XPO Reports Second Quarter 2025 Results
XPO (NYSE: XPO) reported mixed Q2 2025 financial results with flat revenue of $2.08 billion and slightly improved operating income of $198 million. The company's diluted EPS decreased to $0.89 from $1.25 year-over-year, while adjusted diluted EPS came in at $1.05 compared to $1.12 in Q2 2024.
In the North American Less-Than-Truckload segment, despite a 2.5% revenue decline to $1.24 billion, XPO achieved an industry-leading adjusted operating ratio of 82.9%, improving by 30 basis points year-over-year. The company demonstrated pricing strength with a 6.1% increase in yield (excluding fuel) despite softer freight conditions.
The European Transportation segment saw revenue growth of 4.1% to $841 million, though adjusted EBITDA declined to $44 million from $49 million year-over-year. The company generated strong cash flow from operations of $247 million and ended the quarter with $225 million in cash.
[ "Industry-best improvement in adjusted operating ratio to 82.9% in North American LTL", "Yield growth of 6.1% (excluding fuel) despite soft market conditions", "53% reduction in purchased transportation expense through linehaul miles insourcing", "Strong cash flow from operations of $247 million", "European Transportation revenue grew 4.1% year-over-year" ]XPO (NYSE: XPO) ha riportato risultati finanziari misti per il secondo trimestre 2025, con ricavi stabili a 2,08 miliardi di dollari e un leggero miglioramento dell'utile operativo a 198 milioni di dollari. L'utile per azione diluito è diminuito a 0,89 dollari rispetto a 1,25 dollari dell'anno precedente, mentre l'utile per azione diluito rettificato si è attestato a 1,05 dollari rispetto a 1,12 dollari nel Q2 2024.
Nel segmento Nordamericano Less-Than-Truckload, nonostante un calo dei ricavi del 2,5% a 1,24 miliardi di dollari, XPO ha raggiunto un rapporto operativo rettificato leader nel settore del 82,9%, migliorando di 30 punti base anno su anno. La società ha dimostrato forza nei prezzi con un aumento del rendimento del 6,1% (escluso il carburante) nonostante condizioni di mercato più deboli.
Il segmento Trasporti Europei ha registrato una crescita dei ricavi del 4,1% a 841 milioni di dollari, anche se l'EBITDA rettificato è sceso a 44 milioni di dollari rispetto ai 49 milioni dell'anno precedente. La società ha generato un forte flusso di cassa operativo di 247 milioni di dollari e ha chiuso il trimestre con 225 milioni di dollari in cassa.
- Miglioramento leader nel settore del rapporto operativo rettificato all'82,9% nel segmento LTL nordamericano
- Crescita del rendimento del 6,1% (escluso carburante) nonostante condizioni di mercato deboli
- Riduzione del 53% delle spese per trasporti acquistati grazie all'internalizzazione delle miglia linehaul
- Forte flusso di cassa operativo di 247 milioni di dollari
- I ricavi del segmento Trasporti Europei sono cresciuti del 4,1% anno su anno
XPO (NYSE: XPO) reportó resultados financieros mixtos para el segundo trimestre de 2025, con ingresos planos de 2.08 mil millones de dólares y una ligera mejora en el ingreso operativo de 198 millones de dólares. Las ganancias diluidas por acción disminuyeron a 0.89 dólares desde 1.25 dólares interanual, mientras que las ganancias diluidas ajustadas por acción fueron de 1.05 dólares comparadas con 1.12 dólares en el Q2 de 2024.
En el segmento de Less-Than-Truckload (LTL) de Norteamérica, a pesar de una disminución de ingresos del 2.5% a 1.24 mil millones de dólares, XPO logró un índice operativo ajustado líder en la industria del 82.9%, mejorando 30 puntos básicos año tras año. La compañía mostró fortaleza en precios con un aumento del rendimiento del 6.1% (excluyendo combustible) a pesar de condiciones de mercado más débiles.
