AGÕæÈ˹ٷ½

STOCK TITAN

WaFd Announces Quarterly Earnings Per Share of $0.65

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

SEATTLE--(BUSINESS WIRE)-- WaFd, Inc. (Nasdaq: WAFD):

Q2 Highlights

Ìý

$56 Million

Ìý

$0.65

Ìý

0.82%

Ìý

7.68%

Net Income

Ìý

Diluted Earnings per Common Share

Ìý

Return on Average Assets

Ìý

Return on Average Common Equity

"In the second quarter of fiscal 2025 our margin bounced back, expenses declined, and bottom-line results improved for shareholders. We are enthusiastic about the shift toward business banking we implemented last quarter and are pleased to see early successes including 382 new small business loans originated through our branches (compared to none in the prior quarter), merchant processing referrals increasing 125% on a linked quarter basis, and our insurance subsidiary delivering 53% year over year growth in profit. Additionally, we have been able to hire two former executives from the Small Business Administration to assist in establishing SBA lending at WaFd. We understand that our continued evolution toward higher margin business lines will be measured in years, not quarters, but we are off to a good start.

"This quarter we were recognized by JD Power as the 2nd best for customer service among all banks doing business in the Pacific Northwest. This is a well-deserved compliment to our team of bankers that focus first on our clients."

Brent Beardall
President and CEO of WaFd Bank

Ìý

Ìý

Ìý

Ìý

Net Interest Income and NIM

�

$161 million net interest income for the quarter compared to 155 million in Q1.

Ìý

Credit Quality

�

Non-performing assets down by $8 million at 0.26% of total assets compared to 0.29% Q1.

�

Net interest margin at 2.55% for the quarter compared to 2.39% for Q1.

�

$2.75 million provision the result of net charge-offs offset by a stable loans receivable balance.

Ìý

Ìý

Ìý

Ìý

Ìý

Non-Interest Income and Expense

�

20% increase in non-interest income compared to Q1 driven by WaFd Insurance revenue increase: $1.7 million over the December quarter and $1.3 million over March 2024.

Ìý

Shareholder Returns and Stock Activity

�

On March 7, 2025, the Company paid a cash dividend of $0.27 per share, 168th consecutive quarterly dividend paid.

�

726,082 shares were repurchased during the quarter

WaFd, Inc. (Nasdaq: WAFD) (the "Company"), parent company of Washington Federal Bank ("WaFd Bank" or the "Bank"), today announced quarterly earnings of $56,252,000 for the quarter ended March 31, 2025, an increase of 19% from net earnings of $47,267,000 for the quarter ended December 31, 2024 and an increase of 254% from net earnings of $15,888,000 for the quarter ended March 31, 2024. After the effect of dividends on preferred stock, net income available for common shareholders was $0.65 per diluted share for the quarter ended March 31, 2025, compared to $0.54 per diluted share for the quarter ended December 31, 2024, an $0.11 or 20% increase, and $0.17 per diluted share for the quarter ended March 31, 2024, a $0.48 or 282% increase in fully diluted earnings per common share. The March 31, 2024 results reflected significant acquisition-related expenses and certain non-operating adjustments of $51.1 million and the December 31, 2024 results reflected one-time restructuring charges of $5.4 million.

The following table provides the Company's financial scorecard for the last five quarters:

Ìý

As of

(In thousands, except share and ratio data)

March 31,
2025

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30,
2024

Ìý

March 31,
2024

BALANCE SHEET

Ìý

Cash

$

1,231,461

Ìý

Ìý

$

1,507,735

Ìý

Ìý

$

2,381,102

Ìý

Ìý

$

2,492,504

Ìý

Ìý

$

1,505,771

Ìý

Loans receivable, net

Ìý

20,920,001

Ìý

Ìý

Ìý

21,060,501

Ìý

Ìý

Ìý

20,916,354

Ìý

Ìý

Ìý

20,873,919

Ìý

Ìý

Ìý

20,795,259

Ìý

Allowance for credit losses ("ACL")

