AG真人官方

STOCK TITAN

The AG真人官方AG真人官方 Announces Fourth Quarter and Full Year 2024 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

The AG真人官方AG真人官方 (REAL) reported strong Q4 and full year 2024 results, with Q4 revenue reaching a record $164 million, up 14% year-over-year. The company's GMV increased 12% to $504 million in Q4. Full year revenue grew 9% to $600 million, while GMV rose 6% to $1.83 billion.

Notable improvements include a reduced net loss of $134 million for 2024, down from $168 million in 2023. The company achieved positive Adjusted EBITDA of $9 million for the full year, a $64 million improvement. Operating Cash Flow turned positive at $27 million, an $88 million increase year-over-year. Free Cash Flow became positive at $1 million, up $104 million from 2023.

Key metrics show growth with trailing 12-months active buyers reaching 972,000 (up 5%) and average order value increasing to $545 (up 4%). The company also completed a strategic debt transaction to strengthen its financial position.

The AG真人官方AG真人官方 (REAL) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con un fatturato del Q4 che ha raggiunto un record di 164 milioni di dollari, in aumento del 14% rispetto all'anno precedente. Il GMV dell'azienda 猫 aumentato del 12% a 504 milioni di dollari nel Q4. Il fatturato dell'intero anno 猫 cresciuto del 9% a 600 milioni di dollari, mentre il GMV 猫 aumentato del 6% a 1,83 miliardi di dollari.

Tra i miglioramenti significativi si segnala una perdita netta ridotta a 134 milioni di dollari per il 2024, rispetto ai 168 milioni del 2023. L'azienda ha raggiunto un EBITDA rettificato positivo di 9 milioni di dollari per l'intero anno, con un miglioramento di 64 milioni. Il flusso di cassa operativo 猫 diventato positivo a 27 milioni di dollari, con un incremento di 88 milioni rispetto all'anno precedente. Il flusso di cassa libero 猫 risultato positivo a 1 milione di dollari, in aumento di 104 milioni rispetto al 2023.

I principali indicatori mostrano una crescita con 972.000 acquirenti attivi negli ultimi 12 mesi (in aumento del 5%) e un valore medio degli ordini che 猫 aumentato a 545 dollari (in aumento del 4%). L'azienda ha anche completato una transazione strategica di debito per rafforzare la propria posizione finanziaria.

The AG真人官方AG真人官方 (REAL) report贸 resultados s贸lidos para el cuarto trimestre y el a帽o completo 2024, con ingresos del Q4 alcanzando un r茅cord de 164 millones de d贸lares, un aumento del 14% en comparaci贸n con el a帽o anterior. El GMV de la empresa aument贸 un 12% a 504 millones de d贸lares en el Q4. Los ingresos del a帽o completo crecieron un 9% a 600 millones de d贸lares, mientras que el GMV se elev贸 un 6% a 1,83 mil millones de d贸lares.

Las mejoras notables incluyen una p茅rdida neta reducida de 134 millones de d贸lares para 2024, por debajo de los 168 millones de 2023. La empresa logr贸 un EBITDA ajustado positivo de 9 millones de d贸lares para el a帽o completo, mejorando en 64 millones. El flujo de caja operativo se volvi贸 positivo en 27 millones de d贸lares, un aumento de 88 millones en comparaci贸n con el a帽o anterior. El flujo de caja libre se volvi贸 positivo en 1 mill贸n de d贸lares, un aumento de 104 millones desde 2023.

Los indicadores clave muestran un crecimiento con 972,000 compradores activos en los 煤ltimos 12 meses (un aumento del 5%) y un valor promedio de pedido que aumenta a 545 d贸lares (un aumento del 4%). La empresa tambi茅n complet贸 una transacci贸n de deuda estrat茅gica para fortalecer su posici贸n financiera.

The AG真人官方AG真人官方 (REAL)電� 2024雲� 4攵勱赴 氚� 鞐瓣皠 鞁れ爜鞚� 臧曤牓頃橂嫟瓿� 氤搓碃頄堨溂氅�, 4攵勱赴 毵れ稖鞚 1鞏� 6400毵� 雼煬搿�, 鞝勲厔 雽牍� 14% 歃濌皜頄堨姷雼堧嫟. 須岇偓鞚� GMV電� 4攵勱赴鞐� 5鞏� 400毵� 雼煬搿� 12% 歃濌皜頄堨姷雼堧嫟. 鞐瓣皠 毵れ稖鞚 6鞏� 雼煬搿� 9% 靹膘灔頄堨溂氅�, GMV電� 18鞏� 3000毵� 雼煬搿� 6% 歃濌皜頄堨姷雼堧嫟.

