AGÕæÈ˹ٷ½

STOCK TITAN

Pagaya Reports Second Quarter and First Half 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • Second consecutive quarter of positive GAAP net income; raises full-year guidance
  • Record performance across key metrics:
    • Net income attributable to Pagaya shareholders of $17 million; up $91 million YoY
    • Adjusted EBITDA of $86 million; up 72% YoY
    • Total revenue and other income of $326 million; up 30% YoY
    • Network volume of $2.6 billion; up 14% YoY
  • Issued 1st AAA-rated (RPM) Auto ABS and inaugural AAA-rated (POSH) Point-of-Sale revolving ABS structure
  • Successful issuance of $500 million 5-yr Senior Unsecured Notes with 8.875% coupon supported by strong 2nd quarter results

NEW YORK & TEL AVIV, Israel--(BUSINESS WIRE)-- Pagaya Technologies Ltd. (NASDAQ: PGY) (“Pagaya�, the “Company� or “we�), a global technology company delivering artificial intelligence infrastructure for the financial ecosystem, today announced financial results for the second quarter and the first half of 2025.

For additional information, view Pagaya's second quarter 2025 letter to shareholders .

Third Quarter 2025 Outlook

Ìý

3Q25

Network Volume

Expected to be between $2.75 billion and $2.95 billion

Total Revenue and Other Income

Expected to be between $330 million and $350 million

Adjusted EBITDA

Expected to be between $90 million and $100 million

GAAP Net Income*

Expected to be between $10 million and $20 million

Full Year 2025 Outlook

Ìý

FY25

Network Volume

Expected to be between $10.5 billion and $11.5 billion

Total Revenue and Other Income

Expected to be between $1.25 billion and $1.325 billion

Adjusted EBITDA

Expected to be between $345 million and $370 million

GAAP Net Income*

Expected to be between $55 million and $75 million

*Our third quarter and full-year 2025 GAAP net income guidance includes the impact of several one-time items, the combined impact of which is expected to be a net loss of approximately $5 - $10 million for the quarter. This includes approximately $24 million in costs associated with the issuance of our corporate bond, along with costs associated with the early retirement of existing debt. Partially offsetting this loss, we expect to record a one-time benefit associated with the resolution of certain tax-related matters.

“Our results reflect continued disciplined execution across our network of lending and funding partners. Through the combination of our increasingly diversified sources of revenue, our scalable operating model, and our proprietary data advantage, Pagaya continues to create a unique category with the goal to bridge Wall Street and Main Street for the long term,� said Gal Krubiner, CEO and Co-Founder.

Second Quarter 2025 Highlights

All comparisons are made versus the same period in 2024 and on a year-over-year basis unless otherwise stated.

  • Record GAAP net income attributable to Pagaya shareholders of $17 million (exceeding outlook of breakeven to $10 million) increased by $91 million year-over-year, driven primarily by revenue growth and lower expenses.
  • Record network volume of $2.6 billion (exceeding outlook of $2.3 to $2.5 billion) increased by 14% year-over-year, driven by growth in our Auto and Point-of-Sale verticals and maintaining our focus on prudent underwriting.
  • Record total revenue and other income of $326 million (exceeding outlook of $290 to $310 million) increased by 30% year-over-year.
  • Record Revenue from fees less production costs (“FRLPCâ€�) of $126 million increased by 30% year-over-year, driven by improved economics in our personal loan and auto verticals.
  • Record adjusted EBITDA of $86 million (versus guidance of $75 to $90 million) increased by $36 million compared to the prior year period, benefiting from growth in FRLPC and operating leverage as the business scales.
  • Adjusted net income of $51 million, which excludes the impact of non-cash items such as share-based compensation expense.
  • The Company raised $2.3 billion across 6 ABS transactions in Q2, a quarterly record, and expanded its funding network by 10 new investors, for a total of 145 funding partners, with additional 2 transactions executed so far in Q3.
  • The Company issued its first AAA-rated $300 million Auto ABS securitization, a testament to the consistent performance and scaled production of our Auto business.
  • Inaugural AAA-rated $300 million POSH Point-of-Sale ABS securitization providing more than $1 billion in total funding capacity over the next 12 months.
  • The Company announced a new forward flow agreement with Castlelake in July to purchase up to $2.5 billion in Personal Loans over 16 months, raising capacity across forward flow partnerships and pass-throughs to ~$5 billion since the end of 2024.

