AGÕæÈ˹ٷ½

STOCK TITAN

WaFd Announces Quarterly Earnings Per Share of $0.54

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

SEATTLE--(BUSINESS WIRE)-- WaFd, Inc. (Nasdaq: WAFD):Ìý

Q1 Highlights

$47 Million

Ìý

Ìý

$0.54

Ìý

Ìý

0.69%

Ìý

Ìý

6.42%

Net Income

Ìý

Ìý

Diluted Earnings per
Common Share

Ìý

Ìý

Return on Average
Assets

Ìý

Ìý

Return on Average
Common Equity

Ìý

Ìý

Net Interest Income and NIM

  • $155 million net interest income for the quarter compared to $173 million in Q4 FY24.
  • Net interest margin at 2.39% for the quarter compared to 2.62% for Q4 FY24.

Ìý

Credit Quality

  • Non-performing assets at 0.3% of total assets - similar to prior quarter.
  • No provision booked for the quarter and NCOs were minimal.

Ìý

Ìý

Ìý

Ìý

Ìý

Non-Interest Income and Expense

  • Non-interest expense up due to $5.4 million in one-time restructuring charges, partially offset by lower FDIC insurance premiums due to a smaller balance sheet.

Ìý

Shareholder Returns and StockÌýActivity

  • On DecemberÌý6, 2024, the Company paid a cash dividend of $0.26 per share, 167th consecutive quarterly dividendÌýpaid.

Ìý

Ìý

WaFd, Inc. (Nasdaq: WAFD) (the "Company"), parent company of Washington Federal Bank ("WaFd Bank" or the "Bank"), today announced quarterly earnings of $47,267,000 for the quarter ended December 31, 2024, a decrease of 23% from net earnings of $61,140,000 for the quarter ended September 30, 2024 and a decrease of 19% from net earnings of $58,453,000 for the quarter ended December 31, 2023. After the effect of dividends on preferred stock, net income available for common shareholders was $0.54 per diluted share for the quarter ended December 31, 2024, compared to $0.71 per diluted share for the quarter ended September 30, 2024, a $0.17 or 24% decrease, and $0.85 per diluted share for the quarter ended December 31, 2023, a $0.31 or 36% decrease in fully diluted earnings per common share. The current quarter results reflect one-time charges of $5,390,000 as a result of restructuring activities described below. After adjusting for these charges and other non-operating items, earnings per share for the quarter was $0.62 per diluted share. For a reconciliation, see the Non-GAAP Financial Measures section below.

"In the first quarter of fiscal 2025 our results were impacted by greater than expected margin compression. On a linked quarter basis our margin contracted from 2.62% to 2.39%. Excluding a valuation adjustment to hedges obtained in the Luther Burbank acquisition, the Q1 margin would have been 2.45%. The Federal Reserve started reducing interest rates with a 50 basis point cut on September 18, 2024, followed by two 25 basis point cuts in October and December. With each cut, our variable rate assets (loans and investments) repriced quickly, while the repricing of our liabilities has lagged, causing margin compression. On a linked quarter basis, the yield on earning assets declined by 36 basis points, while the yield on paying liabilities decreased by only 14 basis points. We are pleased to report that credit quality remains strong with minimal net charge-offs and delinquencies of only 0.30%. Capital has grown nicely over the last three quarters, with tangible common equity to tangible assets increasing from 8.31% to 9.45% since our acquisition in March of last year.

Today we are announcing a significant shift in focus for our business model. After over 100 years of making home loans, we are exiting the single-family mortgage lending market and have recorded a restructuring expense of $5.4 million this quarter. As a result, by the end of June 2025, we anticipate annual expense savings of approximately $17 million. Importantly, we will retain all existing home loans and HELOC’s on our books, ensuring no disruption for our current customers. We have come to this conclusion after thoughtful deliberation for two primary reasons. First, home loans are seen as a commodity with nearly 70% of originations sold to US government sponsored enterprises like Freddie Mac and Fannie Mae, which has caused profitability to decrease and credit risk to increase. Second, technology has made it easy for consumers to refinance (which is a good thing for homeowners), but it increases the interest rate risk for banks that hold mortgages. Our aim is to always offer products and services to our customers where WaFd Bank can add value, and we have concluded that we no longer do so in the mortgage sector. Exiting mortgage lending and right sizing other support areas will result in an 8% reduction in our workforce.

While not the primary factor, but certainly a contributing factor, the regulatory burden associated with mortgage lending also played a role in our decision. Recently we were notified that WaFd Bank has received an overall “Needs to Improve� rating regarding our Community Reinvestment Act (“CRA�) compliance because we did not make enough loans to low and moderate income ("LMI") borrowers and communities. For the individual components of the exam, we received a “High Satisfactory� rating in both the investment and service tests, and a “Needs to Improve� on the lending test. We are committed to serving all of our communities and have done so as a portfolio lender since 1917. Today, we compete against government-sponsored financing programs with less stringent underwriting than we are comfortable offering as a lender that retains all loans on our balance sheet. For example, there are multiple government programs that require no down payment, and our performance is being compared to lenders who offer these programs and originate to sell. We strongly disagree with this rating and plan to appeal this conclusion.

Through our involvement in the PPP program during the Pandemic, we have seen just how important small business is to us, and to the communities we serve, and how underserved many small businesses are when it comes to their banking needs. Technology is excellent and abundant; what small businesses need is a trusted advisor to help them navigate complex financial matters and exercise professional skepticism. We aim to fill that need. Going forward, in addition to serving consumers, WaFd will concentrate its focus, offerings and efforts on business banking and commercial real estate lending. We will also begin offering SBA lending products that will allow us to broaden our offerings for small businesses.

We have also re-aligned our management structure. On the executive team, Cathy Cooper will transition to the role of Chief Experience Officer, responsible for enhancing overall client experience through digital channels and in person processes. James Endrizzi will step aside from his current role and will assume leadership responsibility for Commercial AGÕæÈ˹ٷ½ Estate in both Utah and Nevada in a non-executive role. The Business Bank Division will be led by Michelle Coons, Dan LaCoste and Doron Joseph. The Commercial AGÕæÈ˹ٷ½ Estate Division will be led by Tony Barnard and Tom Pozarycki. All five of these leaders have been promoted to the role of Executive Director but are not deemed executive officers under SEC rules.

Here at WaFd, we strive to be a bank with heart. That does not mean we ignore issues or avoid difficult decisions. We firmly believe the actions being announced today will position us to better serve our clients and deliver solid returns to our shareholders for years to come."

Brent Beardall
President and CEO of WaFd Bank

Ìý

Ìý

Ìý

Ìý

Ìý

The Company acquired Luther Burbank Corporation ("LBC") on February 29, 2024. As such, the Company's financial results are not directly comparable to the results of periods prior to that date. The following table provides the Company's financial scorecard for the last five quarters:

Ìý

As of

(In thousands, except share and ratio data)

December 31,|
2024

Ìý

September 30,
2024

Ìý

June 30,
2024

Ìý

March 31,

2024

Ìý

December 31,
2023

BALANCE SHEET

Ìý

Cash

$

1,507,735

Ìý

Ìý

$

2,381,102

Ìý

Ìý

$

2,492,504

Ìý

Ìý

$

1,505,771

Ìý

Ìý

$

1,144,774

Ìý

Loans receivable, net

Ìý

21,060,501

Ìý

Ìý

Ìý

20,916,354

Ìý

Ìý

Ìý

20,873,919

Ìý

Ìý

Ìý

20,795,259

Ìý

Ìý

Ìý

17,584,622

Ìý

Allowance for credit losses ("ACL")

