AGÕæÈ˹ٷ½

STOCK TITAN

Trulieve Reports Second Quarter 2025 Results Highlighting Progress on 2025 Plan

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

Trulieve Cannabis (OTCQX:TCNNF) reported Q2 2025 financial results with revenue of $302 million and a gross margin of 61%, showing stability compared to the previous year. The company generated $86 million in operating cash flow and $75 million in free cash flow during the quarter.

Key performance metrics include adjusted EBITDA of $111 million (37% margin) and a net loss of $14 million. The company's loyalty program reached 725,000 members, driving 71% of transactions. Trulieve currently operates 231 retail dispensaries and over 4 million square feet of cultivation capacity across the United States.

Notable developments include launching Redemption Cannabis products in West Virginia, expanding THC beverage distribution, and supporting social justice initiatives through Mission [Green].

Trulieve Cannabis (OTCQX:TCNNF) ha comunicato i risultati finanziari del secondo trimestre 2025 con ricavi pari a 302 milioni di dollari e un margine lordo del 61%, mantenendo stabilità rispetto all'anno precedente. L'azienda ha generato 86 milioni di dollari di flusso di cassa operativo e 75 milioni di dollari di flusso di cassa libero nel trimestre.

Le principali metriche di performance includono un EBITDA rettificato di 111 milioni di dollari (margine del 37%) e una perdita netta di 14 milioni di dollari. Il programma fedeltà ha raggiunto 725.000 membri, che hanno contribuito al 71% delle transazioni. Trulieve gestisce attualmente 231 punti vendita al dettaglio e oltre 4 milioni di piedi quadrati di capacità di coltivazione negli Stati Uniti.

Tra gli sviluppi più rilevanti figurano il lancio dei prodotti Redemption Cannabis in West Virginia, l'espansione della distribuzione di bevande a base di THC e il sostegno a iniziative di giustizia sociale tramite Mission [Green].

Trulieve Cannabis (OTCQX:TCNNF) reportó los resultados financieros del segundo trimestre de 2025 con ingresos de 302 millones de dólares y un margen bruto del 61%, mostrando estabilidad en comparación con el año anterior. La compañía generó 86 millones de dólares en flujo de caja operativo y 75 millones de dólares en flujo de caja libre durante el trimestre.

Entre las métricas clave se incluye un EBITDA ajustado de 111 millones de dólares (margen del 37%) y una pérdida neta de 14 millones de dólares. El programa de fidelidad alcanzó 725,000 miembros, impulsando el 71% de las transacciones. Trulieve opera actualmente 231 dispensarios minoristas y más de 4 millones de pies cuadrados de capacidad de cultivo en Estados Unidos.

Entre los desarrollos destacados se encuentran el lanzamiento de productos Redemption Cannabis en Virginia Occidental, la expansión de la distribución de bebidas con THC y el apoyo a iniciativas de justicia social a través de Mission [Green].

Trulieve Cannabis (OTCQX:TCNNF)ëŠ� 2025ë…� 2분기 재무 실ì ì� 발표하며 3ì–� 2백만 달러ì� 매출ê³� 61%ì� ì´ì´ìµë¥ ì� 기ë¡í•� ì „ë…„ 대ë¹� 안정ì ì¸ 성과ë¥� 보였습니ë‹�. 회사ëŠ� 분기 ë™ì•ˆ 8,600ë§� 달러ì� ì˜ì—… 현금 í름ê³� 7,500ë§� 달러ì� ìžìœ  현금 í름ì� 창출했습니다.

주요 성과 지표로ëŠ� 1ì–� 1,100ë§� 달러ì� ì¡°ì • EBITDA(37% 마진)와 1,400ë§� 달러ì� 순ì†ì‹¤ì´ í¬í•¨ë©ë‹ˆë‹�. 회사ì� 로열í‹� í”„ë¡œê·¸ëž¨ì€ 72ë§� 5ì²� ëª…ì˜ íšŒì›ì� 확보하며 거래ì� 71%ë¥� 차지했습니다. 현재 TrulieveëŠ� 미국 ë‚� 231ê°œì˜ ì†Œë§¤ì �ê³� 400ë§� í‰ë°©í”¼íЏ ì´ìƒì� 재배 시설ì� ìš´ì˜í•˜ê³  있습니다.

