AGÕæÈ˹ٷ½

STOCK TITAN

NiCE Reports 12% Year-Over-Year Cloud Revenue Growth for the Second Quarter 2025 and Raises Full-Year 2025 EPS Guidance

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
  • Company exceeds high end of Q2 2025 total revenue guidance range
  • Double-digit year-over-year EPS growth

HOBOKEN, N.J.--(BUSINESS WIRE)-- NiCE (NASDAQ: NICE) today announced results for the second quarter ended June 30, 2025, as compared to the corresponding periods of the previous year.

Second Quarter 2025 Financial Highlights

GAAP

Non-GAAP

Total revenue was $726.7 million and increased 9%

Total revenue was $726.7 million and increased 9%

Cloud revenue was $540.8 million and increased 12%

Cloud revenue was $540.8 million and increased 12%

Operating income was $160.6 million and increased 25%

Operating income was $219.7 million and increased 9%

Operating margin was 22.1% compared to 19.4% last year

Operating margin was 30.2% compared to 30.4% last year

Diluted EPS was $2.96 and increased 69%

Diluted EPS was $3.01 and increased 14%

“We’re pleased to report another strong quarter, with total revenue reaching $727 million—surpassing the high end of our guidance range—and earnings per share of $3.01 at the top of the expected range,� said Scott Russell, CEO of NiCE. This performance was driven by continued strength in our cloud business, which grew 12% year-over-year. A key catalyst behind this momentum is the accelerating demand for AI and self-service solutions, with annual recurring revenue in this part of our business rising an impressive 42% compared to the same period last year.

Mr. Russell continued, “AI is at the core of our strategy, and we are at the forefront of the AI-first transformation in the customer experience market. And this is just the beginning. Our momentum is set to accelerate further with the upcoming integration of Cognigy’s industry-leading CX-AI conversational and agentic capabilities upon closing of the transaction, enabling us to deliver truly human-like, AI-first customer experiences on CXone Mpower. Our continued leadership in AI innovation is powered by our solid financial foundation, strong profitability, and robust balance sheet, as well as a growing number of strategic partnerships secured over the past six months."

GAAP Financial Highlights for the Second Quarter Ended June 30:

Revenues:
Second quarter 2025 total revenues increased 9% year over year to $726.7 million compared to $664.4 million for the second quarter of 2024.

Gross Profit:
Second quarter 2025 gross profit was $485.1 million compared to $439.6 million for the second quarter of 2024. Second quarter 2025 gross margin was 66.8% compared to 66.2% for the second quarter of 2024.

Operating Income:
Second quarter 2025 operating income increased 25% to $160.6 million compared to $128.8 million for the second quarter of 2024. Second quarter 2025 operating margin was 22.1% compared to 19.4% for the second quarter of 2024.

Net Income:
Second quarter 2025 net income increased 62% to $187.4 million compared to $115.8 million for the second quarter of 2024. Second quarter 2025 net income margin was 25.8% compared to 17.4% for the second quarter of 2024.

Fully Diluted Earnings Per Share:
Second quarter 2025 fully diluted earnings per share increased 69% to $2.96 compared to $1.76 in the second quarter of 2024.

Cash Flow and Cash Balance:
Second quarter 2025 operating cash flow was $61.3 million and $30.8 million was used for share repurchases. As of June 30, 2025, total cash and cash equivalents, and short-term investments were $1,631.7 million. Our debt, was $459.6 million, resulting in net cash and investments of $1,172.0 million.

Non-GAAP Financial Highlights for the Second Quarter June 30:

Revenues:
Second quarter 2025 non-GAAP total revenues increased 9% year over year to $726.7 million compared to $664.4 million for the second quarter of 2024.

Gross Profit:
Second quarter 2025 non-GAAP gross profit increased to $503.9 million compared to $469.4 million for the second quarter of 2024. Second quarter 2025 non-GAAP gross margin was 69.3% compared to 70.7% for the second quarter of 2024.

