AG˹ٷ

STOCK TITAN

MidWestOne Financial Group, Inc. Reports Financial Results For the First Quarter of 2025

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

MidWestOne Financial Group (MOFG) reported Q1 2025 financial results with net income of $15.1 million, or $0.73 per diluted share. The company achieved a return on average assets of 1.00% and an efficiency ratio of 59.38%.

Key metrics include net interest margin of 3.44%, with core net interest margin expanding 10 basis points to 3.36%. Asset quality improved with criticized loans ratio decreasing 54 bps to 5.47% and nonperforming assets ratio improving 7 bps to 0.33%. Tangible book value per share increased 4.4% to $23.36.

Total revenue was $57.6 million, down $2.2 million from Q4 2024 but up $13.1 million year-over-year. The CET1 capital ratio improved 24 bps to 10.97%, approaching the target range of 11.0%-11.50%. Loan growth remained flat due to pay-offs and market volatility.

MidWestOne Financial Group (MOFG) ha riportato i risultati finanziari del primo trimestre 2025 con un utile netto di 15,1 milioni di dollari, pari a 0,73 dollari per azione diluita. La società ha raggiunto un rendimento medio degli attivi dell'1,00% e un indice di efficienza del 59,38%.

I principali indicatori includono un margine di interesse netto del 3,44%, con il margine di interesse netto core che è cresciuto di 10 punti base arrivando al 3,36%. La qualità degli attivi è migliorata con il rapporto prestiti criticati che è diminuito di 54 punti base al 5,47% e il rapporto di attività non performanti che è migliorato di 7 punti base allo 0,33%. Il valore contabile tangibile per azione è aumentato del 4,4% raggiungendo 23,36 dollari.

I ricavi totali sono stati di 57,6 milioni di dollari, in calo di 2,2 milioni rispetto al quarto trimestre 2024, ma in crescita di 13,1 milioni su base annua. Il rapporto CET1 è migliorato di 24 punti base arrivando al 10,97%, avvicinandosi all'intervallo target dell'11,0%-11,50%. La crescita dei prestiti è rimasta stabile a causa di rimborsi e volatilità di mercato.

MidWestOne Financial Group (MOFG) reportó los resultados financieros del primer trimestre de 2025 con una utilidad neta de 15,1 millones de dólares, o 0,73 dólares por acción diluida. La compañía logró un retorno sobre activos promedio del 1,00% y una ratio de eficiencia del 59,38%.

Las métricas clave incluyen un margen de interés neto del 3,44%, con el margen de interés neto core expandiéndose 10 puntos básicos hasta 3,36%. La calidad de los activos mejoró con la ratio de préstamos criticados disminuyendo 54 puntos básicos hasta 5,47% y la ratio de activos no productivos mejorando 7 puntos básicos hasta 0,33%. El valor contable tangible por acción aumentó un 4,4% hasta 23,36 dólares.

Los ingresos totales fueron de 57,6 millones de dólares, una disminución de 2,2 millones respecto al cuarto trimestre de 2024, pero un aumento de 13,1 millones interanual. La ratio de capital CET1 mejoró 24 puntos básicos hasta 10,97%, acercándose al rango objetivo del 11,0%-11,50%. El crecimiento de préstamos se mantuvo estable debido a amortizaciones y volatilidad del mercado.

MidWestOne Financial Group (MOFG)� 2025� 1분기 재무 실적� 발표했으�, 순이익은 1,510� 달러, 희석 주당순이익은 0.73달러였습니�. 회사� 평균자산수익� 1.00%와 효율� 비율 59.38%� 달성했습니다.

주요 지표로� 3.44%� 순이자마진과 10베이시스포인� 상승� 3.36%� 핵심 순이자마진이 포함됩니�. 자산 품질은 문제 대� 비율� 54bp 감소� 5.47%, 부� 자산 비율� 7bp 개선� 0.33%� 향상되었습니�. 유형 장부가치는 주당 4.4% 증가� 23.36달러� 기록했습니다.

� 수익은 5,760� 달러� 2024� 4분기 대� 220� 달러 감소했으� 전년 동기 대� 1,310� 달러 증가했습니다. CET1 자본비율은 24bp 상승� 10.97%� 목표 범위� 11.0%-11.50%� 근접했습니다. 대� 성장은 상환� 시장 변동성으로 인해 정체되었습니�.

MidWestOne Financial Group (MOFG) a publié ses résultats financiers du premier trimestre 2025 avec un bénéfice net de 15,1 millions de dollars, soit 0,73 dollar par action diluée. La société a réalisé un rendement moyen des actifs de 1,00% et un ratio d'efficacité de 59,38 %.

Les indicateurs clés comprennent une marge d'intérêt nette de 3,44 %, avec une marge d'intérêt nette de base en hausse de 10 points de base à 3,36 %. La qualité des actifs s'est améliorée, le ratio de prêts critiqués ayant diminué de 54 points de base pour atteindre 5,47 %, et le ratio d'actifs non performants s'étant amélioré de 7 points de base à 0,33 %. La valeur comptable tangible par action a augmenté de 4,4 % pour atteindre 23,36 dollars.

Le revenu total s'est élevé à 57,6 millions de dollars, en baisse de 2,2 millions par rapport au quatrième trimestre 2024 mais en hausse de 13,1 millions sur un an. Le ratio de capital CET1 s'est amélioré de 24 points de base pour atteindre 10,97 %, se rapprochant de la fourchette cible de 11,0 % à 11,50 %. La croissance des prêts est restée stable en raison des remboursements et de la volatilité du marché.

MidWestOne Financial Group (MOFG) meldete die Finanzergebnisse für das erste Quartal 2025 mit einem Nettogewinn von 15,1 Millionen US-Dollar bzw. 0,73 US-Dollar je verwässerter Aktie. Das Unternehmen erzielte eine Rendite auf das durchschnittliche Vermögen von 1,00% und eine Effizienzquote von 59,38%.

Wichtige Kennzahlen umfassen eine Nettomarge von 3,44%, wobei die Kern-Nettomarge um 10 Basispunkte auf 3,36% anstieg. Die Vermögensqualität verbesserte sich, da das Verhältnis kritischer Kredite um 54 Basispunkte auf 5,47% sank und das Verhältnis notleidender Vermögenswerte um 7 Basispunkte auf 0,33% verbessert wurde. Der materielle Buchwert je Aktie stieg um 4,4% auf 23,36 US-Dollar.

Der Gesamtumsatz betrug 57,6 Millionen US-Dollar, was einem Rückgang von 2,2 Millionen gegenüber dem vierten Quartal 2024 entspricht, jedoch einem Anstieg von 13,1 Millionen im Jahresvergleich. Die CET1-Kapitalquote verbesserte sich um 24 Basispunkte auf 10,97% und nähert sich dem Zielbereich von 11,0 % bis 11,50 %. Das Kreditwachstum blieb aufgrund von Rückzahlungen und Marktvolatilität stabil.

