AG真人官方

STOCK TITAN

The AG真人官方AG真人官方 Announces First Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
The AG真人官方AG真人官方 (REAL) reported strong Q1 2025 results with revenue reaching $160 million, up 11% year-over-year. The company achieved a net income of $62 million, including $80 million in non-cash gains, and Adjusted EBITDA of $4.1 million, marking a $6.4 million improvement from the previous year. Key metrics showed positive trends with GMV increasing 9% to $490 million and gross margin improving to 75.0%. The company's active buyer count grew 7% to 985,000, while average order value increased 5% to $564. For full-year 2025, The AG真人官方AG真人官方 reaffirmed its guidance, projecting GMV of $1.96-1.99 billion, revenue of $645-660 million, and Adjusted EBITDA of $20-30 million.
The AG真人官方AG真人官方 (REAL) ha riportato solidi risultati nel primo trimestre 2025 con un fatturato che ha raggiunto i 160 milioni di dollari, in aumento dell'11% rispetto all'anno precedente. La societ脿 ha registrato un utile netto di 62 milioni di dollari, inclusi 80 milioni di dollari di guadagni non monetari, e un Adjusted EBITDA di 4,1 milioni di dollari, segnando un miglioramento di 6,4 milioni rispetto all'anno precedente. Le metriche chiave hanno mostrato tendenze positive con un GMV in crescita del 9% a 490 milioni di dollari e un margine lordo migliorato al 75,0%. Il numero di acquirenti attivi 猫 cresciuto del 7% raggiungendo 985.000, mentre il valore medio degli ordini 猫 aumentato del 5% a 564 dollari. Per l'intero anno 2025, The AG真人官方AG真人官方 ha confermato le sue previsioni, prevedendo un GMV tra 1,96 e 1,99 miliardi di dollari, un fatturato tra 645 e 660 milioni di dollari e un Adjusted EBITDA tra 20 e 30 milioni di dollari.
The AG真人官方AG真人官方 (REAL) report贸 s贸lidos resultados en el primer trimestre de 2025 con ingresos que alcanzaron los 160 millones de d贸lares, un aumento del 11% interanual. La empresa logr贸 un ingreso neto de 62 millones de d贸lares, incluyendo 80 millones en ganancias no monetarias, y un EBITDA ajustado de 4,1 millones de d贸lares, lo que representa una mejora de 6,4 millones respecto al a帽o anterior. Las m茅tricas clave mostraron tendencias positivas con un GMV que aument贸 un 9% hasta 490 millones de d贸lares y un margen bruto que mejor贸 hasta el 75,0%. El n煤mero de compradores activos creci贸 un 7% hasta 985,000, mientras que el valor promedio de los pedidos aument贸 un 5% hasta 564 d贸lares. Para todo el a帽o 2025, The AG真人官方AG真人官方 reafirm贸 sus previsiones, proyectando un GMV de 1.96-1.99 mil millones, ingresos de 645-660 millones y un EBITDA ajustado de 20-30 millones de d贸lares.