Operating Income:
Second quarter 2025 non-GAAP operating income increased 9% to $219.7 million compared to $201.7 million for the second quarter of 2024. Second quarter 2025 non-GAAP operating margin was 30.2% compared to 30.4% for the second quarter of 2024.

Net Income:
Second quarter 2025 non-GAAP net income increased 9% to $190.3 million compared to $174.2 million for the second quarter of 2024. Second quarter 2025 non-GAAP net income margin totaled 26.2% compared to 26.2% for the second quarter of 2024.

Fully Diluted Earnings Per Share:
Second quarter 2025 non-GAAP fully diluted earnings per share increased 14% to $3.01 compared to $2.64 for the second quarter of 2024.

Third Quarter and Full Year 2025 Guidance*:

Third-Quarter 2025:
Third-quarter 2025 non-GAAP total revenue is expected to be in a range of $722 million to $732 million, representing 5% year over year growth at the midpoint.

Third-quarter 2025 non-GAAP fully diluted earnings per share is expected to be in a range of $3.12 to $3.22, representing 10% year over year growth at the midpoint.

Full-Year 2025:
The Company reaffirmed full-year 2025 non-GAAP total revenue which is expected to be in a range of $2,918 million to $2,938 million, representing 7% year over year growth at the midpoint.

The Company raised full-year 2025 non-GAAP fully diluted earnings per share which is expected to be in a range of $12.33 to $12.53, representing 12% year over year growth at the midpoint.

*The planned acquisition of Cognigy is expected to close during the fourth quarter of 2025, subject to regulatory approval, and therefore this guidance excludes any planned impact from this proposed transaction.

Quarterly Results Conference Call

NiCE management will host its earnings conference call today, August 14, 2025, at 8:30 AM ET, 13:30 GMT, 15:30 Israel, to discuss the results and the company's outlook. A live webcast and replay will be available on the Investor Relations page of the Company’s website. To access, please register by clicking here: .

Explanation of Non-GAAP measures
Non-GAAP financial measures are included in this press release. Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude share-based compensation, amortization of acquired intangible assets, acquisition related and other expenses, amortization of discount on debt and the tax effect of the Non-GAAP adjustments.

The Company believes that these Non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the financial performance of our business. We believe Non-GAAP financial measures are useful to investors as a measure of the ongoing performance of our business. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business and to make financial, strategic and operating decisions. These Non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Our Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The Company provides guidance only on a Non-GAAP basis. A reconciliation of guidance from a GAAP to Non-GAAP basis is not available due to the unpredictability and uncertainty associated with future events that would be reported in GAAP results and would require adjustments between GAAP and Non-GAAP financial measures, including the impact of future possible business acquisitions. Accordingly, a reconciliation of the guidance based on Non-GAAP financial measures to corresponding GAAP financial measures for future periods is not available without unreasonable effort.

About NiCE
(NASDAQ: NICE) is transforming the world with AI that puts people first. Our purpose-built AI-powered platforms automate engagements into proactive, safe, intelligent actions, empowering individuals and organizations to innovate and act, from interaction to resolution. Trusted by organizations throughout 150+ countries worldwide, NiCE’s platforms are widely adopted across industries connecting people, systems, and workflows to work smarter at scale, elevating performance across the organization, delivering proven measurable outcomes.

Trademark Note: NiCE and the NiCE logo are trademarks or registered trademarks of NICE. All other marks are trademarks of their respective owners. For a full list of NiCE trademarks, please see: .

Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements may be identified by words such as “believe�, “expect�, “seek�, “may�, “will�, “intend�, “should�, “project�, “anticipate�, “plan�, and similar expressions. Forward-looking statements are based on the current beliefs, expectations and assumptions of the Company’s management regarding the future of the Company’s business, performance, future plans and strategies, projections, anticipated events and trends, the economic environment, and other future conditions. Examples of forward-looking statements include guidance regarding the Company’s revenue and earnings and the growth of our cloud, analytics and artificial intelligence business.