El segmento de Transporte Europeo vio un crecimiento de ingresos del 4.1% a 841 millones de dólares, aunque el EBITDA ajustado disminuyó a 44 millones desde 49 millones interanual. La compañía generó un fuerte flujo de caja operativo de 247 millones de dólares y terminó el trimestre con 225 millones en efectivo.
- Mejora líder en la industria del índice operativo ajustado al 82.9% en LTL norteamericano
- Crecimiento del rendimiento del 6.1% (excluyendo combustible) a pesar de condiciones de mercado débiles
- Reducción del 53% en gastos de transporte comprado mediante la internalización de millas linehaul
- Fuerte flujo de caja operativo de 247 millones de dólares
- Los ingresos del Transporte Europeo crecieron un 4.1% interanual
XPO (NYSE: XPO)� 2025� 2분기 실적에서 매출� 20� 8천만 달러� 전년 대� 변� 없이 나타났으�, 영업이익은 1� 9,800� 달러� 소폭 개선되었습니�. 희석 주당순이�(EPS)은 전년 대� 0.89달러� 감소했으�, 조정 희석 주당순이익은 1.05달러� 2024� 2분기� 1.12달러� 비해 다소 낮았습니�.
북미 Less-Than-Truckload(LTL) 부문에서는 매출� 2.5% 감소하여 12� 4천만 달러� 기록했음에도 불구하고, XPO� 업계 최고 수준� 조정 영업비율 82.9%� 달성하며 전년 대� 30bp 개선� 보였습니�. 연료� 제외� 수익률은 6.1% 증가하여 약세� 화물 시장 여건 속에서도 가� 경쟁력을 입증했습니다.
유럽 운송 부문은 매출� 4.1% 증가하여 8� 4,100� 달러� 기록했으�, 조정 EBITDA� 전년 4,900� 달러에서 4,400� 달러� 감소했습니다. 회사� 2� 4,700� 달러� 강력� 영업 현금 흐름� 창출했으�, 분기 � 현금 보유액은 2� 2,500� 달러였습니�.
- 북미 LTL 부문에� 조정 영업비율 82.9%� 업계 최고 개선
- 약세 시장 환경에도 불구하고 연료 제외 수익� 6.1% 증가
- 라인홀 마일 인소싱을 통한 구매 운송 비용 53% 절감
- 2� 4,700� 달러� 강력� 영업 현금 흐름
- 유럽 운송 부� 매출 전년 대� 4.1% 성장
XPO (NYSE: XPO) a publié des résultats financiers mitigés pour le deuxième trimestre 2025, avec un chiffre d'affaires stable de 2,08 milliards de dollars et un léger amélioration du résultat opérationnel à 198 millions de dollars. Le BPA dilué a diminué à 0,89 dollar contre 1,25 dollar sur un an, tandis que le BPA dilué ajusté s'est établi à 1,05 dollar contre 1,12 dollar au T2 2024.
Dans le segment Less-Than-Truckload nord-américain, malgré une baisse du chiffre d'affaires de 2,5% à 1,24 milliard de dollars, XPO a atteint un ratio opérationnel ajusté parmi les meilleurs du secteur à 82,9%, en amélioration de 30 points de base sur un an. L'entreprise a démontré une forte capacité tarifaire avec une augmentation du rendement de 6,1% (hors carburant) malgré des conditions de marché plus faibles.
Le segment Transport européen a vu ses revenus croître de 4,1% à 841 millions de dollars, bien que l'EBITDA ajusté ait diminué à 44 millions contre 49 millions sur un an. L'entreprise a généré un flux de trésorerie opérationnel solide de 247 millions de dollars et a terminé le trimestre avec 225 millions de dollars en liquidités.