Positive
  • Net income of $15.1 million, up significantly from $3.27 million in Q1 2024
  • Core net interest margin expanded 10 basis points to 3.36%
  • Asset quality improved with criticized loans ratio down 54 bps to 5.47%
  • Tangible book value per share increased 4.4% to $23.36
  • CET1 capital ratio improved to 10.97%
  • Total revenue up 29% year-over-year to $57.6 million
Negative
  • Revenue decreased $2.2 million from Q4 2024
  • Net loan charge-offs increased to 29 basis points
  • Flat loan growth due to pay-offs and market volatility
  • Net income declined from $16.33 million in Q4 2024 to $15.1 million

Insights

MidWestOne delivers improved asset quality and capital ratios in Q1 2025 despite slight earnings decrease, maintaining above 1% ROA.

MidWestOne Financial Group's Q1 2025 results reveal a company successfully executing its strategic plan amid market volatility. Net income of $15.1 million ($0.73 per diluted share) represents a modest decrease from Q4 2024's $16.3 million but a dramatic 363% improvement from Q1 2024. The return on average assets reached 1.00% for the second consecutive quarter � a key profitability benchmark for banking institutions.

The bank's asset quality metrics show significant improvement, with the criticized loans ratio declining 54 basis points to 5.47% and nonperforming assets ratio improving 7 basis points to 0.33%. These improvements indicate strengthened risk management and reduced potential future credit losses.

Core net interest margin � a fundamental measure of banking profitability � expanded 10 basis points to 3.36%, demonstrating effective balance sheet management despite interest rate pressures. This expansion came from reduced funding costs, with interest-bearing liability costs declining 11 basis points to 2.41%.

Revenue decreased 4% quarter-over-quarter but increased 29% year-over-year, with net interest income showing particularly strong annual growth of 37%. Expenses were well-controlled with noninterest expenses declining 3% from the previous quarter.

Flat loan growth reflects market conditions rather than operational issues, with management citing payoffs and market volatility as primary factors. Net charge-offs increased to 29 basis points primarily due to a single previously identified and reserved commercial real estate loan.

Capital position continued strengthening with tangible book value per share increasing 4.4% to $23.36 and Common Equity Tier 1 capital ratio improving 24 basis points to 10.97%, approaching management's target range of 11.0-11.5%. This improved capital base provides both greater loss absorption capacity and future growth flexibility.

IOWA CITY, Iowa, April 24, 2025 (GLOBE NEWSWIRE) -- MidWestOne Financial Group, Inc. (Nasdaq: MOFG) ("we," "our," or the "Company") today reported results for the first quarter of 2025.

First Quarter 2025 Summary1

  • Net income of $15.1 million, or $0.73 per diluted common share.
    • Net interest margin (tax equivalent) was 3.44%;2 core net interest margin expanded 10 basis points ("bps") to 3.36%.2
    • Noninterest expenses were $36.3 million; efficiency ratio was 59.38%.2
    • Return on average assets of 1.00%.
  • Criticized loans ratio improved 54 bps to 5.47%; nonperforming assets ratio improved 7 bps to 0.33%.
  • Tangible book value per share of $23.36,2 an increase of 4.4%.
  • Common equity tier 1 ("CET1") capital ratio improved 24 bps to 10.97%.

CEO Commentary

Charles (Chip) Reeves, Chief Executive Officer of the Company, commented, "We are pleased with the continued execution of our strategic plan initiatives despite a more uncertain economic environment. Our return on average assets eclipsed 1% for the second straight quarter driven by disciplined balance sheet management, core net interest margin expansion of 10 bps2 and solid expense control. Loan growth was flat in the quarter, somewhat softer than anticipated, due to pay-offs and latter quarter market volatility. The majority of our asset quality metrics improved significantly, led by reductions in nonperforming assets and criticized loans. Net charge-offs increased to 29 basis points, with the majority of the increase due to a partial charge-off on a previously reserved CRE loan as we prepare for resolution. Driven by earnings and lower accumulated other comprehensive loss, tangible book value per share increased 4.4% to $23.362 and the CET1 ratio grew to 10.97%, edging closer to our target range of 11.0%-11.50%.

Thank you to our team members who continued to execute well and serve our customers amidst market volatility. We are pleased with the transformation of our company and our solid foundation of increased capital, earnings power, asset quality, and a premium core deposit franchise position us well for uncertain economic times and the remainder of 2025.�

1 First Quarter Summary compares to the fourth quarter of 2024 (the "linked quarter") unless noted.
2 Non-GAAP measure. See the separate Non-GAAP Measures section for a reconciliation to the most directly comparable GAAP measure.

As of or for the quarter ended
(Dollars in thousands, except per share amounts and as noted)March 31,December 31,March 31,
202520242024
Financial Results
Revenue$57,575$59,775$44,481
Credit loss expense1,6871,2914,689
Noninterest expense36,29337,37235,565
Net income15,13816,3303,269
Adjusted earnings(3)15,30116,1124,504
Per Common Share
Diluted earnings per share$0.73$0.78$0.21
Adjusted earnings per share(3)0.730.770.29
Book value27.8526.9433.53
Tangible book value(3)23.3622.3727.14
Balance Sheet & Credit Quality
Loans In millions$4,304.2$4,315.6$4,414.6
Investment securities In millions1,305.51,328.41,862.2
Deposits In millions5,489.15,478.05,585.2
Net loan charge-offs In millions3.10.70.2
Allowance for credit losses ratio1.25%1.28%1.27%
Selected Ratios
Return on average assets1.00%1.03%0.20%
Net interest margin, tax equivalent(3)3.44%3.43%2.33%
Return on average equity10.74%11.53%2.49%
Return on average tangible equity(3)13.75%14.80%4.18%
Efficiency ratio(3)59.38%59.06%71.28%

REVENUE REVIEW

RevenueChangeChange
1Q25 vs1Q25 vs
(Dollars in thousands)1Q254Q241Q244Q241Q24
Net interest income$ 47,439 $ 48,938$ 34,731(3)%37%
Noninterest income 10,136 10,837 9,750(6)%4%
Total revenue, net of interest expense$ 57,575 $ 59,775$ 44,481(4)%29%

Total revenue for the first quarter of 2025 decreased $2.2 million from the fourth quarter of 2024 due to lower net interest income and noninterest income during the quarter. When compared to the first quarter of 2024, total revenue increased $13.1 million, due to higher net interest income and higher noninterest income.

Net interest income of $47.4 million for the first quarter of 2025 decreased $1.5 million from the fourth quarter of 2024, due to lower earning asset volumes and yields, partially offset by lower funding volumes and costs. When compared to the first quarter of 2024, net interest income increased $12.7 million, due to higher earning asset yields and lower funding volumes and costs, partially offset by lower earning asset volumes.

