AGÕæÈ˹ٷ½

STOCK TITAN

Workiva Inc. Announces First Quarter 2025 Financial Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Negative)
Tags
  • Increased Q1 2025 subscription & support revenue by 20% over Q1 2024
  • Total revenue of $206 million in Q1 2025, representing 17% year-over-year growth
  • Repurchased $40 million of Class A common stock under the 2024 share repurchase plan
  • Customers with annual contract value over $500,000 grew 32% year-over-year

NEW YORK--(BUSINESS WIRE)-- Workiva Inc. (NYSE:WK), the platform that powers transparency, accountability, and trust, today announced financial results for its first quarter ended March 31, 2025.

"We kicked off the year with solid revenue growth as we continue to see broad-based demand across our solution portfolio. CFOs trust Workiva to be the platform that drives performance and productivity," said Julie Iskow, President & Chief Executive Officer. "We remain focused on the execution of our growth strategy and productivity initiatives. We believe that we have the competitive differentiation and focused execution to continue to deliver on our 2025 and longer-term targets."

"Workiva delivered better than expected top and bottom line first quarter results," said Jill Klindt, Chief Financial Officer. "Subscription revenue grew by 20%, and contracts valued over $500 thousand dollars were up 32% year-over-year. We are holding our 2025 revenue outlook unchanged, and remain confident in our long-term market opportunity."

First Quarter 2025 Financial Results

  • Revenue: Total revenue for the first quarter of 2025 reached $206 million, an increase of 17% from $176 million in the first quarter of 2024. Subscription and support revenue contributed $186 million, up 20% versus the first quarter of 2024. Professional services revenue was $21 million, flat from the first quarter of 2024.
  • Gross Margin: GAAP gross margin was 76.6% versus 76.4% in the first quarter of 2024. Non-GAAP gross margin was 78.7% compared to 77.7% in the first quarter of 2024.
  • Operating Margin: GAAP operating margin for the first quarter of 2025 was (12.0)% compared to (10.3)% in the prior year's first quarter. Non-GAAP operating margin was 2.4% compared to 3.4% in the first quarter of 2024.
  • GAAP Net Loss: GAAP net loss for the first quarter of 2025 was $(21) million compared with a net loss of $(12) million for the prior year's first quarter. GAAP net loss per basic and diluted share was $(0.38) compared with a net loss per basic and diluted share of $(0.21) in the first quarter of 2024.
  • Non-GAAP Net Income: Non-GAAP net income for the first quarter of 2025 was $8 million compared with non-GAAP net income of $13 million in the prior year's first quarter. Non-GAAP net income per basic share and diluted share in the first quarter of 2025 was $0.15 and $0.14, respectively, compared with non-GAAP net income per basic share and diluted share of $0.23 and $0.22, respectively, in the first quarter of 2024.
  • Liquidity: As of March 31, 2025, Workiva had cash, cash equivalents, and marketable securities totaling $767 million, compared with $816 million as of December 31, 2024. Workiva had $71 million aggregate principal amount of 1.125% convertible senior notes due in 2026, $702 million aggregate principal amount of 1.250% convertible senior notes due in 2028, and $14 million of finance lease obligations outstanding as of March 31, 2025.

Key Metrics and Recent Business Highlights

  • Customers: Workiva had 6,385 customers as of March 31, 2025, a net increase of 311 customers from March 31, 2024.
  • Retention Rate: As of March 31, 2025, Workiva's gross retention rate was 97%, and the net retention rate was 110%. Net retention includes changes in both solutions and pricing for existing customers.
  • Large Contracts: As of March 31, 2025, Workiva had 2,079 customers with an annual contract value (“ACVâ€�) of more than $100,000, up 23% from 1,696 customers at March 31, 2024. Workiva had 439 customers with an ACV of more than $300,000, up 32% from 332 customers in the first quarter of 2024. Workiva had 191 customers with an ACV of more than $500,000, up 32% from 145 customers in the first quarter of 2024.
  • Share Repurchase Plan: On July 30, 2024, our board of directors authorized a share repurchase plan for up to $100 million of our outstanding Class A common stock. During the first quarter of 2025, Workiva purchased approximately 462,000 shares for $40.1 million under the plan. As of March 31, 2025, $59.9 million remains available under the plan for future share repurchases.