- Amélioration record du ratio opérationnel ajusté à 82,9% dans le LTL nord-américain
- Croissance du rendement de 6,1% (hors carburant) malgré des conditions de marché faibles
- Réduction de 53% des dépenses de transport achetées grâce à l'internalisation des miles linehaul
- Flux de trésorerie opérationnel solide de 247 millions de dollars
- Les revenus du transport européen ont augmenté de 4,1% sur un an
XPO (NYSE: XPO) meldete gemischte Finanzergebnisse für das zweite Quartal 2025 mit einem stabilen Umsatz von 2,08 Milliarden US-Dollar und leicht verbessertem operativem Ergebnis von 198 Millionen US-Dollar. Das verwässerte Ergebnis je Aktie sank auf 0,89 US-Dollar von 1,25 US-Dollar im Vorjahresvergleich, während das bereinigte verwässerte Ergebnis je Aktie bei 1,05 US-Dollar lag im Vergleich zu 1,12 US-Dollar im Q2 2024.
Im nordamerikanischen Less-Than-Truckload-Segment verzeichnete XPO trotz eines Umsatzrückgangs von 2,5% auf 1,24 Milliarden US-Dollar eine branchenführende bereinigte operative Quote von 82,9%, was einer Verbesserung von 30 Basispunkten gegenüber dem Vorjahr entspricht. Das Unternehmen zeigte Preiskraft mit einem Ertragswachstum von 6,1% (ohne Kraftstoff) trotz schwächerer Frachtbedingungen.
Das europäische Transportsegment verzeichnete ein Umsatzwachstum von 4,1% auf 841 Millionen US-Dollar, obwohl das bereinigte EBITDA von 49 Millionen auf 44 Millionen US-Dollar sank. Das Unternehmen generierte einen starken operativen Cashflow von 247 Millionen US-Dollar und schloss das Quartal mit 225 Millionen US-Dollar in bar ab.
- Branchenführende Verbesserung der bereinigten operativen Quote auf 82,9% im nordamerikanischen LTL
- Ertragswachstum von 6,1% (ohne Kraftstoff) trotz schwacher Marktbedingungen
- 53% Reduzierung der Ausgaben für zugekaufte Transporte durch Insourcing von Linehaul-Meilen
- Starker operativer Cashflow von 247 Millionen US-Dollar
- Umsatzwachstum im europäischen Transportsegment von 4,1% im Jahresvergleich
- None.
- Net income declined 29.3% year-over-year to $106 million
- North American LTL tonnage per day decreased 6.7%
- Shipments per day decreased 5.1% in North American LTL segment
- European Transportation adjusted EBITDA declined 10.2% to $44 million
- Total revenue remained flat at $2.08 billion
Insights
XPO's Q2 results show mixed performance with flat revenue, declining EPS, and North American LTL segment improvements despite industry softness.
XPO delivered a mixed financial performance in Q2 2025, with total revenue essentially flat year-over-year at
Looking deeper at segment performance, the North American Less-Than-Truckload business showed resilience despite challenging market conditions. While revenue declined
The European Transportation segment presented a more complex picture. While revenue grew
What's particularly interesting is management's strategic shift toward insourcing linehaul miles, reducing purchased transportation expense by
The company's cash flow generation remains solid at
GREENWICH, Conn., July 31, 2025 (GLOBE NEWSWIRE) -- (NYSE: XPO) today announced its financial results for the second quarter 2025. The company reported diluted earnings per share of
Second Quarter 2025 Summary Results | ||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||
Revenue | Operating Income (Loss) | |||||||||||||||
(in millions) | 2025 | 2024 | Change % | 2025 | 2024 | Change % | ||||||||||
North American Less-Than-Truckload Segment | $ | 1,240 | $ | 1,272 | - | $ | 199 | $ | 203 | - | ||||||
European Transportation Segment | 841 | 808 | 11 | 10 | ||||||||||||
Corporate | - | - | (11) | (16) | - | |||||||||||
Total | $ | 2,080 | $ | 2,079 | $ | 198 | $ | 197 | ||||||||
Adjusted Operating Income(1) | Adjusted EBITDA(1) | |||||||||||||||
(in millions) | 2025 | 2024 | Change % | 2025 | 2024 | Change % | ||||||||||
North American Less-Than-Truckload Segment | $ | 211 | $ | 214 | - | $ | 300 | $ | 297 | |||||||
