AGÕæÈ˹ٷ½

STOCK TITAN

Roblox Reports First Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Substantial year-over-year growth exceeds guidance across all key metrics

SAN MATEO, Calif.--(BUSINESS WIRE)-- Roblox Corporation (NYSE: RBLX), a global platform bringing millions of people together through shared experiences, released its first quarter 2025 financial and operational results and issued its second quarter and updated full year 2025 guidance today. Separately, Roblox posted a letter to shareholders and supplemental materials on the Roblox investor relations website at ir.roblox.com.

First Quarter 2025 Financial, Operational, and Liquidity Highlights

  • Revenue was $1,035.2 million, up 29% year-over-year, and up 30% year-over-year on a constant currency basis1.
  • Bookings2 were $1,206.7 million, up 31% year-over-year, and up 33% year-over-year on a constant currency basis1.
  • Net loss attributable to common stockholders was $215.1 million, while consolidated net loss was $216.3 million.
  • Adjusted EBITDA2 was $58.0 million, which excludes adjustments for increases in deferred revenue and deferred cost of revenue of $177.9 million and $(30.8) million, respectively, or a total change in deferred of $147.1 million.
  • Net cash and cash equivalents provided by operating activities were $443.9 million, up 86% year-over-year, while free cash flow2 was $426.5 million, up 123% year-over-year.
    • Note that both operating cash flow and free cash flow benefited from the delay of a $30 million payout to a developer that we now expect to pay in the second quarter of 2025. Had we made this payment in the first quarter of 2025 as originally intended, operating cash flow for the quarter would have been $413.9 million and free cash flow would have been $396.5 million. The year-over-year growth rates in operating cash flow and free cash flow would have been 73% and 108%, respectively.
  • Average Daily Active Users (“DAUsâ€�) were 97.8 million, up 26% year-over-year.
  • Average monthly unique payers were 20.2 million, up 29% year-over-year, and average bookings per monthly unique payer was $19.92.
  • Hours engaged were 21.7 billion, up 30% year-over-year.
  • Average bookings per DAU (“ABPDAUâ€�) was $12.34, up 4% year-over-year, and up 6% year-over-year on a constant currency basis1.
  • Cash and cash equivalents, short-term investments, and long-term investments totaled $4,510.5 million; net liquidity3 was $3,503.8 million.

“In Q1 2025, all of our results were above the guidance we provided on our Q4 2024 earnings call as we continue to deliver on several key growth initiatives. In addition to our focus on raw performance and quality, investments in the virtual economy and search and discovery are driving growth in platform monetization, bookings, and creator earnings. During the quarter, Roblox creators earned a record $281.6 million and over the past 12 months, more than 100 Roblox developers earned over $1 million. As a whole, the community is on pace to exceed $1 billion of earnings for the full year,� said David Baszucki, founder and CEO of Roblox.

“We accelerated topline growth in Q1 2025 with revenue growing 29% year-over-year and bookings growing 31% year-over-year. Topline growth was strong in all regions. We continued to deliver high rates of improvement in margins as a result of both strong topline growth and operating efficiencies primarily related to the cost of headcount and infrastructure and trust and safety. Cash flow from operations and free cash flow both reached record levels, grew year-over-year at high rates, and exceeded our prior guidance,� said Michael Guthrie, chief financial officer of Roblox.

1 Constant currency is calculated by converting our current period bookings and associated revenue generated from current period bookings, and current period ABPDAU into U.S. dollars using the comparative prior period’s monthly exchange rates for our non-USD currencies, rather than the actual average exchange rates in effect during the current period. By adjusting revenue, bookings, and ABPDAU for constant currency, we are able to provide a framework for assessing how our business performed excluding the effect of foreign currency rate fluctuations.
2 Bookings, Adjusted EBITDA, and free cash flow are non-GAAP financial measures that we believe are useful in evaluating our performance and are presented for supplemental information purposes only and should not be considered in isolation from, or as a substitute for, financial information presented in accordance with GAAP. For further information, please refer to definitions and reconciliations provided below and in our annual and quarterly SEC filings.
3 Net liquidity represents cash and cash equivalents, short-term investments, and long-term investments, less long-term debt, net.