Ìý

225,022

Ìý

Ìý

Ìý

225,253

Ìý

Ìý

Ìý

225,324

Ìý

Ìý

Ìý

225,077

Ìý

Ìý

Ìý

201,820

Ìý

Loans held for sale

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

468,527

Ìý

Ìý

Ìý

2,993,658

Ìý

Ìý

Ìý

�

Ìý

Available-for-sale securities, at fair value

Ìý

2,743,731

Ìý

Ìý

Ìý

2,572,709

Ìý

Ìý

Ìý

2,428,768

Ìý

Ìý

Ìý

2,438,114

Ìý

Ìý

Ìý

2,018,445

Ìý

Held-to-maturity securities, at amortized cost

Ìý

537,348

Ìý

Ìý

Ìý

436,972

Ìý

Ìý

Ìý

447,638

Ìý

Ìý

Ìý

457,882

Ìý

Ìý

Ìý

415,079

Ìý

Total investments

Ìý

3,281,079

Ìý

Ìý

Ìý

3,009,681

Ìý

Ìý

Ìý

2,876,406

Ìý

Ìý

Ìý

2,895,996

Ìý

Ìý

Ìý

2,433,524

Ìý

Total assets

Ìý

27,684,454

Ìý

Ìý

Ìý

28,060,330

Ìý

Ìý

Ìý

28,580,800

Ìý

Ìý

Ìý

30,140,288

Ìý

Ìý

Ìý

22,640,122

Ìý

Transaction deposits

Ìý

11,853,859

Ìý

Ìý

Ìý

11,817,185

Ìý

Ìý

Ìý

11,929,005

Ìý

Ìý

Ìý

12,338,862

Ìý

Ìý

Ìý

10,658,064

Ìý

Time deposits

Ìý

9,584,918

Ìý

Ìý

Ìý

9,556,785

Ìý

Ìý

Ìý

9,255,760

Ìý

Ìý

Ìý

9,000,911

Ìý

Ìý

Ìý

5,380,723

Ìý

Total deposits

Ìý

21,438,777

Ìý

Ìý

Ìý

21,373,970

Ìý

Ìý

Ìý

21,184,765

Ìý

Ìý

Ìý

21,339,773

Ìý

Ìý

Ìý

16,038,787

Ìý

Borrowings

Ìý

2,914,627

Ìý

Ìý

Ìý

3,318,307

Ìý

Ìý

Ìý

4,079,360

Ìý

Ìý

Ìý

5,489,501

Ìý

Ìý

Ìý

3,875,000

Ìý

Total shareholders' equity

Ìý

3,021,636

Ìý

Ìý

Ìý

3,000,300

Ìý

Ìý

Ìý

2,958,339

Ìý

Ìý

Ìý

2,921,906

Ìý

Ìý

Ìý

2,452,004

Ìý

Loans to customer deposits2

Ìý

98.24

%

Ìý

Ìý

97.86

%

Ìý

Ìý

98.53

%

Ìý

Ìý

97.45

%

Ìý

Ìý

109.64

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PROFITABILITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

47,267

Ìý

Ìý

$

61,140

Ìý

Ìý

$

64,560

Ìý

Ìý

$

15,888

Ìý

Ìý

$

58,453

Ìý

Net income to common shareholders

Ìý

43,611

Ìý

Ìý

Ìý

57,484

Ìý

Ìý

Ìý

60,904

Ìý

Ìý

Ìý

12,232

Ìý

Ìý

Ìý

54,797

Ìý

Earnings per common share

Ìý

0.54

Ìý

Ìý

Ìý

0.71

Ìý

Ìý

Ìý

0.75

Ìý

Ìý

Ìý

0.17

Ìý

Ìý

Ìý

0.85

Ìý

Return on tangible common equity1

Ìý

7.69

%

Ìý

Ìý

10.24

%

Ìý

Ìý

11.10

%

Ìý

Ìý

2.47

%

Ìý

Ìý

11.93

%

Return on tangible assets1

Ìý

0.70

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.88

%

Ìý

Ìý

0.26

%

Ìý

Ìý

1.06

%

Net interest margin

Ìý

2.39

%

Ìý

Ìý

2.62

%

Ìý

Ìý

2.56

%

Ìý

Ìý

2.73

%

Ìý

Ìý

2.91

%

Efficiency ratio

Ìý

65.04

%

Ìý

Ìý

57.21

%

Ìý

Ìý

56.61

%

Ìý

Ìý

77.74

%

Ìý

Ìý

58.02

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

FINANCIAL HIGHLIGHTS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shareholders' equity per share

$

33.45

Ìý

Ìý

$

33.25

Ìý

Ìý

$

32.76

Ìý

Ìý

$

32.21

Ìý

Ìý

$

33.49

Ìý

Tangible common shareholders' equity per share1

Ìý

27.93

Ìý

Ìý

Ìý

27.73

Ìý

Ìý

Ìý

27.18

Ìý

Ìý

Ìý

26.64

Ìý

Ìý

Ìý

28.65

Ìý

Shareholders' equity to total assets

Ìý

10.91

%

Ìý

Ìý

10.69

%

Ìý

Ìý

10.35

%

Ìý

Ìý

9.69

%

Ìý

Ìý

10.83

%

Tangible shareholders' equity to tangible assets1

Ìý

9.45

%

Ìý

Ìý

9.24

%

Ìý

Ìý

8.91

%

Ìý

Ìý

8.31

%

Ìý

Ìý

9.59

%

Common shares outstanding

Ìý

81,373,760

Ìý

Ìý

Ìý

81,220,269

Ìý

Ìý

Ìý

81,157,173

Ìý

Ìý

Ìý

81,405,391

Ìý

Ìý

Ìý

64,254,700

Ìý

Preferred shares outstanding

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CREDIT QUALITY2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACL to gross loans

Ìý

1.00

%

Ìý

Ìý

1.01

%

Ìý

Ìý

1.00

%

Ìý

Ìý

1.00

%

Ìý

Ìý

1.04

%

Non-accrual loans to net loans

Ìý

0.34

%

Ìý

Ìý

0.33

%

Ìý

Ìý

0.29

%

Ìý

Ìý

0.29

%

Ìý

Ìý

0.26

%

Delinquencies to net loans

Ìý

0.30

%

Ìý

Ìý

0.25

%

Ìý

Ìý

0.22

%

Ìý

Ìý

0.36

%

Ìý

Ìý

0.33

%

Non-performing assets to total assets

Ìý

0.29

%

Ìý

Ìý

0.28

%

Ìý

Ìý

0.24

%

Ìý

Ìý

0.23

%

Ìý

Ìý

0.24

%

Criticized loans to net loans

Ìý

2.54

%

Ìý

Ìý

2.41

%

Ìý

Ìý

3.01

%

Ìý

Ìý

2.59

%

Ìý

Ìý

2.27

%

Substandard loans to net loans

Ìý

1.96

%

Ìý

Ìý

2.04

%

Ìý

Ìý

1.84

%

Ìý

Ìý

1.48

%

Ìý

Ìý

1.74

%

(1)

Metric is a non-GAAP Financial Measure. See page 10 for additional information on our use of non-GAAP Financial Measures.

(2)

Metrics include only loans held for investment. Loans held for sale are not included.

Balance Sheet Total assets were $27.7 billion as of December 31, 2024, compared to $28.1 billion at September 30, 2024, primarily due to cash used to reduce borrowings during the quarter. Net loans increased by $144 million, or 0.7%, and cash decreased $873 million, or 36.7%. Investment securities increased by $271 million, or 9.0%, during the quarter.

Customer deposits totaled $21.4 billion as of December 31, 2024, largely unchanged from September 30, 2024. Transaction accounts increased by $37 million or 0.3% during the quarter, while time deposits increased $28 million, also 0.3%. As of December 31, 2024, 55.3% of the Company’s deposits were transaction accounts, unchanged from September 30, 2024. Core deposits, defined as all transaction accounts and time deposits less than $250,000, totaled 78.3% of deposits at December 31, 2024. Deposits that are uninsured or not collateralized were 24.8% as of December 31, 2024, a slight increase from 24.0% as of September 30, 2024.