주요 발전 사항으로ëŠ� 웨스트버지니아ì—서 Redemption Cannabis 제품 출시, THC ìŒë£Œ 유통 확대, Mission [Green]ì� 통한 사회 ì •ì˜ ì§€ì›� 활ë™ì� í¬í•¨ë©ë‹ˆë‹�.

Trulieve Cannabis (OTCQX:TCNNF) a publié ses résultats financiers du deuxième trimestre 2025 avec un chiffre d'affaires de 302 millions de dollars et une marge brute de 61%, montrant une stabilité par rapport à l'année précédente. La société a généré 86 millions de dollars de flux de trésorerie opérationnel et 75 millions de dollars de flux de trésorerie disponible au cours du trimestre.

Les indicateurs clés de performance comprennent un EBITDA ajusté de 111 millions de dollars (marge de 37%) et une perte nette de 14 millions de dollars. Le programme de fidélité de l'entreprise a atteint 725 000 membres, représentant 71% des transactions. Trulieve exploite actuellement 231 points de vente au détail et plus de 4 millions de pieds carrés de capacité de culture aux États-Unis.

Parmi les développements notables figurent le lancement des produits Redemption Cannabis en Virginie-Occidentale, l'expansion de la distribution de boissons au THC et le soutien aux initiatives de justice sociale via Mission [Green].

Trulieve Cannabis (OTCQX:TCNNF) meldete die Finanzergebnisse für das zweite Quartal 2025 mit Einnahmen von 302 Millionen US-Dollar und einer Bruttomarge von 61%, was eine Stabilität im Vergleich zum Vorjahr zeigt. Das Unternehmen erzielte im Quartal 86 Millionen US-Dollar operativen Cashflow und 75 Millionen US-Dollar freien Cashflow.

Wichtige Leistungskennzahlen umfassen ein bereinigtes EBITDA von 111 Millionen US-Dollar (37 % Marge) und einen Nettoverlust von 14 Millionen US-Dollar. Das Treueprogramm des Unternehmens erreichte 725.000 Mitglieder, die 71 % der Transaktionen ausmachten. Trulieve betreibt derzeit 231 Einzelhandelsgeschäfte und über 4 Millionen Quadratfuß Anbaufläche in den Vereinigten Staaten.

Bemerkenswerte Entwicklungen umfassen die Einführung von Redemption Cannabis-Produkten in West Virginia, die Erweiterung des Vertriebs von THC-Getränken und die Unterstützung von sozialen Gerechtigkeitsinitiativen durch Mission [Green].

Positive
  • Strong gross margin of 61%, improved from 60% last year
  • Generated $86M operating cash flow and $75M free cash flow in Q2
  • Adjusted EBITDA increased 3% YoY to $111M (37% margin)
  • Substantial cash position of $401M at quarter end
  • Loyalty program growth to 725,000 members, driving 71% of transactions
Negative
  • Net loss of $14M, worsening from $12M loss last year
  • Flat revenue growth at $302M compared to prior year
  • Operating expenses increased to $280M for six months, up 8% YoY
  • Adjusted net loss of $8M compared to breakeven last year
  • Second quarter revenue of $302 million, with 61% gross margin
  • Cash flow from operations of $137 million and free cash flow of $108 million* in the first half of 2025
  • Sold over 12.5 million branded products in the second quarter, up 9% compared to last year

TALLAHASSEE, Fla., Aug. 6, 2025 /PRNewswire/ --Ìý. (CSE: ) (OTCQX: ) ("Trulieve" or "the Company"), a leading and top-performing cannabis company in the U.S., today announced its results for the quarter ended JuneÌý30, 2025. Results are reported in U.S. dollars and in accordance with U.S. Generally Accepted Accounting Principles unless otherwise indicated. Numbers may not sum perfectly due to rounding.

