AGÕæÈ˹ٷ½

STOCK TITAN

PBCO Financial Corporation Reports Q3 2024 Earnings

Rhea-AI Impact
(No impact)
Rhea-AI Sentiment
(Neutral)
Tags

MEDFORD, Ore.--(BUSINESS WIRE)-- PBCO Financial Corporation (OTCPK: “PBCO�), the holding company (Company) of People’s Bank of Commerce (Bank), today reported net income of $1.9 million and earnings per share of $0.36 for the quarter ended September 30, 2024, compared to net income of $1.8 million and $0.33 per share for the quarter ended June 30, 2024.

Highlights

  • Net interest margin of 3.51% which expanded by 2 basis points compared to prior quarter and represents the fourth consecutive quarter of margin expansion
  • 2.2% increase in total deposits compared to prior quarter
  • Tangible book value per share increased to $15.67, compared to $14.56 in the prior quarter
  • Return on Average Assets increased to 0.97% compared to 0.90% in the prior quarter

“The Bank continued to show positive momentum in third quarter with increasing earnings per share and expansion of the net interest margin,� reported Julia Beattie, President & CEO. “We saw growth in core deposits and the Bank was able to pay off the remaining FHLB borrowings during the quarter, which helped improve our overall cost of funds. We continue to focus on risk management and driving improvement in profitability,� noted Beattie.

Total deposits grew 2.2% during third quarter and 5.3% year-to-date. “The Bank’s focus through the end of third quarter has been to retain and recapture deposit relationships with existing customers,� added Beattie. In addition to noted on-balance sheet deposit growth during third quarter, the Bank also had $8.5 million in off-balance sheet deposits that are anticipated to be brought back on balance sheet during the fourth quarter.

The investment portfolio decreased 3.3% to $139.6 million during the third quarter of 2024 from $144.3 million at the end of the second quarter. The decrease is primarily the result of matured investments along with monthly principal reductions on the MBS portfolio. The average life of the portfolio was 3.8 years at the end of the third quarter, a slight decrease from the prior quarter-end. Due to improving market rates on investments during the quarter the Company’s AOCI book loss decreased to $10.0 million at the end of the third quarter compared to $13.8 million at the end of the second quarter.

Non-interest income was $2.0 million in the third quarter, up $57 thousand from the second quarter of 2024. Factoring revenue was flat from the prior quarter, while other non-interest income was up $55 thousand, with $145 thousand recouped during the quarter on prior-year expenses of a non-performing loan that paid off in third quarter.

Non-interest expenses totaled $5.6 million in the third quarter, down $71 thousand from the previous quarter. The decrease in non-interest expense during the quarter is largely attributed to a reduction in personnel expenses of $154 thousand due to employee retirements and continued focus on personnel expense containment. Occupancy and equipment expense also improved by $106 thousand from the prior quarter with the sale and lease-back of the bank’s Lebanon branch and bringing a portion of the bank’s managed IT services in-house. These decreases in non-interest expense were offset by a significant increase in other operating expenses attributed to a $269 thousand provision for unfunded loan commitments.

As of September 30th, the Tier 1 Capital Ratio for PBCO Financial Corporation was 11.88% with total shareholder equity of $86.9 million, versus a Tier 1 Capital Ratio of 11.62% and total shareholder equity of $81.0 million as of June 30, 2024. The Tier 1 Capital Ratio for the Bank was 13.71% at quarter-end, up from 13.44% as of June 30, 2024. Tangible Capital was $83.0 million, or 10.55% as of September 30, 2024, versus second quarter of 2024 at $77.3 million, or 9.80%.

About PBCO Financial Corporation

PBCO Financial Corporation’s stock trades on the over-the-counter market under the symbol PBCO. Additional information about the Company is available in the investor section of the Company’s website at: .