Ìý

222,709

Ìý

Ìý

Ìý

225,022

Ìý

Ìý

Ìý

225,253

Ìý

Ìý

Ìý

225,324

Ìý

Ìý

Ìý

225,077

Ìý

Loans held for sale

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

468,527

Ìý

Ìý

Ìý

2,993,658

Ìý

Available-for-sale securities, at fair value

Ìý

3,142,763

Ìý

Ìý

Ìý

2,743,731

Ìý

Ìý

Ìý

2,572,709

Ìý

Ìý

Ìý

2,428,768

Ìý

Ìý

Ìý

2,438,114

Ìý

Held-to-maturity securities, at amortized cost

Ìý

526,502

Ìý

Ìý

Ìý

537,348

Ìý

Ìý

Ìý

436,972

Ìý

Ìý

Ìý

447,638

Ìý

Ìý

Ìý

457,882

Ìý

Total investments

Ìý

3,669,265

Ìý

Ìý

Ìý

3,281,079

Ìý

Ìý

Ìý

3,009,681

Ìý

Ìý

Ìý

2,876,406

Ìý

Ìý

Ìý

2,895,996

Ìý

Total assets

Ìý

27,644,637

Ìý

Ìý

Ìý

27,684,454

Ìý

Ìý

Ìý

28,060,330

Ìý

Ìý

Ìý

28,580,800

Ìý

Ìý

Ìý

30,140,288

Ìý

Transaction deposits

Ìý

11,853,984

Ìý

Ìý

Ìý

11,853,859

Ìý

Ìý

Ìý

11,817,185

Ìý

Ìý

Ìý

11,929,005

Ìý

Ìý

Ìý

12,338,862

Ìý

Time deposits

Ìý

9,573,442

Ìý

Ìý

Ìý

9,584,918

Ìý

Ìý

Ìý

9,556,785

Ìý

Ìý

Ìý

9,255,760

Ìý

Ìý

Ìý

9,000,911

Ìý

Total deposits

Ìý

21,427,426

Ìý

Ìý

Ìý

21,438,777

Ìý

Ìý

Ìý

21,373,970

Ìý

Ìý

Ìý

21,184,765

Ìý

Ìý

Ìý

21,339,773

Ìý

Borrowings

Ìý

2,814,938

Ìý

Ìý

Ìý

2,914,627

Ìý

Ìý

Ìý

3,318,307

Ìý

Ìý

Ìý

4,079,360

Ìý

Ìý

Ìý

5,489,501

Ìý

Total shareholders' equity

Ìý

3,032,620

Ìý

Ìý

Ìý

3,021,636

Ìý

Ìý

Ìý

3,000,300

Ìý

Ìý

Ìý

2,958,339

Ìý

Ìý

Ìý

2,921,906

Ìý

Loans to customer deposits2

Ìý

97.63

%

Ìý

Ìý

98.24

%

Ìý

Ìý

97.86

%

Ìý

Ìý

98.53

%

Ìý

Ìý

97.45

%

PROFITABILITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

56,252

Ìý

Ìý

$

47,267

Ìý

Ìý

$

61,140

Ìý

Ìý

$

64,560

Ìý

Ìý

$

15,888

Ìý

Net income to common shareholders

Ìý

52,596

Ìý

Ìý

Ìý

43,611

Ìý

Ìý

Ìý

57,484

Ìý

Ìý

Ìý

60,904

Ìý

Ìý

Ìý

12,232

Ìý

Earnings per common share

Ìý

0.65

Ìý

Ìý

Ìý

0.54

Ìý

Ìý

Ìý

0.71

Ìý

Ìý

Ìý

0.75

Ìý

Ìý

Ìý

0.17

Ìý

Return on tangible common equity1

Ìý

9.18

%

Ìý

Ìý

7.69

%

Ìý

Ìý

10.24

%

Ìý

Ìý

11.10

%

Ìý

Ìý

2.47

%

Return on tangible assets1

Ìý

0.84

%

Ìý

Ìý

0.70

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.88

%

Ìý

Ìý

0.26

%

Net interest margin

Ìý

2.55

%

Ìý

Ìý

2.39

%

Ìý

Ìý

2.62

%

Ìý

Ìý

2.56

%

Ìý

Ìý

2.73

%

Efficiency ratio

Ìý

58.31

%

Ìý

Ìý

65.04

%

Ìý

Ìý

57.21

%

Ìý

Ìý

56.61

%

Ìý

Ìý

77.74

%

FINANCIAL HIGHLIGHTS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shareholders' equity per share

$

33.84

Ìý

Ìý

$

33.45

Ìý

Ìý

$

33.25

Ìý

Ìý

$

32.76

Ìý

Ìý

$

32.21

Ìý

Tangible common shareholders' equity per share1

Ìý

28.31

Ìý

Ìý

Ìý

27.93

Ìý

Ìý

Ìý

27.73

Ìý

Ìý

Ìý

27.18

Ìý

Ìý

Ìý

26.64

Ìý

Shareholders' equity to total assets

Ìý

10.97

%

Ìý

Ìý

10.91

%

Ìý

Ìý

10.69

%

Ìý

Ìý

10.35

%

Ìý

Ìý

9.69

%

Tangible shareholders' equity to tangible assets1

Ìý

9.51

%

Ìý

Ìý

9.45

%

Ìý

Ìý

9.24

%

Ìý

Ìý

8.91

%

Ìý

Ìý

8.31

%

Common shares outstanding

Ìý

80,758,674

Ìý

Ìý

Ìý

81,373,760

Ìý

Ìý

Ìý

81,220,269

Ìý

Ìý

Ìý

81,157,173

Ìý

Ìý

Ìý

81,405,391

Ìý

Preferred shares outstanding

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

Ìý

Ìý

300,000

Ìý

CREDIT QUALITY2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACL to gross loans

Ìý

1.01

%

Ìý

Ìý

1.00

%

Ìý

Ìý

1.01

%

Ìý

Ìý

1.00

%

Ìý

Ìý

1.00

%

Non-accrual loans to net loans

Ìý

0.29

%

Ìý

Ìý

0.34

%

Ìý

Ìý

0.33

%

Ìý

Ìý

0.29

%

Ìý

Ìý

0.29

%

Delinquencies to net loans

Ìý

0.27

%

Ìý

Ìý

0.30

%

Ìý

Ìý

0.25

%

Ìý

Ìý

0.22

%

Ìý

Ìý

0.36

%

Non-performing assets to total assets

Ìý

0.26

%

Ìý

Ìý

0.29

%

Ìý

Ìý

0.28

%

Ìý

Ìý

0.24

%

Ìý

Ìý

0.23

%

Criticized loans to net loans

Ìý

3.32

%

Ìý

Ìý

2.54

%

Ìý

Ìý

2.41

%

Ìý

Ìý

3.01

%

Ìý

Ìý

2.59

%

Substandard loans to net loans

Ìý

2.38

%

Ìý

Ìý

1.96

%

Ìý

Ìý

2.04

%

Ìý

Ìý

1.84

%

Ìý

Ìý

1.48

%

(1)

Metric is a non-GAAP Financial Measure. See page 10 for additional information on our use of non-GAAP Financial Measures.

(2)

Metrics include only loans held for investment. Loans held for sale are not included.

Balance Sheet Total assets decreased to $27.6 billion as of March 31, 2025, compared to $28.1 billion at September 30, 2024, primarily due to cash used to reduce borrowings and purchase investments during the period. Net loans were flat at $20.9 billion and cash decreased $1.1 billion, or 48.3%. Investment securities increased by $660 million, or 21.9% in the first half of FY 2025.

Customer deposits totaled $21.4 billion as of March 31, 2025, largely unchanged from September 30, 2024. Transaction accounts increased by $37 million or 0.3% during the period, while time deposits increased $17 million or 0.2%. As of March 31, 2025, 55.3% of the Company’s deposits were transaction accounts, similar to September 30, 2024. Core deposits, defined as all transaction accounts and time deposits less than $250,000, totaled 78.8% of deposits at March 31, 2025, up from 75.1% on September 30, 2024. Deposits that are uninsured or not collateralized were 25.6% as of March 31, 2025, an increase from 24.0% as of September 30, 2024.

Borrowings totaled $2.8 billion as of March 31, 2025, down from $3.3 billion at September 30, 2024. The effective weighted average interest rate of borrowings was 3.30% as of March 31, 2025, compared to 3.93% at September 30, 2024.

Loan originations totaled $1.0 billion for the second fiscal quarter of 2025, compared to $0.9 billion of originations in the prior quarter. Offsetting loan originations in each of these quarters were loan repayments of $1.3 billion and $1.0 billion, respectively. Commercial loans represented 73% of all loan originations during the second fiscal quarter of 2025 and consumer loans accounted for the remaining 27%. The period end interest yield on the loan portfolio was 5.42% as of March 31, 2025, a decrease from 5.62% as of September 30, 2024.