European Transportation Segment | 15 | 19 | - | 44 | 49 | - | ||||||||||
Corporate | NA | NA | NA | (4) | (3) | |||||||||||
Total | $ | NA | $ | NA | NA | $ | 340 | $ | 343 | - | ||||||
Net Income | Diluted EPS | |||||||||||||||
(in millions, except for per-share data) | 2025 | 2024 | Change % | 2025 | 2024 | Change % | ||||||||||
Total | $ | 106 | $ | 150 | - | $ | 0.89 | $ | 1.25 | - | ||||||
Diluted Weighted-Average Common Shares Outstanding | ||||||||||||||||
Adjusted Diluted EPS (1) | ||||||||||||||||
(in millions, except for per-share data) | 2025 | 2024 | 2025 | 2024 | Change % | |||||||||||
Total | 119 | 120 | $ | 1.05 | $ | 1.12 | - | |||||||||
Amounts may not add due to rounding. | ||||||||||||||||
NA - Not applicable | ||||||||||||||||
(1) See the “Non-GAAP Financial Measures� section of the press release |
Mario Harik, chief executive officer of XPO, said, “We delivered strong results in the second quarter, with adjusted EBITDA of
“In our North American LTL business, we achieved an adjusted operating ratio of
Harik continued, “We’re executing at a high level and consistently outperforming the industry, with a strategy that positions us to deliver long-term margin expansion and earnings growth.�
Second Quarter Highlights
For the second quarter 2025, the company generated revenue of
Operating income was
Adjusted net income, a non-GAAP financial measure, was
Adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA�), a non-GAAP financial measure, was
The company generated
Results by Business Segment
- North American Less-Than-Truckload (LTL): The segment generated revenue of
$1.24 billion for the second quarter 2025, compared with$1.27 billion for the same period in 2024. On a year-over-year basis, shipments per day decreased5.1% , tonnage per day decreased6.7% , while yield, excluding fuel, increased6.1% . Including fuel, yield increased4.2% .
Operating income was$199 million for the second quarter, compared with$203 million for the same period in 2024. Adjusted operating income, a non-GAAP financial measure, was$211 million for the second quarter, compared with$214 million for the same period in 2024. Adjusted operating ratio, a non-GAAP financial measure, was82.9% , reflecting a year-over-year improvement of 30 basis points.
Adjusted EBITDA for the second quarter was$300 million , compared with$297 million for the same period in 2024. The year-over-year increase in adjusted EBITDA was due primarily to yield growth and lower purchased transportation costs, partially offset by lower fuel surcharge revenue, lower tonnage per day and wage inflation.
- European Transportation: The segment generated revenue of
$841 million for the second quarter 2025, compared with$808 million for the same period in 2024. Operating income was$11 million for the second quarter, compared with$10 million for the same period in 2024.
Adjusted EBITDA was$44 million for the second quarter, compared with$49 million for the same period in 2024.
- Corporate: The segment generated an operating loss of
$11 million for the second quarter 2025, compared with a loss of$16 million for the same period in 2024. The year-over-year improvement in operating loss was due primarily to a reduction in transaction and integration costs, partially offset by higher restructuring costs.
Adjusted EBITDA was a loss of$4 million for the second quarter 2025, compared with a loss of$3 million for the same period in 2024.
Conference Call
The company will hold a conference call on Thursday, July 31, 2025, at 8:30 a.m. Eastern Time. Participants can call toll-free (from US/Canada) 1-877-269-7756; international callers dial +1-201-689-7817. A live webcast of the conference will be available on the investor relations area of the company’s website, . The conference will be archived until August 30, 2025. To access the replay by phone, call toll-free (from US/Canada) 1-877-660-6853; international callers dial +1-201-612-7415. Use participant passcode 13754630.