Founded in 1998, People’s Bank of Commerce is a full-service, commercial bank headquartered in Medford, Oregon with branches in Albany, Ashland, Central Point, Eugene, Grants Pass, Jacksonville, Klamath Falls, Lebanon, Medford, and Salem.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as People’s Bank or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe People’s Bank’s business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

Consolidated Balance Sheets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Dollars in 000's)

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

Ìý

12/31/2023

Ìý

9/30/2023

BALANCE SHEET

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ASSETS
Cash and due from banks

$

5,563

Ìý

$

4,679

Ìý

$

5,592

Ìý

$

6,926

Ìý

$

4,502

Ìý

Federal funds sold

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Interest bearing deposits

Ìý

21,015

Ìý

Ìý

16,125

Ìý

Ìý

13,303

Ìý

Ìý

13,127

Ìý

Ìý

15,732

Ìý

Investment securities

Ìý

139,564

Ìý

Ìý

144,321

Ìý

Ìý

148,601

Ìý

Ìý

154,228

Ìý

Ìý

200,941

Ìý

Loans held for sale

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

449

Ìý

Loans held for investment, net of unearned income

Ìý

552,307

Ìý

Ìý

552,014

Ìý

Ìý

547,229

Ìý

Ìý

516,697

Ìý

Ìý

511,374

Ìý

Total Loans, net of deferred fees and costs

Ìý

552,307

Ìý

Ìý

552,014

Ìý

Ìý

547,229

Ìý

Ìý

516,697

Ìý

Ìý

511,823

Ìý

Allowance for loan losses

Ìý

(6,190

)

Ìý

(6,066

)

Ìý

(6,029

)

Ìý

(5,863

)

Ìý

(5,656

)

Premises and equipment, net

Ìý

28,626

Ìý

Ìý

27,752

Ìý

Ìý

29,727

Ìý

Ìý

30,001

Ìý

Ìý

30,334

Ìý

Bank owned life insurance

Ìý

17,082

Ìý

Ìý

16,911

Ìý

Ìý

16,777

Ìý

Ìý

16,637

Ìý

Ìý

16,479

Ìý

Other Assets

Ìý

29,162

Ìý

Ìý

32,301

Ìý

Ìý

33,550

Ìý

Ìý

31,524

Ìý

Ìý

36,961

Ìý

Total assets

$

787,129

Ìý

$

788,037

Ìý

$

788,750

Ìý

$

763,277

Ìý

$

811,116

Ìý

Ìý
LIABILITIES
Deposits
Demand - non-interest bearing

$

275,838

Ìý

$

269,634

Ìý

$

256,558

Ìý

$

272,945

Ìý

$

292,230

Ìý

Demand - interest bearing

Ìý

170,685

Ìý

Ìý

167,421

Ìý

Ìý

165,547

Ìý

Ìý

142,043

Ìý

Ìý

131,603

Ìý

Money market and savings

Ìý

201,703

Ìý

Ìý

195,359

Ìý

Ìý

187,329

Ìý

Ìý

186,875

Ìý

Ìý

187,952

Ìý

Time deposits of less than $250,000

Ìý

10,392

Ìý

Ìý

10,282

Ìý

Ìý

16,697

Ìý

Ìý

16,771

Ìý

Ìý

20,530

Ìý

Time deposits of more than $250,000

Ìý

4,631

Ìý

Ìý

5,991

Ìý

Ìý

9,420

Ìý

Ìý

11,147

Ìý

Ìý

9,685

Ìý

Total deposits

$

663,249

Ìý

$

648,687

Ìý

$

635,551

Ìý

$

629,781

Ìý

$

642,000

Ìý

Ìý
Borrowed funds

Ìý

28,980

Ìý

Ìý

50,426

Ìý

Ìý

67,517

Ìý

Ìý

49,756

Ìý

Ìý

86,190

Ìý

Other liabilities

Ìý

8,140

Ìý

Ìý

7,929

Ìý

Ìý

7,067

Ìý

Ìý

6,151

Ìý

Ìý

11,545

Ìý

Total liabilities

$

700,369

Ìý

$

707,042

Ìý

$

710,135

Ìý

$

685,688

Ìý

$

739,735

Ìý

Ìý
STOCKHOLDERS' EQUITY
Common stock, surplus & retained earnings

$

96,769

Ìý

$

94,837

Ìý

$

93,076

Ìý

$

91,399

Ìý

$

95,516

Ìý

Accumulated other comprehensive income, net of tax

Ìý

(10,009

)

Ìý

(13,842

)

Ìý

(14,461

)

Ìý

(13,810

)

Ìý

(24,135

)

Total stockholders' equity

$

86,760

Ìý

$

80,995

Ìý

$

78,615

Ìý

$

77,589

Ìý

$

71,381

Ìý

Ìý
Total liabilities & stockholders' equity

$

787,129

Ìý

$

788,037

Ìý

$

788,750

Ìý

$

763,277

Ìý

$

811,116

Ìý

Ìý

Consolidated Statements of Income

Ìý
(Dollars in 000's)