Tangible common equity per share is a key metric for our management team. For the March quarter, tangible book value per share grew from $27.73 as of September 30, 2024 to $28.31 at March 31, 2025. This metric is a non-GAAP Financial Measure. See page 10 for additional information on our use of non-GAAP Financial Measures. During the quarter, the Company repurchased 726,082 shares of common stock at a weighted average price of $29.39. Our share repurchase plan currently has an authorization of 10.8 million shares, which provides what we believe is a compelling investment alternative.

Credit Quality Credit quality continues to be monitored closely in light of the shifting economic and monetary environment. As of March 31, 2025, non-performing assets decreased to $71 million, or 0.26% of total assets, from $77 million, or 0.28%, at September 30, 2024. The change fiscal year to date is due primarily to non-accrual loans decreasing by $9.7 million, or 14%, since September 30, 2024. Delinquent loans were slightly increased at 0.27% of total loans at March 31, 2025, compared to 0.25% at September 30, 2024 but improved compared to 0.30% at December 31, 2024. The allowance for credit losses (including the reserve for unfunded commitments) totaled $223 million as of March 31, 2025, and was 1.01% of gross loans outstanding, as compared to $225 million, or 1.01% of gross loans outstanding, as of September 30, 2024. Net charge-offs were $5,063,000 for the second fiscal quarter of 2025, compared to $231,000 for the prior quarter.

Profitability Net interest income was $161 million for the second fiscal quarter of 2025, an increase of $5.5 million or 4% from the prior quarter. The increase in net interest income was primarily due to a 19 basis point decrease in the rate paid on interest bearing liabilities offset by a $170 million decrease in interest earning asset balances for which the yield was flat. Net interest margin was 2.55% in the second fiscal quarter of 2025 compared to 2.39% for the quarter ended December 31, 2024.

Total non-interest income was $18.9 million for the second fiscal quarter of 2025 compared to $15.7 million the prior quarter. The increase compared to the prior quarter was primarily due to increased prepayment fees earned on loans and increased commission income from the Bank's insurance subsidiary, WaFd Insurance.

Total non-interest expense was $104.8 million in the second fiscal quarter of 2025, a decrease of $6.5 million, or 5.8%, from the prior quarter. The overall decrease is the result of the $5.4 million of restructuring costs incurred in the prior quarter. Decreased expenses combined with increased net interest income resulted in a decrease in the Company’s efficiency ratio in the second fiscal quarter of 2025 to 58.3%, compared to 65.0% in the prior quarter.

The Company recorded a $2.8 million provision for credit losses in the second fiscal quarter of 2025 compared to no provision the prior quarter. The provision for loan losses in the quarter ended March 31, 2025 was primarily the result of the stable loans receivable balance offset by $5.1 million of net charge-offs taken during the quarter.

Return on common shareholders' equity for the quarter ended March 31, 2025 was 7.68% compared to 6.42% for the quarter ended December 31, 2024. Adjusted for certain non-operating items and restructuring charges, return on equity for the quarter is 7.66% compared to adjusted return on equity of 7.45% the prior quarter. Return on assets for the quarter ended March 31, 2025 was 0.82% compared to 0.69% for the previous quarter. Adjusted for certain non-operating items and restructuring charges, return on assets for the quarter is 0.82% compared to adjusted return on assets of 0.79% the prior quarter. For a reconciliation of these adjusted ratios, see the Non-GAAP Financial Measures section below.

Income tax expense totaled $15.8 million the second fiscal quarter of 2025, as compared to $5.1 million for the prior year same quarter. The effective tax rate for the quarter ended March 31, 2025 was 21.88% compared to 21.55% for the quarter ended December 31, 2024. The Company’s effective tax rate may vary from the statutory rate mainly due to state taxes, tax-exempt income and tax-credit investments.

WaFd Bank is headquartered in Seattle, Washington, and has 209 branches in nine western states. To find out more about WaFd Bank, please visit our website . The Company uses its website to distribute financial and other material information about the Company.

WAFD, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

Ìý

Ìý

March 31, 2025

September 30, 2024

Ìý

(In thousands, except share and ratio data)

ASSETS

Ìý

Ìý

Cash and cash equivalents

$

1,231,461

Ìý

$

2,381,102

Ìý

Available-for-sale securities, at fair value

Ìý

3,142,763

Ìý

Ìý

2,572,709

Ìý

Held-to-maturity securities, at amortized cost

Ìý

526,502

Ìý

Ìý

436,972

Ìý

Loans receivable, net of allowance for loan losses of $202,709 and $203,753

Ìý

20,920,001

Ìý

Ìý

20,916,354

Ìý

Interest receivable

Ìý

101,778

Ìý

Ìý

102,827

Ìý

Premises and equipment, net

Ìý

250,896

Ìý

Ìý

247,901

Ìý

AGÕæÈ˹ٷ½ estate owned

Ìý

7,688

Ìý

Ìý

4,567

Ìý

FHLB stock

Ìý

133,964

Ìý

Ìý

95,617

Ìý

Bank owned life insurance

Ìý

271,321

Ìý

Ìý

267,633

Ìý

Intangible assets, including goodwill of $414,723 and $411,360

Ìý

446,660

Ìý

Ìý

448,425

Ìý

Deferred tax assets, net

Ìý

122,739

Ìý

Ìý

119,248

Ìý

Other assets

Ìý

488,864

Ìý

Ìý

466,975

Ìý

Ìý

$

27,644,637

Ìý

$

28,060,330

Ìý

LIABILITIES AND SHAREHOLDERS� EQUITY

Ìý

Ìý

Liabilities

Ìý

Ìý

Transaction deposits

$

11,853,984

Ìý

$

11,817,185

Ìý

Time deposits

Ìý

9,573,442

Ìý

Ìý

9,556,785

Ìý

Total customer deposits

Ìý

21,427,426

Ìý

Ìý

21,373,970

Ìý

Borrowings

Ìý

2,763,758

Ìý

Ìý

3,267,589

Ìý

Junior subordinated debentures

Ìý

51,180

Ìý

Ìý

50,718

Ìý

Advance payments by borrowers for taxes and insurance

Ìý

44,496

Ìý

Ìý

61,330

Ìý

Accrued expenses and other liabilities

Ìý

325,157

Ìý

Ìý

306,423

Ìý

Ìý

Ìý

24,612,017

Ìý

Ìý

25,060,030

Ìý

Shareholders� equity

Ìý

Ìý

Preferred stock, $1.00 par value, 5,000,000 shares authorized; 300,000 and 300,000 shares issued; 300,000 and 300,000 shares outstanding