The Company's tax equivalent net interest margin was 3.44%3 in the first quarter of 2025, compared to 3.43%3 in the fourth quarter of 2024, driven by lower funding costs, partially offset by a decline in earning asset yields. Interest bearing liability costs during the first quarter of 2025 decreased 11 bps to 2.41%, due to reductions of short-term borrowings, interest bearing deposits, and long-term debt costs of 78 bps, 10 bps, and 7 bps, to 3.75%, 2.31%, and 6.41%, respectively, from the fourth quarter of 2024.

The Company's tax equivalent net interest margin was 3.44%3 in the first quarter of 2025, compared to 2.33%3 in the first quarter of 2024, driven by higher earning asset yields and lower interest-bearing liability costs. Total earning assets yield increased 79 bps from the first quarter of 2024, primarily due to increases of 192 bps and 20 bps in total investment securities and loan yields, respectively. Interest bearing liability costs decreased 34 bps to 2.41%, due to short-term borrowing costs of 3.75%, long-term debt costs of 6.41%, and interest-bearing deposit costs of 2.31%, which decreased 107 bps, 45 bps, and 14 bps, respectively, from the first quarter of 2024.

3 Non-GAAP measure. See the separate Non-GAAP Measures section for a reconciliation to the most directly comparable GAAP measure.

Noninterest Income ChangeChange
1Q25 vs1Q25 vs
(In thousands)1Q254Q241Q244Q241Q24
Investment services and trust activities$3,544$3,779$3,503(6)%1%
Service charges and fees2,1312,1592,144(1)%(1)%
Card revenue1,7441,8331,943(5)%(10)%
Loan revenue1,1941,841856(35)%39%
Bank-owned life insurance1,05771966047%60%
Investment securities gains, net3316136(80)%(8)%
Other43334560826%(29)%
Total noninterest income$10,136$10,837$9,750(6)%4%
MSR adjustment (included above in Loan revenue)$(213)$164$(368)(230)%(42)%

Noninterest income for the first quarter of 2025 decreased $0.7 million from the linked quarter, primarily due to declines of $0.6 million and $0.2 million in loan revenue and investment services and trust activities revenue, respectively. The decrease in loan revenue was reflective of an unfavorable change in the fair value of our mortgage servicing rights of $0.4 million, coupled with a decrease in Small Business Administration ("SBA") gain on sale revenue of $0.3 million. The decrease in investment services and trust activities revenue was driven by a decline in assets under administration due to market volatility. Partially offsetting these decreases was an increase of $0.3 million in bank-owned life insurance revenue, due primarily to $0.4 million of death benefit recognized in the first quarter of 2025.

Noninterest income for the first quarter of 2025 increased $0.4 million from the first quarter of 2024 due primarily to increases of $0.4 million and $0.3 million in bank-owned life insurance and loan revenue, respectively. The bank-owned life insurance increase was due primarily to the death benefit noted above. The increase in loan revenue was due primarily to the mortgage servicing right valuation adjustment, coupled with higher SBA gain on sale revenue and other loan income. Partially offsetting these increases were decreases of $0.2 million in each of card revenue and other revenue.

EXPENSE REVIEW

Noninterest ExpenseChangeChange
1Q25 vs1Q25 vs
(In thousands)1Q254Q241Q244Q241Q24
Compensation and employee benefits$21,212$20,684$20,9303%1%
Occupancy expense of premises, net2,5882,7722,813(7)%(8)%
Equipment2,4262,6882,600(10)%(7)%
Legal and professional2,2262,5342,059(12)%8%
Data processing1,6981,7191,360(1)%25%
Marketing552793598(30)%(8)%
Amortization of intangibles1,4081,4491,637(3)%(14)%
FDIC insurance917980942(6)%(3)%
Communications1591541963%(19)%
Foreclosed assets, net745635832%(79)%
Other3,0333,5432,072(14)%46%
Total noninterest expense$36,293$37,372$35,565(3)%2%


Merger-related Expenses
(In thousands)1Q254Q241Q24
Compensation and employee benefits$$$ 241
Occupancy expense of premises, net 152
Equipment 21 149
Legal and professional 40 573
Data processing 10 61
Marketing 32
Communications 1
Other 105
Total merger-related expenses$ 40 $ 31$ 1,314

Noninterest expense for the first quarter of 2025 decreased $1.1 million from the linked quarter, primarily due to decreases in other noninterest expense, legal and professional, equipment, and occupancy expense of premises, net, of $0.5 million, $0.3 million, $0.3 million, and $0.2 million, respectively. The primary drivers of the decrease in other noninterest expense were declines in fraud loss expense of $0.3 million and customer deposit costs of $0.1 million. The $0.3 million decrease in legal and professional expense was primarily driven by lower litigation-related legal costs. The decrease in equipment of $0.3 million was primarily driven by fewer small equipment purchases, while the decrease in occupancy expense of premises, net was due primarily to lower property tax expense. Partially offsetting these decreases was an increase of $0.5 million in compensation and employee benefits which reflected an increase in equity compensation and payroll tax expenses.

Noninterest expense for the first quarter of 2025 increased $0.7 million from the first quarter of 2024 primarily due to increases in other noninterest expense, data processing, and compensation and employee benefits of $1.0 million, $0.3 million and $0.3 million, respectively. The increase in other noninterest expense was due primarily to customer deposit costs while the increase in data processing was driven core banking system costs. The increase in compensation and employee benefits was primarily driven by medical benefits expenses, wages expense, and incentive expense due to improved performance. Partially offsetting these identified increases was a decline of $1.3 million in merger-related expenses.

The Company's effective tax rate was 22.7% in the first quarter of 2025 and the linked quarter. The effective income tax rate for the full year 2025 is expected to be 22-23%.

BALANCE SHEET REVIEW

Total assets were $6.25 billion at March31, 2025, compared to $6.24 billion at December31, 2024 and $6.75 billion at March31, 2024. The increase from December31, 2024 was primarily due to higher cash balances, partially offset by lower securities balances. Compared to March31, 2024, the decrease was primarily driven by the sale of assets associated with our Florida banking operations in the second quarter of 2024 coupled with the pay-off of Bank Term Funding Program ("BTFP") borrowings with proceeds received from securities sales transactions in the fourth quarter of 2024.