Financial Outlook

While the prevailing environment provides elevated levels of uncertainty, as of May 1, 2025, Workiva is providing guidance as follows:

Second Quarter 2025 Guidance:

  • Total revenue is expected to be in the range of $208 million to $210 million.
  • GAAP operating margin is expected to be approximately (14.8)%.
  • Non-GAAP operating margin is expected to be approximately break-even.
  • GAAP net loss per basic share is expected to be approximately $(0.50) using 56.1 million shares.
  • Non-GAAP net income per diluted share is expected to be approximately $0.05 using 57.6 million shares.

Full Year 2025 Guidance:

  • Total revenue is expected to be in the range of $864 million to $868 million.
  • GAAP operating margin is expected to be in the range of (9.1)% to (8.6)%.
  • Non-GAAP operating margin is expected to be in the range of 5.0% to 5.5%.
  • GAAP net loss per basic share is expected to be in the range of $(1.07) to $(1.00) using 56.4 million shares.
  • Non-GAAP net income per diluted share is expected to be in the range of $1.02 to $1.09 using 59.7 million shares.
  • Free cash flow margin is expected to be approximately 10%.

Quarterly Conference Call

Workiva will host a webcast today at 5:00 p.m. Eastern Time to review the Company’s financial results for the first quarter 2025, in addition to discussing the Company’s outlook for the second quarter and full year 2025. The call can be accessed by dialing 1-833-630-1956 (U.S. domestic) or 1-412-317-1837 (international). Additionally, a live webcast and replay will be available at .

About Workiva

Workiva Inc. (NYSE: WK) powers transparency, accountability, and trust. Finance, accounting, sustainability, risk and audit teams from more than 6,000 organizations worldwide rely on Workiva for their mission-critical work. We transform how customers connect data, unify processes, and empower teams in a secure, audit-ready, AI-powered collaborative platform. Learn more at workiva.com.

Non-GAAP Financial Measures

The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.

Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow and free cash flow margin is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in the United States, or GAAP. Workiva’s management uses these non-GAAP financial measures as tools for financial and operational decision making and for evaluating Workiva’s own operating results over different periods of time.

Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by revenues. Non-GAAP gross profit is calculated by excluding stock-based compensation expense attributable to cost of revenues from gross profit. Non-GAAP income (loss) from operations is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets from loss from operations. Non-GAAP net income (loss) is calculated by excluding stock-based compensation expense, net of tax and amortization expense for acquisition-related intangible assets from net loss. Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) by the weighted- average shares outstanding as presented in the calculation of GAAP net loss per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expenses, Workiva believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. For business combinations, we generally allocate a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition and thus we do not believe they are reflective of ongoing operations.

Free cash flow, a non-GAAP measure, represents cash flow from operating activities less purchase of property and equipment. Free cash flow margin is calculated by dividing free cash flow by total revenue. We consider free cash flow and free cash flow margin to be liquidity measures that provide useful information to investors about the amount of cash generated or used by the business.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance," "target," "goal," "project," "continue to," "confident," or the negative of those terms or other comparable terminology.

Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

WORKIVA INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)

Ìý

Three months ended March 31,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(unaudited)

Revenue

Ìý

Ìý

Ìý

Subscription and support

$

185,512

Ìý

Ìý

$

154,979

Ìý

Professional services

Ìý

20,768

Ìý

Ìý

Ìý

20,688

Ìý

Total revenue

Ìý

206,280

Ìý

Ìý

Ìý

175,667

Ìý

Cost of revenue

Ìý

Ìý

Ìý

Subscription and support (1)

Ìý

34,062

Ìý

Ìý

Ìý

27,927

Ìý

Professional services (1)

Ìý

14,280

Ìý

Ìý

Ìý

13,596

Ìý

Total cost of revenue

Ìý

48,342

Ìý

Ìý

Ìý

41,523

Ìý

Gross profit

Ìý

157,938

Ìý

Ìý

Ìý

134,144

Ìý

Operating expenses

Ìý

Ìý

Ìý

Research and development (1)

Ìý

53,780

Ìý

Ìý

Ìý

45,495

Ìý

Sales and marketing (1)

Ìý

101,671

Ìý

Ìý

Ìý

82,633

Ìý

General and administrative (1)

Ìý

27,237

Ìý

Ìý

Ìý

24,299

Ìý

Total operating expenses

Ìý

182,688

Ìý

Ìý

Ìý

152,427

Ìý

Loss from operations

Ìý

(24,750

)