About XPO
XPO, Inc. (NYSE: XPO) is a leader in asset-based less-than-truckload (LTL) freight transportation in North America. The company’s customer-focused organization efficiently moves 17 billion pounds of freight per year, enabled by its proprietary technology. XPO serves 55,000 customers with 608 locations and 38,000 employees in North America and Europe, and is headquartered in Greenwich, Conn., USA. Visitfor more information, and connect with XPO on,,,and.
Non-GAAP Financial Measures
As required by the rules of the Securities and Exchange Commission (“SEC�), we provide reconciliations of the non-GAAP financial measures contained in this press release to the most directly comparable measure under GAAP, which are set forth in the financial tables attached to this press release.
XPO’s non-GAAP financial measures in this press release include: adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA�) on a consolidated basis and for corporate; adjusted EBITDA margin on a consolidated basis; adjusted net income; adjusted diluted earnings per share (“adjusted diluted EPS�); adjusted operating income for our North American Less-Than-Truckload and European Transportation segments; and adjusted operating ratio for our North American Less-Than-Truckload segment.
We believe that the above adjusted financial measures facilitate analysis of our ongoing business operations because they exclude items that may not be reflective of, or are unrelated to, XPO and its business segments� core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. Other companies may calculate these non-GAAP financial measures differently, and therefore our measures may not be comparable to similarly titled measures of other companies. These non-GAAP financial measures should only be used as supplemental measures of our operating performance.
Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted operating income and adjusted operating ratio include adjustments for transaction and integration costs, as well as restructuring costs and other adjustments as set forth in the attached tables. Transaction and integration adjustments are generally incremental costs that result from an actual or planned acquisition, divestiture or spin-off and may include transaction costs, consulting fees, stock-based compensation, retention awards, internal salaries and wages (to the extent the individuals are assigned full-time to integration and transformation activities) and certain costs related to integrating and converging IT systems. Restructuring costs primarily relate to severance costs associated with business optimization initiatives. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating XPO’s and each business segment’s ongoing performance.
We believe that adjusted EBITDA and adjusted EBITDA margin, improve comparability from period to period by removing the impact of our capital structure (interest and financing expenses), asset base (depreciation and amortization), tax impacts and other adjustments as set out in the attached tables that management has determined are not reflective of core operating activities and thereby assist investors with assessing trends in our underlying businesses. We believe that adjusted net income and adjusted diluted EPS improve the comparability of our operating results from period to period by removing the impact of certain costs and gains that management has determined are not reflective of our core operating activities, including amortization of acquisition-related intangible assets, transaction and integration costs, restructuring costs and other adjustments as set out in the attached tables. We believe that adjusted operating income and adjusted operating ratio improve the comparability of our operating results from period to period by removing the impact of certain transaction and integration costs and restructuring costs, as well as amortization expense and other adjustments as set out in the attached tables.
Forward-looking Statements
This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. In some cases, forward-looking statements can be identified by the use of forward-looking terms such as “anticipate,� “estimate,� “believe,� “continue,� “could,� “intend,� “may,� “plan,� “potential,� “predict,� “should,� “will,� “expect,� “objective,� “projection,� “forecast,� “goal,� “guidance,� “outlook,� “effort,� “target,� “trajectory� or the negative of these terms or other comparable terms. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances.
