AGÕæÈ˹ٷ½

STOCK TITAN

XPEL Reports Record Revenue of $124.7 Million; Revenue Growth of 13.5% in Second Quarter 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

SAN ANTONIO--(BUSINESS WIRE)-- XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced consolidated results1 for the second quarter of 2025.

Second Quarter 2025 Overview:

  • Revenue increased 13.5% to $124.7 million in the second quarter of 2025.

  • Gross margin of 42.9% in the second quarter of 2025.

  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 7.1% to $23.4 million, or 18.7% of revenue, compared to $21.8 million, or 19.9% of revenue in the second quarter of 2024.2 The Company incurred approximately $1.6 million in one-time charges related to restructuring costs, legal and due diligence costs related to the Company's acquisition strategy and other costs. Normalizing for these costs, EBITDA would have increased 14.7% to $25.0 million, or 20.0% of revenue.

  • Net income increased 7.8% to $16.2 million, or $0.59 per basic and diluted share, versus net income of $15.0 million, or $0.54 per basic and diluted share in the second quarter of 2024. Normalizing for the one-time charges, net income would have grown 16.7% to $17.5 million or $0.63 per basic and diluted share.

First Six Months 2025 Overview:

  • Revenue increased 14.2% to $228.5 million in the first six months of 2025.

  • Gross margin of 42.6% in the first six months of 2025.

  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) increased 12.9% to $37.8 million, or 16.6% of revenue, compared to $33.5 million, or 16.8% of revenue in the first six months of 2024.2

  • Net income increased 14.3% to $24.8 million, or $0.90 per basic and diluted share, versus net income of $21.7 million, or $0.79 per basic and diluted share in the first six months of 2024.

Ryan Pape, President and Chief Executive Officer of XPEL, commented, "We saw good revenue momentum in the first half of the year and I am pleased with our first half performance in this environment. We look forward to building on this momentum for the rest of the year."

Financial Highlights for the Second Quarter 2025:

Summary consolidated financial information for the three months ended June 30, 2025 and 2024 (unaudited, dollars in thousands):

Ìý

Three Months Ended June 30,

% Change

Ìý

Ìý

2025

Ìý

%
of Total
Revenue

Ìý

Ìý

2024

Ìý

%
of Total
Revenue

Ìý

2025 vs.
2024

Total revenue

$

124,713

Ìý

100.0

%

Ìý

$

109,917

Ìý

100.0

%

Ìý

13.5

%

Gross margin

Ìý

53,517

Ìý

42.9

%

Ìý

Ìý

47,865

Ìý

43.5

%

Ìý

11.8

%

Operating Expenses

Ìý

34,219

Ìý

27.4

%

Ìý

Ìý

28,679

Ìý

26.1

%

Ìý

19.3

%

Net income

Ìý

16,208

Ìý

13.0

%

Ìý

Ìý

15,033

Ìý

13.7

%

Ìý

7.8

%

EBITDA2

Ìý

23,369

Ìý

18.7

%

Ìý

Ìý

21,824

Ìý

19.9

%

Ìý

7.1

%

Net cash provided by operating activities

$

27,888

Ìý

22.4

%

Ìý

$

26,896

Ìý

24.5

%

Ìý

3.7

%

Geographical Revenue Summary

Ìý

Three Months Ended
June 30,

Ìý

% Change

Ìý

% of Total Revenue

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Inc (Dec)

Ìý

2025

Ìý

Ìý

2024

Ìý

United States

$

70,380

Ìý

$

64,902

Ìý

8.4

%

Ìý

56.4

%

Ìý

59.0

%

Canada

Ìý

14,254

Ìý

Ìý

13,274

Ìý

7.4

%

Ìý

11.5

%

Ìý

12.1

%

North America

Ìý

84,634

Ìý

Ìý

78,176

Ìý

8.3

%

Ìý

67.9

%

Ìý

71.1

%

China

Ìý

7,705

Ìý

Ìý

4,401

Ìý

75.1

%

Ìý

6.2

%

Ìý

4.0

%

Asia Other

Ìý

5,428

Ìý

Ìý

4,120

Ìý

31.7

%

Ìý

4.3

%

Ìý

3.8

%

Asia Pacific

Ìý

13,133

Ìý

Ìý

8,521

Ìý

54.1

%

Ìý

10.5

%

Ìý

7.8

%

EU, UK, and Africa

Ìý

17,360

Ìý

Ìý

15,261

Ìý

13.8

%

Ìý

13.9

%

Ìý

13.9

%

India and Middle East

Ìý

6,746

Ìý

Ìý

4,800

Ìý

40.5

%

Ìý

5.4

%

Ìý

4.4

%

Latin America

Ìý

2,840

Ìý

Ìý

3,159

Ìý

(10.1

)%

Ìý

2.3

%

Ìý

2.8

%

Total

$

124,713

Ìý

$

109,917

Ìý

13.5

%

Ìý

100.0

%

Ìý

100.0

%

Overall Revenue

  • Total revenue grew 13.5% compared to second quarter of 2024 ("YoY").
  • We saw record revenue in US, Europe and the Middle East.