Forward looking statements are inherently subject to significant uncertainties, contingencies, and risks, including, economic, competitive and other factors, which are difficult to predict and many of which are beyond the control of management. The Company cautions that these statements are not guarantees of future performance, and investors should not place undue reliance on them. There are or will be important known and unknown factors and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. These factors, include, but are not limited to, risks associated with changes in economic and business conditions, competition, successful execution of the Company’s growth strategy, success and growth of the Company’s cloud Software-as-a-Service business, difficulties in making additional acquisitions or effectively integrating acquired operations, products, technologies and personnel, the Company’s dependency on third-party cloud computing platform providers, hosting facilities and service partners, rapid changes in technology and market requirements, the implementation of AI capabilities in certain products and services; decline in demand for the Company's products; inability to timely develop and introduce new technologies, products and applications, loss of market share, cyber security attacks or other security incidents, privacy concerns and legislation impacting the Company’s business, changes in currency exchange rates and interest rates, the effects of additional tax liabilities resulting from our global operations, the effect of unexpected events or geo-political conditions, including those arising from political instability or armed conflict that may disrupt our business and the global economy, our ability to recruit and retain qualified personnel, the effect of newly enacted or modified laws, regulation or standards on the Company and our products, and various other factors and uncertainties discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC�).

You are encouraged to carefully review the section entitled “Risk Factors� in our latest Annual Report on Form 20-F and our other filings with the SEC for additional information regarding these and other factors and uncertainties that could affect our future performance. The forward-looking statements contained in this press release speak only as of the date hereof, and the Company undertakes no obligation to update or revise them, whether as a result of new information, future developments or otherwise, except as required by law.

NICE LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

Ìý

June 30,

December 31,

2025

2024

Unaudited

Audited

Ìý

ASSETS

Ìý

CURRENT ASSETS:

Cash and cash equivalents

$

535,050

$

481,712

Short-term investments

Ìý

1,096,638

Ìý

1,139,996

Trade receivables

Ìý

680,963

Ìý

643,985

Prepaid expenses and other current assets

Ìý

223,409

Ìý

239,080

Ìý

Ìý

Total current assets

Ìý

2,536,060

Ìý

2,504,773

Ìý

LONG-TERM ASSETS:

Property and equipment, net

Ìý

186,141

Ìý

185,292

Deferred tax assets

Ìý

243,665

Ìý

219,232

Other intangible assets, net

Ìý

191,613

Ìý

231,346

Operating lease right-of-use assets

Ìý

68,783

Ìý

93,083

Goodwill

Ìý

1,866,226

Ìý

1,849,668

Prepaid expenses and other long-term assets

Ìý

217,200

Ìý

212,512

Ìý

Ìý

Total long-term assets

Ìý

2,773,628

Ìý

2,791,133

Ìý

TOTAL ASSETS

$

5,309,688

$

5,295,906

Ìý

LIABILITIES AND SHAREHOLDERS' EQUITY

Ìý

CURRENT LIABILITIES:

Trade payables

$

81,624

$

110,603

Deferred revenues and advances from customers

Ìý

355,944

Ìý

299,367

Current maturities of operating leases

Ìý

12,516

Ìý

12,554

Debt

Ìý

459,639

Ìý

458,791

Accrued expenses and other liabilities

Ìý

473,317

Ìý

593,109

Ìý

Total current liabilities

Ìý

1,383,040

Ìý

1,474,424

Ìý

LONG-TERM LIABILITIES:

Deferred revenues and advances from customers

Ìý

66,645

Ìý

66,289

Operating leases

Ìý

66,879

Ìý

92,258

Deferred tax liabilities

Ìý

1,574

Ìý

1,965

Other long-term liabilities

Ìý

60,306

Ìý

57,807

Ìý

Total long-term liabilities

Ìý

195,404

Ìý

218,319

Ìý

SHAREHOLDERS' EQUITY

Nice Ltd's equity

Ìý

3,731,244

Ìý

3,589,742

Non-controlling interests

Ìý

-

Ìý

13,421

Ìý

Total shareholders' equity

Ìý

3,731,244

Ìý

3,603,163

Ìý

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

5,309,688

$

5,295,906

NICE LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share amounts)

Ìý

Quarter ended

Year ended

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

Ìý

Revenue:

Cloud

$

540,822

Ìý

$

481,693

Ìý

$

1,067,145

Ìý

$

950,099

Ìý

Services

Ìý

140,480

Ìý

Ìý

147,611

Ìý

Ìý

280,683

Ìý

Ìý

296,524

Ìý

Product

Ìý

45,410

Ìý

Ìý

35,096

Ìý

Ìý

79,076

Ìý

Ìý

77,086

Ìý

Total revenue

Ìý

726,712

Ìý

Ìý

664,400

Ìý

Ìý

1,426,904

Ìý

Ìý

1,323,709

Ìý

Ìý

Cost of revenue:

Cloud

Ìý

185,971

Ìý

Ìý

170,702

Ìý

Ìý

365,445

Ìý

Ìý

340,680

Ìý

Services

Ìý

48,254

Ìý

Ìý

46,663

Ìý

Ìý

94,497

Ìý

Ìý

92,749

Ìý

Product

Ìý

7,376

Ìý

Ìý

7,418

Ìý

Ìý

13,739

Ìý

Ìý

14,023

Ìý

Total cost of revenue

Ìý

241,601

Ìý

Ìý

224,783

Ìý

Ìý

473,681

Ìý

Ìý

447,452

Ìý

Ìý

Gross profit

Ìý

485,111

Ìý

Ìý

439,617

Ìý

Ìý

953,223

Ìý

Ìý

876,257

Ìý

Ìý

Operating expenses:

Research and development, net

Ìý

89,762

Ìý

Ìý

86,522

Ìý

Ìý

178,864

Ìý

Ìý

174,354

Ìý

Selling and marketing

Ìý

169,799

Ìý

Ìý

157,645

Ìý

Ìý

331,233

Ìý

Ìý

312,660

Ìý

General and administrative

Ìý

64,958

Ìý

Ìý

66,626

Ìý

Ìý

134,365

Ìý

Ìý

138,980

Ìý

Total operating expenses

Ìý

324,519

Ìý

Ìý

310,793

Ìý

Ìý

644,462

Ìý

Ìý

625,994

Ìý

Ìý

Operating income

Ìý

160,592

Ìý

Ìý

128,824

Ìý

Ìý

308,761

Ìý

Ìý

250,263

Ìý

Ìý

Financial and other income, net

Ìý

(14,820

)

Ìý

(15,645

)

Ìý

(30,670

)

Ìý

(29,654

)

Ìý

Income before tax

Ìý

175,412

Ìý

Ìý

144,469

Ìý

Ìý

339,431

Ìý

Ìý

279,917

Ìý

Taxes on income

Ìý

(11,992

)

Ìý

28,684

Ìý

Ìý

22,737

Ìý

Ìý

57,759

Ìý

Net income

$

187,404

Ìý

$

115,785

Ìý

$

316,694

Ìý

$

222,158

Ìý

Ìý
Ìý

Earnings per share:

Basic

$

3.01

Ìý

$

1.82

Ìý

$

5.05

Ìý

$

3.50

Ìý

Diluted

$

2.96

Ìý

$

1.76

Ìý

$

4.97

Ìý

$

3.36

Ìý

Ìý

Weighted average shares outstanding:

Basic

Ìý

62,160

Ìý

Ìý

63,534

Ìý

Ìý

62,754

Ìý

Ìý

63,406

Ìý

Diluted

Ìý

63,210

Ìý

Ìý

65,856

Ìý

Ìý

63,785

Ìý

Ìý

66,192

Ìý

NICE LTD. AND SUBSIDIARIES

CONSOLIDATED CASH FLOW STATEMENTS

U.S. dollars in thousands

Quarter ended

Year ended

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

Ìý

Operating Activities

Ìý

Net income

$

187,404

Ìý

$

115,785

Ìý

$

316,694

Ìý

$

222,158

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

Ìý

44,612

Ìý

Ìý

51,520

Ìý

Ìý

88,053

Ìý

Ìý

103,280

Ìý

Share-based compensation

Ìý

37,310

Ìý

Ìý

42,226

Ìý

Ìý

80,647

Ìý

Ìý

86,630

Ìý

Amortization of premium and discount and accrued interest on marketable securities

Ìý

(2,029

)

Ìý

(2,096

)

Ìý

(4,304

)

Ìý

(3,328

)

Deferred taxes, net

Ìý

(3,757

)

Ìý

(15,773

)

Ìý

(25,294

)

Ìý

(11,407

)

Changes in operating assets and liabilities:

Trade Receivables, net

Ìý

(30,742

)

Ìý

(6,707

)

Ìý

(26,064

)

Ìý

1,430

Ìý

Prepaid expenses and other current assets

Ìý

(14,846

)

Ìý

1,740

Ìý

Ìý

13,709

Ìý

Ìý

10,501

Ìý

Operating lease right-of-use assets

Ìý

2,929

Ìý

Ìý

3,372

Ìý

Ìý

8,826

Ìý

Ìý

6,653

Ìý

Trade payables

Ìý

21,884

Ìý

Ìý

17,702

Ìý

Ìý

(31,407

)

Ìý

6,939

Ìý

Accrued expenses and other current liabilities

Ìý

(158,979

)

Ìý

(40,836

)

Ìý

(109,461

)

Ìý

(43,704

)

Deferred revenue

Ìý

(19,719

)

Ìý

4,742

Ìý

Ìý

49,855

Ìý

Ìý

50,281

Ìý

Operating lease liabilities

Ìý

(746

)

Ìý

(3,976

)

Ìý

(10,935

)

Ìý

(7,776

)

Amortization of discount on long-term debt

Ìý

428

Ìý

Ìý

425

Ìý

Ìý

849

Ìý

Ìý

974

Ìý

Other

Ìý

(2,427

)

Ìý

1,544

Ìý

Ìý

(4,775

)

Ìý

1,527

Net cash provided by operating activities

Ìý

61,322

Ìý

Ìý

169,668

Ìý

Ìý

346,393

Ìý

Ìý

424,158

Ìý

Ìý

Investing Activities

Ìý

Purchase of property and equipment

Ìý

(4,579

)

Ìý

(6,455

)

Ìý

(8,246

)

Ìý

(16,976

)

Purchase of Investments

Ìý

(24,687

)

Ìý

(105,991

)

Ìý

(74,141

)

Ìý

(437,113

)

Proceeds from sales of marketable investments

Ìý

76,416

Ìý

Ìý

51,971

Ìý

Ìý

134,774

Ìý

Ìý

568,121

Ìý

Capitalization of internal use software costs

Ìý

(18,137

)

Ìý

(15,238

)

Ìý

(34,903

)

Ìý

(31,174

)

Payments for business acquisitions, net of cash acquired

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

(36,466

)

Ìý

-

Ìý

Net cash provided by (used in) investing activities

Ìý

29,013

Ìý

Ìý

(75,713

)

Ìý

(18,982

)

Ìý

82,858

Ìý

Ìý

Financing Activities

Ìý

Proceeds from issuance of shares upon exercise of options

Ìý

333

Ìý

Ìý

520

Ìý

Ìý

1,008

Ìý

Ìý

2,312

Ìý

Purchase of treasury shares

Ìý

(30,839

)

Ìý

(146,088

)

Ìý

(283,168

)