Q2Ìý2025 Financial and Operational Highlights*

  • Revenue of $302 million was comparable to last year, with 94% of revenue from retail sales.
  • Achieved gross margin of 61% versus 60% last year, with GAAP gross profit of $183 million.
  • Reported net loss attributable to common shareholders of $14 million. Adjusted net loss of $8 million* excludes non-recurring charges, asset impairments, disposals and discontinued operations.
  • Achieved adjusted EBITDA of $111 million*, or 37% of revenue, up 3% year over year.
  • Generated cash flow from operations of $86 million and free cash flow of $75 million*.
  • Cash at quarter end was $401 million.
  • Rewards program members reached over 725,000 members as of June 30, 2025. Loyalty members accounted for 71% of transactions during the second quarter.
  • Opened three dispensaries in Oakland Park and St. Petersburg, Florida; and Lorain, Ohio.

*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.

Recent Developments

  • Launched purpose-led brand Redemption Cannabis products in West Virginia.
  • Supported , a national initiative powered by to support individuals disproportionately impacted by cannabis prohibition with a "Roll-Up for Justice" register campaign in several markets.
  • Expanded distribution of premium THC beverages in Florida and Illinois and launched new THC energy drinks.
  • Currently operate 231 retail dispensaries and over four million square feet of cultivation and processing capacity in the United States.

Management Commentary

"The team has made tremendous progress on our 2025 plan, focusing on customers, distribution, branded products and reform," said Kim Rivers, Trulieve CEO. "With strong margins and cash flow, scaled operations, and flexibility across our platform, Trulieve is uniquely positioned as an industry leader."

Financial Highlights*

Results of Operations

For the Three Months Ended

For the Six Months Ended

(Figures in millions except per share data)

June 30, 2025

June 30, 2024

% Better / (Worse)

March 31, 2025

% Better / (Worse)

June 30, 2025

June 30, 2024

% Better / (Worse)

Revenue

$

302

$

303

—�%

$

298

1Ìý%

$

600

$

601

—�%

Gross profit

$

183

$

182

1Ìý%

$

183

—�%

$

366

$

356

3Ìý%

Gross margin %


61Ìý%


60Ìý%



62Ìý%



61Ìý%


59Ìý%


Operating expenses

$

130

$

132

1Ìý%

$

150

13Ìý%

$

280

$

260

(8)Ìý%

Operating expenses %


43Ìý%


43Ìý%



50Ìý%



47Ìý%


43Ìý%


Net loss**

$

(14)

$

(12)

(15Ìý%)

$

(33)

58Ìý%

$

(47)

$

(35)

(33)Ìý%

Net loss continuing operations

$

(16)

$

(11)

(48Ìý%)

$

(32)

51Ìý%

$

(48)

$

(34)

(40)Ìý%

Adjusted net (loss) income

$

(8)

$

0

NMF

$

(3)

(128Ìý%)

$

(11)

$

(10)

(11)Ìý%

Basic and diluted shares outstanding


191


190



191



191


190


EPS continuing operations

$

(0.07)

$

(0.04)

(58Ìý%)

$

(0.16)

57Ìý%

$

(0.23)

$

(0.21)

(14Ìý%)

Adjusted EPS

$

(0.04)

$

0.00

NMF

$

(0.02)

(128)Ìý%

$

(0.06)

$

(0.05)

(11Ìý%)

Adjusted EBITDA

$

111

$

107

3Ìý%

$

109

1Ìý%

$

220

$

213

3Ìý%

Adjusted EBITDA Margin %


37Ìý%


35Ìý%



37Ìý%



37Ìý%


35Ìý%



NMF - No Meaningful Figure

*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.

**Net loss attributable to common shareholders which excludes non-controlling interest.

Conference Call
The Company will host a conference call and live audio webcast on AugustÌý6, 2025, at 8:30 A.M. Eastern time, to discuss its second quarter 2025 financial results. Interested parties can join the conference call by dialing in as directed below. Please dial in 15 minutes prior to the call.

North American toll free: 1-844-824-3830


Passcode: 0294941




International: 1-412-542-4136


Passcode: 0294941

A live audio webcast of the conference call will be available at:

A powerpoint presentation and archived replay of the webcast will be available at:
Ìý

The Company's Form 10-Q for the quarter ended JuneÌý30, 2025, will be available on the SEC's website or atÌý . The Company's Management's Discussion and Analysis for the period and the accompanying financial statements and notes will be available under the Company's profile on and on its website at . This news release is not in any way a substitute for reading those financial statements, including the notes to the financial statements.