Borrowings totaled $2.9 billion as of December 31, 2024, down from $3.3 billion at September 30, 2024. The effective weighted average interest rate of borrowings was 3.62% as of December 31, 2024, compared to 3.93% at September 30, 2024.

Loan originations totaled $0.9 billion for the first fiscal quarter of 2025, compared to $0.9 billion of originations in the same quarter one year ago. Offsetting loan originations in each of these quarters were loan repayments of $1.0 billion and $1.2 billion, respectively. The Bank had intentionally slowed new loan production to temper net loan growth. Commercial loans represented 68% of all loan originations during the first fiscal quarter of 2025 and consumer loans accounted for the remaining 32%. Commercial loans are viewed by the Bank as preferable as they generally have floating interest rates and shorter durations. The weighted average period end interest rate on the loan portfolio was 5.16% as of December 31, 2024, a decrease from 5.26% as of September 30, 2024.

Credit Quality Credit quality continues to be monitored closely in light of the shifting economic and monetary environment. As of December 31, 2024, non-performing assets increased slightly to $79 million, or 0.3% of total assets, from $77 million, or 0.3%, at September 30, 2024. The change fiscal year to date is due primarily to non-accrual loans increasing by $2.9 million, or 4%, since September 30, 2024. Delinquent loans were slightly increased at 0.30% of total loans at December 31, 2024, compared to 0.25% at September 30, 2024. The allowance for credit losses (including the reserve for unfunded commitments) totaled $225 million as of December 31, 2024, and was 1.00% of gross loans outstanding, as compared to $225 million, or 1.01% of gross loans outstanding, as of September 30, 2024. Net charge-offs were $231,000 for the first fiscal quarter of 2025, compared to $70,000 for the prior quarter.

Profitability Net interest income was $155 million for the first fiscal quarter of 2025, a decrease of $17.4 million or 10% from the prior quarter. The decrease in net interest income was primarily due to a 36 basis point decrease in the rate earned on interest earning assets offset by a smaller 14 basis point decrease in the average rate paid on interest bearing liabilities. Interest income was also affected by a valuation adjustment to hedges obtained in the Luther Burbank acquisition resulting in a reduction of $3.9 million. Net interest margin was 2.39% in the first fiscal quarter of 2025 compared to 2.62% for the quarter ended September 30, 2024.

Total non-interest income was $15.7 million for the first fiscal quarter of 2025 compared to $15.9 million the prior quarter. The small decrease in other income compared to prior quarter was primarily due to slightly decreased commission income from the Bank's insurance subsidiary.

Total non-interest expense was $111.3 million in the first fiscal quarter of 2025, an increase of $3.4 million, or 3.1%, from the prior quarter. The overall increase is the result of the $5.4 million of restructuring costs incurred in the quarter offset by a decrease in FDIC premiums of $2.0 million in the same period. Increased expenses combined with decreased net interest income resulted in an increase in the Company’s efficiency ratio in the first fiscal quarter of 2025 to 65.0%, compared to 57.2% in the prior quarter.

The Company is also in the process of restarting its wholly owned technology subsidiary Pike Street Labs and will bring back in-house its custom online, mobile and digital account opening technology and teams from Archway Software. We anticipate this transition will aid us in becoming more efficient over time.

The Company did not record a provision for credit losses in the first fiscal quarter of 2025, consistent with the prior quarter. The lack of provision for loan losses in the quarter ended December 31, 2024 was primarily due to a stable loans receivable balance and stable credit performance.

Return on common shareholders' equity for the quarter ended December 31, 2024 was 6.42% compared to 8.53% for the quarter ended September 30, 2024. Adjusted for certain non-operating items relating to the merger and restructuring, return on equity for the quarter is 7.45% compared to adjusted return on equity of 8.18% the prior quarter. Return on assets for the quarter ended December 31, 2024 was 0.7% compared to 0.9% for the previous quarter. Adjusted for certain non-operating items relating to the merger and restructuring, return on assets for the quarter is 0.8% compared to adjusted return on equity of 0.8% the prior quarter. For a reconciliation of these adjusted ratios, see the Non-GAAP Financial Measures section below.

Income tax expense totaled $13.0 million the first fiscal quarter of 2025, as compared to $13.2 million for the prior year same quarter. The effective tax rate for the quarter ended December 31, 2024 was 21.55% compared to 24.21% for the quarter ended September 30, 2024. The Company’s effective tax rate may vary from the statutory rate mainly due to state taxes, tax-exempt income and tax-credit investments.

WaFd Bank is headquartered in Seattle, Washington, and has 210 branches in nine western states. To find out more about WaFd Bank, please visit our website . The Company uses its website to distribute financial and other material information about the Company.

Ìý

December 31, 2024

Ìý

September 30, 2024

Ìý

(In thousands, except share and ratio data)

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

1,507,735

Ìý

Ìý

Ìý

$

2,381,102

Ìý

Available-for-sale securities, at fair value

Ìý

Ìý

2,743,731

Ìý

Ìý

Ìý

Ìý

2,572,709

Ìý

Held-to-maturity securities, at amortized cost

Ìý

Ìý

537,348

Ìý

Ìý

Ìý

Ìý

436,972

Ìý

Loans receivable, net of allowance for loan losses of $204,522 and $203,753

Ìý

Ìý

21,060,501

Ìý

Ìý

Ìý

Ìý

20,916,354

Ìý

Interest receivable

Ìý

Ìý

103,147

Ìý

Ìý

Ìý

Ìý

102,827

Ìý

Premises and equipment, net

Ìý

Ìý

248,924

Ìý

Ìý

Ìý

Ìý

247,901

Ìý

AGÕæÈ˹ٷ½ estate owned

Ìý

Ìý

3,316

Ìý

Ìý

Ìý

Ìý

4,567

Ìý

FHLB stock

Ìý

Ìý

128,396

Ìý

Ìý

Ìý

Ìý

95,617

Ìý

Bank owned life insurance

Ìý

Ìý

269,473

Ìý

Ìý

Ìý

Ìý

267,633

Ìý

Intangible assets, including goodwill of $414,722 and $411,360

Ìý

Ìý

449,213

Ìý

Ìý

Ìý

Ìý

448,425

Ìý

Deferred tax assets, net

Ìý

Ìý

111,830

Ìý

Ìý

Ìý

Ìý

119,248

Ìý

Other assets

Ìý

Ìý

520,840

Ìý

Ìý

Ìý

Ìý

466,975

Ìý

Ìý

Ìý

$

27,684,454

Ìý

Ìý

Ìý

$

28,060,330

Ìý

LIABILITIES AND SHAREHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Transaction deposits

Ìý

$

11,853,859

Ìý

Ìý

Ìý

$

11,817,185

Ìý

Time deposits

Ìý

Ìý

9,584,918

Ìý

Ìý

Ìý

Ìý

9,556,785

Ìý

Total customer deposits

Ìý

Ìý

21,438,777

Ìý

Ìý

Ìý

Ìý

21,373,970

Ìý

Borrowings

Ìý

Ìý

2,863,675

Ìý

Ìý

Ìý

Ìý

3,267,589

Ìý

Junior subordinated debentures

Ìý

Ìý

50,952

Ìý

Ìý

Ìý

Ìý

50,718

Ìý

Advance payments by borrowers for taxes and insurance

Ìý

Ìý

20,188

Ìý

Ìý

Ìý

Ìý

61,330

Ìý

Accrued expenses and other liabilities

Ìý

Ìý

289,226

Ìý

Ìý

Ìý

Ìý

306,423

Ìý

Ìý

Ìý

Ìý

24,662,818

Ìý

Ìý

Ìý

Ìý

25,060,030

Ìý

Shareholders� equity

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock, $1.00 par value, 5,000,000 shares authorized; 300,000 and 300,000 shares issued; 300,000 and 300,000 shares outstanding

