AG˹ٷ

STOCK TITAN

MidWestOne Financial Group, Inc. Reports Financial Results for the Fourth Quarter and Full Year of 2024

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

MidWestOne Financial Group (MOFG) reported Q4 2024 net income of $16.3 million ($0.78 per diluted share), with a return on average assets of 1.03%. Key highlights include:

- Net interest margin expanded to 3.43% with core net interest margin up 85 bps to 3.26%
- Efficiency ratio improved to 59.06% from 70.32% in Q3
- Noninterest bearing deposits increased 3.7%
- Asset quality improved with classified loan ratio down 54 bps to 2.57%

For full year 2024:
- Investment services and trust activities revenue grew 15.9% to $14.2 million
- Common equity tier 1 ratio improved 114 bps to 10.73%
- Completed capital raise with net proceeds of $118.6 million
- Net charge-off ratio was 0.07%

MidWestOne Financial Group (MOFG) ha riportato un utile netto del quarto trimestre 2024 di 16,3 milioni di dollari (0,78 dollari per azione diluita), con un ritorno medio sugli attivi dell'1,03%. I punti salienti includono:

- Il margine di interesse netto è aumentato al 3,43% con il margine di interesse netto core in aumento di 85 punti base al 3,26%
- Il rapporto di efficienza è migliorato al 59,06% rispetto al 70,32% del terzo trimestre
- I depositi non fruttiferi sono aumentati del 3,7%
- La qualità degli attivi è migliorata con il rapporto di prestiti classificati in diminuzione di 54 punti base al 2,57%

Per l'intero anno 2024:
- I ricavi dei servizi di investimento e delle attività fiduciari sono aumentati del 15,9% a 14,2 milioni di dollari
- Il rapporto CET1 (common equity tier 1) è migliorato di 114 punti base al 10,73%
- Completato un aumento di capitale con proventi netti di 118,6 milioni di dollari
- Il rapporto di svalutazione netta è stato dello 0,07%

MidWestOne Financial Group (MOFG) reportó un ingreso neto del cuarto trimestre de 2024 de 16,3 millones de dólares (0,78 dólares por acción diluida), con un retorno sobre activos promedio del 1,03%. Los puntos clave incluyen:

- El margen de interés neto se expandió al 3,43%, con un margen de interés neto core que subió 85 puntos básicos al 3,26%
- El ratio de eficiencia mejoró al 59,06% desde el 70,32% en el tercer trimestre
- Los depósitos no generadores de intereses aumentaron un 3,7%
- La calidad de los activos mejoró con el ratio de préstamos clasificados disminuyendo 54 puntos básicos al 2,57%

Para el año completo 2024:
- Los ingresos por servicios de inversión y actividades fiduciarias crecieron un 15,9% hasta 14,2 millones de dólares
- El ratio de capital de nivel 1 (CET1) mejoró en 114 puntos básicos al 10,73%
- Completada la recaudación de capital con un producto neto de 118,6 millones de dólares
- El ratio de cargos netos fue del 0,07%

MidWestOne Financial Group (MOFG)� 2024� 4분기 순이익이 1630� 달러(희석 주당 0.78달러)� 보고되었으며, 평균 자산 수익률은 1.03%입니�. 주요 하이라이트는 다음� 같습니다:

- 순이� 마진� 3.43%� 확대되었으며, 핵심 순이� 마진은 85bp 증가하여 3.26%� 도달했습니다.
- 효율� 비율� 3분기 70.32%에서 59.06%� 개선되었습니�.
- 비이자성 예금� 3.7% 증가했습니다.
- 자산 품질� 개선되어 분류� 대� 비율� 54bp 감소하여 2.57%� 이르렀습니�.

2024� 전체년도 기준:
- 투자 서비� � 신탁 활동 수익� 15.9% 증가하여 1420� 달러� 도달했습니다.
- 기본 자본 비율� 114bp 개선되어 10.73%� 도달했습니다.
- 1� 1860� 달러� 순조로웠습니�.
- � 대� 비율은 0.07%였습니�.

MidWestOne Financial Group (MOFG) a annoncé un revenu net pour le quatrième trimestre 2024 de 16,3 millions de dollars (0,78 dollar par action diluée), avec un retour sur actifs moyen de 1,03%. Les points clés incluent :

- La marge d'intérêt nette s'est étendue à 3,43%, avec une marge d'intérêt nette de base augmentée de 85 points de base à 3,26%
- Le ratio d'efficacité s'est amélioré à 59,06% contre 70,32% au troisième trimestre
- Les dépôts non générateurs d'intérêts ont augmenté de 3,7%
- La qualité des actifs s'est améliorée avec un ratio de prêts classés en baisse de 54 points de base à 2,57%

Pour l'année entière 2024 :
- Les revenus des services d'investissement et des activités fiduciaires ont augmenté de 15,9% pour atteindre 14,2 millions de dollars
- Le ratio CET1 (common equity tier 1) s'est amélioré de 114 points de base à 10,73%
- Levée de fonds achevée avec des produits nets de 118,6 millions de dollars
- Le ratio de perte nette était de 0,07%

MidWestOne Financial Group (MOFG) berichtete für das 4. Quartal 2024 einen Nettogewinn von 16,3 Millionen Dollar (0,78 Dollar je verwässerte Aktie) mit einer durchschnittlichen Rendite auf die Aktiva von 1,03%. Die wichtigsten Highlights umfassen:

- Der Nettomargen-Zins erhöhte sich auf 3,43%, während der Kernnettozins um 85 Basispunkte auf 3,26% stieg.
- Das Effizienzverhältnis verbesserte sich auf 59,06% gegenüber 70,32% im 3. Quartal.
- Die nicht-zinsbringenden Einlagen erhöhten sich um 3,7%.
- Die Vermögensqualität verbesserte sich, da das Verhältnis der klassifizierten Kredite um 54 Basispunkte auf 2,57% sank.

Für das Gesamtjahr 2024:
- Der Umsatz aus Anlage- und Treuhanddienstleistungen wuchs um 15,9% auf 14,2 Millionen Dollar.
- Das Common Equity Tier 1 Ratio verbesserte sich um 114 Basispunkte auf 10,73%.
- Kapitalzufluss wurde mit Nettoerlösen von 118,6 Millionen Dollar abgeschlossen.
- Die Nettobewertungsquote betrug 0,07%.

Positive
  • Net income of $16.3 million in Q4 2024
  • Net interest margin expanded significantly to 3.43%
  • Efficiency ratio improved to 59.06% from 70.32%
  • Investment services revenue increased 15.9% to $14.2 million
  • Asset quality improved with classified loan ratio down 54 bps
  • Successful capital raise of $118.6 million
Negative
  • Total assets decreased to $6.24B from $6.55B in Q3 2024
  • Investment securities decreased by $294.7M from Q3 2024
  • Shareholders' equity decreased $2.5M from Q3 2024

Insights

MidWestOne's Q4 2024 results reveal a compelling transformation story, marked by strategic execution across multiple fronts. The standout 85% expansion in core net interest margin to 3.26% demonstrates successful balance sheet optimization, particularly following their strategic securities portfolio restructuring.