Webcast

The Company will hold a webcast and conference call today, August 7, 2025, at 8:30 a.m. Eastern Time. A live webcast of the call will be available via the Investor Relations section of the Company’s website at investor.pagaya.com. To listen to the live webcast, please go to the site at least five minutes prior to the scheduled start time in order to register, download and install any necessary audio software. Shortly before the call, the accompanying materials will be made available on the Company’s website. Shortly after the call, a replay of the webcast will be available for 90 days on the Company’s website.

The conference call can also be accessed by dialing 1-833-316-2483 or 1-785-838-9284 and providing conference ID PAGAYA. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 11159561. The telephone replay will be available starting shortly after the call until Thursday, August 21, 2025. A replay will also be available on the Investor Relations website following the call.

About Pagaya Technologies

Pagaya (NASDAQ: PGY) is a global technology company making life-changing financial products and services available to more people nationwide. By using machine learning, a vast data network and an AI-driven approach, Pagaya provides comprehensive consumer credit and residential real estate solutions for its partners, their customers, and investors. Its proprietary API and capital solutions integrate into its network of partners to deliver seamless user experiences and greater access to the mainstream economy. Pagaya has offices in New York and Tel Aviv. For more information, visit pagaya.com.

Cautionary Note About Forward-Looking Statements

This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate,� “believe,� “continue,� “can,� “could,� “estimate,� “expect,� “intend,� “may,� “opportunity,� “future,� “strategy,� “might,� “outlook,� “plan,� “possible,� “potential,� “predict,� “project,� “should,� “strive,� “will,� “would,� “will be,� “will continue,� “will likely result,� and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: The Company’s strategy and future operations, including the Company’s ability to continue to deliver consistent results for its lending partners and investors; the Company’s ability to continue to drive sustainable gains in profitability; the Company’s ability to achieve continued momentum in its business; the Company’s ability to maintain positive net cash flow; and the Company’s financial outlook for Network Volume, Total Revenue and Other Income, Net Income and Adjusted EBITDA for the third quarter and full year 2025. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; the effect of and uncertainties related to public health crises such as the COVID-19 pandemic (including any government responses thereto); geopolitical conflicts such as the war in Israel; its ability to realize the potential benefits of past or future acquisitions; anticipated benefits and savings from our recently announced reduction in workforce; changes in the political, legal and regulatory framework for AI technology, machine learning, financial institutions and consumer protection; the ability to maintain the listing of our securities on Nasdaq; the financial performance of its partners, and fluctuations in the U.S. consumer credit and housing market; its ability to grow effectively through strategic alliances; seasonal fluctuations in our revenue as a result of consumer spending and saving patterns; pending and future litigation, regulatory actions and/or compliance issues including with respect to the merger with EJF Acquisition Corp.; and other risks that are described in the Company’s Form 10-K filed on March 12, 2025 and subsequent filings with the U.S. Securities and Exchange Commission. These forward-looking statements reflect the Company's views with respect to future events as of the date hereof and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, investors should not place undue reliance on these forward-looking statements. The forward-looking statements are made as of the date hereof, reflect the Company’s current beliefs and are based on information currently available as of the date they are made, and the Company assumes no obligation and does not intend to update these forward-looking statements.

Financial Information; Non-GAAP Financial Measures

Some of the unaudited financial information and data contained in this press release and Form 8-K, such as Fee Revenue Less Production Costs (“FRLPC�), Adjusted EBITDA and Adjusted Net Income, have not been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP�). To supplement the unaudited consolidated financial statements prepared and presented in accordance with U.S. GAAP, management uses the non-GAAP financial measures FRLPC, Adjusted Net Income and Adjusted EBITDA to provide investors with additional information about our financial performance and to enhance the overall understanding of the results of operations by highlighting the results from ongoing operations and the underlying profitability of our business. Management believes these non-GAAP measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods. However, non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by U.S. GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. As a result, non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, our unaudited consolidated financial statements prepared and presented in accordance with U.S. GAAP. To address these limitations, management provides a reconciliation of Adjusted Net Income and Adjusted EBITDA to net income (loss) attributable to Pagaya’s shareholders and FRLPC to operating income. Management encourages investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view Adjusted Net Income and Adjusted EBITDA in conjunction with its respective related GAAP financial measures.

Non-GAAP financial measures include the following items:

Fee Revenue Less Production Costs (“FRLPC�) is defined as revenue from fees less production costs.