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

Ìý

300,000

Ìý

Common stock, $1.00 par value, 300,000,000 shares authorized; 154,247,734 and 154,007,429 shares issued; 81,373,760 and 81,220,269 shares outstanding

Ìý

Ìý

154,248

Ìý

Ìý

Ìý

Ìý

154,007

Ìý

Additional paid-in capital

Ìý

Ìý

2,154,929

Ìý

Ìý

Ìý

Ìý

2,150,675

Ìý

Accumulated other comprehensive income (loss), net of taxes

Ìý

Ìý

53,353

Ìý

Ìý

Ìý

Ìý

55,851

Ìý

Treasury stock, at cost; 72,873,974 and 72,787,160 shares

Ìý

Ìý

(1,642,480

)

Ìý

Ìý

Ìý

(1,639,131

)

Retained earnings

Ìý

Ìý

2,001,586

Ìý

Ìý

Ìý

Ìý

1,978,898

Ìý

Ìý

Ìý

Ìý

3,021,636

Ìý

Ìý

Ìý

Ìý

3,000,300

Ìý

Ìý

Ìý

$

27,684,454

Ìý

Ìý

Ìý

$

28,060,330

Ìý

Weighted average rates as of period end

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and mortgage-backed securities

Ìý

5.06

%

Ìý

Ìý

5.16

%

Combined loans, mortgage-backed securities and investments

Ìý

4.98

Ìý

Ìý

Ìý

5.11

Ìý

Customer accounts

Ìý

2.92

Ìý

Ìý

Ìý

3.09

Ìý

Borrowings

Ìý

3.62

Ìý

Ìý

Ìý

3.93

Ìý

Combined cost of customer accounts and borrowings

Ìý

3.00

Ìý

Ìý

Ìý

3.20

Ìý

Net interest spread

Ìý

1.98

Ìý

Ìý

Ìý

1.91

Ìý

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

Ìý

Ìý

Three Months Ended December 31,

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

(In thousands, except share and ratio data)

INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Loans receivable

Ìý

$

286,597

Ìý

Ìý

$

245,792

Mortgage-backed securities

Ìý

Ìý

18,337

Ìý

Ìý

Ìý

11,266

Investment securities and cash equivalents

Ìý

Ìý

40,183

Ìý

Ìý

Ìý

29,788

Ìý

Ìý

Ìý

345,117

Ìý

Ìý

Ìý

286,846

INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Customer accounts

Ìý

Ìý

162,150

Ìý

Ìý

Ìý

96,671

Borrowings and junior subordinated debentures

Ìý

Ìý

27,536

Ìý

Ìý

Ìý

37,938

Ìý

Ìý

Ìý

189,686

Ìý

Ìý

Ìý

134,609

Net interest income

Ìý

Ìý

155,431

Ìý

Ìý

Ìý

152,237

Provision (release) for credit losses

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Net interest income after provision (release)

Ìý

Ìý

155,431

Ìý

Ìý

Ìý

152,237

NON-INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Gain (loss) on sale of investment securities

Ìý

Ìý

20

Ìý

Ìý

Ìý

81

Gain (loss) on termination of hedging derivatives

Ìý

Ìý

5

Ìý

Ìý

Ìý

109

Loan fee income

Ìý

Ìý

1,345

Ìý

Ìý

Ìý

844

Deposit fee income

Ìý

Ìý

7,046

Ìý

Ìý

Ìý

6,802

Other income

Ìý

Ìý

7,286

Ìý

Ìý

Ìý

6,331

Total non-interest income

Ìý

Ìý

15,702

Ìý

Ìý

Ìý

14,167

NON-INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation and benefits

Ìý

Ìý

59,927

Ìý

Ìý

Ìý

49,841

Occupancy

Ìý

Ìý

10,788

Ìý

Ìý

Ìý

9,371

FDIC insurance premiums

Ìý

Ìý

4,850

Ìý

Ìý

Ìý

6,570

Product delivery

Ìý

Ìý

5,785

Ìý

Ìý

Ìý

6,009

Information technology

Ìý

Ìý

14,192

Ìý

Ìý

Ìý

12,866

Other expense

Ìý

Ìý

15,769

Ìý

Ìý

Ìý

11,883

Total non-interest expense

Ìý

Ìý

111,311

Ìý

Ìý

Ìý

96,540

Gain (loss) on real estate owned, net

Ìý

Ìý

429

Ìý

Ìý

Ìý

1,826

Income before income taxes

Ìý

Ìý

60,251

Ìý

Ìý

Ìý

71,690

Income tax provision

Ìý

Ìý

12,984

Ìý

Ìý

Ìý

13,237

Net income

Ìý

Ìý

47,267

Ìý

Ìý

Ìý

58,453

Dividends on preferred stock

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

3,656

Net income available to common shareholders

Ìý

$

43,611

Ìý

Ìý

$

54,797

PER SHARE DATA

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per common share

Ìý

$

0.54

Ìý

Ìý

Ìý

$

0.85

Ìý

Diluted earnings per common share

Ìý

Ìý

0.54

Ìý

Ìý

Ìý

Ìý

0.85

Ìý

Cash dividends per common share

Ìý

Ìý

0.26

Ìý

Ìý

Ìý

Ìý

0.25

Ìý

Basic weighted average shares outstanding

Ìý

Ìý

81,294,227

Ìý

Ìý

Ìý

Ìý

64,297,499

Ìý

Diluted weighted average shares outstanding

Ìý

Ìý

81,401,599

Ìý

Ìý

Ìý

Ìý

64,312,110

Ìý

PERFORMANCE RATIOS

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average assets

Ìý

Ìý

0.69

%

Ìý

Ìý

Ìý

1.04

%

Return on average common equity

Ìý

Ìý

6.42

%

Ìý

Ìý

Ìý

10.21

%

Ìý

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

Ìý

Ìý

Three Months Ended

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30,

2024

Ìý

March 31,
2024

Ìý

December 31,
2023

Ìý

Ìý

(In thousands, except share and ratio data)

INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans receivable

Ìý

$

286,597

Ìý

Ìý

$

308,598

Ìý

Ìý

Ìý

$

337,118

Ìý

Ìý

Ìý

$

274,341

Ìý

Ìý

Ìý

$

245,792

Mortgage-backed securities

Ìý

Ìý

18,337

Ìý

Ìý

Ìý

18,088

Ìý

Ìý

Ìý

Ìý

17,523

Ìý

Ìý

Ìý

Ìý

12,905

Ìý

Ìý

Ìý

Ìý

11,266

Investment securities and cash equivalents

Ìý

Ìý

40,183

Ìý

Ìý

Ìý

47,411

Ìý

Ìý

Ìý

Ìý

37,300

Ìý

Ìý

Ìý

Ìý

31,580

Ìý

Ìý

Ìý

Ìý

29,788

Ìý

Ìý

Ìý

345,117

Ìý

Ìý

Ìý

374,097

Ìý

Ìý

Ìý

Ìý

391,941

Ìý

Ìý

Ìý

Ìý

318,826

Ìý

Ìý

Ìý

Ìý

286,846

INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Customer accounts

Ìý

Ìý

162,150

Ìý

Ìý

Ìý

165,240

Ìý

Ìý

Ìý

Ìý

154,359

Ìý

Ìý

Ìý

Ìý

116,164

Ìý

Ìý

Ìý

Ìý

96,671

Borrowings, senior debt and junior subordinated debentures

Ìý

Ìý

27,536

Ìý

Ìý

Ìý

36,045

Ìý

Ìý

Ìý

Ìý

60,396

Ìý

Ìý

Ìý

Ìý

44,065

Ìý

Ìý

Ìý

Ìý

37,938

Ìý

Ìý

Ìý

189,686

Ìý

Ìý

Ìý

201,285

Ìý

Ìý

Ìý

Ìý

214,755

Ìý

Ìý

Ìý

Ìý

160,229

Ìý

Ìý

Ìý

Ìý

134,609

Net interest income

Ìý

Ìý

155,431

Ìý

Ìý

Ìý

172,812

Ìý

Ìý

Ìý

Ìý

177,186

Ìý

Ìý

Ìý

Ìý

158,597

Ìý

Ìý

Ìý

Ìý

152,237

Provision for credit losses

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

1,500

Ìý

Ìý

Ìý

Ìý

16,000

Ìý

Ìý

Ìý

Ìý

�

Net interest income after provision

Ìý

Ìý

155,431

Ìý

Ìý

Ìý

172,812

Ìý

Ìý

Ìý

Ìý

175,686

Ìý

Ìý

Ìý

Ìý

142,597

Ìý

Ìý

Ìý

Ìý

152,237

NON-INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gain on sale of investment securities

Ìý

Ìý

20

Ìý

Ìý

Ìý

91

Ìý

Ìý

Ìý

Ìý

80

Ìý

Ìý

Ìý

Ìý

90

Ìý

Ìý

Ìý

Ìý

81

Gain on termination of hedging derivatives

Ìý

Ìý

5

Ìý

Ìý

Ìý

72

Ìý

Ìý

Ìý

Ìý

54

Ìý

Ìý

Ìý

Ìý

6

Ìý

Ìý

Ìý

Ìý

109

Loan fee income

Ìý

Ìý

1,345

Ìý

Ìý

Ìý

757

Ìý

Ìý

Ìý

Ìý

594

Ìý

Ìý

Ìý

Ìý

550

Ìý

Ìý

Ìý

Ìý

844

Deposit fee income

Ìý

Ìý

7,046

Ìý

Ìý

Ìý

7,047

Ìý

Ìý

Ìý

Ìý

6,960

Ìý

Ìý

Ìý

Ìý

6,698

Ìý

Ìý

Ìý

Ìý

6,802

Other income

Ìý

Ìý

7,286

Ìý

Ìý

Ìý

7,911

Ìý

Ìý

Ìý

Ìý

9,567

Ìý

Ìý

Ìý

Ìý

6,048

Ìý

Ìý

Ìý

Ìý

6,331

Total non-interest income

Ìý

Ìý

15,702

Ìý

Ìý

Ìý

15,878

Ìý

Ìý

Ìý

Ìý

17,255

Ìý

Ìý

Ìý

Ìý

13,392

Ìý

Ìý

Ìý

Ìý

14,167

NON-INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation and benefits

Ìý

Ìý

59,927

Ìý

Ìý

Ìý

53,983

Ìý

Ìý

Ìý

Ìý

57,169

Ìý

Ìý

Ìý

Ìý

73,155

Ìý

Ìý

Ìý

Ìý

49,841

Occupancy

Ìý

Ìý

10,788

Ìý

Ìý

Ìý

10,843

Ìý

Ìý

Ìý

Ìý

10,904

Ìý

Ìý

Ìý

Ìý

10,918

Ìý

Ìý

Ìý

Ìý

9,371

FDIC insurance premiums

Ìý

Ìý

4,850

Ìý

Ìý

Ìý

6,800

Ìý

Ìý

Ìý

Ìý

7,600

Ìý

Ìý

Ìý

Ìý

7,900

Ìý

Ìý

Ìý

Ìý

6,570

Product delivery

Ìý

Ìý

5,785

Ìý

Ìý

Ìý

6,306

Ìý

Ìý

Ìý

Ìý

6,090

Ìý

Ìý

Ìý

Ìý

5,581

Ìý

Ìý

Ìý

Ìý

6,009

Information technology

Ìý

Ìý

14,192

Ìý

Ìý

Ìý

14,129

Ìý

Ìý

Ìý

Ìý

13,428

Ìý

Ìý

Ìý

Ìý

12,883

Ìý

Ìý

Ìý

Ìý

12,866

Other expense

Ìý

Ìý

15,769

Ìý

Ìý

Ìý

15,880

Ìý

Ìý

Ìý

Ìý

14,888

Ìý

Ìý

Ìý

Ìý

23,275

Ìý

Ìý

Ìý

Ìý

11,883

Total non-interest expense

Ìý

Ìý

111,311

Ìý

Ìý

Ìý

107,941

Ìý

Ìý

Ìý

Ìý

110,079

Ìý

Ìý

Ìý

Ìý

133,712

Ìý

Ìý

Ìý

Ìý

96,540

Gain (loss) on real estate owned, net

Ìý

Ìý

429

Ìý

Ìý

Ìý

(83

)

Ìý

Ìý

Ìý

(124

)

Ìý

Ìý

Ìý

(1,315

)

Ìý

Ìý

Ìý

1,826

Income before income taxes

Ìý

Ìý

60,251

Ìý

Ìý

Ìý

80,666

Ìý

Ìý

Ìý

Ìý

82,738

Ìý

Ìý

Ìý

Ìý

20,962

Ìý

Ìý

Ìý

Ìý

71,690

Income tax provision

Ìý

Ìý

12,984

Ìý

Ìý

Ìý

19,526

Ìý

Ìý

Ìý

Ìý

18,178

Ìý

Ìý

Ìý

Ìý

5,074

Ìý

Ìý

Ìý

Ìý

13,237

Net income

Ìý

Ìý

47,267

Ìý

Ìý

Ìý

61,140

Ìý

Ìý

Ìý

Ìý

64,560

Ìý

Ìý

Ìý

Ìý

15,888

Ìý

Ìý

Ìý

Ìý

58,453

Dividends on preferred stock

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

Ìý

3,656

Net income available to common shareholders

Ìý

$

43,611

Ìý

Ìý

$

57,484

Ìý

Ìý

Ìý

$

60,904

Ìý

Ìý

Ìý

$

12,232

Ìý

Ìý

Ìý

$

54,797

WAFD, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

Ìý

Ìý

Three Months Ended

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30,
2024

Ìý

March 31,
2024

Ìý

December 31,
2023

Ìý

Ìý

(In thousands, except share and ratio data)

PER SHARE DATA

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per common share

Ìý

$

0.54

Ìý

Ìý

Ìý

$

0.71

Ìý

Ìý

Ìý

$

0.75

Ìý

Ìý

Ìý

$

0.17

Ìý

Ìý

Ìý

$

0.85

Ìý

Diluted earnings per common share

Ìý

Ìý

0.54

Ìý

Ìý

Ìý

Ìý

0.71

Ìý

Ìý

Ìý

Ìý

0.75

Ìý

Ìý

Ìý

Ìý

0.17

Ìý

Ìý

Ìý

Ìý

0.85

Ìý

Cash dividends per common share

Ìý

Ìý

0.26

Ìý

Ìý

Ìý

Ìý

0.26

Ìý

Ìý

Ìý

Ìý

0.26

Ìý

Ìý

Ìý

Ìý

0.26

Ìý

Ìý

Ìý

Ìý

0.25

Ìý

Basic weighted average shares outstanding

Ìý

Ìý

81,294,227

Ìý

Ìý

Ìý

Ìý

81,208,683

Ìý

Ìý

Ìý

Ìý

81,374,811

Ìý

Ìý

Ìý

Ìý

70,129,072

Ìý

Ìý

Ìý

Ìý

64,297,499

Ìý

Diluted weighted average shares outstanding

Ìý

Ìý

81,401,599

Ìý

Ìý

Ìý

Ìý

81,353,644

Ìý

Ìý

Ìý

Ìý

81,393,708

Ìý

Ìý

Ìý

Ìý

70,164,558

Ìý

Ìý

Ìý

Ìý

64,312,110

Ìý

PERFORMANCE RATIOS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average assets