Three key developments warrant attention:

  • Deposit Franchise Strength: The 3.7% growth in noninterest-bearing deposits, coupled with 2.3% core deposit growth, indicates robust organic growth and successful treasury management initiatives. This improved funding mix positions the bank favorably for sustained margin expansion.
  • Revenue Diversification: The 15.9% increase in investment services and trust activities revenue to $14.2 million highlights successful execution in fee income growth, reducing reliance on spread income.
  • Asset Quality Resilience: The 150 basis point year-over-year improvement in classified loan ratio to 2.57%, combined with minimal net charge-offs of 0.06%, reflects prudent risk management and strong underwriting standards.

The completion of their $118.6 million capital raise has fortified their balance sheet, with the CET1 ratio improving 82 basis points to 10.73%. This enhanced capital position provides flexibility for strategic growth initiatives while maintaining a strong buffer against potential economic headwinds.

IOWA CITY, Iowa, Jan. 23, 2025 (GLOBE NEWSWIRE) -- MidWestOne Financial Group, Inc. (Nasdaq: MOFG) (“we�, “our�, or the "Company�) today reported results for the fourth quarter and full year of 2024.

Fourth Quarter 2024 Summary1

  • Net income of $16.3 million, or $0.78 per diluted common share.
    • Return on average assets of 1.03%.
    • Net interest margin (tax equivalent) was 3.43%;2 Core net interest margin expanded 85 bps to 3.26%.2
    • Efficiency ratio improved to 59.06%2 from 70.32%2 in the linked quarter.
  • Noninterest bearing deposits and core deposits increased 3.7% and 2.3%, respectively.
  • Classified loan ratio improved 54 bps to 2.57%; nonperforming assets ratio remained stable at 0.40%; net charge-off ratio was 0.06%.
  • Common equity tier 1 ("CET1") ratio improved 82 bps to 10.73%.

Full Year 2024 Summary1

  • Noninterest bearing deposits and core deposits increased 6.1% and 3.9%, respectively.
  • Investment services and trust activities revenue increased 15.9% to $14.2 million.
  • CET1 ratio improved 114 bps to 10.73%.
  • Classified loan ratio improved 150 bps to 2.57%; nonperforming assets ratio improved 7 bps to 0.40%; net charge-off ratio was 0.07%.
  • Completed a common equity capital raise, resulting in net proceeds to the Company of $118.6 million to facilitate a balance sheet repositioning.

CEO Commentary

Charles (Chip) Reeves, Chief Executive Officer of the Company, commented, “We are pleased with our fourth quarter results which highlight the successful execution of our balance sheet repositioning, as well as the continued momentum of our strategic initiatives. Return on average assets eclipsed the 1.0% threshold, driven by significant expansion of our net interest margin, thus net interest income. Our core deposit franchise expanded, with noninterest bearing deposits increasing for the second consecutive quarter, reflecting our Treasury Management initiatives and strong branch network. Our Wealth Management focus, including our Investment Services and Private Wealth teams, continues to bear fruit as revenue increased 16% year-over-year. In addition, asset quality metrics improved from the third quarter, as the classified loans ratio improved 54 bps and the charge-off ratio was only 0.06%."

Mr. Reeves continued, "2024 was an outstanding year of transformation and execution for MidWestOne. As we enter 2025, we are well positioned to become a consistent, high performing organization for the benefit of our stakeholders.”�

_________________________________________
1 Fourth Quarter Summary compares to the third quarter of 2024 (the "linked quarter") unless noted. Full Year 2024 Summary compares to the full year 2023 unless noted.
2 Non-GAAP measure. See the separate Non-GAAP Measures section for a reconciliation to the most directly comparable GAAP measure.

As of or for the quarter endedYear Ended
(Dollars in thousands, except per share amounts and as noted)December 31,September 30,December 31,December 31,December 31,
20242024202320242023
Financial Results
Revenue$59,775$(92,867)$36,421$69,290$162,595
Credit loss expense1,2911,5351,7688,7825,849
Noninterest expense37,37235,79832,131144,496131,913
Net income (loss)16,330(95,707)2,730(60,289)20,859
Adjusted earnings(3)16,1129,1417,26537,95435,311
Per Common Share
Diluted earnings (loss) per share$0.78$(6.05)$0.17$(3.54)$1.33
Adjusted earnings per share(3)0.770.580.462.232.25
Book value26.9427.0633.4126.9433.41
Tangible book value(3)22.3722.4327.9022.3727.90
Balance Sheet & Credit Quality
LoansIn millions$4,315.6$4,328.8$4,126.9$4,315.6$4,126.9
Investment securitiesIn millions1,328.41,623.11,870.31,328.41,870.3
DepositsIn millions5,478.05,368.75,395.75,478.05,395.7
Net loan charge-offsIn millions0.71.72.13.13.7
Allowance for credit losses ratio1.28%1.25%1.25%1.28%1.25%
Selected Ratios
Return on average assets1.03%(5.78)%0.17%(0.92 )%0.32%
Net interest margin, tax equivalent(3)3.43%2.51%2.22%2.66%2.46%
Return on average equity11.53%(69.05)%2.12%(11.08 )%4.12%
Return on average tangible equity(3)14.80%(82.78)%3.57%(12.45 )%6.14%
Efficiency ratio(3)59.06%70.32%70.16%63.44%67.28%

REVENUE REVIEW

RevenueChangeChange
4Q24 vs4Q24 vs
(Dollars in thousands)4Q243Q244Q233Q244Q23
Net interest income$48,938$37,521$32,55930%50%
Noninterest income (loss)10,837(130,388)3,862n/m181%
Total revenue, net of interest expense$59,775$(92,867)$36,421n/m64%
(n/m) - Not meaningful

Total revenue for the fourth quarter of 2024 increased $152.6 million from the third quarter of 2024 and increased $23.4 million compared to the fourth quarter of 2023, due to higher net interest income and higher noninterest income. Excluding the pre-tax securities loss of $140.4 million that was recorded in the third quarter of 2024 in connection with balance sheet repositioning efforts, total revenue increased $12.3 million from the linked quarter.

Net interest income of $48.9 million for the fourth quarter of 2024 increased $11.4 million from the third quarter of 2024, due to higher earning asset yields and lower funding volumes and costs, partially offset by lower earning asset volumes. When compared to the fourth quarter of 2023, net interest income increased $16.4 million, due to higher earning asset yields and lower funding volumes and costs, partially offset by lower earning asset volumes.

The Company's tax equivalent net interest margin was 3.43%3 in the fourth quarter of 2024, compared to 2.51%3 in the third quarter of 2024, driven by higher earning asset yields and lower funding costs. Total earning assets yield during the fourth quarter of 2024 increased 60 bps from the third quarter of 2024 due primarily to an increase of 171 bps in total investment securities yields. Funding costs during the fourth quarter of 2024 decreased 35 bps to 2.52%, due to reductions of 43 bps, 23 bps and 17 bps in long-term debt, short-term borrowings and interest bearing deposit costs, to 6.48%, 4.53% and 2.41%, respectively, from the third quarter of 2024.

The Company's tax equivalent net interest margin was 3.43%3 in the fourth quarter of 2024, compared to 2.22%3 in the fourth quarter of 2023, driven by higher earning asset yields and lower funding costs. Total earning assets yield increased 106 bps from the fourth quarter of 2023, primarily due to increases of 172 bps and 52 bps in total investment securities and loan yields, respectively. Funding costs decreased 13 bps to 2.52%, due to short-term borrowing costs of 4.53% and long-term debt costs of 6.48%, which decreased 38 bps and 31 bps, respectively, from the fourth quarter of 2023.