Product and Service Revenue

  • Total product revenue increased 13.9% YoY and represented 76.0% of total revenue.
  • Total window film revenue increased 27.0% YoY and represented 22.4% of total revenue.
  • Total service revenue increased 12.0% YoY and represented 24.0% of total revenue.
  • Total installation revenue (labor and product combined) grew 17.9% YoY.
  • Adjusted product revenue (combining cutbank credits revenue and product revenue) increased 12.9% YoY.

Other Financial Information

  • Gross margin percentage was 42.9% and 43.5% in the second quarter of 2025 and 2024, respectively.
  • Sales and marketing expense increased 15.4% YoY.
  • General and administrative expense increased 21.5% YoY.

Cash Flows from Operations

  • Cash flows provided by operations were $27.9 million in the second quarter 2025.

2025 Outlook

  • The Company expects third quarter 2025 revenue of approximately $117 - $119 million.

Please see the information under "Forward-looking Statements" below regarding certain cautionary statements relating to our 2025 Third Quarter Outlook.

Conference Call Information

The Company will host a conference call and webcast today, August 6, 2025 at 11:00 a.m. Eastern Time to discuss the Company’s second quarter 2025 results.

To access the live webcast, please visit the XPEL, Inc. website at .

To participate in the call by phone, dial (888) 506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 856599.

A replay of the teleconference will be available until September 5, 2025 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 52679.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL�.

1 The results summarized above for 2025 are preliminary and unaudited. As the Company completes its quarter-end financial close processes and finalizes its financial statements for the second quarter of 2025, it is possible that the Company may identify items that require it to make adjustments to the preliminary information set forth above, and those adjustments could be material. Full second quarter 2025 financial information will be included in the filing of the Company’s Quarterly Report on Form 10-Q with the Securities and Exchange Commission which is anticipated on or prior to August 8, 2025.

2 See "Non-GAAP Financial Measure" and "Reconciliation of Non-GAAP Financial Measure" below.

Forward-looking Statements

This release includes forward-looking statements (within the meaning of Section 27A of the Securities act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, execution of the company's growth strategy and outlook. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations and assumptions of the management of XPEL. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, a prolonged or material contraction in automotive sales and production volumes, disruption in our supply chain, technology that could render our products obsolete, changes in the way vehicles are sold, damage to our brand and reputation, cyber events and other legal and regulatory developments. There are several risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors� section of Annual Report on Form 10-K. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measure

To aid in the understanding of XPEL's ongoing business performance, XPEL uses EBITDA, a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of XPEL's financial performance under GAAP and should not be considered as an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly title measures. For a full reconciliation of EBITDA to comparable GAAP measure, refer to the reconciliation titled "Reconciliation of Non-GAAP Financial Measure."

Ìý

XPEL, Inc.

Consolidated Statements of Income (Unaudited)

(In thousands except per share data)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product revenue

$

94,795

Ìý

Ìý

$

83,200

Ìý

$

173,507

Ìý

Ìý

$

150,052

Service revenue

Ìý

29,918

Ìý

Ìý

Ìý

26,717

.

Ìý

55,011

Ìý

Ìý

Ìý

49,969

Total revenue

Ìý

124,713

Ìý

Ìý

Ìý

109,917

.

Ìý

228,518

Ìý

Ìý

Ìý

200,021

Ìý

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Cost of Sales

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Cost of product sales

Ìý

58,190

Ìý

Ìý

Ìý

51,274

.

Ìý

106,630

Ìý

Ìý

Ìý

93,409

Cost of service

Ìý

13,006

Ìý

Ìý

Ìý

10,778

.

Ìý

24,475

Ìý

Ìý

Ìý

20,871

Total cost of sales

Ìý

71,196

Ìý

Ìý

Ìý

62,052

.