The AG真人官方AG真人官方 (REAL)鞚 2025雲� 1攵勱赴鞐� 臧曤牓頃� 鞁れ爜鞚� 氤搓碃頄堨溂氅�, 毵れ稖鞚 1鞏� 6觳滊 雼煬鞐� 雼暣 鞝勲厔 雽牍� 11% 歃濌皜頄堨姷雼堧嫟. 須岇偓電� 靾滌澊鞚� 6,200毵� 雼煬毳� 雼劚頄堨溂氅�, 鞚� 欷� 8,000毵� 雼煬電� 牍勴槃旮� 鞚挫澋鞚� 韽暔霅橃柎 鞛堨姷雼堧嫟. 霕愴暅, 臁办爼 EBITDA電� 410毵� 雼煬搿� 鞝勲厔 雽牍� 640毵� 雼煬 臧滌劆霅橃棃鞀惦媹雼�. 欤检殧 歆響滊摛鞚 旮嶌爼鞝侅澑 於旍劯毳� 氤挫榾鞙茧┌, GMV電� 9% 歃濌皜頃� 4鞏� 9觳滊 雼煬毳� 旮半頄堦碃, 齑� 毵堨鞚 75.0%搿� 頄レ儊霅橃棃鞀惦媹雼�. 頇滌劚 甑Г鞛� 靾橂姅 7% 歃濌皜頃� 985,000氇呾棎 雼枅瓿�, 韽夑窢 欤茧 旮堨暋鞚 5% 歃濌皜頃� 564雼煬鞓鞀惦媹雼�. 2025雲� 鞝勳泊鞐� 雽頃� The AG真人官方AG真人官方鞚 GMV 19.6鞏祣19.9鞏� 雼煬, 毵れ稖 6鞏� 4,500毵寏6鞏� 6,000毵� 雼煬, 臁办爼 EBITDA 2,000毵寏3,000毵� 雼煬鞚� 臧鞚措崢鞀るゼ 鞛檿鞚疙枅鞀惦媹雼�.
The AG真人官方AG真人官方 (REAL) a publi茅 de solides r茅sultats pour le premier trimestre 2025 avec un chiffre d'affaires atteignant 160 millions de dollars, en hausse de 11 % par rapport 脿 l'ann茅e pr茅c茅dente. La soci茅t茅 a r茅alis茅 un revenu net de 62 millions de dollars, incluant 80 millions de gains non mon茅taires, et un EBITDA ajust茅 de 4,1 millions de dollars, soit une am茅lioration de 6,4 millions par rapport 脿 l'ann茅e pr茅c茅dente. Les indicateurs cl茅s ont montr茅 des tendances positives avec un GMV en hausse de 9 % 脿 490 millions de dollars et une marge brute am茅lior茅e 脿 75,0 %. Le nombre d'acheteurs actifs a augment茅 de 7 % pour atteindre 985 000, tandis que la valeur moyenne des commandes a progress茅 de 5 % 脿 564 dollars. Pour l'ann茅e compl猫te 2025, The AG真人官方AG真人官方 a confirm茅 ses pr茅visions, projetant un GMV entre 1,96 et 1,99 milliard de dollars, un chiffre d'affaires entre 645 et 660 millions de dollars, et un EBITDA ajust茅 entre 20 et 30 millions de dollars.
The AG真人官方AG真人官方 (REAL) meldete starke Ergebnisse f眉r das erste Quartal 2025 mit einem Umsatz von 160 Millionen US-Dollar, was einem Anstieg von 11 % im Jahresvergleich entspricht. Das Unternehmen erzielte einen Nettoeinkommen von 62 Millionen US-Dollar, einschlie脽lich 80 Millionen US-Dollar an nicht zahlungswirksamen Gewinnen, und ein bereinigtes EBITDA von 4,1 Millionen US-Dollar, was eine Verbesserung von 6,4 Millionen gegen眉ber dem Vorjahr darstellt. Wichtige Kennzahlen zeigten positive Trends, wobei das GMV um 9 % auf 490 Millionen US-Dollar anstieg und die Bruttomarge auf 75,0 % verbessert wurde. Die Anzahl der aktiven K盲ufer stieg um 7 % auf 985.000, w盲hrend der durchschnittliche Bestellwert um 5 % auf 564 US-Dollar zunahm. F眉r das Gesamtjahr 2025 best盲tigte The AG真人官方AG真人官方 seine Prognose und erwartet ein GMV von 1,96 bis 1,99 Milliarden US-Dollar, einen Umsatz von 645 bis 660 Millionen US-Dollar und ein bereinigtes EBITDA von 20 bis 30 Millionen US-Dollar.
Positive
  • Revenue increased 11% YoY to $160 million
  • Net income of $62 million compared to $(31) million loss in Q1 2024
  • Adjusted EBITDA improved to $4.1 million from $(2.3) million YoY
  • Gross margin improved 40 basis points to 75.0%
  • Active buyer count increased 7% to 985,000
  • Average order value (AOV) grew 5% to $564
Negative
  • Net income includes $80 million of non-cash gains, masking operational performance
  • GAAP diluted loss per share of $(0.14) despite reported net income
  • Non-GAAP diluted net loss per share of $(0.08)

