,441
Diluted30,831,63334,188,814


Reconciliation from Net Income to Adjusted Net Income
Three Months Ended March 31,
(in thousands of dollars, except for per share data)20252024
(Unaudited)
Net Income $7,769$12,106
Adjusted for:
Share-based compensation (a)2,1122,153
Restructuring costs (b)306
Transaction costs (c)1,16910
Other charges and expenses (d)327437
Amortization of intangibles (e)711977
Income tax benefit related to adjustments (f)(1,466)(1,012)
Adjusted Net Income$10,928$14,671
Adjusted earnings per common share:
Basic$0.36$0.44
Diluted$0.35$0.43

(a) Represents share-based compensation relating to equity awards granted primarily to employees and independent directors of the Company.

(b) Represents primarily severance, write-off of assets and, legal and professional fees related to the execution of restructuring plans.

(c) Represents primarily financial advisory, professional and legal fees related to business acquisition transactions and strategic alternatives.

(d) Represents primarily loss on disposal of fixed assets.

(e) Represents the amortization of certain intangible assets that resulted from business and asset acquisition transactions.

(f) Represents the current and deferred tax impact of the taxable adjustments to Net Income using the Company’s blended federal and state tax rate for each period. Relevant tax-deductible adjustments include all adjustments to Net Income.


Reconciliation from Basic Earnings per Share to Adjusted Basic Earnings per Share
Three Months Ended March 31,
20252024
(Unaudited)
Basic Earnings per Share$0.25$0.36
Adjusted for:
Share-based compensation0.070.06
Restructuring costs0.01
Transaction costs0.04NM
Other charges and expenses0.010.01
Amortization of intangibles0.020.03
Income tax benefit related to adjustments(0.05)(0.03)
Adjusted Basic Earnings per Share$0.36$0.44

NM—Amount is not meaningful

The table above may contain slight summation differences due to rounding


Reconciliation from Diluted Earnings per Share to Adjusted Diluted Earnings per Share
Three Months Ended March 31,
20252024
(Unaudited)
Diluted Earnings per Share$0.25$0.35
Adjusted for:
Share-based compensation0.070.06
Restructuring costs0.01
Transaction costs0.04NM
Other charges and expenses0.010.01
Amortization of intangibles0.020.03
Income tax benefit related to adjustments(0.05)(0.03)
Adjusted Diluted Earnings per Share$0.35$0.43

NM—Amount is not meaningful

The table above may contain slight summation differences due to rounding


Reconciliation from Net Income to Adjusted EBITDA
Three Months Ended March 31,
(in thousands of dollars)20252024
(Unaudited)
Net Income $7,769$12,106
Adjusted for:
Interest expense2,7002,702
Income tax provision3,6064,778
Depreciation and amortization3,6293,228
EBITDA17,70422,814
Share-based compensation (a)2,1122,153
Restructuring costs (b)306
Transaction costs (c)1,16910
Other charges and expenses (d)327437
Adjusted EBITDA $21,618$25,414

(a) Represents share-based compensation relating to equity awards granted primarily to employees and independent directors of the Company.

(b) Represents primarily severance, write-off of assets and legal and professional fees related to the execution of restructuring plans.

(c)Represents primarily financial advisory, professional and legal fees related to business acquisition transactions and strategic alternatives.

(d) Represents primarily loss on disposal of fixed assets.


Reconciliation from Net Income Margin to Adjusted EBITDA Margin
Three Months Ended March 31,
20252024
(Unaudited)
Net Income Margin5.4%8.0%
Adjusted for:
Interest expense1.9%1.8%
Income tax provision2.5%3.2%
Depreciation and amortization2.5%2.1%
EBITDA Margin12.3%15.2%
Share-based compensation1.5%1.4%
Restructuring costs0.2%%
Transaction costs0.8%%
Other charges and expenses0.2%0.3%
Adjusted EBITDA Margin15.0%16.9%

The table above may contain slight summation differences due to rounding


Reconciliation of Net Income to Net Free Cash Generated
Three Months Ended March 31,
(in thousands of dollars)20252024
(Unaudited)
Net income for the period$7,769$12,106
Depreciation and amortization3,6293,228
Share-based compensation2,1122,153
Provision for credit losses2,0661,595
Cash used in investing activities(5,313)(13,480)
Term loan pay downs(1,641)
Net Free Cash Generated during the period$10,263$3,961

FAQ

What were IMXI's key financial metrics for Q1 2025?

In Q1 2025, IMXI reported revenue of $144.3M, net income of $7.8M, diluted EPS of $0.25, and adjusted EBITDA of $21.6M. Total money transfer volume grew 3.7% to $5.6B.

How did IMXI's Q1 2025 results compare to Q1 2024?

Compared to Q1 2024, IMXI saw revenue decline 4.1%, net income decrease 35.5%, and adjusted EBITDA fall 15%. Transaction count decreased 5.2%, though total transfer volume grew 3.7%.

What is IMXI's updated guidance for full-year 2025?

IMXI projects 2025 revenue of $634.9M-654.2M, diluted EPS of $1.53-1.65, and adjusted EBITDA of $103.6M-106.8M. The company discontinued quarterly guidance due to market uncertainty.

How much stock did IMXI repurchase in Q1 2025?

IMXI repurchased 367,873 shares for $5.0 million during Q1 2025 through its share repurchase program and a privately-negotiated transaction.

What caused IMXI's revenue decline in Q1 2025?

The revenue decline was driven by a shift in retail consumer behavior, with customers making fewer but larger transactions. Lower transaction fees were partially offset by growth in digital channels.
International Mny Express Inc

NASDAQ:IMXI

IMXI Rankings

IMXI Latest News

IMXI Latest SEC Filings

IMXI Stock Data

302.46M
27.32M
9.47%
92.24%
2.91%
Software - Infrastructure
Services-business Services, Nec
United States
MIAMI