Forward Looking Guidance

Roblox provides its second quarter and updated full year 2025 GAAP and non-GAAP guidance:

Second Quarter 2025 Guidance

  • Revenue between $1,020 million and $1,045 million. Our revenue guidance assumes that there are no material changes in estimates used in our revenue recognition, such as the estimated average lifetime of a paying user.
  • Bookings between $1,165 million and $1,190 million.
  • Consolidated net loss between $(288) million and $(268) million.
  • Adjusted EBITDA between $25 million and $45 million, which excludes adjustments for:
    • Increase in deferred revenue of $150 million.
    • Increase in deferred cost of revenue of $(15) million.
    • The total of these changes in deferrals of $135 million.
  • Net cash and cash equivalents provided by operating activities between $160 million and $175 million.
    • Note that operating cash flow is negatively impacted by a $30 million payout to a developer that was delayed in the first quarter of 2025, and which we now expect to pay in the second quarter of 2025. Had we made this payment in the first quarter of 2025, our guidance for net cash and cash equivalents provided by operating activities for the second quarter of 2025 would have been $190 million - $205 million, or year-over-year increases of 25-35%.
  • Capital expenditures of $(55) million.
  • Free cash flow between $105 million and $120 million.
    • Had we made the aforementioned developer payment in the first quarter of 2025, our guidance for free cash flow for the second quarter of 2025 would have been $135 million - $150 million, or a year-over-year change of 21-34%.

Updated Full Year 2025 Guidance

  • Revenue between $4,290 million and $4,365 million. Our revenue guidance assumes that there are no material changes in estimates used in our revenue recognition, such as the estimated average lifetime of a paying user.
  • Bookings between $5,285 million and $5,360 million.
  • Consolidated net loss between $(1,037) million and $(977) million.
  • Adjusted EBITDA between $205 million and $265 million, which excludes adjustments for:
    • Increase in deferred revenue of $1,015 million.
    • Increase in deferred cost of revenue of $(170) million.
    • The total of these changes in deferrals of $845 million.
  • Net cash and cash equivalents provided by operating activities between $1,170 million and $1,215 million.
  • Capital expenditures of $(285) million.
  • Free cash flow between $885 million and $930 million.

Earnings Q&A Session

Roblox will host a live Q&A session to answer questions regarding its first quarter 2025 results on Thursday, May 1, 2025 at 5:30 a.m. Pacific Time/8:30 a.m. Eastern Time. The webcast will be open to the public at ir.roblox.com or by clicking .

Forward-Looking Statements

This press release contains “forward-looking statements� within the meaning of the “safe harbor� provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our vision to connect one billion users with optimism and civility, our vision to reach 10% of the global gaming content market, the amount of expected earnings for the developer and creator community, our efforts to improve the Roblox Platform, our investments to pursue the highest standards of trust and safety on our platform, our immersive and video advertising efforts, our efforts to provide a safe online environment for children, our efforts regarding content curation and live operations, our efforts regarding real world commerce, the use of AI and open source models on our platform, our economy, product efforts and operating performance related to pricing and platform monetization, our sponsored experiences, branding and new partnerships and our roadmap with respect to each, our business, product, strategy and user growth, our investment strategy, including with respect to people and opportunities for and expectations of improvements in financial and operating metrics, including operating leverage, margin, free cash flow, operating expenses and capital expenditures, our expectation of successfully executing such strategies and plans, disclosures regarding the seasonality of our business and future growth rates, including with respect to our user demographics, changes to our estimated average lifetime of a paying user and the resulting effect on revenue, cost of revenue, deferred revenue and deferred cost of revenue, our expectations of future net losses and net cash and cash equivalents provided by operating activities, payments to our developers and creators, statements by our Chief Executive Officer and Chief Financial Officer, and our outlook and guidance for the second quarter and full year 2025, and future periods. These forward-looking statements are made as of the date they were first issued and were based on current plans, expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management. Words such as “expect,� “vision,� “envision,� “evolving,� “drive,� “anticipate,� “intend,� “maintain,� “should,� “believe,� “continue,� “plan,� “goal,� “opportunity,� “estimate,� “predict,� “may,� “will,� “could,� “hope,� “target,� “project,� “potential,� “might,� “shall,� “contemplate� and “would,� and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to risks detailed in our filings with the Securities and Exchange Commission (the “SEC�), including our annual reports on Form 10-K, our quarterly reports on Form 10-Q and other filings and reports we make with the SEC from time to time. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: our ability to successfully execute our business and growth strategy; the sufficiency of our cash and cash equivalents to meet our liquidity needs, including the repayment of our senior notes; the demand for our platform in general; our ability to retain and increase our number of users, developers and creators; changes in the average lifetime of a paying user; the impact of inflation, tariffs and global economic conditions on our operations; the impact of changing legal and regulatory requirements on our business, including the use of verified parental consent; our ability to develop enhancements to our platform, and bring them to market in a timely manner; our ability to develop and protect our brand; any misuse of user data or other undesirable activity by third parties on our platform; our ability to maintain the security and availability of our platform; our ability to detect and minimize unauthorized use of our platform; and the impact of AI on our platform, users, creators, and developers. Additional information regarding these and other risks and uncertainties that could cause actual results to differ materially from our expectations is included in the reports we have filed or will file with the SEC, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q.

The forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, we undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

Special Note Regarding Operating Metrics

Additional information regarding our core financial and operating metrics disclosed above is included in the reports we have filed or will file with the SEC, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We encourage investors and others to review these reports in their entirety.

ROBLOX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par values)

(unaudited)

Ìý

Ìý

As of

Ìý

March 31, 2025

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

1,158,680

Ìý

Ìý

$

711,683

Ìý

Short-term investments

Ìý

1,585,849

Ìý

Ìý

Ìý

1,697,862

Ìý

Accounts receivable—net of allowances

Ìý

403,506

Ìý

Ìý

Ìý

614,838

Ìý

Prepaid expenses and other current assets

Ìý

88,970

Ìý

Ìý

Ìý

75,415

Ìý

Deferred cost of revenue, current portion

Ìý

654,636

Ìý

Ìý

Ìý

628,232

Ìý

Total current assets

Ìý

3,891,641

Ìý

Ìý

Ìý

3,728,030

Ìý

Long-term investments

Ìý

1,766,011

Ìý

Ìý

Ìý

1,610,215

Ìý

Property and equipment—net

Ìý

617,127

Ìý

Ìý

Ìý

659,589

Ìý

Operating lease right-of-use assets

Ìý

660,471

Ìý

Ìý

Ìý

665,885

Ìý

Deferred cost of revenue, long-term

Ìý

326,240

Ìý

Ìý

Ìý

321,824

Ìý

Intangible assets, net

Ìý

29,983

Ìý

Ìý

Ìý

34,153

Ìý

Goodwill

Ìý

141,972

Ìý

Ìý

Ìý

141,688

Ìý

Other assets

Ìý

18,804

Ìý

Ìý

Ìý

13,619

Ìý

Total assets

$

7,452,249

Ìý

Ìý

$

7,175,003

Ìý

Liabilities and Stockholders� equity

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

52,543

Ìý

Ìý

$

42,885

Ìý

Accrued expenses and other current liabilities

Ìý

277,249

Ìý

Ìý

Ìý

275,754

Ìý

Developer exchange liability

Ìý

346,160

Ìý

Ìý

Ìý

339,600

Ìý

Deferred revenue—current portion

Ìý

3,143,701

Ìý

Ìý

Ìý

3,004,969

Ìý

Total current liabilities

Ìý

3,819,653

Ìý

Ìý

Ìý

3,663,208

Ìý

Deferred revenue—net of current portion

Ìý

1,606,171

Ìý

Ìý

Ìý

1,567,007

Ìý

Operating lease liabilities

Ìý

666,957

Ìý

Ìý

Ìý

670,051

Ìý

Long-term debt, net

Ìý

1,006,722

Ìý

Ìý

Ìý

1,006,371

Ìý

Other long-term liabilities

Ìý

56,151

Ìý

Ìý

Ìý

59,712

Ìý

Total liabilities

Ìý

7,155,654

Ìý

Ìý

Ìý

6,966,349

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Common stock, $0.0001 par value; 5,000,000 authorized as of March 31, 2025 and December 31, 2024, 677,750 and 666,419 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively; Class A common stock�4,935,000 shares authorized as of March 31, 2025 and December 31, 2024, 629,456 and 618,116 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively; Class B common stock�65,000 shares authorized as of March 31, 2025 and December 31, 2024, 48,294 and 48,303 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