Trulieve Cannabis Corp.

Condensed Consolidated Balance Sheets (Unaudited)

(in millions, except for share data)Ìý



June 30,
2025


December 31,
2024

ASSETS




Current Assets:




Cash and cash equivalents

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 392.6


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 238.8

Short-term investments

�


60.4

Restricted cash

8.4


0.9

Accounts receivable, net

10.8


8.3

Inventories

241.5


231.4

Income tax receivable

7.3


10.0

Prepaid expenses

22.4


23.0

Other current assets

24.5


26.2

Notes receivable - current portion, net

3.1


4.8

Assets associated with discontinued operations

0.8


0.9

Total current assets

711.4


604.6

Property and equipment, net

699.0


716.1

Right of use assets - operating, net

112.4


119.5

Right of use assets - finance, net

69.7


64.4

Intangible assets, net

832.4


859.5

Goodwill

483.9


483.9

Notes receivable, net

0.5


0.5

Other assets

10.6


19.8

Long-term assets associated with discontinued operations

1.9


2.0

TOTAL ASSETS

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,921.8


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,870.3

LIABILITIES




Current Liabilities:




Accounts payable and accrued liabilities

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 79.0


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 94.0

Deferred revenue

8.4


8.0

Notes payable - current portion

3.7


3.4

Operating lease liabilities - current portion

12.6


12.1

Finance lease liabilities - current portion

10.3


9.5

Construction finance liabilities - current portion

2.2


1.9

Contingencies

4.5


6.3

Liabilities associated with discontinued operations

3.3


3.1

Total current liabilities

123.8


138.5

Long-Term Liabilities:




Private placement notes, net

365.7


364.8

Notes payable, net

108.5


111.9

Operating lease liabilities

112.2


117.5

Finance lease liabilities

73.8


67.7

Construction finance liabilities

134.7


135.5

Deferred tax liabilities

186.6


196.5

Uncertain tax position liabilities

559.7


445.2

Other long-term liabilities

11.9


5.0

Long-term liabilities associated with discontinued operations

35.4


38.6

TOTAL LIABILITIES

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,712.4


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,621.2

SHAREHOLDERS' EQUITY




Common stock, no par value; unlimited shares authorized.
191,100,655 and 191,005,940 shares issued and outstanding as of June 30,Ìý
2025 and December 31, 2024, respectively.

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý â€�


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý â€�

Additional paid-in-capital

2,067.4


2,057.0

Accumulated deficit

(842.4)


(795.7)

Non-controlling interest

(15.6)


(12.3)

TOTAL SHAREHOLDERS' EQUITY

1,209.5


1,249.0

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,921.8


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 2,870.3

Ìý

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Operations (Unaudited)

(in millions, except for share data)



Three Months Ended
June 30,


Six Months Ended
June 30,


2025


2024


2025


2024

Revenue

$ÌýÌýÌýÌýÌýÌý 302.1


$ÌýÌýÌýÌýÌýÌý 303.4


$ÌýÌýÌýÌýÌýÌý 599.8


$ÌýÌýÌýÌýÌýÌý 601.1

Cost of goods sold

119.2


121.8


233.7


245.6

Gross profit

182.9


181.6


366.1


355.5

Expenses:








Selling, general, and administrative

101.1


102.6


219.9


203.9

Depreciation and amortization

29.4


28.1


58.8


55.8

Impairment and other charges, net of (recoveries)

(0.3)


1.2


1.5


(0.1)

Total expenses

130.3


131.9


280.2


259.6

Income from operations

52.6


49.8


86.0


95.9

Other income (expense):








Interest expense, net

(16.4)


(15.4)


(32.7)


(30.1)

Interest income

3.6


4.0


6.7


7.3

Other expense, net

(1.0)


(1.8)


(0.7)


(4.6)

Total other expense, net

(13.7)


(13.2)