Ìý

(187,603

)

Dividends paid to noncontrolling interest

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

(2,681

)

Repayment of debt

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

(87,435

)

Net cash used in financing activities

Ìý

(30,506

)

Ìý

(145,568

)

Ìý

(282,160

)

Ìý

(275,407

)

Ìý

Effect of exchange rates on cash and cash equivalents

Ìý

5,139

Ìý

Ìý

(1,309

)

Ìý

6,286

Ìý

Ìý

(3,248

)

Ìý

Net change in cash, cash equivalents and restricted cash

Ìý

64,968

Ìý

Ìý

(52,922

)

Ìý

51,537

Ìý

Ìý

228,361

Ìý

Cash, cash equivalents and restricted cash, beginning of period

$

471,601

Ìý

$

794,597

Ìý

$

485,032

Ìý

$

513,314

Ìý

Ìý

Cash, cash equivalents and restricted cash, end of period

$

536,569

Ìý

$

741,675

Ìý

$

536,569

Ìý

$

741,675

Ìý

Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet:

Cash and cash equivalents

$

535,050

$

739,556

$

535,050

$

739,556

Restricted cash included in other current assets

$

1,519

$

2,119

$

1,519

$

2,119

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

$

536,569

$

741,675

$

536,569

$

741,675

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

U.S. dollars in thousands (except per share amounts)

Ìý

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

GAAP revenues

$

726,712

Ìý

$

664,400

Ìý

$

1,426,904

Ìý

$

1,323,709

Ìý

Non-GAAP revenues

$

726,712

Ìý

$

664,400

Ìý

$

1,426,904

Ìý

$

1,323,709

Ìý

Ìý
Ìý

GAAP cost of revenue

$

241,601

Ìý

$

224,783

Ìý

$

473,681

Ìý

$

447,452

Ìý

Amortization of acquired intangible assets on cost of cloud

Ìý

(13,202

)

Ìý

(24,133

)

Ìý

(28,605

)

Ìý

(49,500

)

Amortization of acquired intangible assets on cost of product

Ìý

-

Ìý

Ìý

(150

)

Ìý

-

Ìý

Ìý

(410

)

Cost of cloud revenue adjustment (1,2)

Ìý

(3,293

)

Ìý

(2,852

)

Ìý

(6,471

)

Ìý

(5,854

)

Cost of services revenue adjustment (1)

Ìý

(2,241

)

Ìý

(2,617

)

Ìý

(4,696

)

Ìý

(4,995

)

Cost of product revenue adjustment (1)

Ìý

(21

)

Ìý

(30

)

Ìý

(43

)

Ìý

(60

)

Non-GAAP cost of revenue

$

222,844

Ìý

$

195,001

Ìý

$

433,866

Ìý

$

386,633

Ìý

Ìý
Ìý

GAAP gross profit

$

485,111

Ìý

$

439,617

Ìý

$

953,223

Ìý

$

876,257

Ìý

Gross profit adjustments

Ìý

18,757

Ìý

Ìý

29,782

Ìý

Ìý

39,815

Ìý

Ìý

60,819

Ìý

Non-GAAP gross profit

$

503,868

Ìý

$

469,399

Ìý

$

993,038

Ìý

$

937,076

Ìý

Ìý
Ìý

GAAP operating expenses

$

324,519

Ìý

$

310,793

Ìý

$

644,462

Ìý

$

625,994

Ìý

Research and development (1,2)

Ìý

(3,178

)

Ìý

(7,484

)

Ìý

(7,871

)

Ìý

(15,627

)

Sales and marketing (1,2)

Ìý

(13,258

)

Ìý

(13,210

)

Ìý

(28,672

)

Ìý

(27,382

)

General and administrative (1,2)

Ìý

(16,924

)

Ìý

(17,429

)

Ìý

(36,482

)

Ìý

(37,260

)

Amortization of acquired intangible assets

Ìý

(6,956

)