Ìý

63

Ìý

Ìý

Ìý

62

Ìý

Additional paid-in capital

Ìý

4,516,341

Ìý

Ìý

Ìý

4,220,916

Ìý

Accumulated other comprehensive income/(loss)

Ìý

4,976

Ìý

Ìý

Ìý

(3,895

)

Accumulated deficit

Ìý

(4,210,693

)

Ìý

Ìý

(3,995,637

)

Total Roblox Corporation Stockholders� equity

Ìý

310,687

Ìý

Ìý

Ìý

221,446

Ìý

Noncontrolling interest

Ìý

(14,092

)

Ìý

Ìý

(12,792

)

Total Stockholders� equity

Ìý

296,595

Ìý

Ìý

Ìý

208,654

Ìý

Total Liabilities and Stockholders� equity

$

7,452,249

Ìý

Ìý

$

7,175,003

Ìý

ROBLOX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

Ìý

Ìý

Three Months Ended

Ìý

March 31,

Ìý

2025

Ìý

2024

Revenue

$

1,035,207

Ìý

Ìý

$

801,300

Ìý

Cost and expenses:

Ìý

Ìý

Ìý

Cost of revenue(1)

Ìý

224,725

Ìý

Ìý

Ìý

178,866

Ìý

Developer exchange fees

Ìý

281,564

Ìý

Ìý

Ìý

202,405

Ìý

Infrastructure and trust & safety

Ìý

242,127

Ìý

Ìý

Ìý

226,934

Ìý

Research and development

Ìý

374,600

Ìý

Ìý

Ìý

362,065

Ìý

General and administrative

Ìý

119,132

Ìý

Ìý

Ìý

97,824

Ìý

Sales and marketing

Ìý

47,768

Ìý

Ìý

Ìý

35,534

Ìý

Total cost and expenses

Ìý

1,289,916

Ìý

Ìý

Ìý

1,103,628

Ìý

Loss from operations

Ìý

(254,709

)

Ìý

Ìý

(302,328

)

Interest income

Ìý

46,323

Ìý

Ìý

Ìý

42,170

Ìý

Interest expense

Ìý

(10,350

)

Ìý

Ìý

(10,363

)

Other income/(expense), net

Ìý

3,259

Ìý

Ìý

Ìý

(346

)

Loss before income taxes

Ìý

(215,477

)

Ìý

Ìý

(270,867

)

Provision for/(benefit from) income taxes

Ìý

863

Ìý

Ìý

Ìý

1,053

Ìý

Consolidated net loss

Ìý

(216,340

)

Ìý

Ìý

(271,920

)

Net loss attributable to noncontrolling interest

Ìý

(1,284

)

Ìý

Ìý

(1,316

)

Net loss attributable to common stockholders

$

(215,056

)

Ìý

$

(270,604

)

Net loss per share attributable to common stockholders, basic and diluted

$

(0.32

)

Ìý

$

(0.43

)

Weighted-average shares used in computing net loss per share attributable to common stockholders—basic and diluted

Ìý

671,657

Ìý

Ìý

Ìý

635,020

Ìý

(1)

Depreciation of servers and infrastructure equipment included in infrastructure and trust & safety.

ROBLOX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Ìý

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Consolidated net loss

$

(216,340

)

Ìý

$

(271,920

)

Adjustments to reconcile net loss including noncontrolling interest to net cash and cash equivalents provided by operations:

Ìý

Ìý

Ìý

Depreciation and amortization expense

Ìý

53,734

Ìý

Ìý

Ìý

53,741

Ìý

Stock-based compensation expense

Ìý

258,936

Ìý

Ìý

Ìý

240,502

Ìý

Operating lease non-cash expense

Ìý

30,300

Ìý

Ìý

Ìý

27,722

Ìý

(Accretion)/amortization on marketable securities, net

Ìý

(19,368

)

Ìý

Ìý

(19,998

)

Amortization of debt issuance costs

Ìý

351

Ìý

Ìý

Ìý

338

Ìý

Impairment expense, (gain)/loss on investment and other asset sales, and other, net

Ìý

(215

)

Ìý

Ìý

63

Ìý

Changes in operating assets and liabilities, net of effect of acquisitions:

Ìý

Ìý

Ìý

Accounts receivable

Ìý

211,324

Ìý

Ìý

Ìý

174,068

Ìý

Prepaid expenses and other current assets

Ìý

(12,449

)