Ìý

Ìý

(18,283

)

Interest income

Ìý

8,747

Ìý

Ìý

Ìý

10,455

Ìý

Interest expense

Ìý

(3,195

)

Ìý

Ìý

(3,232

)

Other (expense) income, net

Ìý

(233

)

Ìý

Ìý

86

Ìý

Loss before provision for income taxes

Ìý

(19,431

)

Ìý

Ìý

(10,974

)

Provision for income taxes

Ìý

1,940

Ìý

Ìý

Ìý

713

Ìý

Net loss

$

(21,371

)

Ìý

$

(11,687

)

Net loss per common share:

Ìý

Ìý

Ìý

Basic and diluted

$

(0.38

)

Ìý

$

(0.21

)

Weighted-average common shares outstanding - basic and diluted

Ìý

56,157,533

Ìý

Ìý

Ìý

54,915,852

Ìý

Ìý

(1) Includes stock-based compensation expense as follows:

Ìý

Three months ended March 31,

Ìý

2025

Ìý

2024

Ìý

(unaudited)

Cost of revenue

Ìý

Ìý

Ìý

Subscription and support

$

2,433

Ìý

$

1,601

Professional services

Ìý

996

Ìý

Ìý

727

Operating expenses

Ìý

Ìý

Ìý

Research and development

Ìý

6,050

Ìý

Ìý

4,641

Sales and marketing

Ìý

9,751

Ìý

Ìý

8,038

General and administrative

Ìý

8,658

Ìý

Ìý

8,000

WORKIVA INC.

CONSOLIDATED BALANCE SHEETS
(in thousands)

Ìý

March 31, 2025

Ìý

December 31, 2024

Ìý

(unaudited)

Ìý

Ìý

Assets

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Cash and cash equivalents

$

242,024

Ìý

Ìý

$

301,835

Ìý

Marketable securities

Ìý

525,000

Ìý

Ìý

Ìý

514,585

Ìý

Accounts receivable, net

Ìý

118,620

Ìý

Ìý

Ìý

148,433

Ìý

Deferred costs

Ìý

51,184

Ìý

Ìý

Ìý

50,914

Ìý

Other receivables

Ìý

9,308

Ìý

Ìý

Ìý

10,276

Ìý

Prepaid expenses and other

Ìý

28,161

Ìý

Ìý

Ìý

22,199

Ìý

Total current assets

Ìý

974,297

Ìý

Ìý

Ìý

1,048,242

Ìý

Property and equipment, net

Ìý

21,485

Ìý

Ìý

Ìý

21,825

Ìý

Operating lease right-of-use assets

Ìý

12,341

Ìý

Ìý

Ìý

11,786

Ìý

Deferred costs, non-current

Ìý

51,456

Ìý

Ìý

Ìý

54,858

Ìý

Goodwill

Ìý

199,724

Ìý

Ìý

Ìý

196,844

Ìý

Intangible assets, net

Ìý

26,031

Ìý

Ìý

Ìý

27,389

Ìý

Other assets

Ìý

8,300

Ìý

Ìý

Ìý

7,525

Ìý

Total assets

$

1,293,634

Ìý

Ìý

$

1,368,469

Ìý

Liabilities and Stockholders� Deficit

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Accounts payable

$

14,761

Ìý

Ìý

$

7,747

Ìý

Accrued expenses and other current liabilities

Ìý

93,495

Ìý

Ìý

Ìý

126,508

Ìý

Deferred revenue

Ìý

438,513

Ìý

Ìý

Ìý

457,608

Ìý

Finance lease obligations

Ìý

570

Ìý

Ìý

Ìý

562

Ìý

Total current liabilities

Ìý

547,339

Ìý

Ìý

Ìý

592,425

Ìý

Convertible senior notes, non-current

Ìý

765,501

Ìý

Ìý

Ìý

764,891

Ìý

Deferred revenue, non-current

Ìý

33,104

Ìý

Ìý

Ìý

29,681

Ìý

Other long-term liabilities

Ìý

238

Ìý

Ìý

Ìý

227

Ìý

Operating lease liabilities, non-current

Ìý

9,845

Ìý

Ìý

Ìý

9,441

Ìý

Finance lease obligations, non-current

Ìý

13,342

Ìý

Ìý

Ìý

13,488

Ìý

Total liabilities

Ìý

1,369,369

Ìý

Ìý

Ìý

1,410,153

Ìý

Stockholders� deficit

Ìý

Ìý

Ìý

Common stock

Ìý

56

Ìý

Ìý

Ìý

56

Ìý

Additional paid-in-capital

Ìý

655,377

Ìý

Ìý

Ìý

672,363

Ìý

Accumulated deficit

Ìý

(729,054

)