Ìý

300,000

Ìý

Ìý

300,000

Ìý

Common stock, $1.00 par value, 300,000,000 shares authorized; 154,355,059 and 154,007,429 shares issued; 80,758,674 and 81,220,269 shares outstanding

Ìý

154,355

Ìý

Ìý

154,007

Ìý

Additional paid-in capital

Ìý

2,158,037

Ìý

Ìý

2,150,675

Ìý

Accumulated other comprehensive income (loss), net of taxes

Ìý

51,404

Ìý

Ìý

55,851

Ìý

Treasury stock, at cost 73,596,385 and 72,787,160 shares

Ìý

(1,663,739

)

Ìý

(1,639,131

)

Retained earnings

Ìý

2,032,563

Ìý

Ìý

1,978,898

Ìý

Ìý

Ìý

3,032,620

Ìý

Ìý

3,000,300

Ìý

Ìý

$

27,644,637

Ìý

$

28,060,330

Ìý

Yield and margin as of period end

Ìý

Ìý

Ìý

Ìý

Loans receivable1

Ìý

5.42

%

Ìý

5.62

%

Mortgage-backed securities

Ìý

4.22

Ìý

Ìý

4.00

Ìý

Combined cash, investments and FHLB stock

Ìý

4.62

Ìý

Ìý

5.10

Ìý

Interest-earning assets

Ìý

5.22

Ìý

Ìý

5.44

Ìý

Interest-bearing customer accounts

Ìý

3.16

Ìý

Ìý

3.50

Ìý

Borrowings1

Ìý

3.30

Ìý

Ìý

3.93

Ìý

Interest-bearing liabilities

Ìý

3.17

Ìý

Ìý

3.56

Ìý

Net interest spread

Ìý

2.05

Ìý

Ìý

1.88

Ìý

Net interest margin

Ìý

2.55

Ìý

Ìý

2.44

Ìý

1

Accretion and amortization assumed to be same as prior quarter. Also includes the impact of derivatives.

Ìý

WAFD, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Three Months Ended
March 31,

Six Months Ended
March 31,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

(In thousands, except share and ratio data)

INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Loans receivable

$

282,077

Ìý

$

274,341

Ìý

$

568,674

Ìý

$

520,133

Ìý

Mortgage-backed securities

Ìý

23,926

Ìý

Ìý

12,905

Ìý

Ìý

42,263

Ìý

Ìý

24,171

Ìý

Investment securities and cash equivalents

Ìý

30,081

Ìý

Ìý

31,580

Ìý

Ìý

70,264

Ìý

Ìý

61,368

Ìý

Ìý

Ìý

336,084

Ìý

Ìý

318,826

Ìý

Ìý

681,201

Ìý

Ìý

605,672

Ìý

INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Customer accounts

Ìý

151,948

Ìý

Ìý

116,164

Ìý

Ìý

314,098

Ìý

Ìý

212,835

Ìý

Borrowings, senior debt and junior subordinated debentures

Ìý

23,226

Ìý

Ìý

44,065

Ìý

Ìý

50,762

Ìý

Ìý

82,003

Ìý

Ìý

Ìý

175,174

Ìý

Ìý

160,229

Ìý

Ìý

364,860

Ìý

Ìý

294,838

Ìý

Net interest income

Ìý

160,910

Ìý

Ìý

158,597

Ìý

Ìý

316,341

Ìý

Ìý

310,834

Ìý

Provision (release) for credit losses

Ìý

2,750

Ìý

Ìý

16,000

Ìý

Ìý

2,750

Ìý

Ìý

16,000

Ìý

Net interest income after provision (release)

Ìý

158,160

Ìý

Ìý

142,597

Ìý

Ìý

313,591

Ìý

Ìý

294,834

Ìý

NON-INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Gain (loss) on sale of investment securities

Ìý

�

Ìý

Ìý

90

Ìý

Ìý

20

Ìý

Ìý

171

Ìý

Gain (loss) on termination of hedging derivatives

Ìý

65

Ìý

Ìý

6

Ìý

Ìý

70

Ìý

Ìý

115

Ìý

Loan fee income

Ìý

1,812

Ìý

Ìý

550

Ìý

Ìý

3,157

Ìý

Ìý

1,394

Ìý

Deposit fee income

Ìý

7,057

Ìý

Ìý

6,698

Ìý

Ìý

14,103

Ìý

Ìý

13,500

Ìý

Other income

Ìý

9,947

Ìý

Ìý

6,048

Ìý

Ìý

17,233

Ìý

Ìý

12,379

Ìý

Total non-interest income

Ìý

18,881

Ìý

Ìý

13,392

Ìý

Ìý

34,583

Ìý

Ìý

27,559

Ìý

NON-INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Compensation and benefits

Ìý

52,710

Ìý

Ìý

73,155

Ìý

Ìý

112,637

Ìý

Ìý

122,996

Ìý

Occupancy

Ìý

11,499

Ìý

Ìý

10,918

Ìý

Ìý

22,287

Ìý

Ìý

20,289

Ìý

FDIC insurance premiums

Ìý

5,800

Ìý

Ìý

7,900

Ìý

Ìý

10,650

Ìý

Ìý

14,470

Ìý

Product delivery

Ìý

6,907

Ìý

Ìý

5,581

Ìý

Ìý

12,692

Ìý

Ìý

11,590

Ìý

Information technology

Ìý

14,481

Ìý

Ìý

12,883

Ìý

Ìý

28,673

Ìý

Ìý

25,749

Ìý

Other expense

Ìý

13,435

Ìý

Ìý

23,275

Ìý

Ìý

29,204

Ìý

Ìý

35,158

Ìý

Total non-interest expense

Ìý

104,832

Ìý

Ìý

133,712

Ìý

Ìý

216,143

Ìý

Ìý

230,252

Ìý

Gain (loss) on real estate owned, net

Ìý

(199

)

Ìý

(1,315

)