Ìý

Ìý

0.69

%

Ìý

Ìý

Ìý

0.87

%

Ìý

Ìý

Ìý

0.87

%

Ìý

Ìý

Ìý

0.26

%

Ìý

Ìý

Ìý

1.04

%

Return on average common equity

Ìý

Ìý

6.42

Ìý

Ìý

Ìý

Ìý

8.53

Ìý

Ìý

Ìý

Ìý

9.20

Ìý

Ìý

Ìý

Ìý

2.09

Ìý

Ìý

Ìý

Ìý

10.21

Ìý

Net interest margin

Ìý

Ìý

2.39

Ìý

Ìý

Ìý

Ìý

2.62

Ìý

Ìý

Ìý

Ìý

2.56

Ìý

Ìý

Ìý

Ìý

2.73

Ìý

Ìý

Ìý

Ìý

2.91

Ìý

Efficiency ratio

Ìý

Ìý

65.04

Ìý

Ìý

Ìý

Ìý

57.21

Ìý

Ìý

Ìý

Ìý

56.61

Ìý

Ìý

Ìý

Ìý

77.74

Ìý

Ìý

Ìý

Ìý

58.02

Ìý

Ìý

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

ÌýNon-GAAP Financial Measures

The Company has presented certain non-GAAP measures within this document to remove the effect of certain income and expenses to provide investors with information useful in understanding our financial performance. The Company considers these items to be non-operating in nature as they are items that management does not consider indicative of the Company's on-going financial performance. We believe that the tables presented reflect our on-going performance in the periods presented and, accordingly, are useful to consider in addition to our GAAP financial results. These measures should not be considered a substitution for GAAP basis disclosures.

Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way they are calculated herein. Because of this, our non-GAAP financial measures may not be comparable to similar measures used by others. We caution investors not to place undue reliance on such measures. See the following unaudited tables for reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures.

Ìý

Tangible Measures

December 31,
2024

Ìý

September 30,
2024

Ìý

Ìý

June 30,

2024

Ìý

March 31,

2024

Ìý

December 31,
2023

(Unaudited - In thousands, except for ratio data)

Ìý

Shareholders equity - GAAP

Ìý

$

3,021,636

Ìý

Ìý

$

3,000,300

Ìý

Ìý

$

2,958,339

Ìý

Ìý

$

2,921,906

Ìý

Ìý

$

2,452,004

Ìý

Less intangible assets - GAAP

Ìý

Ìý

449,213

Ìý

Ìý

Ìý

448,425

Ìý

Ìý

Ìý

452,255

Ìý

Ìý

Ìý

453,539

Ìý

Ìý

Ìý

311,103

Ìý

Tangible shareholders' equity

Ìý

$

2,572,423

Ìý

Ìý

$

2,551,875

Ìý

Ìý

$

2,506,084

Ìý

Ìý

$

2,468,367

Ìý

Ìý

$

2,140,901

Ìý

Less preferred stock - GAAP

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Tangible common shareholders' equity

Ìý

$

2,272,423

Ìý

Ìý

$

2,251,875

Ìý

Ìý

$

2,206,084

Ìý

Ìý

$

2,168,367

Ìý

Ìý

$

1,840,901

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets - GAAP

Ìý

$

27,684,454

Ìý

Ìý

$

28,060,330

Ìý

Ìý

$

28,580,800

Ìý

Ìý

$

30,140,288

Ìý

Ìý

$

22,640,122

Ìý

Less intangible assets - GAAP

Ìý

Ìý

449,213

Ìý

Ìý

Ìý

448,425

Ìý

Ìý

Ìý

452,255

Ìý

Ìý

Ìý

453,539

Ìý

Ìý

Ìý

311,103

Ìý

Tangible assets

Ìý

$

27,235,241

Ìý

Ìý

$

27,611,905

Ìý

Ìý

$

28,128,545

Ìý

Ìý

$

29,686,749

Ìý

Ìý

$

22,329,019

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible Metrics

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding - GAAP

Ìý

Ìý

81,373,760

Ìý

Ìý

Ìý

81,220,269

Ìý

Ìý

Ìý

81,157,173

Ìý

Ìý

Ìý

81,405,391

Ìý

Ìý

Ìý

64,254,700

Ìý

Tangible common equity per share

Ìý

$

27.93

Ìý

Ìý

$

27.73

Ìý

Ìý

$

27.18

Ìý

Ìý

$

26.64

Ìý

Ìý

$

28.65

Ìý

Tangible equity to tangible assets

Ìý

Ìý

9.45

%

Ìý

Ìý

9.24

%

Ìý

Ìý

8.91

%

Ìý

Ìý

8.31

%

Ìý

Ìý

9.59

%

Ìý

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Average Tangible Measures

December 31,
2024

Ìý

September 30,
2024

Ìý

Ìý

June 30,

2024

Ìý

March 31,

2024

Ìý

December 31,
2023

Ìý

(Unaudited - In thousands, except for ratio data)

Average shareholders equity - GAAP

Ìý

$

3,015,197

Ìý

Ìý

$

2,996,093

Ìý

Ìý

$

2,947,056

Ìý

Ìý

$

2,638,483

Ìý

Ìý

$

2,447,580

Ìý

Less average preferred stock

- GAAP

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Less average intangible assets - GAAP

Ìý

Ìý

447,754

Ìý

Ìý

Ìý

451,204

Ìý

Ìý

Ìý

453,142

Ìý

Ìý

Ìý

360,251

Ìý

Ìý

Ìý

311,022

Ìý

Average tangible common equity

Ìý

$

2,267,443

Ìý

Ìý

$

2,244,889

Ìý

Ìý

$

2,193,914

Ìý

Ìý

$

1,978,232

Ìý

Ìý

$

1,836,558

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Assets - GAAP

Ìý

$

27,504,576

Ìý

Ìý

$

28,000,482

Ìý

Ìý

$

29,703,337

Ìý

Ìý

$

24,907,376

Ìý

Ìý

$

22,381,459

Ìý

Less average intangible assets - GAAP

Ìý

Ìý

447,754

Ìý

Ìý

Ìý

451,204

Ìý

Ìý

Ìý

453,142

Ìý

Ìý

Ìý

360,251

Ìý

Ìý

Ìý

311,022

Ìý

Average tangible assets

Ìý

$

27,056,822

Ìý

Ìý

$

27,549,278

Ìý

Ìý

$

29,250,195

Ìý

Ìý

$

24,547,125

Ìý

Ìý

$

22,070,437

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Tangible Metrics

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income - GAAP

Ìý

Ìý

47,267

Ìý

Ìý

Ìý

61,140

Ìý

Ìý

Ìý

64,560

Ìý

Ìý

Ìý

15,888

Ìý

Ìý

Ìý

58,453

Ìý

Net income available to common shareholders - GAAP

Ìý

Ìý

43,611

Ìý

Ìý

Ìý

57,484

Ìý

Ìý

Ìý

60,904

Ìý

Ìý

Ìý

12,232

Ìý

Ìý

Ìý

54,797

Ìý

Return on tangible common equity

Ìý

Ìý

7.69

%

Ìý

Ìý

10.24

%

Ìý

Ìý

11.10

%

Ìý

Ìý

2.47

%

Ìý

Ìý

11.93

%

Return on tangible assets

Ìý

Ìý

0.70

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.88

%

Ìý

Ìý

0.26

%

Ìý

Ìý

1.06

%

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Net Income Adjusted for Acquisition Expenses and Other Non-Operating Items