Insights

The AG真人官方AG真人官方 shows solid operational progress with positive Adjusted EBITDA and growing key metrics, though GAAP profitability relies heavily on non-cash gains.

The AG真人官方AG真人官方 has delivered strong Q1 2025 results with revenue growing 11% year-over-year to $160 million, while GMV increased 9% to $490 million. Their transition to profitability shows meaningful progress, achieving positive Adjusted EBITDA of $4.1 million鈥攁 substantial $6.4 million improvement from Q1 2024's negative $2.3 million.

Looking deeper at the financials, the headline net income of $62 million includes $80 million in non-cash gains, which masks what would otherwise be an underlying net loss of approximately $18 million. This demonstrates that while operational metrics are improving, GAAP profitability without one-time gains remains a challenge. The mixed EPS picture鈥攑ositive basic EPS of $0.56 versus negative diluted EPS of $0.14鈥攆urther reflects this complexity.

Operationally, the company continues to strengthen its foundation with a 40 basis point improvement in gross margin to 75.0%. Consumer engagement metrics show healthy trends with active buyers up 7% to 985,000 and average order value increasing 5% to $564. Management's confidence in their trajectory is evident in the reaffirmation of full-year guidance despite macroeconomic uncertainties.

The company's strategic focus on its "growth playbook" appears to be paying dividends, particularly in supply acquisition with their highest growth in new consignors in over two years. Their mention of applying AI to operations suggests potential for further efficiency gains, though specific impact metrics aren't provided.

Their position at the intersection of luxury and value could be advantageous in the current economic environment, offering both premium products and relative accessibility as consumers become more value-conscious. The domestic sourcing model may provide some insulation from international supply chain disruptions and potential tariff impacts.

For Q2 2025, the company expects GMV of $476-486 million and revenue of $157-161 million with Adjusted EBITDA of $3.0-4.0 million, indicating continued but modest sequential growth. The full-year guidance suggests management expects the positive operational trends to continue through 2025.

Q1 2025 Revenue of $160 million, up 11% Year-Over-Year
Q1 2025 Net Income of $62 million including $80 million of non-cash gains
Q1 2025 Adjusted EBITDA of $4.1 million improved $6.4 million Year-Over-Year

SAN FRANCISCO, May 08, 2025 (GLOBE NEWSWIRE) -- The AG真人官方AG真人官方, Inc. (Nasdaq: REAL)鈥攖he world鈥檚 largest online marketplace for authenticated, resale luxury goods鈥攖oday reported financial results for its first quarter ended March听31, 2025. First quarter 2025 gross merchandise value (GMV) and total revenue increased 9% and 11%, respectively, compared to the first quarter of 2024. During the quarter, gross margin of 75.0% improved 40 basis points compared to the same period in 2024. First quarter Adjusted EBITDA improved $6 million compared to the first quarter of 2024.

"We are pleased to report strong first quarter results and our focus remains steadfast,鈥� said Rati Levesque, Chief Executive Officer of The AG真人官方AG真人官方. 鈥淲e are reaffirming our full year 2025 guidance despite the uncertainties from tariffs and a less predictable backdrop. We occupy a unique position at the intersection of luxury and value, and we source our supply primarily from domestic closets, so there is potential to realize benefits in the current environment. Our strategy is working; we believe our brand is strong and we have built flexibility into our operations that enables us to effectively navigate a range of conditions.鈥�

Levesque continued, 鈥淥ur results demonstrate consistent execution on our strategic pillars: unlocking profitable supply through our growth playbook, driving operational efficiency, and obsessing over service to create exceptional experiences for our consignors and buyers. In the first quarter, the elements of our growth playbook 鈥� sales, marketing, and stores 鈥� came together to deliver healthy supply trends and our highest growth in听new consignors in over two years. Our relentless focus on driving operational efficiencies, including our proven ability in applying AI to our operations, reinforces our confidence in delivering on our 2025 objectives."