_______________________________________
3 Non-GAAP measure. See the separate Non-GAAP Measures section for a reconciliation to the most directly comparable GAAP measure.

Noninterest Income (Loss)ChangeChange
4Q24 vs4Q24 vs
(In thousands)4Q243Q244Q233Q244Q23
Investment services and trust activities$3,779$3,410$3,19311%18%
Service charges and fees2,1592,1702,148(1)%1%
Card revenue1,8331,9351,802(5)%2%
Loan revenue1,841760909142%103%
Bank-owned life insurance719879656(18)%10%
Investment securities gains (losses), net161(140,182)(5,696)n/mn/m
Other345640850(46)%(59)%
Total noninterest income (loss)$10,837$(130,388)$3,862n/m181%
MSR adjustment (included above in Loan revenue)$164$(1,026)$(105)(116)%(256)%
(n/m) - Not meaningful

Noninterest income for the fourth quarter of 2024 increased $141.2 million from the linked quarter, due primarily to the securities impairment of $140.4 million recognized in the linked quarter related to the Company's balance sheet repositioning, and increases of $1.1 million and $0.4 million in loan revenue and investment services and trust activities revenue, respectively. The increase in loan revenue stemmed from a favorable quarter-over-quarter change in the fair value of our mortgage servicing rights. The increase in investment services and trust activities revenue was driven by growth in assets under administration and transaction fees. Partially offsetting these increases in noninterest income was a decrease of $0.3 million in other revenue.

Noninterest income for the fourth quarter of 2024 increased $7.0 million from the fourth quarter of 2023, primarily due to an increases of $5.9 million, $0.9 million and $0.6 million in investment securities gains (losses), net, loan revenue, and investment services and trust activities revenue, respectively. The increase in investment securities gains (losses), net stemmed primarily from a balance sheet repositioning loss recognized in the fourth quarter of 2023. The increase in loan revenue was driven by an increase of $0.6 million in SBA gain on sale, coupled with a favorable year-over-year change in the fair value of our mortgage servicing rights. The increase in investment services and trust activities revenue was driven by growth in assets under administration and transaction fees. Partially offsetting these increases in noninterest income was a decrease of $0.5 million in other revenue, due primarily to a $0.3 million decline in swap origination fee income.

EXPENSE REVIEW

Noninterest ExpenseChangeChange
4Q24 vs4Q24 vs
(In thousands)4Q243Q244Q233Q244Q23
Compensation and employee benefits$20,684$19,943$17,8594%16%
Occupancy expense of premises, net2,7722,4432,30913%20%
Equipment2,6882,4862,4668%9%
Legal and professional2,5342,2612,26912%12%
Data processing1,7191,5801,4119%22%
Marketing79361970028%13%
Amortization of intangibles1,4491,4701,441(1)%1%
FDIC insurance9809239006%9%
Communications154159183(3)%(16)%
Foreclosed assets, net5633045(83)%24%
Other3,5433,5842,548(1)%39%
Total noninterest expense$37,372$35,798$32,1314%16%

Merger-related Expenses
(In thousands)4Q243Q244Q23
Equipment$21$$
Legal and professional127180
Data processing10
Marketing38
Other627
Total merger-related expenses$31$133$245

Noninterest expense for the fourth quarter of 2024 increased $1.6 million from the linked quarter, primarily due to increases in compensation and employee benefits and occupancy expense of premises, net, which increased $0.7 million and $0.3 million, respectively. The increase in compensation and employee benefits was primarily due to a $0.6 million increase in medical benefit expense compared to the linked quarter, as well as an increase in incentives and commissions. The increase in occupancy expense of premises, net was primarily driven by elevated property tax expense and building maintenance expense.

Noninterest expense for the fourth quarter of 2024 increased $5.2 million from the fourth quarter of 2023. The largest contributors to the increase in noninterest expense were compensation and employee benefits, other expense, and occupancy expense of premises, net, which increased $2.8 million, $1.0 million, and $0.5 million, respectively. The increase in compensation and employee benefits expense was primarily driven by an increase in headcount, annual compensation adjustments, incentive expense due to improved performance, and medical benefit expense. The increase in other expense was driven by an increase of $1.0 million in customer deposit expense. The increase in occupancy expense of premises, net was primarily driven by higher property tax expense, partially offset by a reduction in building rental expense, which stemmed from the sale of our Florida banking operations and the consolidation of our legacy Denver branch.

The Company's effective tax rate was 22.7% in the fourth quarter of 2024, compared to 26.5% in the linked quarter. The decrease in the effective tax rate reflected the impact of the investment security impairments that were recorded in the third quarter of 2024 related to the balance sheet repositioning. The effective income tax rate for the full year 2025 is expected to be 22-24%.

BALANCE SHEET REVIEW

Total assets were $6.24 billion at December31, 2024, compared to $6.55 billion at September30, 2024 and $6.43 billion at December31, 2023. The decrease from September30, 2024 was primarily driven by lower securities balances due to the sale of securities, with the proceeds from the sale being used to pay-off Bank Term Funding Program ("BTFP") borrowings and purchase higher yielding securities, as part of balance sheet repositioning efforts. Compared to December31, 2023, the decrease was primarily driven by the sale of assets associated with our Florida banking operations and lower securities balances due to balance sheet repositioning transactions, partially offset by the assets acquired in the Denver Bankshares, Inc ("DNVB") acquisition, as well as higher cash and loan balances.

Loans Held for InvestmentDecember 31, 2024September 30, 2024December 31, 2023
Balance% of TotalBalance% of TotalBalance% of Total
(Dollars in thousands)
Commercial and industrial$1,126,81326.1%$1,149,75826.6%$1,075,00326.0%
Agricultural119,0512.8112,6962.6118,4142.9
Commercial real estate
Construction and development324,8967.5386,9208.9323,1957.8
Farmland182,4604.2182,1644.2184,9554.5
Multifamily423,1579.8409,5449.5383,1789.3
Other1,414,16832.71,353,51331.21,333,98232.4
Total commercial real estate2,344,68154.22,332,14153.82,225,31054.0
Residential real estate
One-to-four family first liens477,15011.1485,21011.2459,79811.1
One-to-four family junior liens179,2324.2176,8274.1180,6394.4
Total residential real estate656,38215.3662,03715.3640,43715.5
Consumer68,7001.672,1241.767,7831.6
Loans held for investment, net of unearned income$4,315,627100.0%$4,328,756100.0%$4,126,947100.0%
Total commitments to extend credit$1,080,737$1,149,815$1,210,796

Loans held for investment, net of unearned income, remained stable, reflecting a slight decrease of $13.1 million, or 0.3%, to $4.32 billion from $4.33 billion at September30, 2024, primarily due to payoffs during the quarter.

Loans held for investment, net of unearned income, increased $188.7 million, or 4.6%, to $4.32 billion from $4.13 billion at December31, 2023. The increase from the fourth quarter of 2023 was driven primarily by loans acquired in the DNVB transaction, organic loan growth, and higher line of credit usage. Partially offsetting these identified increases was a decline stemming from the sale of loans associated with our Florida banking operations.

Investment SecuritiesDecember 31, 2024September 30, 2024December 31, 2023
(Dollars in thousands)Balance% of TotalBalance% of TotalBalance% of Total
Available for sale$1,328,433100.0%$1,623,104100.0%$795,13442.5%
Held to maturity%%1,075,19057.5%
Total investment securities$1,328,433$1,623,104$1,870,324

Investment securities at December31, 2024 were $1.33 billion, decreasing $294.7 million from September30, 2024 and $541.9 million from December31, 2023. The decrease from each prior period stemmed primarily from the sale of debt securities as part of the balance sheet repositioning, as well as principal cash flows received from scheduled payments, calls, and maturities.