Loans Held for InvestmentMarch 31, 2025December 31, 2024March 31, 2024
(Dollars in thousands)Balance% of TotalBalance% of TotalBalance% of Total
Commercial and industrial$1,140,13826.5%$1,126,81326.1%$1,105,71825.0%
Agricultural131,4093.1119,0512.8113,0292.6
Commercial real estate
Construction and development293,2806.8324,8967.5403,5719.1
Farmland180,6334.2182,4604.2184,1094.2
Multifamily421,2049.8423,1579.8409,5049.3
Other1,425,06233.01,414,16832.71,440,64532.7
Total commercial real estate2,320,17953.82,344,68154.22,437,82955.3
Residential real estate
One-to-four family first liens471,68811.0477,15011.1495,40811.2
One-to-four family junior liens182,3464.2179,2324.2182,0014.1
Total residential real estate654,03415.2656,38215.3677,40915.3
Consumer58,4241.468,7001.680,6611.8
Loans held for investment, net of unearned income$4,304,184100.0%$4,315,627100.0%$4,414,646100.0%
Total commitments to extend credit$1,080,300$1,080,737$1,230,612


Loans held for investment, net of unearned income, decreased $11.4 million, or 0.3%, to $4.30 billion from $4.32 billion at December31, 2024, primarily due to the reclassification of $11.0 million of credit card receivables to loans held for sale in the first quarter of 2025. Management expects the credit card portfolio sale to close in the fourth quarter of 2025.

Loans held for investment, net of unearned income, decreased $110.5 million, or 2.5%, to $4.30 billion from $4.41 billion at March31, 2024. The decrease from the first quarter of 2024 was driven primarily by the sale of loans associated with our Florida banking operations in the second quarter of 2024, partially offset by organic loan growth and higher line of credit usage.

Investment SecuritiesMarch 31, 2025December 31, 2024March 31, 2024
(Dollars in thousands)Balance% of TotalBalance% of TotalBalance% of Total
Available for sale$1,305,530100.0%$1,328,433100.0%$797,23042.8%
Held to maturity%%1,064,93957.2%
Total investment securities$1,305,530$1,328,433$1,862,169


Investment securities at March31, 2025 were $1.31 billion, decreasing $22.9 million from December31, 2024 and decreasing $556.6 million from March31, 2024. The decrease from the fourth quarter of 2024 was primarily due to principal cash flows received from scheduled payments, calls, and maturities. The decrease from the first quarter of 2024 stemmed primarily from the sale of debt securities in connection with a balance sheet repositioning, as well as principal cash flows received from scheduled payments, calls, and maturities.

DepositsMarch 31, 2025December 31, 2024March 31, 2024
(Dollars in thousands)Balance% of TotalBalance% of TotalBalance% of Total
Noninterest bearing deposits$903,71416.5%$951,42317.4%$920,76416.5%
Interest checking deposits1,283,32823.31,258,19122.91,349,82324.2
Money market deposits1,002,06618.31,053,98819.21,122,71720.1
Savings deposits877,34816.0820,54915.0728,27613.0
Time deposits of $250 and under818,01214.9826,79315.1787,85114.1
Total core deposits4,884,46889.04,910,94489.64,909,43187.9
Brokered time deposits200,0003.6200,0003.7205,0003.7
Time deposits over $250404,6747.4367,0386.7470,8058.4
Total deposits$5,489,142100.0%$5,477,982100.0%$5,585,236100.0%


Total deposits increased $11.2 million, or 0.2%, to $5.49 billion, from $5.48 billion at December31, 2024. Total deposits decreased $96.1 million, or 1.7%, from $5.59 billion at March31, 2024, primarily due to the deposits transferred in the sale of our Florida banking operations, partially offset by organic deposit growth in our targeted metropolitan markets.

Borrowed FundsMarch 31, 2025December 31, 2024March 31, 2024
(Dollars in thousands)Balance% of TotalBalance% of TotalBalance% of Total
Short-term borrowings$1,4821.3%$3,1862.7%$422,98877.6%
Long-term debt111,39898.7%113,37697.3%122,06622.4%
Total borrowed funds$112,880$116,562$545,054


Borrowed funds were $112.9 million at March31, 2025, a decrease of $3.7 million from December31, 2024 and a decrease of $432.2 million from March31, 2024. The decrease compared to the linked quarter was due to lower customer repurchase agreement volumes and scheduled payments on long-term debt. The decrease compared to March31, 2024 was primarily due to the pay-off of $405.0 million of BTFP borrowings and $13.0 million of a revolving credit facility, as well as scheduled payments on long-term debt.

CapitalMarch 31,December 31,March 31,
(Dollars in thousands)2025 (1)20242024
Total shareholders' equity$579,625$559,696$528,040
Accumulated other comprehensive loss(63,098)(72,762)(60,804)
MidWestOneFinancial Group, Inc. Consolidated
Tier 1 leverage to average assets ratio9.50%9.15%8.16%
Common equity tier 1 capital to risk-weighted assets ratio10.97%10.73%8.98%
Tier 1 capital to risk-weighted assets ratio11.84%11.59%9.75%
Total capital to risk-weighted assets ratio14.34%14.07%11.97%
MidWestOneBank
Tier 1 leverage to average assets ratio10.42%10.12%9.36%
Common equity tier 1 capital to risk-weighted assets ratio13.02%12.86%11.20%
Tier 1 capital to risk-weighted assets ratio13.02%12.86%11.20%
Total capital to risk-weighted assets ratio14.21%14.02%12.25%
(1) Regulatory capital ratios for March31, 2025 are preliminary

Total shareholders' equity at March31, 2025 increased $19.9 million from December31, 2024, driven primarily by an increase in retained earnings and a decrease in accumulated other comprehensive loss. Total shareholders' equity at March31, 2025 increased $51.6 million from March31, 2024, primarily due to increases in common stock and additional pain-in-capital stemming from the common equity capital raise in the third quarter of 2024, partially offset by a decrease in retained earnings.

On April22, 2025, the Board of Directors of the Company declared a cash dividend of $0.2425 per common share. The dividend is payable June16, 2025, to shareholders of record at the close of business on June2, 2025.

No common shares were repurchased by the Company during the period December31, 2024 through March31, 2025 or for the subsequent period through April24, 2025. The current share repurchase program allows for the repurchase of up to $15.0 million of the Company's common shares. As of March31, 2025, $15.0 million remained available under this program.