Ìý

131,105

Ìý

Ìý

Ìý

114,280

Gross Margin

Ìý

53,517

Ìý

Ìý

Ìý

47,865

.

Ìý

97,413

Ìý

Ìý

Ìý

85,741

Ìý

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Operating Expenses

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Sales and marketing

Ìý

11,862

Ìý

Ìý

Ìý

10,280

.

Ìý

23,737

Ìý

Ìý

Ìý

20,671

General and administrative

Ìý

22,357

Ìý

Ìý

Ìý

18,399

.

Ìý

43,258

Ìý

Ìý

Ìý

36,655

Total operating expenses

Ìý

34,219

Ìý

Ìý

Ìý

28,679

Ìý

Ìý

66,995

Ìý

Ìý

Ìý

57,326

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income

Ìý

19,298

Ìý

Ìý

Ìý

19,186

.

Ìý

30,418

Ìý

Ìý

Ìý

28,415

Ìý

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Interest expense

Ìý

7

Ìý

Ìý

Ìý

392

.

Ìý

83

Ìý

Ìý

Ìý

865

Foreign currency exchange (gain)/loss

Ìý

(1,039

)

Ìý

Ìý

275

.

Ìý

(1,275

)

Ìý

Ìý

548

Ìý

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Income before income taxes

Ìý

20,330

Ìý

Ìý

Ìý

18,519

.

Ìý

31,610

Ìý

Ìý

Ìý

27,002

Income tax expense

Ìý

4,122

Ìý

Ìý

Ìý

3,486

.

Ìý

6,816

Ìý

Ìý

Ìý

5,303

Net income

Ìý

16,208

Ìý

Ìý

Ìý

15,033

.

Ìý

24,794

Ìý

Ìý

Ìý

21,699

Net loss attributed to non-controlling interest

Ìý

(82

)

Ìý

Ìý

�

.

Ìý

(82

)

Ìý

Ìý

�

Net income attributable to stockholders of the Company

$

16,290

Ìý

Ìý

$

15,033

.

$

24,876

Ìý

Ìý

$

21,699

Ìý

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Earnings per share attributable to stockholders of the Company

Ìý

Ìý

Ìý

.

Ìý

Ìý

Ìý

Basic

$

0.59

Ìý

Ìý

$

0.54

.

$

0.90

Ìý

Ìý

$

0.79

Diluted

$

0.59

Ìý

Ìý

$

0.54

Ìý

$

0.90

Ìý

Ìý

$

0.79

Weighted Average Number of Common Shares

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

27,666

Ìý

Ìý

Ìý

27,635

.

Ìý

27,660

Ìý

Ìý

Ìý

27,633

Diluted

Ìý

27,673

Ìý

Ìý

Ìý

27,637

.

Ìý

27,675

Ìý

Ìý

Ìý

27,637

Ìý

XPEL, Inc.

Consolidated Balance Sheets

(In thousands except share and per share data)

Ìý

Ìý

(Unaudited)

Ìý

(Audited)