(26.7)


(27.4)

Income before provision for income taxes

38.9


36.5


59.2


68.5

Provision for income taxes

54.7


47.2


107.2


102.6

Net loss from continuing operations

(15.8)


(10.7)


(48.0)


(34.2)

Net loss from discontinued operations, net of tax benefit (provision) of $(441),
Ìý Ìý Ìý$0, $(441), and $0, respectively

(0.3)


(1.6)


(1.9)


(3.0)

Net loss

(16.1)


(12.3)


(49.9)


(37.2)

Less: net loss attributable to non-controlling interest from continuing operations

(2.3)


(0.3)


(3.2)


(2.1)

Net loss attributable to common shareholders

$ÌýÌýÌýÌýÌýÌýÌý (13.8)


$ÌýÌýÌýÌýÌýÌýÌý (12.0)


$ÌýÌýÌýÌýÌýÌýÌý (46.7)


$ÌýÌýÌýÌýÌýÌýÌý (35.1)









Earnings Per Share








Net loss per share - Continuing operations:








Basic and diluted

$ÌýÌýÌýÌýÌýÌýÌý (0.07)


$ÌýÌýÌýÌýÌýÌýÌý (0.04)


$ÌýÌýÌýÌýÌýÌýÌý (0.23)


$ÌýÌýÌýÌýÌýÌýÌý (0.21)

Net loss per share - Discontinued operations:








Basic and diluted

$ÌýÌýÌýÌýÌýÌýÌý (0.00)


$ÌýÌýÌýÌýÌýÌýÌý (0.01)


$ÌýÌýÌýÌýÌýÌýÌý (0.01)


$ÌýÌýÌýÌýÌýÌýÌý (0.02)

Weighted average number of common shares used in computing net loss per share:








Basic and diluted

191.2


190.3


191.2


189.9

Ìý

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in millions)



Three Months Ended
June 30,


Six Months Ended
June 30,


2025


2024


2025


2024

Cash flows from operating activities








Net loss

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (16.1)


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (12.3)


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (49.9)


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (37.2)

Adjustments to reconcile net loss to net cash provided by operating activities:








Depreciation and amortization

29.4


28.1


58.8


55.8

Depreciation included in cost of goods sold

13.7


13.3


27.6


26.8

Impairment and other charges, net of (recoveries)

(2.0)


1.2


(0.2)


(0.1)

Share-based compensation

6.8


5.0


10.7


10.1

Deferred income taxes

(5.3)


(6.5)


(9.9)


3.5

Other non-cash changes

7.3


4.8


12.3


11.0

Changes in operating assets and liabilities:








Inventories

(2.2)


1.5


(10.1)


5.0

Accounts receivable

(0.8)


(0.7)


(3.4)


0.7

Other assets

7.0


(9.4)


(1.4)


(10.8)

Accounts payable and accrued liabilities

(11.6)


(1.3)


(11.8)


(0.2)

Income tax receivable / payable

1.3


(7.5)


2.7


(4.8)

Other liabilities

(6.0)


�


(8.7)


(3.6)

Uncertain tax position liabilities

58.7


55.1


114.4


152.8

Proceeds received from insurance for operating expenses

5.7


�


5.7


1.5

Net cash provided by operating activities

86.1


71.3


136.8


210.5

Cash flows from investing activities








Purchases of property and equipment

(11.6)


(26.3)


(28.5)


(41.8)

Purchases of internal use software

(4.4)


(6.5)


(8.4)


(11.5)

Maturities of short-term investments

�


�


60.4


�

Other proceeds

7.4


0.3


11.4


1.9

Other purchases and payments

�


(0.5)


(0.2)


(0.5)

Net cash provided by (used in) investing activities

(8.6)


(33.0)


34.8


(51.9)

Cash flows from financing activities








Payments on long-term borrowings

(3.6)


(2.3)


(5.5)


(4.1)

Payments for taxes related to net share settlement of equity awards

(0.1)


(0.1)


(0.3)


(0.1)

Proceeds from equity exercises

�


�


�


0.2

Other payments and distributions

(2.2)


(6.8)


(4.6)


(9.8)