雸堨棎 霛勲姅 臧滌劆 靷暛鞙茧電� 2024雲� 靾滌啇鞁れ澊 1鞏� 3400毵� 雼煬搿� 2023雲勳潣 1鞏� 6800毵� 雼煬鞐愳劀 欷勳柎霌れ棃鞀惦媹雼�. 須岇偓電� 鞐瓣皠 臁办爼 EBITDA臧 900毵� 雼煬搿� 6400毵� 雼煬 臧滌劆霅橃棃鞀惦媹雼�. 鞖挫榿 順勱笀 頋愲鞚 2700毵� 雼煬搿� 旮嶌爼鞝侅澑 鞝勴櫂鞚� 鞚措(鞐堨溂氅�, 鞝勲厔 雽牍� 8800毵� 雼煬 歃濌皜頄堨姷雼堧嫟. 鞛愳湢 順勱笀 頋愲鞚 100毵� 雼煬搿� 旮嶌爼鞝侅澊 霅橃棃鞙茧┌, 2023雲� 雽牍� 1鞏� 400毵� 雼煬 歃濌皜頄堨姷雼堧嫟.

欤检殧 歆響滊姅 歆雮� 12臧滌洈臧� 頇滌劚 甑Г鞛愱皜 97毵� 2000氇呾棎 霃勲嫭頃橃棳 5% 歃濌皜頄堨溂氅�, 韽夑窢 欤茧 臧旃橂姅 545雼煬搿� 4% 歃濌皜頄堨潓鞚� 氤挫棳欷嶋媹雼�. 須岇偓電� 霕愴暅 鞛 靸來儨毳� 臧曧檾頃橁赴 鞙勴暣 鞝勲灥鞝� 攵毂� 瓯半灅毳� 鞕勲頄堨姷雼堧嫟.

The AG真人官方AG真人官方 (REAL) a annonc茅 de solides r茅sultats pour le quatri猫me trimestre et l'ann茅e compl猫te 2024, avec un chiffre d'affaires du Q4 atteignant un record de 164 millions de dollars, en hausse de 14% par rapport 脿 l'ann茅e pr茅c茅dente. Le GMV de l'entreprise a augment茅 de 12% pour atteindre 504 millions de dollars au Q4. Le chiffre d'affaires annuel a augment茅 de 9% pour atteindre 600 millions de dollars, tandis que le GMV a augment茅 de 6% pour atteindre 1,83 milliard de dollars.

Les am茅liorations notables comprennent une perte nette r茅duite 脿 134 millions de dollars pour 2024, contre 168 millions de dollars en 2023. L'entreprise a r茅alis茅 un EBITDA ajust茅 positif de 9 millions de dollars pour l'ann茅e enti猫re, soit une am茅lioration de 64 millions de dollars. Le flux de tr茅sorerie op茅rationnel est devenu positif 脿 27 millions de dollars, soit une augmentation de 88 millions de dollars par rapport 脿 l'ann茅e pr茅c茅dente. Le flux de tr茅sorerie libre est devenu positif 脿 1 million de dollars, en hausse de 104 millions de dollars par rapport 脿 2023.

Les indicateurs cl茅s montrent une croissance avec 972 000 acheteurs actifs au cours des 12 derniers mois (en hausse de 5%) et une valeur moyenne des commandes augmentant 脿 545 dollars (en hausse de 4%). L'entreprise a 茅galement compl茅t茅 une transaction de dette strat茅gique pour renforcer sa position financi猫re.

The AG真人官方AG真人官方 (REAL) berichtete 眉ber starke Ergebnisse im vierten Quartal und f眉r das gesamte Jahr 2024, mit einem Umsatz im Q4 von 164 Millionen Dollar, was einem Anstieg von 14% im Vergleich zum Vorjahr entspricht. Der GMV des Unternehmens stieg im Q4 um 12% auf 504 Millionen Dollar. Der Jahresumsatz wuchs um 9% auf 600 Millionen Dollar, w盲hrend der GMV um 6% auf 1,83 Milliarden Dollar stieg.