Ìý

Ìý

(15,310

)

Deferred cost of revenue

Ìý

(30,219

)

Ìý

Ìý

(33,368

)

Other assets

Ìý

(5,146

)

Ìý

Ìý

51

Ìý

Accounts payable

Ìý

18,967

Ìý

Ìý

Ìý

(3,576

)

Accrued expenses and other current liabilities

Ìý

(5,200

)

Ìý

Ìý

(9,221

)

Developer exchange liability

Ìý

6,561

Ìý

Ìý

Ìý

(22,190

)

Deferred revenue

Ìý

175,496

Ìý

Ìý

Ìý

129,184

Ìý

Operating lease liabilities

Ìý

(25,496

)

Ìý

Ìý

(19,103

)

Other long-term liabilities

Ìý

2,678

Ìý

Ìý

Ìý

7,963

Ìý

Net cash and cash equivalents provided by operating activities

Ìý

443,914

Ìý

Ìý

Ìý

238,946

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Acquisition of property and equipment

Ìý

(17,365

)

Ìý

Ìý

(46,680

)

Purchases of intangible assets

Ìý

�

Ìý

Ìý

Ìý

(1,200

)

Purchases of investments

Ìý

(1,169,947

)

Ìý

Ìý

(1,032,756

)

Maturities of investments

Ìý

1,000,250

Ìý

Ìý

Ìý

873,820

Ìý

Sales of investments

Ìý

151,771

Ìý

Ìý

Ìý

128,232

Ìý

Net cash and cash equivalents used in investing activities

Ìý

(35,291

)

Ìý

Ìý

(78,584

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Proceeds from issuance of common stock

Ìý

36,531

Ìý

Ìý

Ìý

32,670

Ìý

Financing payments related to acquisitions

Ìý

�

Ìý

Ìý

Ìý

(4,450

)

Net cash and cash equivalents provided by financing activities

Ìý

36,531

Ìý

Ìý

Ìý

28,220

Ìý

Effect of exchange rate changes on cash and cash equivalents

Ìý

1,843

Ìý

Ìý

Ìý

(634

)

Net increase/(decrease) in cash and cash equivalents

Ìý

446,997

Ìý

Ìý

Ìý

187,948

Ìý

Cash and cash equivalents

Ìý

Ìý

Ìý

Beginning of period

Ìý

711,683

Ìý

Ìý

Ìý

678,466

Ìý

End of period

$

1,158,680

Ìý

Ìý

$

866,414

Ìý

Non-GAAP Financial Measures

This press release and the accompanying tables contain the non-GAAP financial measure bookings, Adjusted EBITDA, and free cash flow.

We use this non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that this non-GAAP financial information may be helpful to investors because it provides consistency and comparability with past financial performance.

Bookings is defined as revenue plus the change in deferred revenue during the period and other non-cash adjustments. Substantially all of our bookings are generated from sales of virtual currency, which can ultimately be converted to virtual items on the Roblox Platform. Sales of virtual currency reflected as bookings include one-time purchases and monthly subscriptions purchased via payment processors or through prepaid cards. Bookings also include an insignificant amount from advertising and licensing arrangements. We believe bookings provide a timelier indication of trends in our operating results that are not necessarily reflected in our revenue as a result of the fact that we recognize the majority of revenue over the estimated average lifetime of a paying user. The change in deferred revenue constitutes the vast majority of the reconciling difference from revenue to bookings. By removing these non-cash adjustments, we are able to measure and monitor our business performance based on the timing of actual transactions with our users and the cash that is generated from these transactions. Adjusted EBITDA represents our GAAP consolidated net loss, excluding interest income, interest expense, other income/(expense), provision for/(benefit from) income taxes, depreciation and amortization expense, stock-based compensation expense, and certain other nonrecurring adjustments. We believe that, when considered together with reported GAAP amounts, Adjusted EBITDA is useful to investors and management in understanding our ongoing operations and ongoing operating trends. Our definition of Adjusted EBITDA may differ from the definition used by other companies and therefore comparability may be limited. Free cash flow represents the net cash and cash equivalents provided by operating activities less purchases of property and equipment, and intangible assets acquired through asset acquisitions. We believe that free cash flow is a useful indicator of our unit economics and liquidity that provides information to management and investors about the amount of cash generated from our core operations that, after the purchases of property and equipment, and intangible assets acquired through asset acquisitions, can be used for strategic initiatives.