DepositsDecember 31, 2024September 30, 2024December 31, 2023
(Dollars in thousands)Balance% of TotalBalance% of TotalBalance% of Total
Noninterest bearing deposits$951,42317.4%$917,71517.1%$897,05316.6%
Interest checking deposits1,258,19122.91,230,60523.01,320,43524.5
Money market deposits1,053,98819.21,038,57519.31,105,49320.5
Savings deposits820,54915.0768,29814.3650,65512.1
Time deposits of $250 and under826,79315.1844,29815.7752,21413.9
Total core deposits4,910,94489.64,799,49189.44,725,85087.6
Brokered time deposits200,0003.7200,0003.7221,0394.1
Time deposits over $250367,0386.7369,2366.9448,7848.3
Total deposits$5,477,982100.0%$5,368,727100.0%$5,395,673100.0%

Total deposits increased $109.3 million, or 2.0%, to $5.48 billion, from $5.37 billion at September30, 2024. Core deposits increased $111.5 million, while noninterest bearing deposits increased $33.7 million from September30, 2024. Total deposits increased $82.3 million, or 1.5%, from $5.40 billion at December31, 2023, primarily due to $224.2 million of deposits assumed in the DNVB acquisition, partially offset by $133.3 million of deposits divested as part of the sale of our Florida banking operations and a decline of $21.0 million in brokered deposits.

Borrowed FundsDecember 31, 2024September 30, 2024December 31, 2023
(Dollars in thousands)Balance% of TotalBalance% of TotalBalance% of Total
Short-term borrowings$3,1862.7%$410,63078.1%$300,26470.9%
Long-term debt113,37697.3%115,05121.9%123,29629.1%
Total borrowed funds$116,562$525,681$423,560

Borrowed funds were $116.6 million at December31, 2024, a decrease of $409.1 million from September30, 2024 and a decrease of $307.0 million from December31, 2023. The decrease compared to the linked quarter was primarily due to the payoff of BTFP borrowings. The decrease compared to December31, 2023 was primarily due to the pay-off of BTFP borrowings, coupled with lower overnight borrowings from the Federal Home Loan Bank and scheduled payments on long-term debt.

CapitalDecember 31,September 30,December 31,
(Dollars in thousands)2024(1)20242023
Total shareholders' equity$559,696$562,238$524,378
Accumulated other comprehensive loss(72,762)(58,842)(64,899)
MidWestOneFinancial Group, Inc. Consolidated
Tier 1 leverage to average assets ratio9.15%8.78%8.58%
Common equity tier 1 capital to risk-weighted assets ratio10.73%9.91%9.59%
Tier 1 capital to risk-weighted assets ratio11.59%10.70%10.38%
Total capital to risk-weighted assets ratio14.07%12.96%12.53%
MidWestOneBank
Tier 1 leverage to average assets ratio10.12%9.69%9.39%
Common equity tier 1 capital to risk-weighted assets ratio12.86%11.83%11.54%
Tier 1 capital to risk-weighted assets ratio12.86%11.83%11.54%
Total capital to risk-weighted assets ratio14.02%12.88%12.49%
(1)Regulatory capital ratios for December31, 2024 are preliminary

Total shareholders' equity at December31, 2024 decreased $2.5 million from September30, 2024, driven primarily by an increase in accumulated other comprehensive loss, partially offset by an increase in retained earnings. Total shareholders' equity at December31, 2024 increased $35.3 million from December31, 2023, primarily due to increases in common stock and additional paid-in-capital stemming from the common equity capital raise in the third quarter of 2024, partially offset by a decrease in retained earnings and an increase in accumulated other comprehensive loss.

On January22, 2025, the Board of Directors of the Company declared a cash dividend of $0.2425 per common share. The dividend is payable March17, 2025, to shareholders of record at the close of business on March3, 2025.

No common shares were repurchased by the Company during the period September30, 2024 through December31, 2024 or for the subsequent period through January23, 2025. The current share repurchase program allows for the repurchase of up to $15.0 million of the Company's common shares. As of December31, 2024, $15.0 million remained available under this program.

CREDIT QUALITY REVIEW

Credit QualityAs of or For the Three Months Ended
December 31,September 30,December 31,
(Dollars in thousands)202420242023
Credit loss expense related to loans$1,891$1,835$1,968
Net charge-offs6911,7352,068
Allowance for credit losses55,20054,00051,500
Pass$4,056,361$4,016,683$3,846,012
Special Mention148,462177,241113,029
Classified110,804134,832167,906
Loans greater than 30 days past due and accruing$9,378$11,940$10,778
Nonperforming loans$21,847$21,954$26,359
Nonperforming assets25,18425,53730,288
Net charge-off ratio(1)0.06%0.16%0.20%
Classified loans ratio(2)2.57%3.11%4.07%
Nonperforming loans ratio(3)0.51%0.51%0.64%
Nonperforming assets ratio(4)0.40%0.39%0.47%
Allowance for credit losses ratio(5)1.28%1.25%1.25%
Allowance for credit losses to nonaccrual loans ratio(6)254.32%260.84%198.91%
(1)Net charge-off ratio is calculated as annualized net charge-offs divided by the sum of average loans held for investment, net of unearned income and average loans held for sale, during the period.
(2)Classified loans ratio is calculated as classified loans divided by loans held for investment, net of unearned income, at the end of the period.
(3)Nonperforming loans ratio is calculated as nonperforming loans divided by loans held for investment, net of unearned income, at the end of the period.
(4)Nonperforming assets ratio is calculated as nonperforming assets divided by total assets at the end of the period.
(5)Allowance for credit losses ratio is calculated as allowance for credit losses divided by loans held for investment, net of unearned income, at the end of the period.
(6)Allowance for credit losses to nonaccrual loans ratio is calculated as allowance for credit losses divided by nonaccrual loans at the end of the period.

Nonperforming loans and nonperforming assets ratios remained stable at 0.51% and 0.40%, respectively, compared to the linked quarter, while the classified loans ratio improved 54 bps to 2.57%. In addition, special mention loan balances decreased $28.8 million, or 16%. When compared to the same period of the prior year, the nonperforming loans and nonperforming asset ratios decreased 13 bps and 7 bps, respectively, while the classified loan ratio improved 150 bps. Special mention loan balances increased $35.4 million, or 31%. The net charge-off ratio decreased 10 bps from the linked quarter and 14 bps from the same period in the prior year.

As of December31, 2024, the allowance for credit losses was $55.2 million and the allowance for credit losses ratio was 1.28%, compared with $54.0 million and 1.25%, respectively, at September30, 2024. Credit loss expense of $1.3 million in the fourth quarter of 2024 reflected additional reserve primarily related to additions to nonperforming loans, offset by a reduction of $0.6 million in the reserve for unfunded loan commitments.