CREDIT QUALITY REVIEW

Credit QualityAs of or For the Three Months Ended
March 31,December 31,March 31,
(Dollars in thousands)202520242024
Credit loss expense related to loans$1,787$1,891$4,589
Net charge-offs3,087691189
Allowance for credit losses53,90055,20055,900
Pass$4,068,707$4,056,361$4,098,102
Special Mention121,494148,462152,604
Classified113,983110,804163,940
Criticized235,477259,266316,544
Loans greater than 30 days past due and accruing$6,119$9,378$8,772
Nonperforming loans$17,470$21,847$29,267
Nonperforming assets20,88925,18433,164
Net charge-off ratio(1)0.29%0.06%0.02%
Classified loans ratio(2)2.65%2.57%3.71%
Criticized loans ratio(3)5.47%6.01%7.17%
Nonperforming loans ratio(4)0.41%0.51%0.66%
Nonperforming assets ratio(5)0.33%0.40%0.49%
Allowance for credit losses ratio(6)1.25%1.28%1.27%
Allowance for credit losses to nonaccrual loans ratio(7)309.47%254.32%197.53%
(1) Net charge-off ratio is calculated as annualized net charge-offs divided by the sum of average loans held for investment, net of unearned income and average loans held for sale, during the period.
(2) Classified loans ratio is calculated as classified loans divided by loans held for investment, net of unearned income, at the end of the period.
(3) Criticized loans ratio is calculated as criticized loans divided by loans held for investment, net of unearned income, at the end of the period.
(4) Nonperforming loans ratio is calculated as nonperforming loans divided by loans held for investment, net of unearned income, at the end of the period.
(5) Nonperforming assets ratio is calculated as nonperforming assets divided by total assets at the end of the period.
(6) Allowance for credit losses ratio is calculated as allowance for credit losses divided by loans held for investment, net of unearned income, at the end of the period.
(7) Allowance for credit losses to nonaccrual loans ratio is calculated as allowance for credit losses divided by nonaccrual loans at the end of the period.

Nonperforming loans and nonperforming assets ratios improved 10 bps and 7 bps, to 0.41% and 0.33%, respectively, compared to the linked quarter. In addition, special mention loan balances decreased $27.0 million, or 18%, while classified loan balances remained relatively stable with an increase of $3.2 million, or 3%. When compared to the same period of the prior year, the nonperforming loans and nonperforming asset ratios improved 25 bps and 16 bps, respectively, while the classified loan ratio improved 106 bps. Special mention loan balances decreased $31.1 million, or 20%. The net charge-off ratio increased 23 bps from the linked quarter and 27 bps from the same period in the prior year.

As of March31, 2025, the allowance for credit losses was $53.9 million and the allowance for credit losses ratio was 1.25%, compared with $55.2 million and 1.28%, respectively, at December31, 2024. Credit loss expense of $1.7 million in the first quarter of 2025 primarily reflected additional reserve on pooled loans, offset by a reduction of $0.1 million in the reserve for unfunded loan commitments.

Nonperforming Loans Roll ForwardNonaccrual90+ Days Past Due
& Still Accruing
Total
(Dollars in thousands)
Balance at December31, 2024$21,705$142$21,847
Loans placed on nonaccrual or 90+ days past due & still accruing3,1212253,346
Proceeds related to repayment or sale(4,158)(4,158)
Loans returned to accrual status or no longer past due(336)(49)(385)
Charge-offs(2,774)(259)(3,033)
Transfers to foreclosed assets(141)(141)
Transfer to nonaccrual(6)(6)
Balance at March31, 2025$17,417$53$17,470


CONFERENCE CALL DETAILS

The Company will host a conference call for investors at 11:00 a.m. CT on Friday, April25, 2025. To participate, you may pre-register for this call utilizing the following link: . After pre-registering for this event you will receive your access details via email. On the day of the call, you are also able to dial 1-833-470-1428 using an access code of 527448 at least fifteen minutes before the call start time. If you are unable to participate on the call, a replay will be available until July 24, 2025 by calling 1-866-813-9403 and using the replay access code of 162684. A transcript of the call will also be available on the Company’s web site () within three business days of the call.

ABOUT MIDWESTONE FINANCIAL GROUP, INC.

MidWestOne Financial Group, Inc. is a financial holding company headquartered in Iowa City, Iowa. MidWestOne is the parent company of MidWestOne Bank, which operates banking offices in Iowa, Minnesota, Wisconsin, and Colorado. MidWestOne provides electronic delivery of financial services through its website, . MidWestOne Financial Group, Inc. trades on the Nasdaq Global Select Market under the symbol “MOFG�.

Cautionary Note Regarding Forward-Looking Statements

This release contains certain “forward-looking statements� within the meaning of such term in the Private Securities Litigation Reform Act of 1995. We and our representatives may, from time to time, make written or oral statements that are “forward-looking� and provide information other than historical information. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. These factors include, among other things, the factors listed below. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,� “expect,� “anticipate,� “should,� “could,� “would,� “plans,� “goals,� “intend,� “project,� “estimate,� “forecast,� “may� or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, these statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Additionally, we undertake no obligation to update any statement in light of new information or future events, except as required under federal securities law.

Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have an impact on our ability to achieve operating results, growth plan goals and future prospects include, but are not limited to, the following: (1) the effects of changes in interest rates, including on our net income and the value of our securities portfolio; (2) fluctuations in the value of our investment securities; (3) effects on the U.S. economy resulting from the implementation of proposed policies and executive orders, including the imposition of tariffs, changes in immigration policy, changes to regulatory or other governmental agencies, changes in foreign policy and tax regulations; (4) volatility of rate-sensitive deposits; (5) asset/liability matching risks and liquidity risks; (6) the ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds; (7) the concentration of large deposits from certain clients, including those who have balances above current FDIC insurance limits; (8) credit quality deterioration, pronounced and sustained reduction in real estate market values, or other uncertainties, including the impact of inflationary pressures and future monetary policies of the Federal Reserve in response thereto on economic conditions and our business, resulting in an increase in the allowance for credit losses, an increase in the credit loss expense, and a reduction in net earnings; (9) the sufficiency of the allowance for credit losses to absorb the amount of expected losses inherent in our existing loan portfolio; (10) the failure of assumptions underlying the establishment of allowances for credit losses and estimation of values of collateral and various financial assets and liabilities; (11) credit risks and risks from concentrations (by type of borrower, collateral, geographic area and by industry) within our loan portfolio; (12) changes in the economic environment, competition, or other factors that may affect our ability to acquire loans or influence the anticipated growth rate of loans and deposits and the quality of the loan portfolio and loan and deposit pricing; (13) governmental monetary and fiscal policies; (14) new or revised general economic, political, or industry conditions, nationally, internationally or in the communities in which we conduct business, including the risk of a recession; (15) the imposition of domestic or foreign tariffs or other governmental policies impacting the global supply chain and value of the agricultural or other products of our borrowers; (16) war or terrorist activities, including ongoing conflicts in the Middle East and the Russian invasion of Ukraine, widespread disease or pandemic, or other adverse external events, which may cause deterioration in the economy or cause instability in credit markets; (17) legislative and regulatory changes, including changes in banking, securities, trade, and tax laws and regulations and their application by our regulators, and including changes in interpretation or prioritization of such laws and regulations; (18) changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board; (19) the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds, financial technology companies, and other financial institutions operating in our markets or elsewhere or providing similar services; (20) changes in the business and economic conditions generally and in the financial services industry, and the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in prior bank failures; (21) the occurrence of fraudulent activity, breaches, or failures of our or our third party vendors' information security controls or cyber-security related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; (22) the ability to attract and retain key executives and employees experienced in banking and financial services; (23) our ability to adapt successfully to technological changes to compete effectively in the marketplace; (24) operational risks, including data processing system failures and fraud; (25) the costs, effects and outcomes of existing or future litigation or other legal proceedings and regulatory actions; (26) the risks of mergers or branch sales (including the sale of our Florida banking operations and the acquisition of Denver Bankshares, Inc.), including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions; (27) the economic impacts on the Company and its customers of climate change, natural disasters and exceptional weather occurrences, such as: tornadoes, floods and blizzards; and (28) other risk factors detailed from time to time in Securities and Exchange Commission filings made by the Company.