Ìý

230

Ìý

Ìý

511

Ìý

Income before income taxes

Ìý

72,010

Ìý

Ìý

20,962

Ìý

Ìý

132,261

Ìý

Ìý

92,652

Ìý

Income tax provision

Ìý

15,758

Ìý

Ìý

5,074

Ìý

Ìý

28,742

Ìý

Ìý

18,311

Ìý

Net income

Ìý

56,252

Ìý

Ìý

15,888

Ìý

Ìý

103,519

Ìý

Ìý

74,341

Ìý

Dividends on preferred stock

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Ìý

7,312

Ìý

Ìý

7,312

Ìý

Net income available to common shareholders

$

52,596

Ìý

$

12,232

Ìý

$

96,207

Ìý

$

67,029

Ìý

PER SHARE DATA

Ìý

Ìý

Ìý

Ìý

Basic earnings per common share

$

0.65

Ìý

$

0.17

Ìý

$

1.19

Ìý

$

1.00

Ìý

Diluted earnings per common share

Ìý

0.65

Ìý

Ìý

0.17

Ìý

Ìý

1.18

Ìý

Ìý

1.00

Ìý

Cash dividends per common share

Ìý

0.27

Ìý

Ìý

0.26

Ìý

Ìý

0.53

Ìý

Ìý

0.51

Ìý

Basic weighted average shares outstanding

Ìý

81,061,206

Ìý

Ìý

70,129,072

Ìý

Ìý

81,178,997

Ìý

Ìý

67,197,352

Ìý

Diluted weighted average shares outstanding

Ìý

81,105,536

Ìý

Ìý

70,164,558

Ìý

Ìý

81,278,102

Ìý

Ìý

67,225,099

Ìý

PERFORMANCE RATIOS

Ìý

Ìý

Ìý

Ìý

Return on average assets

Ìý

0.82

%

Ìý

0.26

%

Ìý

0.75

%

Ìý

0.63

%

Return on average common equity

Ìý

7.68

%

Ìý

2.09

%

Ìý

7.06

%

Ìý

5.98

%

Ìý

WAFD, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Ìý

Ìý

Three Months Ended

Ìý

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

March 31,
2024

Ìý

(In thousands, except share and ratio data)

INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Loans receivable

$

282,077

Ìý

$

286,597

$

308,598

Ìý

$

337,118

Ìý

$

274,341

Ìý

Mortgage-backed securities

Ìý

23,926

Ìý

Ìý

18,337

Ìý

Ìý

18,088

Ìý

Ìý

17,523

Ìý

Ìý

12,905

Ìý

Investment securities and cash equivalents

Ìý

30,081

Ìý

Ìý

40,183

Ìý

Ìý

47,411

Ìý

Ìý

37,300

Ìý

Ìý

31,580

Ìý

Ìý

Ìý

336,084

Ìý

Ìý

345,117

Ìý

Ìý

374,097

Ìý

Ìý

391,941

Ìý

Ìý

318,826

Ìý

INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Customer accounts

Ìý

151,948

Ìý

Ìý

162,150

Ìý

Ìý

165,240

Ìý

Ìý

154,359

Ìý

Ìý

116,164

Ìý

Borrowings, senior debt and junior subordinated debentures

Ìý

23,226

Ìý

Ìý

27,536

Ìý

Ìý

36,045

Ìý

Ìý

60,396

Ìý

Ìý

44,065

Ìý

Ìý

Ìý

175,174

Ìý

Ìý

189,686

Ìý

Ìý

201,285

Ìý

Ìý

214,755

Ìý

Ìý

160,229

Ìý

Net interest income

Ìý

160,910

Ìý

Ìý

155,431

Ìý

Ìý

172,812

Ìý

Ìý

177,186

Ìý

Ìý

158,597

Ìý

Provision for credit losses

Ìý

2,750

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,500

Ìý

Ìý

16,000

Ìý

Net interest income after provision

Ìý

158,160

Ìý

Ìý

155,431

Ìý

Ìý

172,812

Ìý

Ìý

175,686

Ìý

Ìý

142,597

Ìý

NON-INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Gain on sale of investment securities

Ìý

�

Ìý

Ìý

20

Ìý

Ìý

91

Ìý

Ìý

80

Ìý

Ìý

90

Ìý

Gain on termination of hedging derivatives

Ìý

65

Ìý

Ìý

5

Ìý

Ìý

72

Ìý

Ìý

54

Ìý

Ìý

6

Ìý

Loan fee income

Ìý

1,812

Ìý

Ìý

1,345

Ìý

Ìý

757

Ìý

Ìý

594

Ìý

Ìý

550

Ìý

Deposit fee income

Ìý

7,057

Ìý

Ìý

7,046

Ìý

Ìý

7,047

Ìý

Ìý

6,960

Ìý

Ìý

6,698

Ìý

Other income

Ìý

9,947

Ìý

Ìý

7,286

Ìý

Ìý

7,911

Ìý

Ìý

9,567

Ìý

Ìý

6,048

Ìý

Total non-interest income

Ìý

18,881

Ìý

Ìý

15,702

Ìý

Ìý

15,878

Ìý

Ìý

17,255

Ìý

Ìý

13,392

Ìý

NON-INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation and benefits

Ìý

52,710

Ìý

Ìý

59,927

Ìý

Ìý

53,983

Ìý

Ìý

57,169

Ìý

Ìý

73,155

Ìý

Occupancy

Ìý

11,499

Ìý

Ìý

10,788

Ìý

Ìý

10,843

Ìý

Ìý

10,904

Ìý

Ìý

10,918

Ìý

FDIC insurance premiums

Ìý

5,800

Ìý

Ìý

4,850

Ìý

Ìý

6,800

Ìý

Ìý

7,600

Ìý

Ìý

7,900

Ìý

Product delivery

Ìý

6,907

Ìý

Ìý

5,785

Ìý

Ìý

6,306

Ìý

Ìý

6,090

Ìý

Ìý

5,581

Ìý

Information technology

Ìý

14,481

Ìý

Ìý

14,192

Ìý

Ìý

14,129

Ìý

Ìý

13,428

Ìý

Ìý

12,883

Ìý

Other expense

Ìý

13,435

Ìý

Ìý

15,769

Ìý

Ìý

15,880

Ìý

Ìý

14,888

Ìý

Ìý

23,275

Ìý

Total non-interest expense

Ìý

104,832

Ìý

Ìý

111,311

Ìý

Ìý

107,941

Ìý

Ìý

110,079

Ìý

Ìý

133,712

Ìý

Gain (loss) on real estate owned, net

Ìý

(199

)

Ìý

429

Ìý

Ìý

(83

)

Ìý

(124

)

Ìý

(1,315

)