Non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial information as a tool for comparison. As a result, our non-GAAP financial information is presented for supplemental informational purposes only and should not be considered in isolation from, or as a substitute for financial information presented in accordance with GAAP.

Reconciliation tables of the most comparable GAAP financial measure to the non-GAAP financial measure used in this press release are included below. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view these non-GAAP measures in conjunction with the most directly comparable GAAP financial measures.

GAAP to Non-GAAP Financial Measures Reconciliations

The following table presents a reconciliation of revenue, the most directly comparable financial measure calculated in accordance with GAAP, to bookings, for each of the periods presented (in thousands, unaudited):

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Reconciliation of revenue to bookings:

Ìý

Ìý

Ìý

Revenue

$

1,035,207

Ìý

Ìý

$

801,300

Ìý

Add (deduct):

Ìý

Ìý

Ìý

Change in deferred revenue

Ìý

177,896

Ìý

Ìý

Ìý

127,604

Ìý

Other

Ìý

(6,393

)

Ìý

Ìý

(5,147

)

Bookings

$

1,206,710

Ìý

Ìý

$

923,757

Ìý

The following table presents a reconciliation of consolidated net loss, the most directly comparable financial measure calculated in accordance with GAAP, to Adjusted EBITDA, for each of the periods presented (in thousands, unaudited):

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Reconciliation of consolidated net loss to Adjusted EBITDA:

Ìý

Ìý

Ìý

Consolidated net loss

$

(216,340

)

Ìý

$

(271,920

)

Add (deduct):

Ìý

Ìý

Ìý

Interest income

Ìý

(46,323

)

Ìý

Ìý

(42,170

)

Interest expense

Ìý

10,350

Ìý

Ìý

Ìý

10,363

Ìý

Other (income)/expense, net

Ìý

(3,259

)

Ìý

Ìý

346

Ìý

Provision for/(benefit from) income taxes

Ìý

863

Ìý

Ìý

Ìý

1,053

Ìý

Depreciation and amortization expense

Ìý

53,734

Ìý

Ìý

Ìý

53,741

Ìý

Stock-based compensation expense

Ìý

258,936

Ìý

Ìý

Ìý

240,502

Ìý

RTO severance charge(A)

Ìý

�

Ìý

Ìý

Ìý

1,182

Ìý

Adjusted EBITDA

$

57,961

Ìý

Ìý

$

(6,903

)

(A)

Relates to cash severance costs associated with the Company’s return-to-office (“RTO�) plan announced in October 2023, which required a subset of the Company’s remote employees to begin working from the San Mateo headquarters for three days a week, beginning in the summer of 2024.

The following table presents a reconciliation of net cash and cash equivalents provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow, for each of the periods presented (in thousands, unaudited):

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Reconciliation of net cash and cash equivalents provided by operating activities to free cash flow:

Ìý

Ìý

Ìý

Net cash and cash equivalents provided by operating activities

$

443,914

Ìý

Ìý

$

238,946

Ìý

Deduct:

Ìý

Ìý

Ìý

Acquisition of property and equipment

Ìý

(17,365

)

Ìý

Ìý

(46,680

)

Purchases of intangible assets

Ìý

�

Ìý

Ìý

Ìý

(1,200

)

Free cash flow

$

426,549

Ìý

Ìý

$

191,066

Ìý

Forward Looking Guidance: GAAP to Non-GAAP Financial Measures Reconciliations

The following table presents a reconciliation of revenue, the most directly comparable financial measure calculated in accordance with GAAP, to bookings, for each of the periods presented (in thousands):

Ìý

Guidance

Ìý

Updated Guidance

Ìý

Three Months Ended June 30, 2025

Ìý

Twelve Months Ended December 31, 2025

Ìý

Low

Ìý

High

Ìý

Low

Ìý

High

Reconciliation of revenue to bookings:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

1,020,000

Ìý

Ìý

$

1,045,000

Ìý

Ìý

$

4,290,000

Ìý

Ìý

$

4,365,000

Ìý

Add (deduct):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change in deferred revenue

Ìý

150,000

Ìý

Ìý

Ìý

150,000

Ìý

Ìý

Ìý

1,015,000

Ìý

Ìý

Ìý

1,015,000

Ìý

Other

Ìý

(5,000

)