MIDWESTONE FINANCIAL GROUP, INC.
FIVE QUARTER CONSOLIDATED BALANCE SHEETS

March 31,December 31,September 30,June 30,March 31,
(In thousands)20252024202420242024
ASSETS
Cash and due from banks$ 68,545 $ 71,803$ 72,173$ 66,228$ 68,430
Interest earning deposits in banks 182,360 133,092 129,695 35,340 29,328
Federal funds sold 4
Total cash and cash equivalents 250,905 204,895 201,868 101,568 97,762
Debt securities available for sale at fair value 1,305,530 1,328,433 1,623,104 771,034 797,230
Held to maturity securities at amortized cost 1,053,080 1,064,939
Total securities 1,305,530 1,328,433 1,623,104 1,824,114 1,862,169
Loans held for sale 13,836 749 3,283 2,850 2,329
Gross loans held for investment 4,315,546 4,328,413 4,344,559 4,304,619 4,433,258
Unearned income, net (11,362) (12,786) (15,803) (17,387) (18,612)
Loans held for investment, net of unearned income 4,304,184 4,315,627 4,328,756 4,287,232 4,414,646
Allowance for credit losses (53,900) (55,200) (54,000) (53,900) (55,900)
Total loans held for investment, net 4,250,284 4,260,427 4,274,756 4,233,332 4,358,746
Premises and equipment, net 90,031 90,851 90,750 91,793 95,986
Goodwill 69,788 69,788 69,788 69,388 71,118
Other intangible assets, net 23,611 25,019 26,469 27,939 29,531
Foreclosed assets, net 3,419 3,337 3,583 6,053 3,897
Other assets 246,990 252,830 258,881 224,621 226,477
Total assets$ 6,254,394 $ 6,236,329$ 6,552,482$ 6,581,658$ 6,748,015
LIABILITIES
Noninterest bearing deposits$ 903,714 $ 951,423$ 917,715$ 882,472$ 920,764
Interest bearing deposits 4,585,428 4,526,559 4,451,012 4,529,947 4,664,472
Total deposits 5,489,142 5,477,982 5,368,727 5,412,419 5,585,236
Short-term borrowings 1,482 3,186 410,630 414,684 422,988
Long-term debt 111,398 113,376 115,051 114,839 122,066
Other liabilities 72,747 82,089 95,836 96,430 89,685
Total liabilities 5,674,769 5,676,633 5,990,244 6,038,372 6,219,975
SHAREHOLDERS' EQUITY
Common stock 21,580 21,580 21,580 16,581 16,581
Additional paid-in capital 414,258 414,987 414,965 300,831 300,845
Retained earnings 227,790 217,776 206,490 306,030 294,066
Treasury stock (20,905) (21,885) (21,955) (22,021) (22,648)
Accumulated other comprehensive loss (63,098) (72,762) (58,842) (58,135) (60,804)
Total shareholders' equity 579,625 559,696 562,238 543,286 528,040
Total liabilities and shareholders' equity$ 6,254,394 $ 6,236,329$ 6,552,482$ 6,581,658$ 6,748,015

MIDWESTONE FINANCIAL GROUP, INC.
FIVE QUARTER CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended
March 31,December 31,September 30,June 30,March 31,
(In thousands, except per share data)20252024202420242024
Interest income
Loans, including fees$ 59,462 $ 62,458$ 62,521$ 61,643$ 57,947
Taxable investment securities 13,327 11,320 8,779 9,228 9,460
Tax-exempt investment securities 703 728 1,611 1,663 1,710
Other 1,247 3,761 785 242 418
Total interest income 74,739 78,267 73,696 72,776 69,535
Interest expense
Deposits 25,484 27,324 29,117 28,942 27,726
Short-term borrowings 25 115 5,043 5,409 4,975
Long-term debt 1,791 1,890 2,015 2,078 2,103
Total interest expense 27,300 29,329 36,175 36,429 34,804
Net interest income 47,439 48,938 37,521 36,347 34,731
Credit loss expense 1,687 1,291 1,535 1,267 4,689
Net interest income after credit loss expense 45,752 47,647 35,986 35,080 30,042
Noninterest income
Investment services and trust activities 3,544 3,779 3,410 3,504 3,503
Service charges and fees 2,131 2,159 2,170 2,156 2,144
Card revenue 1,744 1,833 1,935 1,907 1,943
Loan revenue 1,194 1,841 760 1,525 856
Bank-owned life insurance 1,057 719 879 668 660
Investment securities gains (losses), net 33 161 (140,182) 33 36
Other 433 345 640 11,761 608
Total noninterest income (loss) 10,136 10,837 (130,388) 21,554 9,750
Noninterest expense
Compensation and employee benefits 21,212 20,684 19,943 20,985 20,930
Occupancy expense of premises, net 2,588 2,772 2,443 2,435 2,813
Equipment 2,426 2,688 2,486 2,530 2,600
Legal and professional 2,226 2,534 2,261 2,253 2,059
Data processing 1,698 1,719 1,580 1,645 1,360
Marketing 552 793 619 636 598
Amortization of intangibles 1,408 1,449 1,470 1,593 1,637
FDIC insurance 917 980 923 1,051 942
Communications 159 154 159 191 196
Foreclosed assets, net 74 56 330 138 358
Other 3,033 3,543 3,584 2,304 2,072
Total noninterest expense 36,293 37,372 35,798 35,761 35,565
Income (loss) before income tax expense 19,595 21,112 (130,200) 20,873 4,227
Income tax expense (benefit) 4,457 4,782 (34,493) 5,054 958
Net income (loss)$ 15,138 $ 16,330$ (95,707)$ 15,819$ 3,269
Earnings (loss) per common share
Basic$ 0.73 $ 0.79$ (6.05)$ 1.00$ 0.21
Diluted$ 0.73 $ 0.78$ (6.05)$ 1.00$ 0.21
Weighted average basic common shares outstanding 20,797 20,776 15,829 15,763 15,723
Weighted average diluted common shares outstanding 20,849 20,851 15,829 15,781 15,774
Dividends paid per common share$ 0.2425 $ 0.2425$ 0.2425$ 0.2425$ 0.2425