3rd Quarter
2024

2nd Quarter
2024

1st Quarter
2024

4th Quarter
2023

3rd Quarter
2023

INCOME STATEMENT

INTEREST INCOME
Loans

$

8,397

Ìý

$

8,271

Ìý

$

7,907

Ìý

$

7,399

Ìý

$

7,071

Ìý

Investments

Ìý

557

Ìý

Ìý

584

Ìý

Ìý

621

Ìý

Ìý

766

Ìý

Ìý

880

Ìý

Federal funds sold and due from banks

Ìý

292

Ìý

Ìý

181

Ìý

Ìý

133

Ìý

Ìý

195

Ìý

Ìý

312

Ìý

Total interest income

Ìý

9,246

Ìý

Ìý

9,036

Ìý

Ìý

8,661

Ìý

Ìý

8,360

Ìý

Ìý

8,263

Ìý

Ìý
INTEREST EXPENSE
Deposits

Ìý

2,582

Ìý

Ìý

2,276

Ìý

Ìý

2,121

Ìý

Ìý

1,885

Ìý

Ìý

1,580

Ìý

Borrowed funds

Ìý

342

Ìý

Ìý

575

Ìý

Ìý

676

Ìý

Ìý

794

Ìý

Ìý

997

Ìý

Total interest expense

Ìý

2,924

Ìý

Ìý

2,851

Ìý

Ìý

2,797

Ìý

Ìý

2,679

Ìý

Ìý

2,577

Ìý

Ìý
NET INTEREST INCOME

Ìý

6,322

Ìý

Ìý

6,185

Ìý

Ìý

5,864

Ìý

Ìý

5,681

Ìý

Ìý

5,686

Ìý

Provision for loan losses

Ìý

149

Ìý

Ìý

52

Ìý

Ìý

175

Ìý

Ìý

286

Ìý

Ìý

252

Ìý

Net interest income after provision for loan losses

Ìý

6,173

Ìý

Ìý

6,133

Ìý

Ìý

5,689

Ìý

Ìý

5,395

Ìý

Ìý

5,434

Ìý

Ìý
NONINTEREST INCOME
Service charges

Ìý

113

Ìý

Ìý

118

Ìý

Ìý

124

Ìý

Ìý

115

Ìý

Ìý

119

Ìý

Mortgage lending income

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

183

Ìý

Ìý

252

Ìý

Steelhead finance income

Ìý

1,185

Ìý

Ìý

1,181

Ìý

Ìý

1,202

Ìý

Ìý

1,192

Ìý

Ìý

1,224

Ìý

BOLI Income

Ìý

137

Ìý

Ìý

134

Ìý

Ìý

134

Ìý

Ìý

155

Ìý

Ìý

124

Ìý

Other non-interest income

Ìý

572

Ìý

Ìý

517

Ìý

Ìý

503

Ìý

Ìý

633

Ìý

Ìý

523

Ìý

Total noninterest income

Ìý

2,007

Ìý

Ìý

1,950

Ìý

Ìý

1,963

Ìý

Ìý

2,278

Ìý

Ìý

2,242

Ìý

Ìý
NONINTEREST EXPENSE
Salaries and employee benefits

Ìý

3,220

Ìý

Ìý

3,374

Ìý

Ìý

3,374

Ìý

Ìý

3,804

Ìý

Ìý

3,332

Ìý

Occupancy & equipment expense

Ìý

800

Ìý

Ìý

906

Ìý

Ìý

881

Ìý

Ìý

899

Ìý

Ìý

902

Ìý

Advertising expense

Ìý

92

Ìý

Ìý

118

Ìý

Ìý

86

Ìý

Ìý

115

Ìý

Ìý

118

Ìý

Professional expenses

Ìý

175

Ìý

Ìý

260

Ìý

Ìý

234

Ìý

Ìý

206

Ìý

Ìý

194

Ìý

Data processing expense

Ìý

336

Ìý

Ìý

338

Ìý

Ìý

316

Ìý

Ìý

355

Ìý

Ìý

322

Ìý

Loss on sale of investments

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

6,814

Ìý

Ìý

-

Ìý

Other operating expenses

Ìý

1,003

Ìý

Ìý

701

Ìý

Ìý

493

Ìý

Ìý

724

Ìý

Ìý

706

Ìý

Total noninterest expense

Ìý

5,626

Ìý

Ìý

5,697

Ìý

Ìý

5,384

Ìý

Ìý

12,917

Ìý

Ìý

5,574

Ìý

Ìý
Income before taxes

Ìý

2,554

Ìý

Ìý

2,386

Ìý

Ìý

2,268

Ìý

Ìý

(5,244

)