Bemerkenswerte Verbesserungen umfassen einen verringerten Nettoverlust von 134 Millionen Dollar f眉r 2024, gegen眉ber 168 Millionen Dollar im Jahr 2023. Das Unternehmen erzielte ein positives bereinigtes EBITDA von 9 Millionen Dollar f眉r das gesamte Jahr, was einer Verbesserung um 64 Millionen Dollar entspricht. Der operative Cashflow wurde positiv und belief sich auf 27 Millionen Dollar, was einem Anstieg von 88 Millionen Dollar im Jahresvergleich entspricht. Der freie Cashflow wurde positiv und lag bei 1 Million Dollar, was einem Anstieg von 104 Millionen Dollar im Vergleich zu 2023 entspricht.

Wichtige Kennzahlen zeigen ein Wachstum mit 972.000 aktiven K盲ufern in den letzten 12 Monaten (ein Anstieg von 5%) und einem durchschnittlichen Bestellwert, der auf 545 Dollar gestiegen ist (ein Anstieg von 4%). Das Unternehmen hat auch eine strategische Schulden-Transaktion abgeschlossen, um seine finanzielle Position zu st盲rken.

Positive
  • Record Q4 revenue of $164M, up 14% YoY
  • Q4 GMV increased 12% to $504M
  • Full year net loss improved by $34M
  • Positive Adjusted EBITDA of $9M for 2024
  • Positive Operating Cash Flow of $27M
  • Active buyers increased 5% to 972,000
  • Average order value up 4% to $545
Negative
  • Net loss of $134M in 2024
  • Q4 net loss increased to $68M from $22M YoY
  • $59M negative adjustment from warrant liability in Q4

Insights

The AG真人官方AG真人官方's Q4 and FY2024 results mark a pivotal transformation in the company's financial trajectory, highlighted by three important achievements: positive Adjusted EBITDA, free cash flow generation, and record quarterly revenue. The transition to positive free cash flow of $1 million represents a remarkable $104 million improvement year-over-year, signaling enhanced operational efficiency and reduced cash burn.

The 14% revenue growth in Q4, reaching $164 million, demonstrates accelerating momentum compared to the full-year growth of 9%. This acceleration, coupled with expanding gross margins of 74.4%, suggests improving unit economics and pricing power in the luxury resale market.

Two key metrics warrant attention: the 7% growth in active buyers to 408,000 and the 6% increase in average order value to $579. These improvements indicate both customer acquisition success and higher transaction values, essential for sustainable growth in the luxury resale sector.

The recent strategic debt restructuring strengthens the balance sheet and provides operational flexibility. With $187 million in cash and equivalents, the company has adequate liquidity to fund growth initiatives and technological investments, particularly in AI-driven operational efficiencies.

However, the $134 million net loss, while improved, includes a $68 million warrant liability adjustment, highlighting the complexity of the company's capital structure. The path to GAAP profitability remains a key challenge, though operational metrics suggest progress toward this goal.

Fourth quarter revenue of $164 million, up 14% year-over-year, a record high for the company
2024 Net Loss of $134 million improved $34 million year-over-year, resulting in positive $9 million of Adjusted EBITDA
2024 Operating Cash Flow of positive $27 million, increased $88 million year-over year, resulting in positive Free Cash Flow for the year

SAN FRANCISCO, Feb. 20, 2025 (GLOBE NEWSWIRE) -- The AG真人官方AG真人官方, Inc. (Nasdaq: REAL)鈥攖he world鈥檚 largest online marketplace for authenticated, resale luxury goods鈥攖oday reported financial results for its fourth quarter and full year ended December 31, 2024. Fourth quarter 2024 gross merchandise value (GMV) and total revenue increased 12% and 14%, respectively, compared to the fourth quarter of 2023. Full year 2024 GMV and total revenue increased 6% and 9% respectively, compared to the full year for 2023.

Fourth quarter Adjusted EBITDA was $11 million, or 6.7% of total revenue, which improved $10 million compared to the fourth quarter of 2023. Full year Adjusted EBITDA was $9 million, or 1.6% of total revenue, and improved $64 million compared to the full year for 2023. Full year Operating Cash Flow was positive $27 million, which increased $88 million compared to the full year for 2023. Free Cash Flow of positive $1 million increased $104 million compared to the full year for 2023.