Nonperforming Loans Roll ForwardNonaccrual90+ Days Past Due & Still AccruingTotal
(Dollars in thousands)
Balance at September30, 2024$20,702$1,252$21,954
Loans placed on nonaccrual or 90+ days past due & still accruing9,82431210,136
Proceeds related to repayment or sale(7,802)(65)(7,867)
Charge-offs(1,003)(273)(1,276)
Transfers to foreclosed assets(16)(16)
Transfer to nonaccrual(1,084)(1,084)
Balance at December31, 2024$21,705$142$21,847

CONFERENCE CALL DETAILS

The Company will host a conference call for investors at 11:00 a.m. CT on Friday, January24, 2025. To participate, you may pre-register for this call utilizing the following link: . After pre-registering for this event you will receive your access details via email. On the day of the call, you are also able to dial 1-833-470-1428 using an access code of 135335 at least fifteen minutes before the call start time. If you are unable to participate on the call, a replay will be available until April 24, 2025 by calling 1-866-813-9403 and using the replay access code of 395859. A transcript of the call will also be available on the Company’s web site (www.midwestonefinancial.com) within three business days of the call.

ABOUT MIDWESTONE FINANCIAL GROUP, INC.

MidWestOne Financial Group, Inc. is a financial holding company headquartered in Iowa City, Iowa. MidWestOne is the parent company of MidWestOne Bank, which operates banking offices in Iowa, Minnesota, Wisconsin, and Colorado. MidWestOne provides electronic delivery of financial services through its website, MidWestOne.bank. MidWestOne Financial Group, Inc. trades on the Nasdaq Global Select Market under the symbol “MOFG�.

Cautionary Note Regarding Forward-Looking Statements

This release contains certain “forward-looking statements� within the meaning of such term in the Private Securities Litigation Reform Act of 1995. We and our representatives may, from time to time, make written or oral statements that are “forward-looking� and provide information other than historical information. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. These factors include, among other things, the factors listed below. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,� “expect,� “anticipate,� “should,� “could,� “would,� “plans,� “goals,� “intend,� “project,� “estimate,� “forecast,� “may� or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, these statements. Readers are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Additionally, we undertake no obligation to update any statement in light of new information or future events, except as required under federal securities law.

Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have an impact on our ability to achieve operating results, growth plan goals and future prospects include, but are not limited to, the following: (1) the risks of mergers or branch sales (including the sale of our Florida banking operations and the acquisition of DNVB), including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions; (2) credit quality deterioration, pronounced and sustained reduction in real estate market values, or other uncertainties, including the impact of changing inflationary pressures on economic conditions and our business, resulting in an increase in the allowance for credit losses, an increase in the credit loss expense, and a reduction in net earnings; (3) the effects of changes in interest rates, including on our net income and the value of our securities portfolio; (4) changes in the economic environment, competition, or other factors that may affect our ability to acquire loans or influence the anticipated growth rate of loans and deposits and the quality of the loan portfolio and loan and deposit pricing; (5) fluctuations in the value of our investment securities; (6) governmental monetary and fiscal policies; (7) the economic impacts on the Company and its customers of climate change, natural disasters and exceptional weather occurrences, such as: tornadoes, floods and blizzards; (8) legislative and regulatory changes, including changes in banking, securities, trade, and tax laws and regulations and their application by our regulators, including changes in interpretation or prioritization, and any changes in response to the failures of other banks; (9) the ability to attract and retain key executives and employees experienced in banking and financial services; (10) the sufficiency of the allowance for credit losses to absorb the amount of actual losses inherent in our existing loan portfolio; (11) our ability to adapt successfully to technological changes to compete effectively in the marketplace; (12) credit risks and risks from concentrations (by type of borrower, collateral, geographic area and by industry) within our loan portfolio; (13) the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds, financial technology companies, and other financial institutions operating in our markets or elsewhere or providing similar services; (14) the failure of assumptions underlying the establishment of allowances for credit losses and estimation of values of collateral and various financial assets and liabilities; (15) volatility of rate-sensitive deposits; (16) operational risks, including data processing system failures or fraud; (17) asset/liability matching risks and liquidity risks; (18) the costs, effects and outcomes of existing or future litigation or other legal proceedings and regulatory actions; (19) changes in general economic, political, or industry conditions, nationally, internationally or in the communities in which we conduct business, including the risk of a recession; (20) new or revised accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board; (21) war or terrorist activities, including ongoing conflicts in the Middle East and the Russian invasion of Ukraine, widespread disease or pandemic, or other adverse external events, which may cause deterioration in the economy or cause instability in credit markets; (22) the occurrence of fraudulent activity, breaches, or failures of our or our third-party vendors' information security controls or cyber-security related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; (23) the imposition of tariffs or other domestic or international governmental policies impacting the value of products produced by our borrowers; (24) the ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company's cost of funds; (25) the concentration of large deposits from certain clients, including those who have balances above current FDIC insurance limits; (26) changes in the business and economic conditions generally and in the financial services industry, and the effects of developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in prior bank failures; and (27) other risk factors detailed from time to time in Securities and Exchange Commission filings made by the Company.

MIDWESTONE FINANCIAL GROUP, INC.
FIVE QUARTER CONSOLIDATED BALANCE SHEETS

December 31,September 30,June 30,March 31,December 31,
(In thousands)20242024202420242023
ASSETS
Cash and due from banks$71,803$72,173$66,228$68,430$76,237
Interest earning deposits in banks133,092129,69535,34029,3285,479
Federal funds sold411
Total cash and cash equivalents204,895201,868101,56897,76281,727
Debt securities available for sale at fair value1,328,4331,623,104771,034797,230795,134
Held to maturity securities at amortized cost1,053,0801,064,9391,075,190
Total securities1,328,4331,623,1041,824,1141,862,1691,870,324
Loans held for sale7493,2832,8502,3291,045
Gross loans held for investment4,328,4134,344,5594,304,6194,433,2584,138,352
Unearned income, net(12,786)(15,803)(17,387)(18,612)(11,405)
Loans held for investment, net of unearned income4,315,6274,328,7564,287,2324,414,6464,126,947
Allowance for credit losses(55,200)(54,000)(53,900)(55,900)(51,500)
Total loans held for investment, net4,260,4274,274,7564,233,3324,358,7464,075,447
Premises and equipment, net90,85190,75091,79395,98685,742
Goodwill69,78869,78869,38871,11862,477
Other intangible assets, net25,01926,46927,93929,53124,069
Foreclosed assets, net3,3373,5836,0533,8973,929
Other assets252,830258,881224,621226,477222,780
Total assets$6,236,329$6,552,482$6,581,658$6,748,015$6,427,540
LIABILITIES
Noninterest bearing deposits$951,423$917,715$882,472$920,764$897,053
Interest bearing deposits4,526,5594,451,0124,529,9474,664,4724,498,620
Total deposits5,477,9825,368,7275,412,4195,585,2365,395,673
Short-term borrowings3,186410,630414,684422,988300,264
Long-term debt113,376115,051114,839122,066123,296
Other liabilities82,08995,83696,43089,68583,929
Total liabilities5,676,6335,990,2446,038,3726,219,9755,903,162
SHAREHOLDERS' EQUITY
Common stock21,58021,58016,58116,58116,581
Additional paid-in capital414,987414,965300,831300,845302,157
Retained earnings217,776206,490306,030294,066294,784
Treasury stock(21,885)(21,955)(22,021)(22,648)(24,245)
Accumulated other comprehensive loss(72,762)(58,842)(58,135)(60,804)(64,899)
Total shareholders' equity559,696562,238543,286528,040524,378
Total liabilities and shareholders' equity$6,236,329$6,552,482$6,581,658$6,748,015$6,427,540