Adjusted Net Income (Loss) is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, change in fair value of contingent liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, and non-recurring expenses associated with mergers and acquisitions.

Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, change in fair value of contingent liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, non-recurring expenses associated with mergers and acquisitions, interest expense, depreciation expense, and income tax expense (benefit).

These items are excluded from our Adjusted Net Income (Loss) and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.

We believe FRLPC, Adjusted Net Income (Loss) and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included FRLPC, Adjusted Net Income (Loss) and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with U.S. GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. The tables below provide reconciliations of this non-GAAP financial information to its most directly comparable U.S. GAAP metric.

In addition, Pagaya provides outlook for the third quarter of 2025 and the fiscal year 2025 on a non-GAAP basis. The Company cannot reconcile its expected Adjusted EBITDA to expected Net Loss Attributable to Pagaya under “Full-Year 2025 Financial Outlook� without unreasonable effort because certain items that impact net income (loss) and other reconciling items are out of the Company's control and/or cannot be reasonably predicted at this time, which unavailable information could have a significant impact on the Company’s U.S. GAAP financial results.

PAGAYA TECHNOLOGIES LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands, except share and per share data)

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

�

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenue

�

Ìý

�

Ìý

Ìý

Ìý

Ìý

Revenue from fees

$

317,714

Ìý

Ìý

$

242,594

Ìý

Ìý

$

600,418

Ìý

Ìý

$

479,598

Ìý

Other Income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

10,739

Ìý

Ìý

Ìý

8,193

Ìý

Ìý

Ìý

18,415

Ìý

Ìý

Ìý

15,937

Ìý

Investment (loss) income, net

Ìý

(2,055

)

Ìý

Ìý

(443

)

Ìý

Ìý

(2,446

)

Ìý

Ìý

85

Ìý

Total Revenue and Other Income

Ìý

326,398

Ìý

Ìý

Ìý

250,344

Ìý

Ìý

Ìý

616,387

Ìý

Ìý

Ìý

495,620

Ìý

Production costs

Ìý

191,465

Ìý

Ìý

Ìý

145,602

Ìý

Ìý

Ìý

358,548

Ìý

Ìý

Ìý

290,483

Ìý

Technology, data and product development (1)

Ìý

18,455

Ìý

Ìý

Ìý

21,935

Ìý

Ìý

Ìý

37,899

Ìý

Ìý

Ìý

41,315

Ìý

Sales and marketing (1)

Ìý

19,660

Ìý

Ìý

Ìý

13,331

Ìý

Ìý

Ìý

29,254

Ìý

Ìý

Ìý

23,588

Ìý

General and administrative (1)

Ìý

40,349

Ìý

Ìý

Ìý

64,449

Ìý

Ìý

Ìý

86,532

Ìý

Ìý

Ìý

127,517

Ìý

Total Costs and Operating Expenses

Ìý

269,929

Ìý

Ìý

Ìý

245,317

Ìý

Ìý

Ìý

512,233

Ìý

Ìý

Ìý

482,903

Ìý

Operating Income

Ìý

56,469

Ìý

Ìý

Ìý

5,027

Ìý

Ìý

Ìý

104,154

Ìý

Ìý

Ìý

12,717

Ìý

Other expense, net

Ìý

(34,928

)

Ìý

Ìý

(73,194

)

Ìý

Ìý

(82,661

)

Ìý

Ìý

(107,543

)

Income (Loss) Before Income Taxes

Ìý

21,541

Ìý

Ìý

Ìý

(68,167

)

Ìý

Ìý

21,493

Ìý

Ìý

Ìý

(94,826

)

Income tax expense

Ìý

4,978

Ìý

Ìý

Ìý

14,512

Ìý

Ìý

Ìý

2,438

Ìý

Ìý

Ìý

19,515

Ìý

Net Income (Loss) Including Noncontrolling Interests

Ìý

16,563

Ìý

Ìý

Ìý

(82,679

)

Ìý

Ìý

19,055

Ìý

Ìý

Ìý

(114,341

)

Less: Net loss attributable to noncontrolling interests

Ìý

(92

)

Ìý

Ìý

(7,894

)

Ìý

Ìý

(5,493

)

Ìý

Ìý

(18,333

)

Net Income (Loss) Attributable to Pagaya Technologies Ltd.