鈥淲e achieved strong fourth quarter and full year 2024 results, exiting the year from a position of strength," said Rati Levesque, President and Chief Executive Officer of The AG真人官方AG真人官方. 鈥淲e delivered on key milestones in 2024 including positive Adjusted EBITDA and positive free cash flow for the full year, and we are just getting started. Progress continues on our strategic pillars: execute our growth playbook to unlock supply, drive operational efficiency, and obsess over service. We see significant opportunity to drive operating leverage and improve the consignor experience through enhanced use of AI. Our teams are executing well against the company鈥檚 vision to change the way people shop for the better.鈥�

Ajay Gopal, Chief Financial Officer of The AG真人官方AG真人官方, said, 鈥淭he strategic debt transaction announced last week strengthened our financial position by reducing our overall indebtedness, rebalancing our debt maturity cycle, and creating more flexibility as we continue to evolve our capital structure. We look forward to continuing our momentum in 2025, as we work to expand our Adjusted EBITDA margin through the combination of accelerating full year growth and delivering operating leverage.鈥�

Fourth Quarter Financial Highlights

  • GMV was $504 million, an increase of 12% compared to the same period in 2023
  • Total Revenue was $164 million, an increase of 14% compared to the same period in 2023
  • Gross Profit was $122 million, an increase of $16 million compared to the same period in 2023
  • Gross Margin was 74.4%, an increase of 40 basis points compared to the same period in 2023
  • Net Loss was $68 million or (41.7)% of total revenue, compared to $22 million in the fourth quarter of 2023. Fourth Quarter 2024 Net Loss includes a $59 million adjustment as a result of the change in fair value of warrant liability
  • Adjusted EBITDA was $11 million or 6.7% of total revenue, compared to $1 million or 1.0% of total revenue in the fourth quarter of 2023
  • GAAP basic and diluted net loss per share was $(0.62) compared to $(0.21) in the prior year period
  • Non-GAAP basic and diluted net loss per share was $(0.01) compared to $(0.07) in the prior year period
  • Operating Cash Flow was positive $28 million, which increased $17 million compared to the fourth quarter of 2023
  • Free Cash Flow was positive $19 million, which increased $15 million compared to the fourth quarter of 2023
  • Top-line-related Metrics
    • Trailing three months active buyers was 408,000, an increase of 7% compared to the same period in 2023
    • Average order value (AOV) was $579, an increase of 6% compared to the same period in 2023

Full Year 2024 Financial Highlights

  • GMV was $1.83 billion, an increase of 6% compared to full year 2023
  • Total Revenue was $600 million, an increase of 9% compared to full year 2023
  • Net Loss was $134 million or (22.3)% of total revenue, compared to $168 million or (30.7)% of total revenue for full year 2023, an improvement of $34 million. Full Year 2024 Net Loss includes a $68 million adjustment as a result of the change in fair value of warrant liability
  • Adjusted EBITDA was $9 million or 1.6% of total revenue compared to $(55) million or (10.0)% of total revenue for full year 2023
  • GAAP basic and diluted net loss per share was $(1.24) compared to $(1.65) in the prior year
  • Non-GAAP basic and diluted net loss per share was $(0.35) compared to $(0.87) in the prior year
  • At the end of 2024, cash, cash equivalents and restricted cash totaled $187 million
  • Operating Cash Flow was positive $27 million, which increased $88 million compared to full year 2023
  • Free Cash Flow of positive $1 million increased $104 million compared to full year 2023
  • Top-line-related Metrics
    • Trailing 12-months active buyers reached 972,000, an increase of 5% compared to the same period in 2023
    • Average order value (AOV) was $545, an increase of 4% compared to the same period in 2023

Q1 and Full Year 2025 Guidance
Based on market conditions as of February 20, 2025, we are providing guidance for GMV, total revenue, capital expenditures and Adjusted EBITDA, which is a non-GAAP financial measure.

We have not reconciled forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including payroll tax expense on employee stock transactions, that are not within our control, or other components that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income (loss).