Ìý

(4,972

)

Ìý

(11,649

)

Ìý

(10,211

)

Valuation adjustment on acquired deferred commission

Ìý

-

Ìý

Ìý

8

Ìý

Ìý

-

Ìý

Ìý

23

Ìý

Non-GAAP operating expenses

$

284,203

Ìý

$

267,706

Ìý

$

559,788

Ìý

$

535,537

Ìý

Ìý
Ìý

GAAP financial and other income, net

$

(14,820

)

$

(15,645

)

$

(30,670

)

$

(29,654

)

Amortization of discount on debt

Ìý

(428

)

Ìý

(425

)

Ìý

(849

)

Ìý

(974

)

Change in fair value of contingent consideration

Ìý

-

Ìý

Ìý

(35

)

Ìý

-

Ìý

Ìý

(79

)

Non-GAAP financial and other income, net

$

(15,248

)

$

(16,105

)

$

(31,519

)

$

(30,707

)

Ìý
Ìý

GAAP taxes on income

$

(11,992

)

$

28,684

Ìý

$

22,737

Ìý

$

57,759

Ìý

Tax adjustments re non-GAAP adjustments

Ìý

56,627

Ìý

Ìý

14,963

Ìý

Ìý

66,720

Ìý

Ìý

28,779

Ìý

Non-GAAP taxes on income

$

44,635

Ìý

$

43,647

Ìý

$

89,457

Ìý

$

86,538

Ìý

Ìý
Ìý

GAAP net income

$

187,404

Ìý

$

115,785

Ìý

$

316,694

Ìý

$

222,158

Ìý

Amortization of acquired intangible assets

Ìý

20,158

Ìý

Ìý

29,255

Ìý

Ìý

40,254

Ìý

Ìý

60,121

Ìý

Valuation adjustment on acquired deferred commission

Ìý

-

Ìý

Ìý

(8

)

Ìý

-

Ìý

Ìý

(23

)

Share-based compensation (1)

Ìý

38,915

Ìý

Ìý

43,622

Ìý

Ìý

83,840

Ìý

Ìý

89,266

Ìý

Acquisition related and other expenses (2)

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

395

Ìý

Ìý

1,912

Ìý

Amortization of discount on debt

Ìý

428

Ìý

Ìý

425

Ìý

Ìý

849

Ìý

Ìý

974

Ìý

Change in fair value of contingent consideration

Ìý

-

Ìý

Ìý

35

Ìý

Ìý

-

Ìý

Ìý

79

Ìý

Tax adjustments re non-GAAP adjustments

Ìý

(56,627

)

Ìý

(14,963

)

Ìý

(66,720

)

Ìý

(28,779

)

Non-GAAP net income

$

190,278

Ìý

$

174,151

Ìý

$

375,312

Ìý

$

345,708

Ìý

Ìý
Ìý

GAAP diluted earnings per share

$

2.96

Ìý

$

1.76

Ìý

$

4.97

Ìý

$

3.36

Ìý

Ìý

Non-GAAP diluted earnings per share

$

3.01

Ìý

$

2.64

Ìý

$

5.88

Ìý

$

5.22

Ìý

Ìý

Shares used in computing GAAP diluted earnings per share

Ìý

63,210

Ìý

Ìý

65,856

Ìý

Ìý

63,785

Ìý

Ìý

66,192

Ìý

Ìý

Shares used in computing non-GAAP diluted earnings per share

Ìý

63,210

Ìý

Ìý

65,856

Ìý

Ìý

63,785

Ìý

Ìý

66,192

Ìý

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP RESULTS (continued)

U.S. dollars in thousands

Ìý
Ìý

(1)