MIDWESTONE FINANCIAL GROUP, INC.
FIVE QUARTER CONSOLIDATED STATEMENTS OF INCOME

Three Months EndedYear Ended
December 31,September 30,June 30,March 31,December 31,December 31,December 31,
(In thousands, except per share data)2024
202420242024202320242023
Interest income
Loans, including fees$62,458$62,521$61,643$57,947$54,093$244,569$202,179
Taxable investment securities11,3208,7799,2289,4609,27438,78738,978
Tax-exempt investment securities7281,6111,6631,7101,7895,7127,540
Other3,7617852424182305,206916
Total interest income78,26773,69672,77669,53565,386294,274249,613
Interest expense
Deposits27,32429,11728,94227,72627,200113,10985,764
Short-term borrowings1155,0435,4094,9753,49615,54211,119
Long-term debt1,8902,0152,0782,1032,1318,0868,558
Total interest expense29,32936,17536,42934,80432,827136,737105,441
Net interest income48,93837,52136,34734,73132,559157,537144,172
Credit loss expense1,2911,5351,2674,6891,7688,7825,849
Net interest income after credit loss expense47,64735,98635,08030,04230,791148,755138,323
Noninterest income
Investment services and trust activities3,7793,4103,5043,5033,19314,19612,249
Service charges and fees2,1592,1702,1562,1442,1488,6298,349
Card revenue1,8331,9351,9071,9431,8027,6187,214
Loan revenue1,8417601,5258569094,9824,700
Bank-owned life insurance7198796686606562,9262,500
Investment securities gains (losses), net161(140,182)3336(5,696)(139,952)(18,789)
Other34564011,76160885013,3542,200
Total noninterest income (loss)10,837(130,388)21,5549,7503,862(88,247)18,423
Noninterest expense
Compensation and employee benefits20,68419,94320,98520,93017,85982,54276,410
Occupancy expense of premises, net2,7722,4432,4352,8132,30910,46310,034
Equipment2,6882,4862,5302,6002,46610,3049,195
Legal and professional2,5342,2612,2532,0592,2699,1077,365
Data processing1,7191,5801,6451,3601,4116,3045,799
Marketing7936196365987002,6463,610
Amortization of intangibles1,4491,4701,5931,6371,4416,1496,247
FDIC insurance9809231,0519429003,8963,294
Communications154159191196183700910
Foreclosed assets, net563301383584588213
Other3,5433,5842,3042,0722,54811,5039,036
Total noninterest expense37,37235,79835,76135,56532,131144,496131,913
Income (loss) before income tax expense21,112(130,200)20,8734,2272,522(83,988)24,833
Income tax expense (benefit)4,782(34,493)5,054958(208)(23,699)3,974
Net income (loss)$16,330$(95,707)$15,819$3,269$2,730$(60,289)$20,859
Earnings (loss) per common share
Basic$0.79$(6.05)$1.00$0.21$0.17$(3.54)$1.33
Diluted$0.78$(6.05)$1.00$0.21$0.17$(3.54)$1.33
Weighted average basic common shares outstanding20,77615,82915,76315,72315,69317,03015,678
Weighted average diluted common shares outstanding20,85115,82915,78115,77415,75617,03015,725
Dividends paid per common share$0.2425$0.2425$0.2425$0.2425$0.2425$0.9700$0.9700

MIDWESTONE FINANCIAL GROUP, INC.
FINANCIAL STATISTICS

As of or for the Three Months EndedAs of or for the Year Ended
December 31,September 30,December 31,December 31,December 31,
(Dollars in thousands, except per share amounts)20242024202320242023
Earnings:
Net interest income$48,938$37,521$32,559$157,537$144,172
Noninterest income (loss)10,837(130,388)3,862(88,247)18,423
Total revenue, net of interest expense59,775(92,867)36,42169,290162,595
Credit loss expense1,2911,5351,7688,7825,849
Noninterest expense37,37235,79832,131144,496131,913
Income (loss) before income tax expense21,112(130,200)2,522(83,988)24,833
Income tax expense (benefit)4,782(34,493)(208)(23,699)3,974
Net income (loss)$16,330$(95,707)$2,730$(60,289)$20,859
Adjusted earnings(1)$16,112$9,141$7,265$37,954$35,311
Per Share Data:
Diluted earnings (loss)$0.78$(6.05)$0.17$(3.54)$1.33
Adjusted earnings(1)0.770.580.462.232.25
Book value26.9427.0633.4126.9433.41
Tangible book value(1)22.3722.4327.9022.3727.90
Ending Balance Sheet:
Total assets$6,236,329$6,552,482$6,427,540$6,236,329$6,427,540
Loans held for investment, net of unearned income4,315,6274,328,7564,126,9474,315,6274,126,947
Total securities1,328,4331,623,1041,870,3241,328,4331,870,324
Total deposits5,477,9825,368,7275,395,6735,477,9825,395,673
Short-term borrowings3,186410,630300,2643,186300,264
Long-term debt113,376115,051123,296113,376123,296
Total shareholders' equity559,696562,238524,378559,696524,378
Average Balance Sheet:
Average total assets$6,279,975$6,583,404$6,459,705$6,552,420$6,475,360
Average total loans4,307,5834,311,6934,080,2434,334,1633,993,389
Average total deposits5,464,9005,402,6345,443,3235,465,7185,455,609
Financial Ratios:
Return on average assets1.03%(5.78) %0.17%(0.92) %0.32%
Return on average equity11.53%(69.05) %2.12%(11.08) %4.12%
Return on average tangible equity(1)14.80%(82.78) %3.57%(12.45) %6.14%
Efficiency ratio(1)59.06%70.32%70.16%63.44%67.28%
Net interest margin, tax equivalent(1)3.43%2.51%2.22%2.66%2.46%
Loans to deposits ratio78.78%80.63%76.49%78.78%76.49%
CET1 Ratio10.73%9.91%9.59%10.73%9.59%
Common equity ratio8.97%8.58%8.16%8.97%8.16%
Tangible common equity ratio(1)7.57%7.22%6.90%7.57%6.90%
Credit Risk Profile:
Total nonperforming loans$21,847$21,954$26,359$21,847$26,359
Nonperforming loans ratio0.51%0.51%0.64%0.51%0.64%
Total nonperforming assets$25,184$25,537$30,288$25,184$30,288
Nonperforming assets ratio0.40%0.39%0.47%0.40%0.47%
Net charge-offs$691$1,735$2,068$3,139$3,749
Net charge-off ratio0.06%0.16%0.20%0.07%0.09%
Allowance for credit losses$55,200$54,000$51,500$55,200$51,500
Allowance for credit losses ratio1.28%1.25%1.25%1.28%1.25%
Allowance for credit losses to nonaccrual ratio254.32%260.84%198.91%254.32%198.91%
(1)Non-GAAP measure. See theNon-GAAP Measuressection for a reconciliation to the most directly comparable GAAP measure.