Ìý

June 30, 2025

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

Current

Ìý

Ìý

Ìý

Cash and cash equivalents

$

49,591

Ìý

Ìý

$

22,087

Ìý

Accounts receivable, net

Ìý

38,122

Ìý

Ìý

Ìý

29,146

Ìý

Inventory, net

Ìý

104,129

Ìý

Ìý

Ìý

110,904

Ìý

Prepaid expenses and other current assets

Ìý

5,474

Ìý

Ìý

Ìý

5,314

Ìý

Income tax receivable

Ìý

�

Ìý

Ìý

Ìý

893

Ìý

Total current assets

Ìý

197,316

Ìý

Ìý

Ìý

168,344

Ìý

Property and equipment, net

Ìý

16,875

Ìý

Ìý

Ìý

17,735

Ìý

Right-of-use lease assets

Ìý

20,138

Ìý

Ìý

Ìý

19,490

Ìý

Intangible assets, net

Ìý

32,491

Ìý

Ìý

Ìý

34,562

Ìý

Deferred tax asset, net

Ìý

1,257

Ìý

Ìý

Ìý

�

Ìý

Other non-current assets

Ìý

3,456

Ìý

Ìý

Ìý

1,350

Ìý

Goodwill

Ìý

46,538

Ìý

Ìý

Ìý

44,126

Ìý

Total assets

$

318,071

Ìý

Ìý

$

285,607

Ìý

Liabilities

Ìý

Ìý

Ìý

Current

Ìý

Ìý

Ìý

Current portion of notes payable

$

69

Ìý

Ìý

$

63

Ìý

Current portion lease liabilities

Ìý

5,396

Ìý

Ìý

Ìý

4,666

Ìý

Accounts payable and accrued liabilities

Ìý

38,955

Ìý

Ìý

Ìý

36,789

Ìý

Income tax payable

Ìý

205

Ìý

Ìý

Ìý

�

Ìý

Total current liabilities

Ìý

44,625

Ìý

Ìý

Ìý

41,518

Ìý

Deferred tax liability, net

Ìý

�

Ìý

Ìý

Ìý

469

Ìý

Other long-term liabilities

Ìý

1,492

Ìý

Ìý

Ìý

1,810

Ìý

Non-current portion of lease liabilities

Ìý

16,159

Ìý

Ìý

Ìý

16,126

Ìý

Non-current portion of notes payable

Ìý

137

Ìý

Ìý

Ìý

229

Ìý

Total liabilities

Ìý

62,413

Ìý

Ìý

Ìý

60,152

Ìý

Commitments and Contingencies (Note 11)

Ìý

Ìý

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, $0.001 par value; 100,000,000 shares authorized; 27,669,848 and 27,651,773 issued and outstanding, respectively

Ìý

28

Ìý

Ìý

Ìý

28

Ìý

Additional paid-in-capital

Ìý

17,085

Ìý

Ìý

Ìý

15,550

Ìý

Accumulated other comprehensive loss

Ìý

(362

)

Ìý

Ìý

(4,236

)

Retained earnings

Ìý

238,989

Ìý

Ìý

Ìý

214,113

Ìý

Ìý

Ìý

255,740

Ìý

Ìý

Ìý

225,455

Ìý

Non-controlling interest

Ìý

(82

)

Ìý

Ìý

�

Ìý

Total stockholders� equity

Ìý

255,658

Ìý

Ìý

Ìý

225,455

Ìý

Total liabilities and stockholders� equity

$

318,071

Ìý

Ìý

$

285,607

Ìý

Ìý

XPEL, Inc.

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

16,290

Ìý

Ìý

$

15,033

Ìý

Ìý

$

24,876

Ìý

Ìý

$

21,699

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation of property, plant and equipment

Ìý

1,557

Ìý

Ìý

Ìý

1,471

Ìý

Ìý

Ìý

3,093

Ìý

Ìý

Ìý

2,804

Ìý

Amortization of intangible assets

Ìý

1,538

Ìý

Ìý

Ìý

1,442

Ìý

Ìý

Ìý

3,059

Ìý

Ìý

Ìý

2,852

Ìý

Loss/(Gain) on sale of property and equipment

Ìý

7

Ìý

Ìý

Ìý

(10

)

Ìý

Ìý

7

Ìý

Ìý

Ìý

(28

)

Stock compensation

Ìý

1,017

Ìý

Ìý

Ìý

837

Ìý

Ìý

Ìý

1,696

Ìý

Ìý

Ìý

1,467

Ìý

Provision for credit losses

Ìý

109

Ìý

Ìý

Ìý

100

Ìý

Ìý

Ìý

181

Ìý

Ìý

Ìý

189

Ìý

Deferred income tax

Ìý

(1,136

)

Ìý

Ìý

(705

)

Ìý

Ìý

(1,902

)

Ìý

Ìý

(862

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

(3,926

)

Ìý

Ìý

(991

)

Ìý

Ìý

(7,841

)

Ìý

Ìý

(5,754

)

Inventory, net

Ìý

12,099

Ìý

Ìý

Ìý

12,644

Ìý

Ìý

Ìý

7,911

Ìý

Ìý

Ìý

8,766

Ìý

Prepaid expenses and other current assets

Ìý

(1,430

)

Ìý

Ìý

1,016

Ìý

Ìý

Ìý

(1,981

)

Ìý

Ìý

(1,309

)

Income taxes receivable and payable

Ìý

(1,902

)

Ìý

Ìý

(1,491

)

Ìý

Ìý

1,052

Ìý

Ìý

Ìý

(587

)

Accounts payable and accrued liabilities

3,665

(2,450

)

966

(7,299

)

Net cash provided by operating activities

Ìý

27,888

Ìý

Ìý

Ìý

26,896

Ìý

Ìý

Ìý

31,117

Ìý

Ìý

Ìý

21,938

Ìý

Cash flows used in investing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase of property, plant and equipment

Ìý

(943

)

Ìý

Ìý

(1,811

)

Ìý

Ìý

(1,946

)