Ìý

Ìý

(707,683

)

Accumulated other comprehensive loss

Ìý

(2,114

)

Ìý

Ìý

(6,420

)

Total stockholders� deficit

Ìý

(75,735

)

Ìý

Ìý

(41,684

)

Total liabilities and stockholders� deficit

$

1,293,634

Ìý

Ìý

$

1,368,469

Ìý

WORKIVA INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Ìý

Three months ended March 31,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(unaudited)

Cash flows from operating activities

Ìý

Ìý

Ìý

Net loss

$

(21,371

)

Ìý

$

(11,687

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

2,893

Ìý

Ìý

Ìý

2,522

Ìý

Stock-based compensation expense

Ìý

27,888

Ìý

Ìý

Ìý

23,007

Ìý

Provision for (recovery of) doubtful accounts

Ìý

12

Ìý

Ìý

Ìý

(123

)

Accretion of premiums and discounts on marketable securities, net

Ìý

(1,695

)

Ìý

Ìý

(3,749

)

Amortization of debt discount and issuance costs

Ìý

610

Ìý

Ìý

Ìý

608

Ìý

Deferred income tax

Ìý

(64

)

Ìý

Ìý

(295

)

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Accounts receivable

Ìý

30,636

Ìý

Ìý

Ìý

36,947

Ìý

Deferred costs

Ìý

4,093

Ìý

Ìý

Ìý

1,405

Ìý

Operating lease right-of-use assets

Ìý

1,329

Ìý

Ìý

Ìý

1,426

Ìý

Other receivables

Ìý

994

Ìý

Ìý

Ìý

194

Ìý

Prepaid expenses and other

Ìý

(5,653

)

Ìý

Ìý

(2,273

)

Other assets

Ìý

(648

)

Ìý

Ìý

(1,090

)

Accounts payable

Ìý

6,651

Ìý

Ìý

Ìý

4,726

Ìý

Deferred revenue

Ìý

(18,438

)

Ìý

Ìý

(17,526

)

Operating lease liabilities

Ìý

(831

)

Ìý

Ìý

(987

)

Accrued expenses and other liabilities

Ìý

(33,764

)

Ìý

Ìý

(8,261

)

Net cash (used in) provided by operating activities

Ìý

(7,358

)

Ìý

Ìý

24,844

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Purchase of property and equipment

Ìý

(763

)

Ìý

Ìý

(203

)

Purchase of marketable securities

Ìý

(102,965

)

Ìý

Ìý

(116,567

)

Maturities of marketable securities

Ìý

94,614

Ìý

Ìý

Ìý

129,640

Ìý

Sale of marketable securities

Ìý

�

Ìý

Ìý

Ìý

4,609

Ìý

Purchase of intangible assets

Ìý

(19

)

Ìý

Ìý

(31

)

Net cash (used in) provided by investing activities

Ìý

(9,133

)

Ìý

Ìý

17,448

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from financing activities

Ìý

Ìý

Ìý

Proceeds from option exercises

Ìý

631

Ìý

Ìý

Ìý

302

Ìý

Taxes paid related to net share settlements of stock-based compensation awards

Ìý

(12,922

)

Ìý

Ìý

(8,611

)

Proceeds from shares issued in connection with employee stock purchase plan

Ìý

7,535

Ìý

Ìý

Ìý

7,113

Ìý

Repurchases of Class A common stock

Ìý

(40,118

)

Ìý

Ìý

�

Ìý

Principal payments on finance lease obligations

Ìý

(138

)

Ìý

Ìý

(129

)

Net cash used in financing activities

Ìý

(45,012

)

Ìý

Ìý

(1,325

)

Effect of foreign exchange rates on cash

Ìý

1,889

Ìý

Ìý

Ìý

(1,107

)

Net (decrease) increase in cash, cash equivalents, and restricted cash

Ìý

(59,614

)