Ìý

2,102

Ìý

Provision for income taxes

Ìý

622

Ìý

Ìý

625

Ìý

Ìý

590

Ìý

Ìý

(1,338

)

Ìý

544

Ìý

Ìý
NET INCOME

$

1,932

Ìý

$

1,761

Ìý

$

1,678

Ìý

$

(3,906

)

$

1,558

Ìý

Ìý
Shares Outstanding End of Quarter

Ìý

5,298,464

Ìý

Ìý

5,307,057

Ìý

Ìý

5,328,535

Ìý

Ìý

5,327,035

Ìý

Ìý

5,325,535

Ìý

Average shares outstanding

Ìý

5,304,193

Ìý

Ìý

5,321,376

Ìý

Ìý

5,328,035

Ìý

Ìý

5,326,035

Ìý

Ìý

5,325,535

Ìý

Earnings per share

$

0.36

Ìý

$

0.33

Ìý

$

0.31

Ìý

$

(0.73

)

$

0.29

Ìý

(Dollars in 000's)

9/30/2024

Ìý

6/30/2024

Ìý

3/31/2024

Ìý

12/31/2023

Ìý

9/30/2023

Financial Highlights
Total portfolio loans

$

552,307

Ìý

$

552,014

Ìý

$

547,229

Ìý

$

516,697

Ìý

$

511,374

Ìý

Total deposits

$

663,249

Ìý

$

648,687

Ìý

$

635,551

Ìý

$

629,781

Ìý

$

642,000

Ìý

Total assets

$

787,129

Ìý

$

788,037

Ìý

$

788,750

Ìý

$

763,277

Ìý

$

811,116

Ìý

Net income

$

1,932

Ìý

$

1,761

Ìý

$

1,678

Ìý

$

(3,906

)

$

1,558

Ìý

Ìý
Performance Ratios
Return on average assets

Ìý

0.97

%

Ìý

0.90

%

Ìý

0.85

%

Ìý

-1.97

%

Ìý

0.76

%

Return on average equity

Ìý

9.26

%

Ìý

8.90

%

Ìý

8.60

%

Ìý

-22.02

%

Ìý

8.53

%

Net interest margin

Ìý

3.51

%

Ìý

3.49

%

Ìý

3.31

%

Ìý

3.19

%

Ìý

3.07

%

Yield on loans

Ìý

6.17

%

Ìý

6.05

%

Ìý

5.83

%

Ìý

5.68

%

Ìý

5.55

%

Cost of deposits

Ìý

1.54

%

Ìý

1.41

%

Ìý

1.33

%

Ìý

1.16

%

Ìý

0.96

%

Efficiency ratio

Ìý

67.55

%

Ìý

70.03

%

Ìý

68.79

%

Ìý

162.29

%

Ìý

70.31

%

Efficiency ratio excluding non-recurring expenses

Ìý

67.55

%

Ìý

70.03

%

Ìý

68.79

%

Ìý

72.40

%

Ìý

70.31

%

Full-time equivalent employees

Ìý

134

Ìý

Ìý

132

Ìý

Ìý

132

Ìý

Ìý

132

Ìý

Ìý

148

Ìý

Ìý
Capital
Tier 1 Capital Ratio

Ìý

11.88

%

Ìý

11.62

%

Ìý

11.38

%

Ìý

11.54

%

Ìý

11.36

%

Community Bank Leverage Ratio

Ìý

13.71

%

Ìý

13.44

%

Ìý

13.18

%

Ìý

13.39

%

Ìý

13.01

%

Book value per share

$

16.37

Ìý

$

15.26

Ìý

$

14.75

Ìý

$

14.57

Ìý

$

13.40

Ìý

Tangible book value per share

$

15.67

Ìý

$

14.56

Ìý

$

14.05

Ìý

$

13.86

Ìý

$

12.70

Ìý

Ìý
Asset Quality
Allowance for loan losses (ALLL)

$

6,190

Ìý

$

6,066

Ìý

$

5,782

Ìý

$

4,873

Ìý

$

5,656

Ìý

Nonperforming loans (NPLs)