December 31,
2024

Ìý

September 30,
2024

Ìý

Ìý

June 30,

2024

Ìý

March 31,
2024

Ìý

December 31,
2023

Ìý

(Unaudited - In thousands, except for ratio data)

Interest income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LBC Hedge Valuation Adj

Ìý

$

3,933

Ìý

Ìý

Ìý

$

�

Ìý

Ìý

Ìý

$

�

Ìý

Ìý

Ìý

$

�

Ìý

Ìý

Ìý

$

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Distribution received on LBC equity method investment

Ìý

$

(279

)

Ìý

Ìý

$

(288

)

Ìý

Ìý

$

(299

)

Ìý

Ìý

$

(287

)

Ìý

Ìý

$

�

Ìý

(Gain)Loss on WaFd Bank equity method investment

Ìý

Ìý

48

Ìý

Ìý

Ìý

Ìý

(896

)

Ìý

Ìý

Ìý

(748

)

Ìý

Ìý

Ìý

2,195

Ìý

Ìý

Ìý

Ìý

693

Ìý

Total non-interest income

Ìý

$

(231

)

Ìý

Ìý

$

(1,184

)

Ìý

Ìý

$

(1,047

)

Ìý

Ìý

$

1,908

Ìý

Ìý

Ìý

$

693

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest expense

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition-related expenses

Ìý

$

239

Ìý

Ìý

Ìý

$

(1,602

)

Ìý

Ìý

$

2,285

Ìý

Ìý

Ìý

$

25,120

Ìý

Ìý

Ìý

$

516

Ìý

Non-operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring Charges

Ìý

Ìý

5,390

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

FDIC Special Assessment

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

(216

)

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

1,800

Ìý

Ìý

Ìý

Ìý

500

Ìý

Legal and Compliance

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

(182

)

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

3,000

Ìý

Ìý

Ìý

Ìý

�

Ìý

Charitable Donation

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

2,000

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

5,390

Ìý

Ìý

Ìý

Ìý

(398

)

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

6,800

Ìý

Ìý

Ìý

Ìý

500

Ìý

Total non-interest expense

Ìý

$

5,629

Ìý

Ìý

Ìý

$

(2,000

)

Ìý

Ìý

$

2,285

Ìý

Ìý

Ìý

$

31,920

Ìý

Ìý

Ìý

$

1,016

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income - GAAP

Ìý

$

47,267

Ìý

Ìý

Ìý

$

61,140

Ìý

Ìý

Ìý

$

64,560

Ìý

Ìý

Ìý

$

15,888

Ìý

Ìý

Ìý

$

58,453

Ìý

Preliminary ACL provision on LBC loans

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

16,000

Ìý

Ìý

Ìý

Ìý

�

Ìý

Interest income adjustments

Ìý

Ìý

3,933

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Ìý

Non-interest income adjustments

Ìý

Ìý

(231

)

Ìý

Ìý

Ìý

(1,184

)

Ìý

Ìý

Ìý

(1,047

)

Ìý

Ìý

Ìý

1,908

Ìý

Ìý

Ìý

Ìý

693

Ìý

Non-interest expense adjustments

Ìý

Ìý

5,629

Ìý

Ìý

Ìý

Ìý

(2,000

)

Ìý

Ìý

Ìý

2,285

Ìý

Ìý

Ìý

Ìý

31,920

Ìý

Ìý

Ìý

Ìý

1,016

Ìý

REO adjustments

Ìý

Ìý

(429

)

Ìý

Ìý

Ìý

83

Ìý

Ìý

Ìý

Ìý

124

Ìý

Ìý

Ìý

Ìý

1,315

Ìý

Ìý

Ìý

Ìý

(1,826

)

Income tax adjustment

Ìý

Ìý

(1,918

)

Ìý

Ìý

Ìý

751

Ìý

Ìý

Ìý

Ìý

(299

)

Ìý

Ìý

Ìý

(12,274

)

Ìý

Ìý

Ìý

22

Ìý

Net Income - non-GAAP

Ìý

$

54,251

Ìý

Ìý

Ìý

$

58,790

Ìý

Ìý

Ìý

$

65,623

Ìý

Ìý

Ìý

$

54,757

Ìý

Ìý

Ìý

$

58,358

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dividend on preferred stock

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

Ìý

3,656

Ìý

Ìý

Ìý

Ìý

3,656

Ìý

Net Income available to common shareholders - non-GAAP

Ìý

$

50,595

Ìý

Ìý

Ìý

$

55,134

Ìý

Ìý

Ìý

$

61,967

Ìý

Ìý

Ìý

$

51,101

Ìý

Ìý

Ìý

$

54,702

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic weighted average number

Ìý

Ìý

81,294,227

Ìý

Ìý

Ìý

Ìý

81,208,683

Ìý

Ìý

Ìý

Ìý

81,374,811

Ìý

Ìý

Ìý

Ìý

70,129,072

Ìý

Ìý

Ìý

Ìý

64,297,499

Ìý

Diluted weighted average

Ìý

Ìý

81,401,599

Ìý

Ìý

Ìý

Ìý

81,353,644

Ìý

Ìý

Ìý

Ìý

81,393,708

Ìý

Ìý

Ìý

Ìý

70,164,558

Ìý

Ìý

Ìý

Ìý

64,312,110

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic EPS - non-GAAP

Ìý

$

0.62

Ìý

Ìý

Ìý

$

0.68

Ìý

Ìý

Ìý

$

0.76

Ìý

Ìý

Ìý

$

0.73

Ìý

Ìý

Ìý

$

0.84

Ìý

Diluted EPS - non-GAAP

Ìý

Ìý

0.62

Ìý

Ìý

Ìý

Ìý

0.68

Ìý

Ìý

Ìý

Ìý

0.76

Ìý

Ìý

Ìý

Ìý

0.73

Ìý

Ìý

Ìý

Ìý

0.84

Ìý

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Adjusted Efficiency Ratio

December 31,
2024

September 30,
2024

Ìý

June 30,

2024

March 31,

2024

Ìý

December 31,
2023

Ìý

(Unaudited - In thousands, except for ratio data)

Ìý

Efficiency ratio - GAAP

Ìý

Ìý

65.0

%

Ìý

Ìý

57.2

%

Ìý

Ìý

56.6

%

Ìý

Ìý

77.7

%

Ìý

Ìý

58.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income - GAAP

Ìý

$

155,431

Ìý

Ìý

$

172,812

Ìý

Ìý

$

177,186

Ìý

Ìý

$

158,597

Ìý

Ìý

$

152,237

Ìý

Total interest income adjustments

Ìý

Ìý

3,933

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Net interest income - non-GAAP

Ìý

$

159,364

Ìý

Ìý

$

172,812

Ìý

Ìý

$

177,186

Ìý

Ìý

$

158,597

Ìý

Ìý

$

152,237

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest expense - GAAP

Ìý

$

111,311

Ìý

Ìý

$

107,941

Ìý

Ìý

$

110,079

Ìý

Ìý

$

133,712

Ìý

Ìý

$

96,540

Ìý

Less merger related expenses

Ìý

Ìý

239

Ìý

Ìý

Ìý

(1,602

)

Ìý

Ìý

2,285

Ìý

Ìý

Ìý

25,120

Ìý

Ìý

Ìý

516

Ìý

Less non-operating expenses

Ìý

Ìý

5,390

Ìý

Ìý

Ìý

(398

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,800

Ìý

Ìý

Ìý

500

Ìý

Non-interest Expenses -

non-GAAP

Ìý

$

105,682

Ìý

Ìý

$

109,941

Ìý

Ìý

$

107,794

Ìý

Ìý

$

101,792

Ìý

Ìý

$

95,524

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest income - GAAP

Ìý

$

15,702

Ìý

Ìý

$

15,878

Ìý

Ìý

$

17,255

Ìý

Ìý

$

13,392

Ìý

Ìý

$

14,167

Ìý

Total other income

Ìý

Ìý

(231

)