Q1 2025Full Year 2025
GMV$484 - $492 million$1.96 - $1.99 billion
Total Revenue$157 - $161 million$645 - $660 million
Adjusted EBITDA$3.0 - $4.5 million$20 - $30 million

Webcast and Conference Call
The AG真人官方AG真人官方 will host a conference call to review the company鈥檚 fourth quarter and full year 2024 results beginning at approximately 2:00 p.m. Pacific Time today (5:00 p.m. Eastern Time). A live webcast of the conference call and accompanying materials will be available online at . A replay of the webcast will be available at the same location. To access the conference call by phone, participants will need to register to obtain a dial-in phone number and an access code. Please register using this link: https://register.vevent.com/register/BI329118498c4c488a973590b5249a541c.

About The AG真人官方AG真人官方, Inc.

The AG真人官方AG真人官方 is the world鈥檚 largest online marketplace for authenticated, resale luxury goods, with more than 38 million members. With a rigorous authentication process overseen by experts, The AG真人官方AG真人官方 provides a safe and reliable platform for consumers to buy and sell their luxury items. We have hundreds of in-house gemologists, horologists and brand authenticators who inspect thousands of items each day. As a sustainable company, we give new life to pieces by thousands of brands across numerous categories鈥攊ncluding women's and men's fashion, fine jewelry and watches, art and home鈥攊n support of the circular economy. We make selling effortless with free virtual appointments, in-home pickup, drop-off and direct shipping. We handle all of the work for consignors, including authenticating, using AI and machine learning to determine optimal pricing, photographing and listing their items, as well as shipping and customer service.

Investors:
Caitlin Howe
[email protected]

Media:
Mallory Johnston
[email protected]

Forward Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of The AG真人官方AG真人官方 that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. In some cases, you can identify forward-looking statements by terminology such as 鈥渕ay,鈥� 鈥渨ill,鈥� 鈥渟hould,鈥� 鈥渃ould,鈥� 鈥渆xpect,鈥� 鈥減lan,鈥� anticipate,鈥� "target," "contemplate,鈥� 鈥減roject,鈥� 鈥渂elieve,鈥� 鈥渆stimate,鈥� 鈥減redict,鈥� 鈥渋ntend,鈥� 鈥減otential,鈥� 鈥渃ontinue,鈥� 鈥渙ngoing鈥� or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements about future operating and financial results, including our strategies, plans, commitments, objectives and goals, the debt exchange, financial guidance, anticipated growth in 2025, the anticipated impact of generative AI, and long-range financial targets and projections. Actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to, inflation, macroeconomic uncertainty, geopolitical instability, any failure to generate a supply of consigned goods, pricing pressure on the consignment market resulting from discounting in the market for new goods, failure to efficiently and effectively operate our merchandising and fulfillment operations, labor shortages and other reasons.

More information about factors that could affect the company's operating results is included under the captions 鈥淩isk Factors鈥� and 鈥淢anagement's Discussion and Analysis of Financial Condition and Results of Operations鈥� in the company's most recent Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at https://investor.therealreal.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.

Non-GAAP Financial Measures

To supplement our unaudited and condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of total revenue ("Adjusted EBITDA Margin"), free cash flow, non-GAAP net loss attributable to common stockholders, and non-GAAP net loss per share attributable to common stockholders, basic and diluted. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures in this earnings release.

We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.

Adjusted EBITDA听is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies.

We calculate听Adjusted EBITDA听as net loss before interest income, interest expense, provision (benefit) for income taxes, and depreciation and amortization, further adjusted to exclude stock-based compensation, payroll tax on employee stock transactions, restructuring, CEO separation benefit and transition costs, gain on extinguishment of debt, change in fair value of warrant liability and certain one time expenses. The employer payroll tax expense related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of our business.听Adjusted EBITDA has certain limitations as the measure excludes the impact of certain expenses that are included in our statements of operations that are necessary to run our business and should not be considered as an alternative to net loss or any other measure of financial performance calculated and presented in accordance with GAAP.

In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of stock-based compensation and the related employer payroll tax on employee stock transactions, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that stock-based compensation and the related employer payroll tax will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

Free cash flow听is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and capitalized proprietary software development costs. We believe free cash flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.