MIDWESTONE FINANCIAL GROUP, INC.
FINANCIAL STATISTICS

As of or for the Three Months Ended
March 31,December 31,March 31,
(Dollars in thousands, except per share amounts)202520242024
Earnings:
Net interest income$47,439$48,938$34,731
Noninterest income10,13610,8379,750
Total revenue, net of interest expense57,57559,77544,481
Credit loss expense1,6871,2914,689
Noninterest expense36,29337,37235,565
Income before income tax expense19,59521,1124,227
Income tax expense4,4574,782958
Net income$15,138$16,330$3,269
Adjusted earnings(1)$15,301$16,112$4,504
Per Share Data:
Diluted earnings$0.73$0.78$0.21
Adjusted earnings(1)0.730.770.29
Book value27.8526.9433.53
Tangible book value(1)23.3622.3727.14
Ending Balance Sheet:
Total assets$6,254,394$6,236,329$6,748,015
Loans held for investment, net of unearned income4,304,1844,315,6274,414,646
Total securities1,305,5301,328,4331,862,169
Total deposits5,489,1425,477,9825,585,236
Short-term borrowings1,4823,186422,988
Long-term debt111,398113,376122,066
Total shareholders' equity579,625559,696528,040
Average Balance Sheet:
Average total assets$6,168,546$6,279,975$6,635,379
Average total loans4,290,7104,307,5834,298,216
Average total deposits5,398,8195,464,9005,481,114
Financial Ratios:
Return on average assets1.00%1.03%0.20%
Return on average equity10.74%11.53%2.49%
Return on average tangible equity(1)13.75%14.80%4.18%
Efficiency ratio(1)59.38%59.06%71.28%
Net interest margin, tax equivalent(1)3.44%3.43%2.33%
Loans to deposits ratio78.41%78.78%79.04%
CET1 Ratio10.97%10.73%8.98%
Common equity ratio9.27%8.97%7.83%
Tangible common equity ratio(1)7.89%7.57%6.43%
Credit Risk Profile:
Total nonperforming loans$17,470$21,847$29,267
Nonperforming loans ratio0.41%0.51%0.66%
Total nonperforming assets$20,889$25,184$33,164
Nonperforming assets ratio0.33%0.40%0.49%
Net charge-offs$3,087$691$189
Net charge-off ratio0.29%0.06%0.02%
Allowance for credit losses$53,900$55,200$55,900
Allowance for credit losses ratio1.25%1.28%1.27%
Allowance for credit losses to nonaccrual ratio309.47%254.32%197.53%
(1) Non-GAAP measure. See the Non-GAAP Measures section for a reconciliation to the most directly comparable GAAP measure.

MIDWESTONE FINANCIAL GROUP, INC.
AVERAGE BALANCE SHEET AND YIELD ANALYSIS

Three Months Ended
March 31, 2025December 31, 2024March 31, 2024
(Dollars in thousands)Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average BalanceInterest
Income/
Expense
Average
Yield/
Cost
ASSETS
Loans, including fees (1)(2)(3)$4,290,710$60,4435.71%$4,307,583$63,4435.86%$4,298,216$58,8675.51%
Taxable investment securities1,207,84413,3274.47%1,080,71611,3204.17%1,557,6039,4602.44%
Tax-exempt investment securities (2)(4)105,5638653.32%109,1838963.26%328,7362,0972.57%
Total securities held for investment(2)1,313,40714,1924.38%1,189,89912,2164.08%1,886,33911,5572.46%
Other124,1331,2474.07%309,9043,7614.83%30,6054185.49%
Total interest earning assets(2)$5,728,250$75,8825.37%$5,807,386$79,4205.44%$6,215,160$70,8424.58%
Other assets440,296472,589420,219
Total assets$6,168,546$6,279,975$6,635,379
LIABILITIES AND SHAREHOLDERS� EQUITY
Interest checking deposits$1,240,586$2,1270.70%$1,252,481$2,2050.70%$1,301,470$2,8900.89%
Money market deposits1,002,7436,3332.56%1,046,5717,1972.74%1,102,5438,0652.94%
Savings deposits835,7313,0571.48%799,9313,1581.57%694,1432,0471.19%
Time deposits1,397,59513,9674.05%1,410,54214,7644.16%1,446,98114,7244.09%
Total interest bearing deposits4,476,65525,4842.31%4,509,52527,3242.41%4,545,13727,7262.45%
Securities sold under agreements to repurchase2,70550.75%3,64080.87%5,330110.83%
Other short-term borrowings20�%6,4651076.58%409,5254,9644.88%
Total short-term borrowings2,705253.75%10,1051154.53%414,8554,9754.82%
Long-term debt113,3641,7916.41%116,0181,8906.48%123,2662,1036.86%
Total borrowed funds116,0691,8166.35%126,1232,0056.32%538,1217,0785.29%
Total interest bearing liabilities$4,592,724$27,3002.41%$4,635,648$29,3292.52%$5,083,258$34,8042.75%
Noninterest bearing deposits922,164955,375935,977
Other liabilities82,280125,53688,611
Shareholders� equity571,378563,416527,533
Total liabilities and shareholders� equity$6,168,546$6,279,975$6,635,379
Net interest income(2)$48,582$50,091$36,038
Net interest spread(2)2.96%2.92%1.83%
Net interest margin(2)3.44%3.43%2.33%
Total deposits(5)$5,398,819$25,4841.91%$5,464,900$27,3241.99%$5,481,114$27,7262.03%
Cost of funds(6)2.01%2.09%2.33%


(1)Average balance includes nonaccrual loans.
(2)Tax equivalent. The federal statutory tax rate utilized was 21%.
(3)Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $256 thousand, $456 thousand, and $237 thousand for the three months ended March31, 2025, December31, 2024, and March31, 2024, respectively. Loan purchase discount accretion was $1.2 million, $2.5 million, and $1.2 million for the three months ended March31, 2025, December31, 2024, and March31, 2024, respectively. Tax equivalent adjustments were $981 thousand, $985 thousand, and $920 thousand for the three months ended March31, 2025, December31, 2024, and March31, 2024, respectively. The federal statutory tax rate utilized was 21%.
(4)Interest income includes tax equivalent adjustments of $162 thousand, $168 thousand, and $387 thousand for the three months ended March31, 2025, December31, 2024, and March31, 2024, respectively. The federal statutory tax rate utilized was 21%.
(5)Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6)Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.

Non-GAAP Measures

This earnings release contains non-GAAP measures for tangible common equity, tangible book value per share, tangible common equity ratio, return on average tangible equity, net interest margin (tax equivalent), core net interest margin, loan yield (tax equivalent), core yield on loans, efficiency ratio, adjusted earnings and adjusted earnings per share. Management believes these measures provide investors with useful information regarding the Company’s profitability, financial condition and capital adequacy, consistent with how management evaluates the Company’s financial performance. The following tables provide a reconciliation of each non-GAAP measure to the most comparable GAAP measure.