$

16,655

Ìý

Ìý

$

(74,785

)

Ìý

$

24,548

Ìý

Ìý

$

(96,008

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per share data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) attributable to Pagaya Technologies Ltd. shareholders

$

16,655

Ìý

Ìý

$

(74,785

)

Ìý

$

24,548

Ìý

Ìý

$

(96,008

)

Less: Undistributed earnings allocated to preferred shares

Ìý

1,017

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,509

Ìý

Ìý

Ìý

�

Ìý

Net income (loss) attributable to Pagaya Technologies Ltd.’s ordinary shares

$

15,638

Ìý

Ìý

$

(74,785

)

Ìý

$

23,039

Ìý

Ìý

$

(96,008

)

Earnings (loss) per share attributable to Pagaya Technologies Ltd.’s ordinary shares:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.20

Ìý

Ìý

$

(1.04

)

Ìý

$

0.30

Ìý

Ìý

$

(1.41

)

Diluted

$

0.20

Ìý

Ìý

$

(1.04

)

Ìý

$

0.29

Ìý

Ìý

$

(1.41

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP adjusted net income (2)

$

50,624

Ìý

Ìý

$

7,188

Ìý

Ìý

$

103,813

Ìý

Ìý

$

20,519

Ìý

Non-GAAP adjusted net income per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.66

Ìý

Ìý

$

0.10

Ìý

Ìý

$

1.36

Ìý

Ìý

$

0.30

Ìý

Diluted

$

0.64

Ìý

Ìý

$

0.10

Ìý

Ìý

$

1.33

Ìý

Ìý

$

0.30

Ìý

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

76,873,529

Ìý

Ìý

Ìý

71,765,884

Ìý

Ìý

Ìý

76,347,801

Ìý

Ìý

Ìý

68,113,860

Ìý

Diluted

Ìý

79,667,635

Ìý

Ìý

Ìý

73,002,689

Ìý

Ìý

Ìý

78,301,110

Ìý

Ìý

Ìý

69,485,741

Ìý

(1) The following table sets forth share-based compensation for the periods indicated below:

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Technology, data and product development

$

1,326

Ìý

$

3,069

Ìý

$

2,423

Ìý

$

5,974

Sales and marketing

Ìý

8,731

Ìý

Ìý

3,867

Ìý

Ìý

13,511

Ìý

Ìý

6,719

General and administrative

Ìý

8,171

Ìý

Ìý

11,108

Ìý

Ìý

15,466

Ìý

Ìý

20,826

Total

$

18,228

Ìý

$

18,044

Ìý

$

31,400

Ìý

$

33,519

(2) See “Reconciliation of Non-GAAP Financial Measures.�

PAGAYA TECHNOLOGIES LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands)

Ìý

June 30,

Ìý

December 31,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Assets

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

182,986

Ìý

Ìý

$

187,921

Ìý

Restricted cash

Ìý

23,845

Ìý

Ìý

Ìý

18,595

Ìý

Fees and other receivables (1)

Ìý

118,475

Ìý

Ìý

Ìý

97,932

Ìý

Investments in loans and securities (1)

Ìý

21,519

Ìý

Ìý

Ìý

22,087

Ìý

Prepaid expenses and other current assets

Ìý

15,648

Ìý

Ìý

Ìý

24,944

Ìý

Total current assets

Ìý

362,473

Ìý

Ìý

Ìý

351,479

Ìý

Non-current assets:

Ìý

Ìý

Ìý

Restricted cash

Ìý

35,203

Ìý

Ìý

Ìý

20,002

Ìý

Fees and other receivables

Ìý

30,709

Ìý

Ìý

Ìý

29,182

Ìý

Investments in loans and securities

Ìý

848,542

Ìý

Ìý

Ìý

756,322

Ìý

Equity method and other investments

Ìý

19,487

Ìý

Ìý

Ìý

21,933

Ìý

Right-of-use assets

Ìý

33,726

Ìý

Ìý

Ìý

36,876

Ìý

Property and equipment, net

Ìý

34,449

Ìý

Ìý

Ìý

37,974

Ìý

Goodwill

Ìý

22,903

Ìý

Ìý

Ìý

23,062

Ìý

Intangible assets, net

Ìý

10,521

Ìý

Ìý

Ìý

12,821

Ìý

Prepaid expenses and other assets

Ìý

1,030

Ìý

Ìý

Ìý

1,421

Ìý

Total non-current assets

Ìý

1,036,570

Ìý

Ìý

Ìý

939,593

Ìý

Total Assets

$

1,399,043

Ìý

Ìý

$

1,291,072

Ìý

Liabilities and Shareholders� Equity

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

9,191

Ìý

Ìý

$

6,992

Ìý

Accrued expenses and other liabilities

Ìý

39,882

Ìý

Ìý

Ìý

45,362

Ìý

Current maturities of operating lease liabilities

Ìý

6,931

Ìý

Ìý

Ìý

6,453

Ìý

Current portion of long-term debt

Ìý

17,750

Ìý

Ìý

Ìý

17,750

Ìý

Secured borrowing

Ìý

165,416

Ìý

Ìý

Ìý

109,079

Ìý

Income taxes payable

Ìý

15,303

Ìý

Ìý

Ìý

9,858

Ìý

Total current liabilities

Ìý

254,473

Ìý

Ìý

Ìý

195,494

Ìý

Non-current liabilities:

Ìý

Ìý

Ìý

Warrant liability

Ìý

2,471

Ìý

Ìý

Ìý

893

Ìý

Long-term debt

Ìý

296,797

Ìý

Ìý

Ìý

303,567

Ìý

Exchangeable notes

Ìý

147,526

Ìý

Ìý

Ìý

146,342

Ìý

Secured borrowing

Ìý

100,141

Ìý

Ìý

Ìý

67,010

Ìý

Operating lease liabilities

Ìý

29,153

Ìý

Ìý

Ìý

30,611

Ìý

Long-term tax and deferred tax liabilities, net

Ìý

26,253

Ìý

Ìý

Ìý

31,359

Ìý

Total non-current liabilities

Ìý

602,341

Ìý

Ìý

Ìý

579,782

Ìý

Total Liabilities

Ìý

856,814

Ìý

Ìý

Ìý

775,276

Ìý

Redeemable convertible preferred shares

Ìý

74,250

Ìý

Ìý

Ìý

74,250

Ìý

Shareholders� equity:

Ìý

Ìý

Ìý

Additional paid-in capital

Ìý

1,319,312

Ìý

Ìý

Ìý

1,282,022

Ìý

Accumulated other comprehensive loss

Ìý

(33,065

)

Ìý

Ìý

(11,488

)

Accumulated deficit

Ìý

(919,495

)

Ìý

Ìý

(944,043

)

Total Pagaya Technologies Ltd. shareholders� equity

Ìý

366,752

Ìý

Ìý

Ìý

326,491

Ìý

Noncontrolling interests

Ìý

101,227

Ìý

Ìý

Ìý

115,055

Ìý

Total shareholders� equity

Ìý

467,979

Ìý

Ìý

Ìý

441,546

Ìý

Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders� Equity

$

1,399,043

Ìý

Ìý

$

1,291,072

Ìý

(1) Accrued interest receivable of $14.3 million, previously reported within “Fee and other receivables� as of December 31, 2024, has been reclassified to “Investment in loans and securities� to conform to the current period’s presentation.

PAGAYA TECHNOLOGIES LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

�

Six Months Ended June 30,

�

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities

�

Ìý

Ìý

Net income (loss) including noncontrolling interests

$

19,055

Ìý

Ìý

$

(114,341

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

Ìý

Ìý

Ìý

Equity method loss (income)

Ìý

2,446

Ìý

Ìý

Ìý

(86

)

Depreciation and amortization

Ìý

15,315

Ìý

Ìý

Ìý

13,359

Ìý

Share-based compensation

Ìý

31,400

Ìý

Ìý

Ìý

33,519

Ìý

Fair value adjustment to warrant liability

Ìý

1,578

Ìý

Ìý

Ìý

(1,571

)

Impairment loss on investments in loans and securities, net (1)

Ìý

54,605

Ìý

Ìý

Ìý

80,046

Ìý

Gain on sale of investments in loans and securities

Ìý

(8,690

)

Ìý

Ìý

�

Ìý

Amortization of deferred costs

Ìý

5,843

Ìý

Ìý

Ìý

1,250

Ìý

Write-off of capitalized software

Ìý

�

Ìý

Ìý

Ìý

2,561

Ìý

Loss on foreign exchange

Ìý

1,311

Ìý

Ìý

Ìý

186

Ìý

Change in operating assets and liabilities:

Ìý

Ìý

Ìý

Fees and other receivables (1)

Ìý

(22,132

)

Ìý

Ìý

(11,614

)

Accrued interest on investments (1)

Ìý

(15,246

)

Ìý

Ìý

(10,204

)