Ìý

Ìý

(1,184

)

Ìý

Ìý

(1,047

)

Ìý

Ìý

1,908

Ìý

Ìý

Ìý

693

Ìý

Non-interest income -

non-GAAP

Ìý

$

15,471

Ìý

Ìý

$

14,694

Ìý

Ìý

$

16,208

Ìý

Ìý

$

15,300

Ìý

Ìý

$

14,860

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Interest Income -

non-GAAP

Ìý

$

159,364

Ìý

Ìý

$

172,812

Ìý

Ìý

$

177,186

Ìý

Ìý

$

158,597

Ìý

Ìý

$

152,237

Ìý

Non-interest income -

non-GAAP

Ìý

Ìý

15,471

Ìý

Ìý

Ìý

14,694

Ìý

Ìý

Ìý

16,208

Ìý

Ìý

Ìý

15,300

Ìý

Ìý

Ìý

14,860

Ìý

Total Income - non-GAAP

Ìý

$

174,835

Ìý

Ìý

$

187,506

Ìý

Ìý

$

193,394

Ìý

Ìý

$

173,897

Ìý

Ìý

$

167,097

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Efficiency Ratio

Ìý

Ìý

60.4

%

Ìý

Ìý

58.6

%

Ìý

Ìý

55.7

%

Ìý

Ìý

58.5

%

Ìý

Ìý

57.2

%

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Adjusted ROA and ROE

December 31,
2024

Ìý

September 30,
2024

Ìý

Ìý

June 30,

2024

Ìý

March 31,

2024

Ìý

December 31,
2023

Ìý

(Unaudited - In thousands, except for ratio data)

Ìý

Reported:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income - GAAP

Ìý

$

47,267

Ìý

Ìý

$

61,140

Ìý

Ìý

$

64,560

Ìý

Ìý

$

15,888

Ìý

Ìý

$

58,453

Ìý

Net income available to common shareholders - GAAP

Ìý

$

43,611

Ìý

Ìý

$

57,484

Ìý

Ìý

$

60,904

Ìý

Ìý

$

12,232

Ìý

Ìý

$

54,797

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Assets

Ìý

Ìý

27,504,576

Ìý

Ìý

Ìý

28,000,482

Ìý

Ìý

Ìý

29,703,337

Ìý

Ìý

Ìý

24,907,376

Ìý

Ìý

Ìý

22,381,459

Ìý

Return on Assets

Ìý

Ìý

0.69

%

Ìý

Ìý

0.87

%

Ìý

Ìý

0.87

%

Ìý

Ìý

0.26

%

Ìý

Ìý

1.04

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Common Equity

Ìý

$

2,715,197

Ìý

Ìý

$

2,696,093

Ìý

Ìý

$

2,647,056

Ìý

Ìý

$

2,338,483

Ìý

Ìý

$

2,147,580

Ìý

Return on common equity

Ìý

Ìý

6.42

%

Ìý

Ìý

8.53

%

Ìý

Ìý

9.20

%

Ìý

Ìý

2.09

%

Ìý

Ìý

10.21

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income - non-GAAP

Ìý

$

54,251

Ìý

Ìý

$

58,790

Ìý

Ìý

$

65,623

Ìý

Ìý

$

54,757

Ìý

Ìý

$

58,358

Ìý

Net income available to common shareholders - non-GAAP

Ìý

$

50,595

Ìý

Ìý

$

55,134

Ìý

Ìý

$

61,967

Ìý

Ìý

$

51,101

Ìý

Ìý

$

54,702

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Assets

Ìý

Ìý

27,504,576

Ìý

Ìý

Ìý

28,000,482

Ìý

Ìý

Ìý

29,703,337

Ìý

Ìý

Ìý

24,907,376

Ìý

Ìý

Ìý

22,381,459

Ìý

Adjusted Return on Assets

Ìý

Ìý

0.79

%

Ìý

Ìý

0.84

%

Ìý

Ìý

0.88

%

Ìý

Ìý

0.88

%

Ìý

Ìý

1.04

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Common Equity

Ìý

Ìý

2,715,197

Ìý

Ìý

Ìý

2,696,093

Ìý

Ìý

Ìý

2,647,056

Ìý

Ìý

Ìý

2,338,483

Ìý

Ìý

Ìý

2,147,580

Ìý

Adjusted Return on common equity

Ìý

Ìý

7.45

%

Ìý

Ìý

8.18

%

Ìý

Ìý

9.36

%

Ìý

Ìý

8.74

%

Ìý

Ìý

10.19

%

Important Cautionary Statements

The foregoing information should be read in conjunction with the financial statements, notes and other information contained in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

This press release contains statements about the Company’s future that are not statements of historical or current fact. These statements are “forward-looking statements� for purposes of applicable securities laws and are based on current information and/or management's good faith belief as to future events. Words such as “expects,� “anticipates,� “believes,� “estimates,� “intends,� “forecasts,� “may,� “potential,� “projects,� and other similar expressions or future or conditional verbs such as “will,� “should,� “would,� and “could� are intended to help identify such forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes any such statements are based on reasonable assumptions, forward-looking statements should not be read as a guarantee of future performance, and you are cautioned not to place undue reliance on any forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement.

By their nature, forward-looking statements involve inherent risk and uncertainties including the following risks and uncertainties, and those risks and uncertainties more fully discussed under “Risk Factors� in the Company’s September 30, 2024 10-K, and Quarterly Reports on Form 10-Q which could cause actual performance to differ materially from that anticipated by any forward-looking statements. Forward-looking statements relating to our financial condition or operations are subject to risks and uncertainties related to (i) fluctuations in interest rate risk and market interest rates, including the effect on our net interest income and net interest margin; (ii) current and future economic conditions, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, a potential recession, the monetary policies of the Federal Reserve, and slowdowns in economic growth either nationally or locally in some or all of the areas in which we conduct business; (iii) financial stress on borrowers (consumers and businesses) as a result of higher interest rates or an uncertain economic environment; (iv) changes in deposit flows or loan demands; (v) our ability to identify and address cyber-security risks, including security breaches, "denial of service attacks," "hacking" and identity theft; (vi) the Company's exit from the mortgage lending business; (vii) the effects of natural or man-made disasters, calamities, or conflicts, including terrorist events and pandemics (such as the COVID-19 pandemic) and the resulting governmental and societal responses; (viii) the results of examinations by regulatory authorities, including a "Needs to Improve" CRA rating, which may impose restrictions or penalties on the Company's activities; (ix) expectations regarding key growth initiatives and strategic priorities; (x) global economic trends, including developments related to Ukraine and Russia, and the evolving conflict in the Middle East, and related negative financial impacts on our borrowers; (xi) litigation risks resulting in significant expenses, losses and reputational damage; (xii) the impact of bank failures or adverse developments at other banks and related negative press about regional banks and the banking industry in general; and (xiii) other economic, competitive, governmental, environmental, regulatory, and technological factors affecting our operations, pricing, products and services.

WaFd, Inc.

425 Pike Street, Seattle, WA 98101

Brad Goode, SVP, Chief Marketing Officer

206-626-8178

[email protected]

Ìý

Source: WaFd, Inc.

Washington Fed

NASDAQ:WAFD

WAFD Rankings

WAFD Latest News

WAFD Latest SEC Filings

WAFD Stock Data

2.48B
78.85M
1.58%
81.11%
2.34%
Banks - Regional
National Commercial Banks
United States
SEATTLE