First Quarter Highlights

  • GMV was $490 million, an increase of 9% compared to the same period in 2024
  • Total Revenue was $160 million, an increase of 11% compared to the same period in 2024
  • Gross Profit was $120 million, an increase of $13 million compared to the same period in 2024
  • Gross Margin was 75.0%, an increase of 40 basis points compared to the same period in 2024
  • Net Income was $62 million or 39.0% of total revenue, compared to $(31) million or (21.6)% of total revenue in the same period in 2024
  • Adjusted EBITDA was $4.1 million or 2.6% of total revenue compared to $(2.3) million or (1.6)% of total revenue in the same period in 2024
  • GAAP basic net income (loss) per share was $0.56 compared to $(0.30) in the prior year period and GAAP diluted net loss per share was $(0.14) compared to $(0.30) in the prior year period
  • Non-GAAP basic and diluted net loss attributable to common shareholders per share was $(0.08) compared to $(0.12) in the prior year period
  • Top-line-related Metrics
    • Trailing twelve months active buyer count was 985,000, an increase of 7% compared to the same period in 2024
    • Average order value (AOV) was $564, an increase of 5% versus the same period in 2024

Q2 and Full Year 2025 Guidance
Based on market conditions as of May听8, 2025, we are reaffirming our full year guidance. Additionally, we are providing guidance for second quarter 2025 GMV, Total Revenue and Adjusted EBITDA, which is a Non-GAAP financial measure.

We have not reconciled forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including payroll tax expense on employee stock transactions, that are not within our control, or other components that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income (loss).

Q2 2025Full Year 2025
GMV$476 鈥� $486 million$1.96听鈥� $1.99 billion
Total Revenue$157听鈥� $161 million$645听鈥� $660 million
Adjusted EBITDA$3.0听鈥� $4.0 million$20听鈥� $30 million


Webcast and Conference Call

The AG真人官方AG真人官方 will host a conference call to review the company鈥檚 first quarter results beginning at approximately 2:00 p.m. Pacific Time today (5:00 p.m. Eastern Time). A live webcast of the conference call and accompanying materials will be available online at . A replay of the webcast will be available at the same location. To access the conference call by phone, participants will need to register to obtain a dial-in phone number and an access code. Please register using this link: .

About The AG真人官方AG真人官方, Inc.

The AG真人官方AG真人官方 is the world鈥檚 largest online marketplace for authenticated, resale luxury goods, with more than 38 million members. With a rigorous authentication process overseen by experts, The AG真人官方AG真人官方 provides a safe and reliable platform for consumers to buy and sell their luxury items. We have hundreds of in-house gemologists, horologists and brand authenticators who inspect thousands of items each day. As a sustainable company, we give new life to pieces by thousands of brands across numerous categories鈥攊ncluding women's and men's fashion, fine jewelry and watches, art and home鈥攊n support of the circular economy. We make selling effortless with free virtual appointments, in-home pickup, drop-off and direct shipping. We handle all of the work for consignors, including authenticating, using AI and machine learning to determine optimal pricing, photographing and listing their items, as well as shipping and customer service.

Investor Relations Contact:
Caitlin Howe

Press Contact:
Mallory Johnston

Forward-Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of The AG真人官方AG真人官方 that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. In some cases, you can identify forward-looking statements by terminology such as 鈥渕ay,鈥� 鈥渨ill,鈥� 鈥渟hould,鈥� 鈥渃ould,鈥� 鈥渆xpect,鈥� 鈥減lan,鈥� "anticipate,鈥� target,鈥� 鈥渃ontemplate,鈥� 鈥減roject,鈥� 鈥渂elieve,鈥� 鈥渆stimate,鈥� 鈥減redict,鈥� 鈥渋ntend,鈥� 鈥減otential,鈥� 鈥渃ontinue,鈥� 鈥渙ngoing鈥� or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements about future operating and financial results, including our strategies, plans, commitments, objectives and goals, in particular in the context of the recent geopolitical events, and uncertainty surrounding macroeconomic trends, financial guidance, anticipated growth in 2025, the anticipated impact of generative AI, and medium-term goals and projections. Actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to, inflation, macroeconomic uncertainty, geopolitical instability, any failure to generate a supply of consigned goods, pricing pressure on the consignment market resulting from discounting in the market for new goods, failure to efficiently and effectively operate our merchandising and fulfillment operations, labor shortages and other reasons.