Prepaid expenses and other assets

Ìý

9,628

Ìý

Ìý

Ìý

998

Ìý

Right-of-use assets

Ìý

3,035

Ìý

Ìý

Ìý

3,879

Ìý

Accounts payable

Ìý

2,108

Ìý

Ìý

Ìý

6,071

Ìý

Accrued expenses and other liabilities

Ìý

(5,842

)

Ìý

Ìý

7,793

Ìý

Operating lease liability

Ìý

(3,001

)

Ìý

Ìý

(3,205

)

Income taxes

Ìý

364

Ìý

Ìý

Ìý

18,363

Ìý

Net cash provided by operating activities

Ìý

91,777

Ìý

Ìý

Ìý

27,004

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Proceeds from the sale/maturity/prepayment of:

Ìý

Ìý

Ìý

Investments in loans and securities (1)

Ìý

129,350

Ìý

Ìý

Ìý

75,779

Ìý

Acquisition of Theorem Technology, Inc., net of cash acquired

Ìý

159

Ìý

Ìý

Ìý

�

Ìý

Payments for the purchase of:

Ìý

Ìý

Ìý

Investments in loans and securities

Ìý

(274,125

)

Ìý

Ìý

(408,459

)

Property and equipment

Ìý

(7,576

)

Ìý

Ìý

(9,525

)

Equity method and other investments

Ìý

�

Ìý

Ìý

Ìý

(125

)

Net cash used in investing activities

Ìý

(152,192

)

Ìý

Ìý

(342,330

)

Cash flows from financing activities

Ìý

Ìý

Ìý

Proceeds from sale of ordinary shares, net of issuance costs

Ìý

�

Ìý

Ìý

Ìý

89,956

Ìý

Proceeds from long-term debt

Ìý

�

Ìý

Ìý

Ìý

244,725

Ìý

Proceeds from secured borrowing

Ìý

244,894

Ìý

Ìý

Ìý

207,317

Ìý

Proceeds received from noncontrolling interests

Ìý

�

Ìý

Ìý

Ìý

2,815

Ìý

Proceeds from revolving credit facility

Ìý

�

Ìý

Ìý

Ìý

44,000

Ìý

Proceeds from exercise of stock options, warrants and contributions to ESPP

Ìý

3,977

Ìý

Ìý

Ìý

759

Ìý

Proceeds from issuance of ordinary shares from the Equity Financing Purchase Agreement

Ìý

�

Ìý

Ìý

Ìý

5,338

Ìý

Distributions made to noncontrolling interests

Ìý

(8,420

)

Ìý

Ìý

(5,318

)

Payments made to revolving credit facility

Ìý

�

Ìý

Ìý

Ìý

(134,000

)

Payments made to secured borrowing

Ìý

(156,924

)

Ìý

Ìý

(78,809

)

Payments made to long-term debt

Ìý

(8,875

)

Ìý

Ìý

(6,375

)

Debt issuance costs

Ìý

�

Ìý

Ìý

Ìý

(7,974

)

Net cash provided by financing activities

Ìý

74,652

Ìý

Ìý

Ìý

362,434

Ìý

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

1,279

Ìý

Ìý

Ìý

(1,723

)

Net increase in cash, cash equivalents and restricted cash

Ìý

15,516

Ìý

Ìý

Ìý

45,385

Ìý

Cash, cash equivalents and restricted cash, beginning of period

Ìý

226,518

Ìý

Ìý

Ìý

222,541

Ìý

Cash, cash equivalents and restricted cash, end of period

$

242,034

Ìý

Ìý

$

267,926

Ìý

(1) Accrued interest receivable of $14.3 million, previously reported within “Fee and other receivables� as of December 31, 2024, has been reclassified to “Investment in loans and securities� to conform to the current period’s presentation and six month ended June 30, 2024 amounts have been reclassified to conform to the current period presentation.

PAGAYA TECHNOLOGIES LTD.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

($ in thousands, unless otherwise noted)

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

�

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net Income (Loss) Attributable to Pagaya Technologies Ltd.