Other proceeds

�


�


�


3.0

Net cash used in financing activities

(5.8)


(9.2)


(10.3)


(10.7)

Net increase in cash, cash equivalents, and restricted cash

71.6


29.2


161.3


147.8

Cash, cash equivalents, and restricted cash, beginning of period

329.4


326.9


239.7


208.0

Cash and cash equivalents of discontinued operations, beginning of period

�


�


�


0.3

Less: cash and cash equivalents of discontinued operations, end of period

�


�


�


�

Cash, cash equivalents, and restricted cash, end of period

$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 401.0


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 356.1


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 401.0


$ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 356.1

The consolidated statements of cash flows include continuing operations and discontinued operations for the periods presented.

Non-GAAP Financial Measures (Unaudited)

In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net (loss) income, adjusted net (loss) income per diluted share, and free cash flow.

The Company calculates EBITDA as net income (loss) before net interest expense, interest income, income tax expense, depreciation and amortization; adjusted EBITDA as net income (loss) before net interest expense, interest income, income tax expense, depreciation and amortization and also excludes certain extraordinary items; EBITDA margin as EBITDA as % of revenue; adjusted EBITDA margin as adjusted EBITDA as % of revenue; adjusted net income (loss) as net income (loss) less certain extraordinary items; adjusted EPS as adjusted net income (loss) divided by basic and diluted shares outstanding; and free cash flow as cash flow from operations less capital expenditures.

Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to evaluate our operating results and financial performance. We believe these measures are useful to investors as they are widely used measures of performance and can facilitate comparison to other companies. These non-GAAP financial measures are not, and should not be considered as, measures of liquidity. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.

Reconciliation of Non-GAAP EBITDA and Adjusted EBITDA (Unaudited)

The following table presents a reconciliation of GAAP net lossÌýattributable to common shareholdersÌýto non-GAAP EBITDA and Adjusted EBITDA for each of the periods presented:

(Amounts expressed in millions of United States dollars)Ìý

Three Months Ended

For the Six Months Ended

June 30,
2025

June 30,
2024

March 31,
2025

June 30,
2025

June 30,
2024

Net loss attributable to common shareholders

$

(13.8)

$

(12.0)

$

(32.9)

$

(46.7)

$

(35.1)

Add (deduct) impact of:











Interest expense, net

$

16.4

$

15.4

$

16.3

$

32.7

$

30.1

Interest income

$

(3.6)

$

(4.0)

$

(3.1)

$

(6.7)

$

(7.3)

Provision for income taxes

$

54.7

$

47.2

$

52.5

$

107.2

$

102.6

Depreciation and amortization

$

29.4

$

28.1

$

29.3

$

58.8

$

55.8

Depreciation included in cost of goods sold

$

13.7

$

13.3

$

13.9

$

27.6

$

26.8

EBITDA (Non-GAAP)

$

96.8

$

88.0

$

76.0

$

172.8

$

173.0

EBITDA Margin (Non-GAAP)


32Ìý%


29Ìý%


26Ìý%


29Ìý%


29Ìý%












Impairment and other charges, net of (recoveries)

$

(0.3)

$

1.2

$

1.8

$

1.5

$

(0.1)

Campaign and political contributions

$

4.4

$

5.0

$

23.0

$

27.4

$

14.2

Acquisition, transaction, and other non-recurring costs

$

1.6

$

4.3

$

3.1

$

4.7

$

8.0

Share-based compensation

$

6.8

$

5.0

$

3.9

$

10.7

$

10.1

Other expense (income), net

$

1.0

$

1.8

$

(0.2)

$

0.7

$

4.6

Discontinued operations, net of tax, attributable to
Ìý Ìý Ìýcommon shareholders

$

0.3

$

1.6

$

1.6

$

1.9

$

3.0

Adjusted EBITDA (Non-GAAP)

$

110.6

$

107.0

$

109.2

$

219.8

$

212.8

Adjusted EBITDA Margin (Non-GAAP)


37Ìý%


35Ìý%


37Ìý%


37Ìý%


35Ìý%

Reconciliation of Non-GAAP Adjusted Net (Loss) Income (Unaudited)