Non-GAAP net loss per share attributable to common stockholders, basic and diluted听is a non-GAAP financial measure that is calculated as GAAP net loss plus stock-based compensation expense, provision (benefit) for income taxes, payroll tax on employee stock transactions and non-recurring items divided by weighted average shares outstanding. We believe that adding back stock-based compensation expense, employer payroll tax on employee stock transactions, provision (benefit) for income taxes, and non-recurring items as adjustments to our GAAP net loss, before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.

THE REALREAL, INC.
Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended December 31,Year Ended December 31,
2024202320242023
Revenue:
Consignment revenue$128,126$113,500$473,396$415,572
Direct revenue19,52415,96464,58079,160
Shipping services revenue16,34513,90962,50854,572
Total revenue163,995143,373600,484549,304
Cost of revenue:
Cost of consignment revenue14,08714,43953,80158,120
Cost of direct revenue16,83913,18155,80974,343
Cost of shipping services revenue11,0069,70443,35340,563
Total cost of revenue41,93237,324152,963173,026
Gross profit122,063106,049447,521376,278
Operating expenses:
Marketing14,61013,81555,25658,275
Operations and technology66,23462,396260,827257,041
Selling, general and administrative46,37344,834187,737183,793
Restructuring鈥�6,06619643,462
Total operating expenses (1)127,217127,111504,016542,571
Loss from operations(5,154)(21,062)(56,495)(166,293)
Change in fair value of warrant liability(58,958)鈥�(68,167)鈥�
Gain on extinguishment of debt鈥�鈥�4,177鈥�
Interest income1,6712,0887,9438,805
Interest expense(5,916)(2,683)(21,384)(10,701)
Loss before provision for income taxes(68,357)(21,657)(133,926)(168,189)
Provision for income taxes9836276283
Net loss attributable to common stockholders$(68,455)$(21,693)$(134,202)$(168,472)
Net loss per share attributable to common stockholders, basic and diluted$(0.62)$(0.21)$(1.24)$(1.65)
Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted110,363,487103,937,199107,878,366101,806,000
(1) Includes stock-based compensation as follows:
Marketing$225$370$932$1,550
Operations and technology2,4032,4269,93012,534
Selling, general and administrative3,8745,18418,22020,189
Total$6,502$7,980$29,082$34,273


THE REALREAL, INC.
Balance Sheets
(In thousands, except share and per share data)
December 31,
2024
December 31,
2023
Assets
Current assets
Cash and cash equivalents$172,212$175,709
Accounts receivable13,96117,226
Inventory, net23,58322,246
Prepaid expenses and other current assets22,91320,766
Total current assets232,669235,947
Property and equipment, net94,443104,087
Operating lease right-of-use assets75,71486,348
Restricted cash14,91114,914
Other assets5,3585,627
Total assets$423,095$446,923
Liabilities and Stockholders鈥� Deficit
Current liabilities
Accounts payable$11,004$8,961
Accrued consignor payable89,71877,122
Operating lease liabilities, current portion22,83520,094
Convertible senior notes, net, current portion26,653鈥�
Other accrued and current liabilities98,46682,685
Total current liabilities248,676188,862
Operating lease liabilities, net of current portion85,790104,856
Convertible senior notes, net276,807452,421
Non-convertible notes, net134,470鈥�
Warrant liability78,584鈥�
Other noncurrent liabilities6,1444,083
Total liabilities830,471750,222
Stockholders鈥� deficit:
Common stock, $0.00001 par value; 500,000,000 shares authorized as of December听31, 2024 and December听31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December听31, 2024 and December听31, 2023, respectively11
Additional paid-in capital846,450816,325
Accumulated deficit(1,253,827)(1,119,625)
Total stockholders鈥� deficit(407,376)(303,299)
Total liabilities and stockholders鈥� deficit$423,095$446,923