More information about factors that could affect the company's operating results is included under the captions 鈥淩isk Factors鈥� and 鈥淢anagement's Discussion and Analysis of Financial Condition and Results of Operations鈥� in the company's most recent Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at 听or the SEC's website at . Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.

Non-GAAP Financial Measures
To supplement our unaudited and condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Free Cash Flow, Adjusted EBITDA as a percentage of total revenue ("Adjusted EBITDA Margin"), non-GAAP net loss attributable to common stockholders, and non-GAAP net loss per share attributable to common stockholders, basic and diluted. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures in this earnings release.

We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.

Adjusted EBITDA听is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies.

We calculate听Adjusted EBITDA听as net income (loss) before interest income, interest expense, provision (benefit) for income taxes, and depreciation and amortization, further adjusted to exclude stock-based compensation, employer payroll tax on employee stock transactions, restructuring charges, gain on extinguishment of debt, change in fair value of warrant liability and certain one-time expenses. The employer payroll tax expense related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of our business.听Adjusted EBITDA has certain limitations as the measure excludes the impact of certain expenses that are included in our statements of operations that are necessary to run our business and should not be considered as an alternative to net income (loss) or any other measure of financial performance calculated and presented in accordance with GAAP.

In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of stock-based compensation and the related employer payroll tax on employee stock transactions, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that stock-based compensation and the related employer payroll tax will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

Free cash flow听is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and capitalized proprietary software development costs. We believe free cash flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.

Non-GAAP net income (loss) per share attributable to common stockholders, basic and diluted听is a non-GAAP financial measure that is calculated as GAAP net income (loss) plus stock-based compensation expense, provision (benefit) for income taxes, payroll tax expense on employee stock transactions, restructuring charges, gain on extinguishment of debt, change in fair value of warrant liability, and certain one-time items divided by weighted average shares outstanding. We believe that making these adjustments before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.

THE REALREAL, INC.
Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended March 31,
20252024
Revenue:
Consignment revenue$123,814$115,648
Direct revenue20,45412,709
Shipping services revenue15,76515,443
Total revenue160,033143,800
Cost of revenue:
Cost of consignment revenue12,95413,280
Cost of direct revenue15,23512,285
Cost of shipping services revenue11,82110,956
Total cost of revenue40,01036,521
Gross profit120,023107,279
Operating expenses:
Marketing15,85515,283
Operations and technology66,97862,972
Selling, general and administrative49,96146,770
Restructuring charges鈥�196
Total operating expenses(1)132,794125,221
Loss from operations(12,771)(17,942)
Change in fair value of warrant liability42,503(15,583)
Gain on extinguishment of debt37,1014,177
Interest income1,3742,069
Interest expense(6,320)(3,751)
Other income, net608鈥�
Income (loss) before provision for income taxes62,495(31,030)
Provision for income taxes9571
Net income (loss) attributable to common stockholders$62,400$(31,101)
Net income (loss) per share attributable to common stockholders, basic$0.56$(0.30)
Net income (loss) per share attributable to common stockholders, diluted$(0.14)$(0.30)
Weighted average shares used to compute net loss per share attributable to common stockholders, basic112,038,075105,212,053
Weighted average shares used to compute net loss per share attributable to common stockholders, diluted120,779,324105,212,053
(1)听Includes stock-based compensation as follows:
Marketing$303$410
Operations and technology2,2242,304
Selling, general and administrative4,8324,406
Total$7,359$7,120