The following table presents a reconciliation of GAAP net loss attributable to common shareholders to non-GAAP adjusted net (loss) income, for each of the periods presented:


For the Three Months Ended

For the Six Months Ended

(Amounts expressed in millions of United States dollars)

June 30,
2025

June 30,
2024

March 31,
2025

June 30,
2025

June 30,
2024

Net loss attributable to common shareholders

$

(13.8)

$

(12.0)

$

(32.9)

$

(46.7)

$

(35.1)

Net loss from discontinued operations, net of tax,
Ìý Ìý Ìýattributable to common shareholders

$

0.3

$

1.6

$

1.6

$

1.9

$

3.0

Adjustment of formerly redeemable non-controlling
Ìý Ìý Ìýinterest to maximum redemption value

$

�

$

1.9

$

�

$

�

$

(6.9)

Net loss from continuing operations available to common
Ìý Ìý Ìýshareholders

$

(13.5)

$

(8.5)

$

(31.2)

$

(44.7)

$

(39.1)

Add (deduct) impact of:











Adjustment of formerly redeemable non-controlling
Ìý Ìý Ìýinterest to maximum redemption value

$

�

$

(1.9)

$

�

$

�

$

6.9

Impairment and other charges, net of (recoveries)

$

(0.3)

$

1.2

$

1.8

$

1.5

$

(0.1)

Campaign and political contributions

$

4.4

$

5.0

$

23.0

$

27.4

$

14.2

Acquisition, transaction, and other non-recurring costs

$

1.6

$

4.3

$

3.1

$

4.7

$

8.0

Adjusted net (loss) income (Non-GAAP)

$

(7.7)

$

0.2

$

(3.4)

$

(11.1)

$

(10.0)

Reconciliation of Non-GAAP Adjusted Net (Loss) Income Per Diluted Share (Unaudited)

The following table presents a reconciliation of GAAP net loss attributable to common shareholders per share to non-GAAP adjusted net (loss) income per diluted share, for each of the periods presented:


For the Three Months Ended

For the Six Months Ended

(Amounts expressed are per share except for shares which are in millions)

June 30,
2025

June 30,
2024

March 31,
2025

June 30,
2025

June 30,
2024

Net loss attributable to common shareholders

$

(0.07)

$

(0.06)

$

(0.17)

$

(0.24)

$

(0.18)

Net loss from discontinued operations, net of tax,
Ìý Ìý Ìýattributable to common shareholders

$

0.00

$

0.01

$

0.01

$

0.01

$

0.02

Adjustment of formerly redeemable non-controlling
Ìý Ìý Ìýinterest to maximum redemption value

$

�

$

0.01

$

�

$

�

$

(0.04)

Net loss from continuing operations available to common
Ìý Ìý Ìýshareholders

$

(0.07)

$

(0.04)

$

(0.16)

$

(0.23)

$

(0.21)

Add (deduct) impact of:











Adjustment of formerly redeemable non-controlling
Ìý Ìý Ìýinterest to maximum redemption value

$

�

$

(0.01)

$

�

$

�

$

0.04

Impairment and other charges, net of (recoveries)

$

0.00

$

0.01

$

0.01

$

0.01

$

0.00

Campaign and political contributions

$

0.02

$

0.03

$

0.12

$

0.14

$

0.07

Acquisition, transaction, and other non-recurring costs

$

0.01

$

0.02

$

0.02

$

0.02

$

0.04

Adjusted net (loss) income (Non-GAAP)

$

(0.04)

$

0.00

$

(0.02)

$

(0.06)

$

(0.05)

Basic and diluted shares outstanding


191.2


190.3


191.1


191.2


189.9

Reconciliation of Non-GAAP Free Cash Flow (Unaudited)

The following table presents a reconciliation of GAAP cash flow from operating activities to non-GAAP free cash flow, for each of the periods presented:


For the Three Months Ended

For the Six Months Ended

(Amounts expressed in millions of United States dollars)

June 30,
2025

June 30,
2024

March 31,
2025

June 30,
2025

June 30,
2024

Cash flow from operating activities

$

86.1

$

71.3

$

50.7

$

136.8

$

210.5

Payments for property and equipment

$

(11.6)