THE REALREAL, INC.
Statements of Cash Flows
(In thousands)
Year Ended December 31,
20242023
Cash flows from operating activities:
Net loss$(134,202)$(168,472)
Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization33,10031,695
Stock-based compensation expense29,08234,273
Reduction of operating lease right-of-use assets15,19216,746
Bad debt expense2,4981,962
Non-cash interest expense8,684鈥�
Issuance costs allocated to liability classified warrants374鈥�
Accretion of debt discounts and issuance costs2,1272,573
Property, plant, equipment and right-of-use asset impairments鈥�39,739
Provision for inventory write-downs and shrinkage2,5909,783
Gain on debt extinguishment(4,177)鈥�
Change in fair value of warrant liability68,167鈥�
Loss related to warehouse fire, net740鈥�
Other adjustments(165)(515)
Changes in operating assets and liabilities:
Accounts receivable767(6,981)
Inventory, net(3,677)10,938
Prepaid expenses and other current assets7012,001
Other assets76(3,050)
Operating lease liability(20,883)(26,478)
Accounts payable910(425)
Accrued consignor payable11,470(4,421)
Other accrued and current liabilities13,090(464)
Other noncurrent liabilities382(172)
Net cash provided by (used in) operating activities26,846(61,268)
Cash flow from investing activities:
Insurance proceeds related to warehouse fire461鈥�
Capitalized proprietary software development costs(11,800)(12,951)
Purchases of property and equipment(14,248)(29,177)
Net cash used in investing activities(25,587)(42,128)
Cash flow from financing activities:
Proceeds from exercise of stock options37619
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program1,413886
Taxes paid related to restricted stock vesting(1,646)(679)
Cash received from settlement of capped calls in conjunction with the Note Exchange396鈥�
Issuance costs paid related to the Note Exchange(5,298)鈥�
Net cash provided by (used in) financing activities(4,759)226
Net decrease in cash, cash equivalents, and restricted cash(3,500)(103,170)
Cash, cash equivalents, and restricted cash
Beginning of period190,623293,793
End of period$187,123$190,623

The following table reflects the reconciliation of net loss to Adjusted EBITDA for each of the periods indicated (in thousands):

Three Months Ended December 31,Year Ended December 31,
2024202320242023
Adjusted EBITDA Reconciliation:
Net loss$(68,455)$(21,693)$(134,202)$(168,472)
Net loss (% of revenue)41.7%15.1%22.3%30.7%
Depreciation and amortization8,2948,16533,10031,695
Interest income(1,671)(2,088)(7,943)(8,805)
Interest expense (1)5,9162,68321,38410,701
Provision for income taxes9836276283
EBITDA(55,818)(12,897)(87,385)(134,598)
Stock-based compensation6,5027,98029,08234,273
CEO separation benefit and transition costs (2)782鈥�782159
Payroll tax expense on employee stock transactions听12153371195
Legal settlements (3)鈥�2406001,340
Restructuring (4)鈥�6,06619643,462
Gain on extinguishment of debt (5)鈥�鈥�(4,177)鈥�
Change in fair value of warrant liability (6)58,958鈥�68,167鈥�
One time expenses (7)462鈥�1,672鈥�
Adjusted EBITDA$11,007$1,442$9,308$(55,169)
Adjusted EBITDA (% of revenue)6.7%1.0%1.6%(10.0)%

(1) As of December 31, 2024, interest expense includes $4.8 million of payment in-kind (鈥淧IK鈥�) interest, which is non-cash interest expense. PIK interest is added to the principal balance of the 2029 Notes semi-annually.

(2) The CEO separation benefits and transition costs for the year ended December 31, 2024 consist of severance and benefits payable to John Koryl pursuant to his separation agreement. The CEO separation benefits and transition costs for the year ended December听31, 2023 consists of retention bonuses for certain executives incurred in connection with our founder's resignation in 2022.

(3) The legal settlement charges for the year ended December 31, 2023 reflect legal settlement expenses arising from the settlement of two former employees鈥� individual claims and California Private Attorney General Actions initiated against the Company on behalf of such former employees and those similarly situated.

(4) Restructuring for the year ended December 31, 2023 consists of impairment of right-of-use assets and property and equipment, employee severance charges, gain on lease terminations, and other charges, including legal and transportation expenses.

(5) The gain on extinguishment of debt for the year ended December 31, 2024 reflects the difference between the carrying value of the Exchanged Notes and the fair value of the 2029 Notes.

(6) The change in fair value of warrant liability for the year ended December 31, 2024 reflects the remeasurement of the warrants issued by the Company in connection with the Note Exchange in February 2024.

(7) One time expenses for the year ended December 31, 2024 consists of vendor services settlement and estimated losses, net of estimated insurance recoveries related to the fire at one of our New Jersey authentication centers.