Share-based compensation

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

Ìý

Cost of cloud revenue

$

3,293

$

2,852

$

6,471

$

5,792

Cost of services revenue

Ìý

2,241

Ìý

2,617

Ìý

4,696

Ìý

4,995

Cost of product revenue

Ìý

21

Ìý

30

Ìý

43

Ìý

60

Research and development

Ìý

3,178

Ìý

7,484

Ìý

7,871

Ìý

15,297

Sales and marketing

Ìý

13,258

Ìý

13,210

Ìý

28,672

Ìý

26,739

General and administrative

Ìý

16,924

Ìý

17,429

Ìý

36,087

Ìý

36,383

$

38,915

$

43,622

$

83,840

$

89,266

Ìý
Ìý
Ìý

(2)

Acquisition related and other expenses

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

Ìý

Cost of cloud revenue

$

-

$

-

$

-

$

62

Research and development

Ìý

-

Ìý

-

Ìý

-

Ìý

330

Sales and marketing

Ìý

-

Ìý

-

Ìý

-

Ìý

643

General and administrative

Ìý

-

Ìý

-

Ìý

395

Ìý

877

$

-

$

-

$

395

$

1,912

NICE LTD. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP EBITDA

U.S. dollars in thousands

Ìý
Ìý

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

Ìý

GAAP net income

$

187,404

Ìý

$

115,785

Ìý

$

316,694

Ìý

$

222,158

Ìý

Non-GAAP adjustments:

Depreciation and amortization

Ìý

44,612

Ìý

Ìý

51,520

Ìý

Ìý

88,053

Ìý

Ìý

103,280

Ìý

Share-based compensation

Ìý

37,310

Ìý

Ìý

42,226

Ìý

Ìý

80,647

Ìý

Ìý

86,630

Ìý

Financial and other expense/ (income), net

Ìý

(14,820

)

Ìý

(15,645

)

Ìý

(30,670

)

Ìý

(29,654

)

Acquisition related and other expenses

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

395

Ìý

Ìý

1,912

Ìý

Valuation adjustment on acquired deferred commission

Ìý

-

Ìý

Ìý

(8

)

Ìý

-

Ìý

Ìý

(23

)

Taxes on income

Ìý

(11,992

)

Ìý

28,684

Ìý

Ìý

22,737

Ìý

Ìý

57,759

Ìý

Non-GAAP EBITDA

$

242,514

Ìý

$

222,562

Ìý

$

477,856

Ìý

$

442,062

Ìý

NICE LTD. AND SUBSIDIARIES

NON-GAAP RECONCILIATION - FREE CASH FLOW FROM CONTINUING OPERATIONS

U.S. dollars in thousands

Ìý
Ìý

Quarter ended

Year to date

June 30,

June 30,

2025

2024

2025

2024

Unaudited

Unaudited

Unaudited

Unaudited

Ìý

Net cash provided by operating activities

$

61,322

Ìý

$

169,668

Ìý

$

346,393

Ìý

$

424,158

Ìý

Ìý

Purchase of property and equipment

Ìý

(4,579

)

Ìý

(6,455

)

Ìý

(8,246

)

Ìý

(16,976

)

Capitalization of internal use software costs

Ìý

(18,137

)

Ìý

(15,238

)

Ìý

(34,903

)

Ìý

(31,174

)

Ìý

Free Cash Flow (a)

$

38,606

Ìý

$

147,975

Ìý

$

303,244

Ìý

$

376,008

Ìý

(a) Free cash flow from continuing operations is defined as operating cash flows from continuing operations less capital expenditures of the continuing operations and less capitalization of internal use software costs.

Ìý

Investor Relations Contact

Marty Cohen, +1 551 256 5354, [email protected], ET

Omri Arens, +972 3 763-0127, [email protected], CET

Corporate Media Contact

Christopher Irwin-Dudek, +1 201 561 4442, [email protected], ET

Source: NiCE

Nice Ltd

NASDAQ:NICE

NICE Rankings

NICE Latest News

NICE Latest SEC Filings

NICE Stock Data

9.15B
61.67M
0%
59.86%
3.11%
Software - Application
Technology
Israel
Ra'anana