$

2,225

Ìý

$

1,127

Ìý

$

412

Ìý

$

733

Ìý

$

427

Ìý

Nonperforming assets (NPAs)

$

2,225

Ìý

$

1,127

Ìý

$

618

Ìý

$

939

Ìý

$

713

Ìý

Classified assets(2)

$

9,493

Ìý

$

8,775

Ìý

$

6,442

Ìý

$

6,549

Ìý

$

5,800

Ìý

ALLL as a percentage of net loans

Ìý

1.12

%

Ìý

1.10

%

Ìý

1.06

%

Ìý

0.94

%

Ìý

1.11

%

ALLL as a percentage of NPLs

Ìý

278

%

Ìý

538

%

Ìý

1403

%

Ìý

665

%

Ìý

1325

%

Net charge offs (recoveries) to average loans

Ìý

0.00

%

Ìý

0.00

%

Ìý

0.00

%

Ìý

0.01

%

Ìý

0.01

%

Net NPLs as a percentage of total loans

Ìý

0.41

%

Ìý

0.21

%

Ìý

0.08

%

Ìý

0.14

%

Ìý

0.08

%

Nonperforming assets as a percentage of total assets

Ìý

0.28

%

Ìý

0.14

%

Ìý

0.08

%

Ìý

0.12

%

Ìý

0.09

%

Classified Asset Ratio(3)

Ìý

10.21

%

Ìý

10.08

%

Ìý

7.61

%

Ìý

7.85

%

Ìý

7.53

%

Past due as a percentage of total loans

Ìý

0.46

%

Ìý

0.46

%

Ìý

0.55

%

Ìý

0.14

%

Ìý

0.08

%

Ìý
End of period balances
Total securities and short term deposits

$

160,579

Ìý

$

160,446

Ìý

$

161,904

Ìý

$

167,355

Ìý

$

216,673

Ìý

Total loans, net of allowance

$

546,117

Ìý

$

545,948

Ìý

$

541,200

Ìý

$

510,834

Ìý

$

506,167

Ìý

Total earning assets

$

712,886

Ìý

$

712,460

Ìý

$

709,133

Ìý

$

684,052

Ìý

$

728,496

Ìý

Intangible Assets

$

3,717

Ìý

$

3,729

Ìý

$

3,741

Ìý

$

3,753

Ìý

$

3,766

Ìý

Total assets

$

787,129

Ìý

$

788,037

Ìý

$

788,750

Ìý

$

763,277

Ìý

$

811,116

Ìý

Total noninterest bearing deposits

$

275,838

Ìý

$

269,634

Ìý

$

256,558

Ìý

$

272,945

Ìý

$

292,230

Ìý

Total deposits

$

663,249

Ìý

$

648,687

Ìý

$

635,551

Ìý

$

629,781

Ìý

$

642,000

Ìý

Ìý
Average balances
Total securities and short term deposits

$

170,092

Ìý

$

159,413

Ìý

$

165,584

Ìý

$

201,788

Ìý

$

241,049

Ìý

Total loans, net of allowance

$

544,610

Ìý

$

547,139

Ìý

$

536,255

Ìý

$

504,002

Ìý

$

493,314

Ìý

Total earning assets

$

714,702

Ìý

$

706,552

Ìý

$

701,839

Ìý

$

705,790

Ìý

$

734,363

Ìý

Total assets

$

796,086

Ìý

$

785,232

Ìý

$

787,127

Ìý

$

794,196

Ìý

$

821,162

Ìý

Total noninterest bearing deposits

$

266,179

Ìý

$

254,771

Ìý

$

255,204

Ìý

$

273,413

Ìý

$

291,470

Ìý

Total deposits

$

670,056

Ìý

$

647,351

Ìý

$

642,420

Ìý

$

643,015

Ìý

$

657,331

Ìý

(1)

Effective March 31, 2020, People's Bank of Commerce opted into the Community Bank Leverage Ratio and is no longer calculating risk based capital ratios.

(2)

Classified assets are defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned.

(3)

Classified asset ratio is defined as the sum of all loan related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by bank Tier 1 capital, plus the allowance for loan losses.

Ìý

Julia Beattie, President & CEO

(541) 608-8920, [email protected]

Source: PBCO Financial Corporation

PBCO FINL CORP

OTC:PBCO

PBCO Rankings

PBCO Latest News

PBCO Stock Data

76.60M
5.33M
11.69%
Banks - Regional
Financial Services
United States
Medford