Ìý

Ìý

(3,828

)

Proceeds from sale of property and equipment

Ìý

14

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

15

Ìý

Ìý

Ìý

�

Ìý

Acquisition of businesses, net of cash acquired

Ìý

(143

)

Ìý

Ìý

(5,171

)

Ìý

Ìý

(184

)

Ìý

Ìý

(5,928

)

Development of intangible assets

Ìý

(275

)

Ìý

Ìý

(501

)

Ìý

Ìý

(788

)

Ìý

Ìý

(841

)

Net cash used in investing activities

Ìý

(1,347

)

Ìý

Ìý

(7,483

)

Ìý

Ìý

(2,903

)

Ìý

Ìý

(10,597

)

Cash flows from financing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net payments on revolving line of credit

Ìý

�

Ìý

Ìý

Ìý

(13,000

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(8,000

)

Restricted stock withholding taxes paid in lieu of issued shares

Ìý

(68

)

Ìý

Ìý

(87

)

Ìý

Ìý

(161

)

Ìý

Ìý

(87

)

Repayments of notes payable

Ìý

(21

)

Ìý

Ìý

(16

)

Ìý

Ìý

(98

)

Ìý

Ìý

(31

)

Net cash used in financing activities

Ìý

(89

)

Ìý

Ìý

(13,103

)

Ìý

Ìý

(259

)

Ìý

Ìý

(8,118

)

Net change in cash and cash equivalents

Ìý

26,452

Ìý

Ìý

Ìý

6,310

Ìý

Ìý

Ìý

27,955

Ìý

Ìý

Ìý

3,223

Ìý

Foreign exchange impact on cash and cash equivalents

Ìý

(402

)

Ìý

Ìý

60

Ìý

Ìý

Ìý

(451

)

Ìý

Ìý

152

Ìý

Increase in cash and cash equivalents during the period

Ìý

26,050

Ìý

Ìý

Ìý

6,370

Ìý

Ìý

Ìý

27,504

Ìý

Ìý

Ìý

3,375

Ìý

Cash and cash equivalents at beginning of period

Ìý

23,541

Ìý

Ìý

Ìý

8,614

Ìý

Ìý

Ìý

22,087

Ìý

Ìý

Ìý

11,609

Ìý

Cash and cash equivalents at end of period

$

49,591

Ìý

Ìý

$

14,984

Ìý

Ìý

$

49,591

Ìý

Ìý

$

14,984

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Supplemental schedule of non-cash activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-cash lease financing

$

2,009

Ìý

Ìý

$

4,086

Ìý

Ìý

$

2,840

Ìý

Ìý

$

5,038

Ìý

Issuance of common stock for vested restricted stock units

$

331

Ìý

Ìý

$

405

Ìý

Ìý

$

521

Ìý

Ìý

$

462

Ìý

Supplemental cash flow information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash paid for income taxes

$

6,938

Ìý

Ìý

$

5,646

Ìý

Ìý

$

7,457

Ìý

Ìý

$

6,798

Ìý

Cash paid for interest

$

�

Ìý

Ìý

$

414

Ìý

Ìý

$

89

Ìý

Ìý

$

844

Ìý

Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation (in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Unaudited)

Ìý

(Unaudited)

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Net Income

$

16,208

Ìý

$

15,033

Ìý

$

24,794

Ìý

$

21,699

Interest

Ìý

7

Ìý

Ìý

392

Ìý

Ìý

83

Ìý

Ìý

865

Taxes

Ìý

4,122

Ìý

Ìý

3,486

Ìý

Ìý

6,816

Ìý

Ìý

5,303

Depreciation

Ìý

1,557

Ìý

Ìý

1,471

Ìý

Ìý

3,093

Ìý

Ìý

2,804

Amortization

Ìý

1,475

Ìý

Ìý

1,442

Ìý

Ìý

3,059

Ìý

Ìý

2,852

EBITDA

$

23,369

Ìý

$

21,824

Ìý

$

37,845

Ìý

$

33,523

Ìý

For more information:

Investor Relations:

John Nesbett/Jennifer Belodeau

IMS Investor Relations

Phone: (203) 972-9200

Email: [email protected]

Source: XPEL, Inc.

Xpel Inc

NASDAQ:XPEL

XPEL Rankings

XPEL Latest News

XPEL Latest SEC Filings

XPEL Stock Data

871.16M
23.76M
14.11%
84.59%
7.75%
Auto Parts
Coating, Engraving & Allied Services
United States
SAN ANTONIO