THE REALREAL, INC.
Condensed Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
March 31,
2025
December 31,
2024
Assets
Current assets
Cash and cash equivalents$139,602$172,212
Accounts receivable, net27,75013,961
Inventory, net26,47223,583
Prepaid expenses and other current assets14,32322,913
Total current assets208,147232,669
Property and equipment, net97,60894,443
Operating lease right-of-use assets73,97275,714
Restricted cash14,85914,911
Other assets5,7815,358
Total assets$400,367$423,095
Liabilities and Stockholders鈥� Deficit
Current liabilities
Accounts payable$19,764$11,004
Accrued consignor payable82,27889,718
Operating lease liabilities, current portion22,86222,835
Convertible senior notes, net, current portion26,70426,653
Other accrued and current liabilities88,38498,466
Total current liabilities239,992248,676
Operating lease liabilities, net of current portion82,52785,790
Convertible senior notes, net234,723276,807
Non-convertible notes, net137,495134,470
Warrant liability36,08178,584
Other noncurrent liabilities5,6186,144
Total liabilities736,436830,471
Stockholders鈥� deficit:
Common stock, $0.00001 par value; 500,000,000 shares authorized as of March听31, 2025, and December听31, 2024; 113,094,079 and 111,242,479 shares issued and outstanding as of March听31, 2025, and December听31, 2024, respectively11
Additional paid-in capital855,357846,450
Accumulated deficit(1,191,427)(1,253,827)
Total stockholders鈥� deficit(336,069)(407,376)
Total liabilities and stockholders鈥� deficit$400,367$423,095


THE REALREAL, INC.
Condensed Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended March 31,
20252024
Cash flows from operating activities:
Net income (loss)$62,400$(31,101)
Adjustments to reconcile net income (loss) to cash used in operating activities:
Depreciation and amortization8,3758,309
Stock-based compensation expense7,3597,120
Reduction of operating lease right-of-use assets3,9613,667
Bad debt expense671424
Non-cash interest expense(560)818
Issuance costs allocated to liability classified warrants鈥�374
Accretion of debt discounts and issuance costs494581
Provision for inventory write-downs and shrinkage5251,149
Gain on debt extinguishment(37,101)(4,177)
Change in fair value of warrant liability(42,503)15,583
Gain related to warehouse fire, net(380)鈥�
Other adjustments(44)(699)
Changes in operating assets and liabilities:
Accounts receivable, net(14,460)(3,017)
Inventory, net(3,414)(23)
Prepaid expenses and other current assets7,3072,993
Other assets(469)258
Operating lease liability(5,455)(4,916)
Accounts payable1,783133
Accrued consignor payable(7,440)(1,322)
Other accrued and current liabilities(9,254)385
Other noncurrent liabilities(65)(6)
听 听 Net cash used in operating activities(28,270)(3,467)
Cash flow from investing activities:
Insurance proceeds related to warehouse fire1,719鈥�
Capitalized proprietary software development costs(2,864)(3,180)
Purchases of property and equipment(4,714)(2,141)
Net cash used in investing activities(5,859)(5,321)
Cash flow from financing activities:
Proceeds from exercise of stock options247
Taxes paid related to restricted stock vesting(54)(305)
Cash received from settlement of capped calls in conjunction with the Note Exchanges1,499396
Issuance costs paid related to the Note Exchanges(2)(1,027)
Net cash provided by (used in) financing activities1,467(929)
Net decrease in cash, cash equivalents and restricted cash(32,662)(9,717)
Cash, cash equivalents and restricted cash
Beginning of period187,123190,623
End of period$154,461$180,906


The following table reflects the reconciliation of net income (loss) to Adjusted EBITDA for each of the periods indicated (in thousands):

Three Months Ended March 31,
20252024
Adjusted EBITDA Reconciliation:
Net income (loss)$62,400$(31,101)
Net income (loss) (% of revenue)39.0%21.6%
Depreciation and amortization8,3758,309
Interest income(1,374)(2,069)
Interest expense6,3203,751
Provision for income taxes9571
EBITDA75,816(21,039)
Stock-based compensation7,3597,120
Payroll taxes expense on employee stock transactions53956
Restructuring charges(1)鈥�196
Gain on extinguishment of debt(2)(37,101)(4,177)
Change in fair value of warrant liability(3)(42,503)15,583
Adjusted EBITDA$4,110$(2,261)
Adjusted EBITDA (% of revenue)2.6%(1.6)%

(1) The restructuring charges for the three months ended March听31, 2024 consist of employee severance related charges.
(2) The gain on extinguishment of debt for the three months ended March听31, 2025 reflects the difference between the carrying value of the February 2025 Exchanged Notes and the fair value of the 2031 Notes. The gain on extinguishment of debt for the three months ended March听31, 2024 reflects the difference between the carrying value of the 2024 Exchanged Notes and the fair value of the 2029 Notes.
(3) The change in fair value of warrant liability for the three months ended March听31, 2025 and March听31, 2024 reflects the remeasurement of the warrants issued by the Company in connection with the 2024 Note Exchange in February 2024.