Ìý

Ìý

39,860

Ìý

Cash, cash equivalents, and restricted cash at beginning of period

Ìý

302,350

Ìý

Ìý

Ìý

256,721

Ìý

Cash, cash equivalents, and restricted cash at end of period

$

242,736

Ìý

Ìý

$

296,581

Ìý

Ìý

Three months ended March 31,

Ìý

2025

Ìý

2024

Ìý

(unaudited)

Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets

Ìý

Ìý

Ìý

Cash and cash equivalents at end of period

$

242,024

Ìý

$

296,066

Restricted cash included within prepaid expenses and other at end of period

Ìý

712

Ìý

Ìý

515

Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows

$

242,736

Ìý

$

296,581

TABLE I
WORKIVA INC.
RECONCILIATION OF NON-GAAP INFORMATION
(in thousands, except share and per share)

Ìý

Three months ended March 31,

Ìý

2025

Ìý

2024

Gross profit, subscription and support

$

151,450

Ìý

Ìý

$

127,052

Ìý

Add back: Stock-based compensation

Ìý

2,433

Ìý

Ìý

Ìý

1,601

Ìý

Add back: Amortization of acquisition-related intangibles

Ìý

909

Ìý

Ìý

Ìý

�

Ìý

Gross profit, subscription and support, non-GAAP

$

154,792

Ìý

Ìý

$

128,653

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit, professional services

$

6,488

Ìý

Ìý

$

7,092

Ìý

Add back: Stock-based compensation

Ìý

996

Ìý

Ìý

Ìý

727

Ìý

Gross profit, professional services, non-GAAP

$

7,484

Ìý

Ìý

$

7,819

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

$

157,938

Ìý

Ìý

$

134,144

Ìý

Add back: Stock-based compensation

Ìý

3,429

Ìý

Ìý

Ìý

2,328

Ìý

Add back: Amortization of acquisition-related intangibles

Ìý

909

Ìý

Ìý

Ìý

�

Ìý

Gross profit, non-GAAP

$

162,276

Ìý

Ìý

$

136,472

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue, subscription and support

$

34,062

Ìý

Ìý

$

27,927

Ìý

Less: Stock-based compensation

Ìý

2,433

Ìý

Ìý

Ìý

1,601

Ìý

Less: Amortization of acquisition-related intangibles

Ìý

909

Ìý

Ìý

Ìý

�

Ìý

Cost of revenue, subscription and support, non-GAAP

$

30,720

Ìý

Ìý

$

26,326

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue, professional services

$

14,280

Ìý

Ìý

$

13,596

Ìý

Less: Stock-based compensation

Ìý

996

Ìý

Ìý

Ìý

727

Ìý

Cost of revenue, professional services, non-GAAP

$

13,284

Ìý

Ìý

$

12,869

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

$

53,780

Ìý

Ìý

$

45,495

Ìý

Less: Stock-based compensation

Ìý

6,050

Ìý

Ìý

Ìý

4,641

Ìý

Less: Amortization of acquisition-related intangibles

Ìý

495

Ìý

Ìý

Ìý

890

Ìý

Research and development, non-GAAP

$

47,235

Ìý

Ìý

$

39,964

Ìý

Ìý

Ìý

Ìý

Ìý

Sales and marketing

$

101,671

Ìý

Ìý

$

82,633

Ìý

Less: Stock-based compensation

Ìý

9,751

Ìý

Ìý

Ìý

8,038

Ìý

Less: Amortization of acquisition-related intangibles

Ìý

447

Ìý

Ìý

Ìý

412

Ìý

Sales and marketing, non-GAAP

$

91,473

Ìý

Ìý

$

74,183

Ìý

Ìý

Ìý

Ìý

Ìý

General and administrative

$

27,237

Ìý

Ìý

$

24,299

Ìý

Less: Stock-based compensation

Ìý

8,658

Ìý

Ìý

Ìý

8,000

Ìý

General and administrative, non-GAAP

$

18,579

Ìý

Ìý

$

16,299

Ìý

Ìý

Ìý

Ìý

Ìý

Loss from operations

$

(24,750

)

Ìý

$

(18,283

)