$

16,655

Ìý

Ìý

$

(74,785

)

Ìý

$

24,548

Ìý

Ìý

$

(96,008

)

Adjusted to exclude the following:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation

Ìý

18,228

Ìý

Ìý

Ìý

18,044

Ìý

Ìý

Ìý

31,400

Ìý

Ìý

Ìý

33,519

Ìý

Fair value adjustment to contingent liability

Ìý

(2,205

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(5,389

)

Ìý

Ìý

�

Ìý

Fair value adjustment to warrant liability

Ìý

479

Ìý

Ìý

Ìý

329

Ìý

Ìý

Ìý

1,578

Ìý

Ìý

Ìý

(1,571

)

Impairment loss on certain investments, net

Ìý

15,011

Ìý

Ìý

Ìý

58,179

Ìý

Ìý

Ìý

44,522

Ìý

Ìý

Ìý

77,662

Ìý

Write-off of capitalized software

Ìý

�

Ìý

Ìý

Ìý

2,561

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,561

Ìý

Restructuring expenses

Ìý

263

Ìý

Ìý

Ìý

2,725

Ìý

Ìý

Ìý

1,225

Ìý

Ìý

Ìý

3,545

Ìý

Transaction-related expenses

Ìý

9

Ìý

Ìý

Ìý

135

Ìý

Ìý

Ìý

23

Ìý

Ìý

Ìý

535

Ìý

Non-recurring expenses

Ìý

2,184

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

5,906

Ìý

Ìý

Ìý

276

Ìý

Adjusted Net Income

$

50,624

Ìý

Ìý

$

7,188

Ìý

Ìý

$

103,813

Ìý

Ìý

$

20,519

Ìý

Adjusted to exclude the following:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expenses

Ìý

23,088

Ìý

Ìý

Ìý

21,563

Ìý

Ìý

Ìý

44,300

Ìý

Ìý

Ìý

36,727

Ìý

Income tax expenses

Ìý

4,978

Ìý

Ìý

Ìý

14,512

Ìý

Ìý

Ìý

2,438

Ìý

Ìý

Ìý

19,515

Ìý

Depreciation and amortization

Ìý

7,593

Ìý

Ìý

Ìý

7,042

Ìý

Ìý

Ìý

15,315

Ìý

Ìý

Ìý

13,359

Ìý

Adjusted EBITDA

$

86,283

Ìý

Ìý

$

50,305

Ìý

Ìý

$

165,866

Ìý

Ìý

$

90,120

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended

June 30,

�

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Operating Income

$

56,469

Ìý

Ìý

$

5,027

Ìý

Ìý

$

104,154

Ìý

Ìý

$

12,717

Ìý

Add: Technology, data and product development

Ìý

18,455

Ìý

Ìý

Ìý

21,935

Ìý

Ìý

Ìý

37,899

Ìý

Ìý

Ìý

41,315

Ìý

Add: Sales and marketing

Ìý

19,660

Ìý

Ìý

Ìý

13,331

Ìý

Ìý

Ìý

29,254

Ìý

Ìý

Ìý

23,588

Ìý

Add: General and administrative

Ìý

40,349

Ìý

Ìý

Ìý

64,449

Ìý

Ìý

Ìý

86,532

Ìý

Ìý

Ìý

127,517

Ìý

Less: Interest income

Ìý

10,739

Ìý

Ìý

Ìý

8,193

Ìý

Ìý

Ìý

18,415

Ìý

Ìý

Ìý

15,937

Ìý

Less: Investment (loss) income, net

Ìý

(2,055

)

Ìý

Ìý

(443

)

Ìý

Ìý

(2,446

)

Ìý

Ìý

85

Ìý

Fee Revenue Less Production Costs (FRLPC)

$

126,249

Ìý

Ìý

$

96,992

Ìý

Ìý

$

241,870

Ìý

Ìý

$

189,115

Ìý

Network Volume (in millions)

Ìý

2,648

Ìý

Ìý

Ìý

2,331

Ìý

Ìý

Ìý

5,048

Ìý

Ìý

Ìý

4,750

Ìý

Fee Revenue Less Production Costs % (FRLPC %)

Ìý

4.8

%

Ìý

Ìý

4.2

%

Ìý

Ìý

4.8

%

Ìý

Ìý

4.0

%

Ìý

Investors & Analysts



Josh Fagen, CFA

Head of Investor Relations & COO of Finance

[email protected]



Media & Press



Emily Passer

Head of PR & External Communications

[email protected]

Source: Pagaya Technologies Ltd.

Pagaya Technologies Ltd.

NASDAQ:PGY

PGY Rankings

PGY Latest News

PGY Latest SEC Filings

PGY Stock Data

2.37B
53.64M
14.94%
53.18%
12.5%
Software - Infrastructure
Finance Services
United States
NEW YORK