MIDWESTONE FINANCIAL GROUP, INC.
AVERAGE BALANCE SHEET AND YIELD ANALYSIS

Three Months Ended
December 31, 2024September 30, 2024December 31, 2023
(Dollars in thousands)Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average BalanceInterest
Income/
Expense
Average
Yield/
Cost
ASSETS
Loans, including fees(1)(2)(3)$4,307,583$63,4435.86%$4,311,693$63,4725.86%$4,080,243$54,9395.34%
Taxable investment securities1,080,71611,3204.17%1,489,8438,7792.34%1,593,6999,2742.31%
Tax-exempt investment securities(2)(4)109,1838963.26%313,9351,9762.50%338,2432,2172.60%
Total securities held for investment(2)1,189,89912,2164.08%1,803,77810,7552.37%1,931,94211,4912.36%
Other309,9043,7614.83%52,0547856.00%22,9372303.98%
Total interest earning assets(2)$5,807,386$79,4205.44%$6,167,525$75,0124.84%$6,035,122$66,6604.38%
Other assets472,589415,879424,583
Total assets$6,279,975$6,583,404$6,459,705
LIABILITIES AND SHAREHOLDERS� EQUITY
Interest checking deposits$1,252,481$2,2050.70%$1,243,327$3,0410.97%$1,305,759$2,9910.91%
Money market deposits1,046,5717,1972.74%1,047,0817,7582.95%1,103,6377,9542.86%
Savings deposits799,9313,1581.57%761,9223,1281.63%639,7661,4930.93%
Time deposits1,410,54214,7644.16%1,430,72315,1904.22%1,463,49814,7624.00%
Total interest bearing deposits4,509,52527,3242.41%4,483,05329,1172.58%4,512,66027,2002.39%
Securities sold under agreements to repurchase3,64080.87%5,812120.82%8,661170.78%
Other short-term borrowings6,4651076.58%415,9615,0314.81%273,9633,4795.04%
Total short-term borrowings10,1051154.53%421,7735,0434.76%282,6243,4964.91%
Long-term debt116,0181,8906.48%116,0322,0156.91%124,4952,1316.79%
Total borrowed funds126,1232,0056.32%537,8057,0585.22%407,1195,6275.48%
Total interest bearing liabilities$4,635,648$29,3292.52%$5,020,858$36,1752.87%$4,919,779$32,8272.65%
Noninterest bearing deposits955,375919,581930,663
Other liabilities125,53691,55198,027
Shareholders� equity563,416551,414511,236
Total liabilities and shareholders� equity$6,279,975$6,583,404$6,459,705
Net interest income(2)$50,091$38,837$33,833
Net interest spread(2)2.92%1.97%1.73%
Net interest margin(2)3.43%2.51%2.22%
Total deposits(5)$5,464,900$27,3241.99%$5,402,634$29,1172.14%$5,443,323$27,2001.98%
Cost of funds(6)2.09%2.42%2.23%

(1) Average balance includes nonaccrual loans.
(2) Tax equivalent. The federal statutory tax rate utilized was 21%.
(3) Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $456 thousand, $378 thousand, and $207 thousand for the three months ended December31, 2024, September30, 2024, and December31, 2023, respectively. Loan purchase discount accretion was $2.5 million, $1.4 million, and $0.8 million for the three months ended December31, 2024, September30, 2024, and December31, 2023, respectively. Tax equivalent adjustments were $985 thousand, $951 thousand, and $846 thousand for the three months ended December31, 2024, September30, 2024, and December31, 2023, respectively. The federal statutory tax rate utilized was 21%.
(4) Interest income includes tax equivalent adjustments of $168 thousand, $365 thousand, and $428 thousand for the three months ended December31, 2024, September30, 2024, and December31, 2023, respectively. The federal statutory tax rate utilized was 21%.
(5) Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6) Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.

MIDWESTONE FINANCIAL GROUP, INC.
AVERAGE BALANCE SHEET AND YIELD ANALYSIS

Year Ended
December 31, 2024December 31, 2023
(Dollars in thousands)Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
Average
Balance
Interest
Income/
Expense
Average
Yield/
Cost
ASSETS
Loans, including fees(1)(2)(3)$4,334,163$248,4095.73%$3,993,389$205,1895.14%
Taxable investment securities1,411,41138,7872.75%1,684,36038,9782.31%
Tax-exempt investment securities(2)(4)268,1757,0282.62%355,4549,3532.63%
Total securities held for investment(2)1,679,58645,8152.73%2,039,81448,3312.37%
Other103,6795,2065.02%22,7919164.02%
Total interest earning assets(2)$6,117,428$299,4304.89%$6,055,994$254,4364.20%
Other assets434,992419,366
Total assets$6,552,420$6,475,360
LIABILITIES AND SHAREHOLDERS� EQUITY
Interest checking deposits$1,273,518$11,2810.89%$1,398,538$8,9900.64%
Money market deposits1,067,10930,8412.89%1,037,12323,9242.31%
Savings deposits748,86811,0061.47%624,9902,8020.45%
Time deposits1,439,69759,9814.17%1,443,77050,0483.47%
Total interest bearing deposits4,529,192113,1092.50%4,504,42185,7641.90%
Securities sold under agreements to repurchase5,019410.82%94,5639751.03%
Other short-term borrowings318,03715,5014.87%199,53010,1445.08%
Total short-term borrowings323,05615,5424.81%294,09311,1193.78%
Long-term debt118,8778,0866.80%131,1378,5586.53%
Total borrowed funds441,93323,6285.35%425,23019,6774.63%
Total interest bearing liabilities$4,971,125$136,7372.75%$4,929,651$105,4412.14%
Noninterest bearing deposits936,526951,188
Other liabilities100,60788,770
Shareholders� equity544,162505,751
Total liabilities and shareholders� equity$6,552,420$6,475,360
Net interest income(2)$162,693$148,995
Net interest spread(2)2.14%2.06%
Net interest margin(2)2.66%2.46%
Total deposits(5)$5,465,718$113,1092.07%$5,455,609$85,7641.57%
Cost of funds(6)2.31%1.79%

(1)Average balance includes nonaccrual loans.
(2) Tax equivalent. The federal statutory tax rate utilized was 21%.
(3) Interest income includes net loan fees, loan purchase discount accretion and tax equivalent adjustments. Net loan fees were $1.4 million and $522 thousand for the year ended December31, 2024 and December31, 2023, respectively. Loan purchase discount accretion was $6.3 million and $3.7 million for the year ended December31, 2024 and December31, 2023, respectively. Tax equivalent adjustments were $3.8million and $3.0million for the year ended December31, 2024 and December31, 2023, respectively. The federal statutory tax rate utilized was 21%.
(4) Interest income includes tax equivalent adjustments of $1.3million and $1.8 million for the year ended December31, 2024 and December31, 2023, respectively. The federal statutory tax rate utilized was 21%.
(5) Total deposits is the sum of total interest-bearing deposits and noninterest bearing deposits. The cost of total deposits is calculated as annualized interest expense on deposits divided by average total deposits.
(6) Cost of funds is calculated as annualized total interest expense divided by the sum of average total deposits and borrowed funds.

Non-GAAP Measures

This earnings release contains non-GAAP measures for tangible common equity, tangible book value per share, tangible common equity ratio, return on average tangible equity, net interest margin (tax equivalent), core net interest margin, loan yield (tax equivalent), core yield on loans, efficiency ratio, adjusted earnings and adjusted earnings per share. Management believes these measures provide investors with useful information regarding the Company’s profitability, financial condition and capital adequacy, consistent with how management evaluates the Company’s financial performance. The following tables provide a reconciliation of each non-GAAP measure to the most comparable GAAP measure.