Ìý

Ìý

(5,000

)

Ìý

Ìý

(20,000

)

Ìý

Ìý

(20,000

)

Bookings

$

1,165,000

Ìý

Ìý

$

1,190,000

Ìý

Ìý

$

5,285,000

Ìý

Ìý

$

5,360,000

Ìý

The following table presents a reconciliation of consolidated net loss, the most directly comparable financial measure calculated in accordance with GAAP, to Adjusted EBITDA, for each of the periods presented (in thousands):

Ìý

Guidance

Ìý

Updated Guidance

Ìý

Three Months Ended June 30, 2025

Ìý

Twelve Months Ended December 31, 2025

Ìý

Low

Ìý

High

Ìý

Low

Ìý

High

Reconciliation of consolidated net loss to Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated net loss

$

(288,000

)

Ìý

$

(268,000

)

Ìý

$

(1,037,000

)

Ìý

$

(977,000

)

Add (deduct):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

(40,000

)

Ìý

Ìý

(40,000

)

Ìý

Ìý

(160,000

)

Ìý

Ìý

(160,000

)

Interest expense

Ìý

11,000

Ìý

Ìý

Ìý

11,000

Ìý

Ìý

Ìý

42,000

Ìý

Ìý

Ìý

42,000

Ìý

Other (income)/expense, net

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,000

)

Ìý

Ìý

(3,000

)

Provision for/(benefit from) income taxes

Ìý

1,000

Ìý

Ìý

Ìý

1,000

Ìý

Ìý

Ìý

3,000

Ìý

Ìý

Ìý

3,000

Ìý

Depreciation and amortization expense

Ìý

56,000

Ìý

Ìý

Ìý

56,000

Ìý

Ìý

Ìý

225,000

Ìý

Ìý

Ìý

225,000

Ìý

Stock-based compensation expense

Ìý

285,000

Ìý

Ìý

Ìý

285,000

Ìý

Ìý

Ìý

1,135,000

Ìý

Ìý

Ìý

1,135,000

Ìý

Adjusted EBITDA

$

25,000

Ìý

Ìý

$

45,000

Ìý

Ìý

$

205,000

Ìý

Ìý

$

265,000

Ìý

The following table presents a reconciliation of net cash and cash equivalents provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow, for each of the periods presented (in thousands):

Ìý

Guidance

Ìý

Updated Guidance

Ìý

Three Months Ended June 30, 2025

Ìý

Twelve Months Ended December 31, 2025

Ìý

Low

Ìý

High

Ìý

Low

Ìý

High

Reconciliation of net cash and cash equivalents provided by operating activities to free cash flow:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash and cash equivalents provided by operating activities

$

160,000

Ìý

Ìý

$

175,000

Ìý

Ìý

$

1,170,000

Ìý

Ìý

$

1,215,000

Ìý

Deduct:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition of property and equipment

Ìý

(55,000

)

Ìý

Ìý

(55,000

)

Ìý

Ìý

(285,000

)

Ìý

Ìý

(285,000

)

Free cash flow

$

105,000

Ìý

Ìý

$

120,000

Ìý

Ìý

$

885,000

Ìý

Ìý

$

930,000

Ìý

About Roblox

Roblox is an immersive gaming and creation platform that offers people millions of ways to be together, inviting its community to explore, create and share endless unique experiences. Our vision is to reimagine the way people come together� in a world that's safe, civil, and optimistic. To achieve this vision, we are building an innovative company that, together with the Roblox community, has the ability to strengthen our social fabric and support economic growth for people around the world. For more about Roblox, please visit corp.roblox.com.

ROBLOX and the Roblox logo are among the registered and unregistered trademarks of Roblox Corporation in the United States and other countries. © 2025 Roblox Corporation. All rights reserved.

Source: Roblox Corporation

Stefanie Notaney

Roblox Corporate Communications

[email protected]

Source: Roblox Corporation

Roblox Corp

NYSE:RBLX

RBLX Rankings

RBLX Latest News

RBLX Latest SEC Filings

RBLX Stock Data

71.22B
596.21M
6.45%
79.4%
2.69%
Electronic Gaming & Multimedia
Services-prepackaged Software
United States
SAN MATEO