Income before income taxes

Ìý

72,010

Ìý

Ìý

60,251

Ìý

Ìý

80,666

Ìý

Ìý

82,738

Ìý

Ìý

20,962

Ìý

Income tax provision

Ìý

15,758

Ìý

Ìý

12,984

Ìý

Ìý

19,526

Ìý

Ìý

18,178

Ìý

Ìý

5,074

Ìý

Net income

Ìý

56,252

Ìý

Ìý

47,267

Ìý

Ìý

61,140

Ìý

Ìý

64,560

Ìý

Ìý

15,888

Ìý

Dividends on preferred stock

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Net income available to common shareholders

$

52,596

Ìý

$

43,611

Ìý

$

57,484

Ìý

$

60,904

Ìý

$

12,232

Ìý

Ìý

WAFD, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Ìý

Ìý

Three Months Ended

Ìý

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

March 31,
2024

Ìý

(In thousands, except share and ratio data)

PER SHARE DATA

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per common share

$

0.65

Ìý

$

0.54

Ìý

$

0.71

Ìý

$

0.75

Ìý

$

0.17

Ìý

Diluted earnings per common share

Ìý

0.65

Ìý

Ìý

0.54

Ìý

Ìý

0.71

Ìý

Ìý

0.75

Ìý

Ìý

0.17

Ìý

Cash dividends per common share

Ìý

0.27

Ìý

Ìý

0.26

Ìý

Ìý

0.26

Ìý

Ìý

0.26

Ìý

Ìý

0.26

Ìý

Basic weighted average shares outstanding

Ìý

81,061,206

Ìý

Ìý

81,294,227

Ìý

Ìý

81,208,683

Ìý

Ìý

81,374,811

Ìý

Ìý

70,129,072

Ìý

Diluted weighted average shares outstanding

Ìý

81,105,536

Ìý

Ìý

81,401,599

Ìý

Ìý

81,353,644

Ìý

Ìý

81,393,708

Ìý

Ìý

70,164,558

Ìý

PERFORMANCE RATIOS

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average assets

Ìý

0.82

%

Ìý

0.69

%

Ìý

0.87

%

Ìý

0.87

%

Ìý

0.26

%

Return on average common equity

Ìý

7.68

Ìý

Ìý

6.42

Ìý

Ìý

8.53

Ìý

Ìý

9.20

Ìý

Ìý

2.09

Ìý

Net interest margin

Ìý

2.55

Ìý

Ìý

2.39

Ìý

Ìý

2.62

Ìý

Ìý

2.56

Ìý

Ìý

2.73

Ìý

Efficiency ratio

Ìý

58.31

Ìý

Ìý

65.04

Ìý

Ìý

57.21

Ìý

Ìý

56.61

Ìý

Ìý

77.74

Ìý

WAFD, INC. AND SUBSIDIARIES
NON-GAAP MEASURES
(UNAUDITED)

Non-GAAP Financial Measures

The Company has presented certain non-GAAP measures within this document to remove the effect of certain income and expenses to provide investors with information useful in understanding our financial performance. The Company considers these items to be non-operating in nature as they are items that management does not consider indicative of the Company's on-going financial performance. We believe that the tables presented reflect our on-going performance in the periods presented and, accordingly, are useful to consider in addition to our GAAP financial results. These measures should not be considered a substitution for GAAP basis disclosures.

Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way they are calculated herein. Because of this, our non-GAAP financial measures may not be comparable to similar measures used by others. We caution investors not to place undue reliance on such measures. See the following unaudited tables for reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures.

Tangible Measures

March 31,
2025

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30,
2024

Ìý

March 31,
2024

(Unaudited - In thousands, except for ratio data)

Shareholders' equity - GAAP

$

3,032,620

Ìý

$

3,021,636

$

3,000,300

$

2,958,339

$

2,921,906

Less intangible assets - GAAP

Ìý

446,660

Ìý

449,213

Ìý

448,425

Ìý

452,255

Ìý

453,539

Tangible shareholders' equity

$

2,585,960

$

2,572,423

$

2,551,875

$

2,506,084

$

2,468,367

Less preferred stock - GAAP

Ìý

300,000

Ìý

300,000

Ìý

300,000

Ìý

300,000

Ìý

300,000

Tangible common shareholders' equity

$

2,285,960

$

2,272,423

$

2,251,875

$

2,206,084

$

2,168,367

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets - GAAP

$

27,644,637

$

27,684,454

$

28,060,330

$

28,580,800

$

30,140,288

Less intangible assets - GAAP

Ìý

446,660

Ìý

449,213

Ìý

448,425

Ìý

452,255

Ìý

453,539

Tangible assets

$

27,197,977

$

27,235,241

$

27,611,905

$

28,128,545

$

29,686,749

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible Metrics

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding - GAAP

Ìý

80,758,674

Ìý

81,373,760

Ìý

81,220,269

Ìý

81,157,173

Ìý

81,405,391

Tangible common equity per share

$

28.31

$

27.93

$

27.73

$

27.18

$

26.64

Tangible equity to tangible assets

Ìý

9.51

%

Ìý

9.45

%

Ìý

9.24

%

Ìý

8.91

%

Ìý

8.31

%

Ìý

WAFD, INC. AND SUBSIDIARIES

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Average Tangible Measures

March 31,
2025

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30,
2024

Ìý

March 31,
2024

(Unaudited - In thousands, except for ratio data)