Tangible Common Equity/Tangible Book Value
per Share/Tangible Common Equity RatioMarch 31,December 31,September 30,June 30,March 31,
(Dollars in thousands, except per share data)20252024202420242024
Total shareholders� equity$579,625$559,696$562,238$543,286$528,040
Intangible assets, net(93,399)(94,807)(96,257)(97,327)(100,649)
Tangible common equity$486,226$464,889$465,981$445,959$427,391
Total assets$6,254,394$6,236,329$6,552,482$6,581,658$6,748,015
Intangible assets, net(93,399)(94,807)(96,257)(97,327)(100,649)
Tangible assets$6,160,995$6,141,522$6,456,225$6,484,331$6,647,366
Book value per share$27.85$26.94$27.06$34.44$33.53
Tangible book value per share(1)$23.36$22.37$22.43$28.27$27.14
Shares outstanding20,815,71520,777,48520,774,91915,773,46815,750,471
Common equity ratio9.27%8.97%8.58%8.25%7.83%
Tangible common equity ratio(2)7.89%7.57%7.22%6.88%6.43%

(1)Tangible common equity divided by shares outstanding.
(2)Tangible common equity divided by tangible assets.

Three Months Ended
Return on Average Tangible EquityMarch 31,December 31,March 31,
(Dollars in thousands)202520242024
Net income$15,138$16,330$3,269
Intangible amortization, net of tax(1)1,0471,0751,228
Tangible net income$16,185$17,405$4,497
Average shareholders� equity$571,378$563,416$527,533
Average intangible assets, net(94,169)(95,498)(95,296)
Average tangible equity$477,209$467,918$432,237
Return on average equity10.74%11.53%2.49%
Return on average tangible equity(2)13.75%14.80%4.18%

(1)The income tax rate utilized was the blended marginal tax rate.
(2)Annualized tangible net income divided by average tangible equity.

Net Interest Margin, Tax Equivalent/
Core Net Interest Margin
Three Months Ended
March 31,December 31,March 31,
(Dollars in thousands)202520242024
Net interest income$47,439$48,938$34,731
Tax equivalent adjustments:
Loans(1)981985920
Securities(1)162168387
Net interest income, tax equivalent$48,582$50,091$36,038
Loan purchase discount accretion(1,166)(2,496)(1,152)
Core net interest income$47,416$47,595$34,886
Net interest margin3.36%3.35%2.25%
Net interest margin, tax equivalent(2)3.44%3.43%2.33%
Core net interest margin(3)3.36%3.26%2.26%
Average interest earning assets$5,728,250$5,807,386$6,215,160

(1)The federal statutory tax rate utilized was 21%.
(2)Annualized tax equivalent net interest income divided by average interest earning assets.
(3)Annualized core net interest income divided by average interest earning assets.

Three Months Ended
Loan Yield, Tax Equivalent / Core Yield on LoansMarch 31,December 31,March 31,
(Dollars in thousands)202520242024
Loan interest income, including fees$59,462$62,458$57,947
Tax equivalent adjustment(1)981985920
Tax equivalent loan interest income$60,443$63,443$58,867
Loan purchase discount accretion(1,166)(2,496)(1,152)
Core loan interest income$59,277$60,947$57,715
Yield on loans5.62%5.77%5.42%
Yield on loans, tax equivalent(2)5.71%5.86%5.51%
Core yield on loans(3)5.60%5.63%5.40%
Average loans$4,290,710$4,307,583$4,298,216

(1)The federal statutory tax rate utilized was 21%.
(2)Annualized tax equivalent loan interest income divided by average loans.
(3)Annualized core loan interest income divided by average loans.

Three Months Ended
Efficiency RatioMarch 31,December 31,March 31,
(Dollars in thousands)202520242024
Total noninterest expense$36,293$37,372$35,565
Amortization of intangibles(1,408)(1,449)(1,637)
Merger-related expenses(40)(31)(1,314)
Noninterest expense used for efficiency ratio$34,845$35,892$32,614
Net interest income, tax equivalent(1)$48,582$50,091$36,038
Plus: Noninterest income10,13610,8379,750
Less: Investment securities gains, net3316136
Net revenues used for efficiency ratio$58,685$60,767$45,752
Efficiency ratio (2)59.38%59.06%71.28%

(1)The federal statutory tax rate utilized was 21%.
(2)Noninterest expense adjusted for amortization of intangibles and merger-related expenses divided by the sum of tax equivalent net interest income, noninterest income and net investment securities gains.

Three Months Ended
Adjusted Earnings March 31,December 31,March 31,
(Dollars in thousands, except per share data)202520242024
Net income$ 15,138 $ 16,330$ 3,269
Less: Investment securities gains, net of tax(1) 25 119 27
Less: Mortgage servicing rights (loss) gain, net of tax(1) (158) 122 (276)
Plus: Merger-related expenses, net of tax(1) 30 23 986
Adjusted earnings$ 15,301 $ 16,112$ 4,504
Weighted average diluted common shares outstanding 20,849 20,851 15,774
Earnings per common share - diluted$ 0.73 $ 0.78$ 0.21
Adjusted earnings per common share(2)$ 0.73 $ 0.77$ 0.29

(1)The income tax rate utilized was the blended marginal tax rate.
(2)Adjusted earnings divided by weighted average diluted common shares outstanding.

Category: Earnings

This news release may be downloaded from

Source: MidWestOne Financial Group, Inc.

Industry: Banks

Contact:

Charles N. ReevesBarry S. Ray
Chief Executive OfficerChief Financial Officer
319.356.5800319.356.5800

FAQ

What was MOFG's earnings per share in Q1 2025?

MOFG reported earnings of $0.73 per diluted share in Q1 2025.

How did MOFG's net interest margin perform in Q1 2025?

The net interest margin was 3.44%, with core net interest margin expanding 10 basis points to 3.36%.

What was MOFG's total revenue in Q1 2025 compared to previous quarters?

Total revenue was $57.6 million, down from $59.8 million in Q4 2024 but up from $44.5 million in Q1 2024.

How did MOFG's asset quality metrics change in Q1 2025?

Asset quality improved with criticized loans ratio decreasing 54 bps to 5.47% and nonperforming assets ratio improving 7 bps to 0.33%.

What was MOFG's capital position at the end of Q1 2025?

The CET1 capital ratio improved 24 bps to 10.97%, approaching the target range of 11.0%-11.50%.
Midwestone

NASDAQ:MOFG

MOFG Rankings

MOFG Latest News

MOFG Latest SEC Filings

MOFG Stock Data

638.88M
20.25M
2.61%
80.65%
1.15%
Banks - Regional
State Commercial Banks
United States
IOWA CITY