$

(26.3)

$

(16.9)

$

(28.5)

$

(41.8)

Free cash flow (Non-GAAP)

$

74.5

$

45.0

$

33.9

$

108.4

$

168.7

Forward-Looking Statements

This news release includes forward-looking information and statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation (collectively herein referred to as "forward-looking statements"). These forward-looking statements relate to the Company's expectations or forecasts of business, operations, financial performance, cash flows, prospects, and other plans, intentions, expectations, estimates, and beliefs and include statements regarding the Company's 2025 objectives, growth opportunities, and positioning for the future. Words such as "expects", "continue", "will", "anticipates" and "intends" or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on the Company's current projections and expectations about future events and financial trends that management believes might affect its financial condition, results of operations, business strategy and financial needs, and on certain assumptions and analysis made by the Company in light of the experience and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate. Forward-looking statements involve and are subject to assumptions and known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied by forward-looking statements herein, including, without limitation, the risks discussed under the heading "Risk Factors" in our most recent Annual Report on Form 10-K and in our periodic reports subsequently filed with the United States Securities and Exchange Commission and in the Company's filings on . Although the Company believes that any forward-looking statements herein are reasonable, in light of the use of assumptions and the significant risks and uncertainties inherent in such statements, there can be no assurance that any such forward-looking statements will prove to be accurate, and accordingly readers are advised to rely on their own evaluation of such risks and uncertainties and should not place undue reliance upon such forward-looking statements. Any forward-looking statements herein are made as of the date hereof and, except as required by applicable laws, the Company assumes no obligation and disclaims any intention to update or revise any forward-looking statements herein or to update the reasons that actual events or results could or do differ from those projected in any forward-looking statements herein, whether as a result of new information, future events or results, or otherwise.

About Trulieve

Trulieve is an industry leading, vertically integrated cannabis company and multi-state operator in the U.S., with leading market positions in Arizona, Florida, and Pennsylvania. Trulieve is poised for accelerated growth and expansion, building scale in retail and distribution in new and existing markets through its hub strategy. By providing innovative, high-quality products across its brand portfolio, Trulieve delivers optimal customer experiences and increases access to cannabis, helping patients and customers to live without limits. Trulieve is listed on the CSE under the symbol TRUL and trades on the OTCQX market under the symbol TCNNF. For more information, please visit .

Facebook:
Instagram:
X:Ìý

Investor Contact
Christine Hersey, Vice President of Investor Relations
+1 (424) 202-0210
[email protected]Ìý

Media Contact
Phil Buck, APR, Corporate Communications Manager
+1 (406) 370-6226
[email protected]

Ìý

Cision View original content to download multimedia:

SOURCE Trulieve Cannabis Corp.

FAQ

What were Trulieve's (TCNNF) Q2 2025 earnings results?

Trulieve reported Q2 2025 revenue of $302M, a gross margin of 61%, and a net loss of $14M. The company achieved adjusted EBITDA of $111M, representing 37% of revenue.

How much cash does Trulieve (TCNNF) have as of Q2 2025?

Trulieve had $401M in cash and cash equivalents at the end of Q2 2025, with $392.6M in cash and cash equivalents and $8.4M in restricted cash.

What is Trulieve's (TCNNF) retail presence in 2025?

Trulieve operates 231 retail dispensaries across the United States, with over 4 million square feet of cultivation and processing capacity.

How did Trulieve's (TCNNF) loyalty program perform in Q2 2025?

Trulieve's rewards program reached 725,000 members as of June 30, 2025, with loyalty members accounting for 71% of transactions during Q2.

What was Trulieve's (TCNNF) cash flow in Q2 2025?

Trulieve generated $86M in operating cash flow and $75M in free cash flow during Q2 2025, demonstrating strong operational efficiency.
Trulieve Cannabis Corp

OTC:TCNNF

TCNNF Rankings

TCNNF Latest News

TCNNF Stock Data

894.82M
162.50M
3.29%
5.15%
Drug Manufacturers - Specialty & Generic
Healthcare
United States
Quincy