Average shareholders' equity - GAAP

$

3,039,021

Ìý

$

3,015,197

Ìý

$

2,996,093

Ìý

$

2,947,056

Ìý

$

2,638,483

Ìý

Less average preferred stock

- GAAP

Ìý

300,000

Ìý

Ìý

300,000

Ìý

Ìý

300,000

Ìý

Ìý

300,000

Ìý

Ìý

300,000

Ìý

Less average intangible assets - GAAP

Ìý

448,272

Ìý

Ìý

447,754

Ìý

Ìý

451,204

Ìý

Ìý

453,142

Ìý

Ìý

360,251

Ìý

Average tangible common equity

$

2,290,749

Ìý

$

2,267,443

Ìý

$

2,244,889

Ìý

$

2,193,914

Ìý

$

1,978,232

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Assets - GAAP

$

27,371,320

Ìý

$

27,504,576

Ìý

$

28,000,482

Ìý

$

29,703,337

Ìý

$

24,907,376

Ìý

Less average intangible assets - GAAP

Ìý

448,272

Ìý

Ìý

447,754

Ìý

Ìý

451,204

Ìý

Ìý

453,142

Ìý

Ìý

360,251

Ìý

Average tangible assets

$

26,923,048

Ìý

$

27,056,822

Ìý

$

27,549,278

Ìý

$

29,250,195

Ìý

$

24,547,125

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Tangible Metrics

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income - GAAP

Ìý

56,252

Ìý

Ìý

47,267

Ìý

Ìý

61,140

Ìý

Ìý

64,560

Ìý

Ìý

15,888

Ìý

Net income available to common shareholders' - GAAP

Ìý

52,596

Ìý

Ìý

43,611

Ìý

Ìý

57,484

Ìý

Ìý

60,904

Ìý

Ìý

12,232

Ìý

Return on tangible common equity

Ìý

9.18

%

Ìý

7.69

%

Ìý

10.24

%

Ìý

11.10

%

Ìý

2.47

%

Return on tangible assets

Ìý

0.84

%

Ìý

0.70

%

Ìý

0.89

%

Ìý

0.88

%

Ìý

0.26

%

Ìý

WAFD, INC. AND SUBSIDIARIES

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Three Months Ended

Net Income Adjusted for Acquisition Expenses and Other Non-Operating Items

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

March 31,
2024

(Unaudited - In thousands, except for ratio data)

Interest income

Ìý

Ìý

Ìý

Ìý

Ìý

LBC Hedge Valuation Adj

$

�

Ìý

$

3,933

Ìý

$

�

Ìý

$

�

Ìý

$

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest income

Ìý

Ìý

Ìý

Ìý

Ìý

Distribution received on LBC equity method investment

$

(257

)

$

(279

)

$

(288

)

$

(299

)

$

(287

)

(Gain)Loss on WaFd Bank equity method investment

Ìý

(155

)

Ìý

48

Ìý

Ìý

(896

)

Ìý

(748

)

Ìý

2,195

Ìý

Total non-interest income

$

(412

)

$

(231

)

$

(1,184

)

$

(1,047

)

$

1,908

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest expense

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition-related expenses

$

�

Ìý

$

239

Ìý

$

(1,602

)

$

2,285

Ìý

$

25,120

Ìý

Non-operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring Charges

Ìý

�

Ìý

Ìý

5,390

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

FDIC Special Assessment

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(216

)

Ìý

�

Ìý

Ìý

1,800

Ìý

Legal and Compliance

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(182

)

Ìý

�

Ìý

Ìý

3,000

Ìý

Charitable Donation

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,000

Ìý

Ìý

Ìý

�

Ìý

Ìý

5,390

Ìý

Ìý

(398

)

Ìý

�

Ìý

Ìý

6,800

Ìý

Total non-interest expense

$

�

Ìý

$

5,629

Ìý

$

(2,000

)

$

2,285

Ìý

$

31,920

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income - GAAP

$

56,252

Ìý

$

47,267

Ìý

$

61,140

Ìý

$

64,560

Ìý

$

15,888

Ìý

Preliminary ACL provision on LBC loans

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

16,000

Ìý

Interest income adjustments

Ìý

�

Ìý

Ìý

3,933

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Non-interest income adjustments

Ìý

(412

)

Ìý

(231

)

Ìý

(1,184

)

Ìý

(1,047

)

Ìý

1,908

Ìý

Non-interest expense adjustments

Ìý

�

Ìý

Ìý

5,629

Ìý

Ìý

(2,000

)

Ìý

2,285

Ìý

Ìý

31,920

Ìý

REO adjustments

Ìý

199

Ìý

Ìý

(429

)

Ìý

83

Ìý

Ìý

124

Ìý

Ìý

1,315

Ìý

Income tax adjustment

Ìý

47

Ìý

Ìý

(1,918

)

Ìý

751

Ìý

Ìý

(299

)

Ìý

(12,274

)

Net Income - non-GAAP

$

56,086

Ìý

$

54,251

Ìý

$

58,790

Ìý

$

65,623

Ìý

$

54,757

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dividend on preferred stock

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Ìý

3,656

Ìý

Net Income available to common shareholders' - non-GAAP

$

52,430

Ìý

$

50,595

Ìý

$

55,134

Ìý

$

61,967

Ìý

$

51,101

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic weighted average number

Ìý

81,061,206

Ìý

Ìý

81,294,227

Ìý

Ìý

81,208,683

Ìý

Ìý

81,374,811

Ìý

Ìý

70,129,072

Ìý

Diluted weighted average

Ìý

81,105,536

Ìý

Ìý

81,401,599

Ìý

Ìý

81,353,644

Ìý

Ìý

81,393,708

Ìý

Ìý

70,164,558

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic EPS - non-GAAP

$

0.65

Ìý

$

0.62

Ìý

$

0.68

Ìý

$

0.76

Ìý

$

0.73

Ìý

Diluted EPS - non-GAAP

Ìý

0.65

Ìý

Ìý

0.62

Ìý

Ìý

0.68

Ìý

Ìý

0.76

Ìý

Ìý

0.73

Ìý

Ìý

WAFD, INC. AND SUBSIDIARIES

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Three Months Ended

Adjusted Efficiency Ratio

March 31,
2025

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30,
2024

Ìý

March 31,
2024

(Unaudited - In thousands, except for ratio data)

Efficiency ratio - GAAP

58.3

%

65.0

%

57.2

%

56.6

%

77.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income - GAAP

$ 160,910

Ìý

$ 155,431

Ìý

$ 172,812

Ìý

$ 177,186

Ìý

$ 158,597

Ìý

Total interest income adjustments

�

Ìý

3,933

Ìý

�

Ìý

�

Ìý

�

Ìý

Net interest income - non-GAAP

$ 160,910

Ìý

$ 159,364

Ìý

$ 172,812

Ìý

$ 177,186

Ìý

$ 158,597

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest expense - GAAP

$ 104,832

Ìý

$ 111,311

Ìý

$ 107,941

Ìý

$ 110,079

Ìý

$ 133,712

Ìý

Less merger related expenses

�

Ìý

239

Ìý

(1,602

)

2,285

Ìý

25,120

Ìý

Less non-operating expenses

�

Ìý

5,390

Ìý

(398

)

�

Ìý

6,800

Ìý

Non-interest Expenses -

non-GAAP

$ 104,832

Ìý

$ 105,682

Ìý

$ 109,941

Ìý

$ 107,794

Ìý

$ 101,792

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest income - GAAP

$ 18,881

Ìý

$ 15,702

Ìý

$ 15,878

Ìý

$ 17,255

Ìý

$ 13,392

Ìý

Total other income

(412

)