A reconciliation of GAAP net income (loss) to non-GAAP net loss attributable to common stockholders, the most directly comparable GAAP financial measure, in order to calculate non-GAAP net loss attributable to common stockholders per share, basic and diluted, is as follows (in thousands, except share and per share data):

Three Months Ended March 31,
20252024
Net income (loss)$62,400$(31,101)
Stock-based compensation7,3597,120
Payroll tax expense on employee stock transactions53956
Restructuring charges鈥�196
Provision for income taxes9571
Gain on extinguishment of debt(37,101)(4,177)
Change in fair value of warrant liability(42,503)15,583
Non-GAAP net loss attributable to common stockholders$(9,211)$(12,252)
Weighted-average common shares outstanding used to calculate Non-GAAP net loss attributable to common stockholders per share, basic and diluted112,038,075105,212,053
Non-GAAP net loss attributable to common stockholders per share, basic and diluted$(0.08)$(0.12)


The following table presents a reconciliation of net cash used in operating activities to free cash flow for each of the periods indicated (in thousands):

Three Months Ended March 31,
20252024
Net cash used in operating activities$(28,270)$(3,467)
Purchase of property and equipment and capitalized proprietary software development costs(7,578)(5,321)
Free cash flow$(35,848)$(8,788)


Key Financial and Operating Metrics:

March 31
2023
June 30
2023
September 30
2023
December 31
2023
March 30
2024
June 30
2024
September 30
2024
December 31
2024
March 31
2025
(In thousands, except AOV and percentages)
GMV$444,366$423,341$407,608$450,668$451,941$440,914$433,074$503,534$490,405
NMV$327,805$303,918$302,912$335,245$334,815$329,422$335,191$383,447$370,757
Consignment Revenue$102,643$96,577$102,852$113,500$115,648$112,714$116,908$128,126$123,814
Direct Revenue$24,953$20,887$17,356$15,964$12,709$16,724$15,623$19,524$20,454
Shipping Services Revenue$14,308$13,391$12,964$13,909$15,443$15,496$15,224$16,345$15,765
Number of Orders891789794826840820829870869
Take Rate37.4%36.7%38.1%37.7%38.4%38.5%38.6%37.7%38.6%
Active Buyers1,014985954922922942958972985
AOV$499$537$513$545$538$538$522$579$564

FAQ

What were The AG真人官方AG真人官方's (REAL) key financial results for Q1 2025?

In Q1 2025, The AG真人官方AG真人官方 reported revenue of $160 million (+11% YoY), net income of $62 million, and Adjusted EBITDA of $4.1 million. GMV increased 9% to $490 million, with a gross margin of 75.0%.

How many active buyers does The AG真人官方AG真人官方 (REAL) have in 2025?

The AG真人官方AG真人官方 reported 985,000 trailing twelve months active buyers as of Q1 2025, representing a 7% increase compared to the same period in 2024.

What is The AG真人官方AG真人官方's (REAL) guidance for full year 2025?

The AG真人官方AG真人官方 reaffirmed its 2025 guidance with GMV of $1.96-1.99 billion, revenue of $645-660 million, and Adjusted EBITDA of $20-30 million.

What was The AG真人官方AG真人官方's (REAL) average order value in Q1 2025?

The AG真人官方AG真人官方's average order value (AOV) was $564 in Q1 2025, representing a 5% increase compared to the same period in 2024.

How did The AG真人官方AG真人官方's (REAL) gross margin perform in Q1 2025?

The AG真人官方AG真人官方's gross margin improved by 40 basis points to 75.0% in Q1 2025 compared to the same period in 2024.
Therealreal

NASDAQ:REAL

REAL Rankings

REAL Latest News

REAL Latest SEC Filings

REAL Stock Data

605.06M
96.74M
12.7%
77.07%
15.07%
Luxury Goods
Retail-miscellaneous Retail
United States
SAN FRANCISCO