Add back: Stock-based compensation

Ìý

27,888

Ìý

Ìý

Ìý

23,007

Ìý

Add back: Amortization of acquisition-related intangibles

Ìý

1,851

Ìý

Ìý

Ìý

1,302

Ìý

Income from operations, non-GAAP

$

4,989

Ìý

Ìý

$

6,026

Ìý

GAAP operating margin

Ìý

(12.0

)%

Ìý

Ìý

(10.3

)%

Non-GAAP operating margin

Ìý

2.4

%

Ìý

Ìý

3.4

%

Ìý

Ìý

Ìý

Ìý

Net loss

$

(21,371

)

Ìý

$

(11,687

)

Add back: Stock-based compensation

Ìý

27,888

Ìý

Ìý

Ìý

23,007

Ìý

Add back: Amortization of acquisition-related intangibles

Ìý

1,851

Ìý

Ìý

Ìý

1,302

Ìý

Net income, non-GAAP

$

8,368

Ìý

Ìý

$

12,622

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss per basic and diluted share:

$

(0.38

)

Ìý

$

(0.21

)

Add back: Stock-based compensation

Ìý

0.50

Ìý

Ìý

Ìý

0.42

Ìý

Add back: Amortization of acquisition-related intangibles

Ìý

0.03

Ìý

Ìý

Ìý

0.02

Ìý

Net income per basic share, non-GAAP

$

0.15

Ìý

Ìý

$

0.23

Ìý

Net income per diluted share, non-GAAP

$

0.14

Ìý

Ìý

$

0.22

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average common shares outstanding - basic, non-GAAP

Ìý

56,157,533

Ìý

Ìý

Ìý

54,915,852

Ìý

Effect of potentially dilutive securities

Ìý

2,322,617

Ìý

Ìý

Ìý

1,436,720

Ìý

Weighted-average common shares outstanding - diluted, non-GAAP

Ìý

58,480,150

Ìý

Ìý

Ìý

56,352,572

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash (used in) provided by operating activities

$

(7,358

)

Ìý

Ìý

24,844

Ìý

Purchase of property and equipment

Ìý

(763

)

Ìý

Ìý

(203

)

Free cash flow

$

(8,121

)

Ìý

$

24,641

Ìý

Free cash flow margin

Ìý

(3.9

)%

Ìý

Ìý

14.0

%

TABLE II

WORKIVA INC.

RECONCILIATION OF NON-GAAP GUIDANCE

Ìý

Three months ending June 30, 2025

Ìý

Year ending December 31, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating margin

Ìý

(14.8

)%

Ìý

Ìý

(9.1

)%

Ìý

Ìý

(8.6

)%

Add back: Stock-based compensation

Ìý

13.9

%

Ìý

Ìý

13.3

%

Ìý

Ìý

13.3

%

Add back: Amortization of acquisition-related intangibles

Ìý

0.9

%

Ìý

Ìý

0.8

%

Ìý

Ìý

0.8

%

Non-GAAP operating margin

Ìý

�

%

Ìý

Ìý

5.0

%

Ìý

Ìý

5.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss per basic share, GAAP range

$

(0.50

)

Ìý

$

(1.07

)

-

$

(1.00

)

Add back: Stock-based compensation

Ìý

0.52

Ìý

Ìý

Ìý

2.03

Ìý

Ìý

Ìý

2.03

Ìý

Add back: Amortization of acquisition-related intangibles

Ìý

0.03

Ìý

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

0.12

Ìý

Effect of potentially dilutive securities

Ìý

�

Ìý

Ìý

Ìý

(0.06

)

Ìý

Ìý

(0.06

)

Net income per diluted share, non-GAAP range

$

0.05

Ìý

Ìý

$

1.02

Ìý

-

$

1.09

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average common shares used in calculating GAAP earnings per share, basic

Ìý

56,100,000

Ìý

Ìý

Ìý

56,400,000

Ìý

Ìý

Ìý

56,400,000

Ìý

Weighted-average common shares used in calculating non-GAAP earnings per share, diluted

Ìý

57,600,000

Ìý

Ìý

Ìý

59,700,000

Ìý

Ìý

Ìý

59,700,000

Ìý

Ìý

Investor Contact:

Katie White

Workiva Inc.

[email protected]

Media Contact:

Mandi McReynolds

Workiva Inc.

[email protected]

Source: Workiva Inc.

Workiva Inc

NYSE:WK

WK Rankings

WK Latest News

WK Stock Data

3.81B
49.71M
3.81%
95.98%
5.16%
Software - Application
Services-prepackaged Software
United States
AMES