(231

)

(1,184

)

(1,047

)

1,908

Ìý

Non-interest income -

non-GAAP

$ 18,469

Ìý

$ 15,471

Ìý

$ 14,694

Ìý

$ 16,208

Ìý

$ 15,300

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Interest Income -

non-GAAP

$ 160,910

Ìý

$ 159,364

Ìý

$ 172,812

Ìý

$ 177,186

Ìý

$ 158,597

Ìý

Non-interest income -

non-GAAP

18,469

Ìý

15,471

Ìý

14,694

Ìý

16,208

Ìý

15,300

Ìý

Total Income - non-GAAP

$ 179,379

Ìý

$ 174,835

Ìý

$ 187,506

Ìý

$ 193,394

Ìý

$ 173,897

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Efficiency Ratio

58.4

%

60.4

%

58.6

%

55.7

%

58.5

%

Ìý

WAFD, INC. AND SUBSIDIARIES

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Three Months Ended

Adjusted ROA and ROE

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

March 31,
2024

(Unaudited - In thousands, except for ratio data)

Reported:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income - GAAP

$

56,252

Ìý

$

47,267

Ìý

$

61,140

Ìý

$

64,560

Ìý

$

15,888

Ìý

Net income available to common shareholders' - GAAP

$

52,596

Ìý

$

43,611

Ìý

$

57,484

Ìý

$

60,904

Ìý

$

12,232

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Assets

Ìý

27,371,320

Ìý

Ìý

27,504,576

Ìý

Ìý

28,000,482

Ìý

Ìý

29,703,337

Ìý

Ìý

24,907,376

Ìý

Return on Assets

Ìý

0.82

%

Ìý

0.69

%

Ìý

0.87

%

Ìý

0.87

%

Ìý

0.26

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Common Equity

$

2,739,021

Ìý

$

2,715,197

Ìý

$

2,696,093

Ìý

$

2,647,056

Ìý

$

2,338,483

Ìý

Return on common equity

Ìý

7.68

%

Ìý

6.42

%

Ìý

8.53

%

Ìý

9.20

%

Ìý

2.09

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income - non-GAAP

$

56,086

Ìý

$

54,251

Ìý

$

58,790

Ìý

$

65,623

Ìý

$

54,757

Ìý

Net income available to common shareholders' - non-GAAP

$

52,430

Ìý

$

50,595

Ìý

$

55,134

Ìý

$

61,967

Ìý

$

51,101

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Assets

Ìý

27,371,320

Ìý

Ìý

27,504,576

Ìý

Ìý

28,000,482

Ìý

Ìý

29,703,337

Ìý

Ìý

24,907,376

Ìý

Adjusted Return on Assets

Ìý

0.82

%

Ìý

0.79

%

Ìý

0.84

%

Ìý

0.88

%

Ìý

0.88

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Common Equity

Ìý

2,739,021

Ìý

Ìý

2,715,197

Ìý

Ìý

2,696,093

Ìý

Ìý

2,647,056

Ìý

Ìý

2,338,483

Ìý

Adjusted Return on common equity

Ìý

7.66

%

Ìý

7.45

%

Ìý

8.18

%

Ìý

9.36

%

Ìý

8.74

%

Important Cautionary Statements

The foregoing information should be read in conjunction with the financial statements, notes and other information contained in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

This press release contains statements about the Company’s future that are not statements of historical or current fact. These statements are “forward-looking statements� for purposes of applicable securities laws and are based on current information and/or management's good faith belief as to future events. Words such as “expects,� “anticipates,� “believes,� “estimates,� “intends,� “forecasts,� “may,� “potential,� “projects,� and other similar expressions or future or conditional verbs such as “will,� “should,� “would,� and “could� are intended to help identify such forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes any such statements are based on reasonable assumptions, forward-looking statements should not be read as a guarantee of future performance, and you are cautioned not to place undue reliance on any forward-looking statements. The Company undertakes no obligation to update or revise any forward-looking statement.

By their nature, forward-looking statements involve inherent risk and uncertainties including the following risks and uncertainties, and those risks and uncertainties more fully discussed under “Risk Factors� in the Company’s September 30, 2024 10-K and Quarterly Reports on Form 10-Q, which could cause actual performance to differ materially from that anticipated by any forward-looking statements. Forward-looking statements relating to our financial condition or operations are subject to risks and uncertainties related to (i) fluctuations in interest rate risk and market interest rates, including the effect on our net interest income and net interest margin; (ii) current and future economic conditions, including the effects of declines in the real estate market, tariffs, high unemployment rates, inflationary pressures, a potential recession, the monetary policies of the Federal Reserve, and slowdowns in economic growth either nationally or locally in some or all of the areas in which we conduct business; (iii) financial stress on borrowers (consumers and businesses) as a result of higher interest rates or an uncertain economic environment; (iv) changes in deposit flows or loan demands; (v) our ability to identify and address cyber-security risks, including security breaches, "denial of service attacks," "hacking" and identity theft; (vi) the Company's exit from the mortgage lending business; (vii) the effects of natural or man-made disasters, calamities, or conflicts, including terrorist events and pandemics (such as the COVID-19 pandemic) and the resulting governmental and societal responses; (viii) the results of examinations by regulatory authorities, including a "Needs to Improve" CRA rating, which may impose restrictions or penalties on the Company's activities; (ix) expectations regarding key growth initiatives and strategic priorities; (x) global economic trends, including developments related to Ukraine and Russia, and the evolving conflict in the Middle East, and related negative financial impacts on our borrowers; (xi) litigation risks resulting in significant expenses, losses and reputational damage; (xii) the impact of bank failures or adverse developments at other banks and related negative press about regional banks and the banking industry in general; and (xiii) other economic, competitive, governmental, environmental, regulatory, and technological factors affecting our operations, pricing, products and services.

WaFd, Inc.

425 Pike Street, Seattle, WA 98101

Brad Goode, SVP, Chief Marketing Officer

206-626-8178

[email protected]

Source: WaFd, Inc.

Washington Fed

NASDAQ:WAFD

WAFD Rankings

WAFD Latest News

WAFD Latest SEC Filings

WAFD Stock Data

2.48B
78.85M
1.58%
81.11%
2.34%
Banks - Regional
National Commercial Banks
United States
SEATTLE