Tangible Common Equity/Tangible Book Value
per Share/Tangible Common Equity RatioDecember 31,September 30,June 30,March 31,December 31,
(Dollars in thousands, except per share data)20242024202420242023
Total shareholders� equity$559,696$562,238$543,286$528,040$524,378
Intangible assets, net(94,807)(96,257)(97,327)(100,649)(86,546)
Tangible common equity$464,889$465,981$445,959$427,391$437,832
Total assets$6,236,329$6,552,482$6,581,658$6,748,015$6,427,540
Intangible assets, net(94,807)(96,257)(97,327)(100,649)(86,546)
Tangible assets$6,141,522$6,456,225$6,484,331$6,647,366$6,340,994
Book value per share$26.94$27.06$34.44$33.53$33.41
Tangible book value per share(1)$22.37$22.43$28.27$27.14$27.90
Shares outstanding20,777,48520,774,91915,773,46815,750,47115,694,306
Common equity ratio8.97%8.58%8.25%7.83%8.16%
Tangible common equity ratio(2)7.57%7.22%6.88%6.43%6.90%

(1) Tangible common equity divided by shares outstanding.
(2) Tangible common equity divided by tangible assets.

Three Months EndedYear Ended
Return on Average Tangible EquityDecember 31,September 30,December 31,December 31,December 31,
(Dollars in thousands)20242024202320242023
Net income (loss)$16,330$(95,707)$2,730$(60,289)$20,859
Intangible amortization, net of tax(1)1,0751,0901,0814,5614,685
Tangible net income (loss)$17,405$(94,617)$3,811$(55,728)$25,544
Average shareholders� equity$563,416$551,414$511,236$544,162$505,751
Average intangible assets, net(95,498)(96,706)(87,258)(96,699)(89,539)
Average tangible equity$467,918$454,708$423,978$447,463$416,212
Return on average equity11.53%(69.05) %2.12%(11.08) %4.12%
Return on average tangible equity(2)14.80%(82.78) %3.57%(12.45) %6.14%

(1) The income tax rate utilized was the blended marginal tax rate.
(2) Annualized tangible net income divided by average tangible equity.

Net Interest Margin, Tax Equivalent/
Core Net Interest Margin
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,December 31,
(Dollars in thousands)20242024202320242023
Net interest income$48,938$37,521$32,559$157,537$144,172
Tax equivalent adjustments:
Loans(1)9859518463,8403,010
Securities(1)1683654281,3161,813
Net interest income, tax equivalent$50,091$38,837$33,833$162,693$148,995
Loan purchase discount accretion(2,496)(1,426)(765)(6,335)(3,729)
Core net interest income$47,595$37,411$33,068$156,358$145,266
Net interest margin3.35%2.42%2.14%2.58%2.38%
Net interest margin, tax equivalent(2)3.43%2.51%2.22%2.66%2.46%
Core net interest margin(3)3.26%2.41%2.17%2.56%2.40%
Average interest earning assets$5,807,386$6,167,525$6,035,122$6,117,428$6,055,994

(1) The federal statutory tax rate utilized was 21%.
(2) Annualized tax equivalent net interest income divided by average interest earning assets.
(3) Annualized core net interest income divided by average interest earning assets.

Three Months EndedYear Ended
Loan Yield, Tax Equivalent / Core Yield on LoansDecember 31,September 30,December 31,December 31,December 31,
(Dollars in thousands)20242024202320242023
Loan interest income, including fees$62,458$62,521$54,093$244,569$202,179
Tax equivalent adjustment(1)9859518463,8403,010
Tax equivalent loan interest income$63,443$63,472$54,939$248,409$205,189
Loan purchase discount accretion(2,496)(1,426)(765)(6,335)(3,729)
Core loan interest income$60,947$62,046$54,174$242,074$201,460
Yield on loans5.77%5.77%5.26%5.64%5.06%
Yield on loans, tax equivalent(2)5.86%5.86%5.34%5.73%5.14%
Core yield on loans(3)5.63%5.72%5.27%5.59%5.04%
Average loans$4,307,583$4,311,693$4,080,243$4,334,163$3,993,389

(1) The federal statutory tax rate utilized was 21%.
(2) Annualized tax equivalent loan interest income divided by average loans.
(3) Annualized core loan interest income divided by average loans.

Three Months EndedYear Ended
Efficiency RatioDecember 31,September 30,December 31,December 31,December 31,
(Dollars in thousands)20242024202320242023
Total noninterest expense$37,372$35,798$32,131$144,496$131,913
Amortization of intangibles(1,449)(1,470)(1,441)(6,149)(6,247)
Merger-related expenses(31)(133)(245)(2,332)(392)
Noninterest expense used for efficiency ratio$35,892$34,195$30,445$136,015$125,274
Net interest income, tax equivalent(1)$50,091$38,837$33,833$162,693$148,995
Plus: Noninterest income (loss)10,837(130,388)3,862(88,247)18,423
Less: Investment securities gains (losses), net161(140,182)(5,696)(139,952)(18,789)
Net revenues used for efficiency ratio$60,767$48,631$43,391$214,398$186,207
Efficiency ratio(2)59.06%70.32%70.16%63.44%67.28%

(1) The federal statutory tax rate utilized was 21%.
(2) Noninterest expense adjusted for amortization of intangibles and merger-related expenses divided by the sum of tax equivalent net interest income, noninterest income and net investment securities gains.

Three Months EndedYear Ended
Adjusted EarningsDecember 31,September 30,December 31,December 31,December 31,
(Dollars in thousands, except per share data)2024
2024202320242023
Net income (loss)$16,330$(95,707)$2,730$(60,289)$20,859
Less: Investment securities gains (losses), net of tax(1)119(103,988)(4,272)(103,818)(14,092)
Less: Mortgage servicing rights gain (loss), net of tax(1)122(761)(79)(817)(66)
Plus: Merger-related expenses, net of tax(1)23991841,730294
Less: Gain on branch sale, net of tax(1)8,122
Adjusted earnings$16,112$9,141$7,265$37,954$35,311
Weighted average diluted common shares outstanding20,85115,82915,75617,03015,725
Earnings (loss) per common share - diluted$0.78$(6.05)$0.17$(3.54)$1.33
Adjusted earnings per common share(2)$0.77$0.58$0.46$2.23$2.25

(1) The income tax rate utilized was the blended marginal tax rate.
(2) Adjusted earnings divided by weighted average diluted common shares outstanding.

Category: Earnings

This news release may be downloaded from

Source: MidWestOne Financial Group, Inc.

Industry: Banks

Contacts:
Charles N. ReevesBarry S. Ray
Chief Executive OfficerChief Financial Officer
319.356.5800319.356.5800

FAQ

What was MOFG's earnings per share in Q4 2024?

MOFG reported earnings of $0.78 per diluted share in Q4 2024.

How much did MOFG's noninterest bearing deposits grow in Q4 2024?

Noninterest bearing deposits increased 3.7% in Q4 2024 compared to Q3 2024.

What was MOFG's net interest margin in Q4 2024?

MOFG's net interest margin was 3.43% in Q4 2024, expanding from 2.51% in Q3 2024.

How much capital did MOFG raise in 2024?

MOFG completed a common equity capital raise with net proceeds of $118.6 million in 2024.

What was MOFG's efficiency ratio in Q4 2024?

MOFG's efficiency ratio improved to 59.06% in Q4 2024 from 70.32% in Q3 2024.
Midwestone

NASDAQ:MOFG

MOFG Rankings

MOFG Latest News

MOFG Latest SEC Filings

MOFG Stock Data

638.88M
20.25M
2.61%
80.65%
1.15%
Banks - Regional
State Commercial Banks
United States
IOWA CITY