A reconciliation of GAAP net loss to non-GAAP net loss attributable to common stockholders, the most directly comparable GAAP financial measure, in order to calculate non-GAAP net loss attributable to common stockholders per share, basic and diluted, is as follows (in thousands, except share and per share data):

Three Months Ended December 31,Year Ended December 31,
2024202320242023
Net loss$(68,455)$(21,693)$(134,202)$(168,472)
Stock-based compensation6,5027,98029,08234,273
CEO separation benefit and transition costs782鈥�782159
Payroll tax expense on employee stock transactions12153371195
Legal settlements鈥�2406001,340
Restructuring鈥�6,06619643,462
Provision for income taxes9836276283
Gain on extinguishment of debt鈥�鈥�(4,177)鈥�
Change in fair value of warrant liability58,958鈥�68,167鈥�
One time expenses462鈥�1,672鈥�
Non-GAAP net loss attributable to common stockholders$(1,532)$(7,318)$(37,233)$(88,760)
Weighted-average common shares outstanding used to calculate Non-GAAP net loss attributable to common stockholders per share, basic and diluted110,363,487103,937,199107,878,366101,806,000
Non-GAAP net loss attributable to common stockholders per share, basic and diluted$(0.01)$(0.07)$(0.35)$(0.87)

The following table presents a reconciliation of net cash used in operating activities to free (negative) cash flow for each of the periods indicated (in thousands):

Three Months Ended December 31,Year Ended December 31,
2024202320242023
Net cash provided by (used in) operating activities$27,994$10,523$26,846$(61,268)
Purchase of property and equipment and capitalized proprietary software development costs(8,829)(6,730)(26,048)(42,128)
Free (negative) cash flow$19,165$3,793$798$(103,396)

Key Financial and Operating Metrics:

Three Months Ended
December 31,
2022
March 31,
2023
June 30,
2023
September 30,
2023
December 31,
2023
March 30,
2024
June 30,
2024
September 30,
2024
December 31,
2024
(In thousands, except AOV and percentages)
GMV$492,955$444,366$423,341$407,608$450,668$451,941$440,914$433,074$503,534
NMV$367,382$327,805$303,918$302,912$335,245$334,815$329,422$335,191$383,447
Consignment Revenue$110,199$102,643$96,577$102,852$113,500$115,648$112,714$116,908$128,126
Direct Revenue$33,252$24,953$20,887$17,356$15,964$12,709$16,724$15,623$19,524
Shipping Services Revenue$16,204$14,308$13,391$12,964$13,909$15,443$15,496$15,224$16,345
Number of Orders993891789794826840820829870
Take Rate35.7%37.4%36.7%38.1%37.7%38.4%38.5%38.6%37.7%
Active Buyers (1)430388351364381384381389408
AOV$496$499$537$513$545$538$538$522$579

(1) During the three months ended June 30, 2024, we updated active buyers to be buyers who purchased goods through our online marketplace during the 3 months ended on the last day of the period presented. Previously we had measured buyers who purchased goods during the 12 months ended on the last day of the period presented. The prior periods have been updated to active buyers during the 3 months ended on the last day of the period presented.


FAQ

What was The AG真人官方AG真人官方's (REAL) revenue growth in Q4 2024?

The AG真人官方AG真人官方's Q4 2024 revenue grew 14% year-over-year to $164 million, marking a record high for the company.

How much did The AG真人官方AG真人官方 (REAL) improve its net loss in 2024?

The AG真人官方AG真人官方 improved its net loss by $34 million in 2024, reporting a loss of $134 million compared to $168 million in 2023.

What was REAL's Free Cash Flow improvement in 2024?

The AG真人官方AG真人官方 achieved positive Free Cash Flow of $1 million in 2024, representing a $104 million improvement compared to 2023.

How did The AG真人官方AG真人官方's (REAL) active buyer base change in 2024?

The AG真人官方AG真人官方's trailing 12-months active buyers increased 5% to 972,000 compared to 2023.

What was The AG真人官方AG真人官方's (REAL) GMV performance in Q4 2024?

The AG真人官方AG真人官方's Q4 2024 GMV increased 12% year-over-year to $504 million.
Therealreal

NASDAQ:REAL

REAL Rankings

REAL Latest News

REAL Latest SEC Filings

REAL Stock Data

605.06M
96.74M
12.7%
77.07%
15.07%
Luxury Goods
Retail-miscellaneous Retail
United States
SAN FRANCISCO