These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions that may cause actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Factors that might cause or contribute to a material difference include the risks discussed in our filings with the SEC, and the following: the effects of business, economic, political, legal, and regulatory impacts or conflicts upon our operations; supply chain disruptions and shortages, strains on production or extraction of raw materials, cost inflation and labor and equipment shortages; our ability to align our investments in capital assets, including equipment, service centers, and warehouses to our customers� demands; our ability to implement our cost and revenue initiatives and realize growth and expansion as a result of those initiatives; the effectiveness of our action plan, and other management actions, to improve our North American LTL business; our ability to continue insourcing linehaul in ways that enhance our network efficiency and productivity; the anticipated impact of a freight market recovery on our business; our ability to benefit from a sale, spin-off or other divestiture of one or more business units or to successfully integrate and realize anticipated synergies, cost savings and profit opportunities from acquired companies; goodwill impairment; issues related to compliance with data protection laws, competition laws, and intellectual property laws; fluctuations in currency exchange rates, fuel prices and fuel surcharges; the expected benefits of the spin-offs of GXO Logistics, Inc. and RXO, Inc.; our ability to develop and implement proprietary technology and suitable information technology systems; the impact of potential cyber-attacks and information technology or data security breaches or failures; our ability to repurchase shares on favorable terms; our indebtedness; our ability to raise debt and equity capital; fluctuations in interest rates; seasonal fluctuations; our ability to maintain positive relationships with our network of third-party transportation providers; our ability to attract and retain management talent and key employees including qualified drivers; labor matters; litigation; competition; and our ability to deliver pricing growth driven by service quality.
All forward-looking statements set forth in this release are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences to or effects on us or our business or operations. Forward-looking statements set forth in this release speak only as of the date hereof, and we do not undertake any obligation to update forward-looking statements except to the extent required by law.
Investor Contact
Brian Scasserra
+1 617-607-6429
[email protected]
Media Contact
Cole Horton
+1 203-609-6004
[email protected]
XPO, Inc. | |||||||||||||||||||||
Condensed Consolidated Statements of Income | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | ||||||||||||||||
Revenue | $ | 2,080 | $ | 2,079 | 0.0 | % | $ | 4,034 | $ | 4,097 | - | ||||||||||
Salaries, wages and employee benefits | 871 | 854 | 2.0 | % | 1,703 | 1,688 | |||||||||||||||
Purchased transportation | 426 | 436 | -2.3 | % | 826 | 874 | - | ||||||||||||||
Fuel, operating expenses and supplies | 384 | 402 | -4.5 | % | 777 | 814 | - | ||||||||||||||
Operating taxes and licenses | 21 | 21 | 0.0 | % | 40 | 40 | |||||||||||||||
Insurance and claims | 40 | 33 | 21.2 | % | 75 | 71 | |||||||||||||||
Gains on sales of property and equipment | (1 | ) | (4 | ) | -75.0 | % | (3 | ) | (5 | ) | - | ||||||||||
Depreciation and amortization expense | 131 | 122 | 7.4 | % | 254 | 239 | |||||||||||||||
Legal matter (1) | (2 | ) | - | NM | (13 | ) | - | NM | |||||||||||||
Transaction and integration costs | 3 | 12 | -75.0 | % | 6 | 26 | - | ||||||||||||||
Restructuring costs | 8 | 6 | 33.3 | % | 20 | 14 | |||||||||||||||
Operating income | 198 | 197 | 0.5 | % | 349 | 335 | |||||||||||||||
Other income | (2 | ) | (6 | ) | -66.7 | % | (3 | ) | (16 | ) | - | ||||||||||
Debt extinguishment loss | - | - | 0.0 | % | 5 | - | NM | ||||||||||||||
Interest expense | 56 | 56 | 0.0 | % | 112 | 114 | - | ||||||||||||||
Income before income tax provision (benefit) | 143 | 147 | -2.7 | % | 234 | 237 | - | ||||||||||||||
Income tax provision (benefit) | 37 | (3 | ) | NM | 59 | 20 | |||||||||||||||
Net income | $ | 106 | $ | 150 | -29.3 | % | $ | 175 | $ | 217 | - | ||||||||||
Earnings per share data (2) | |||||||||||||||||||||
Basic earnings per share | $ | 0.90 | $ | 1.29 | $ | 1.49 | $ | 1.87 | |||||||||||||
Diluted earnings per share | $ | 0.89 | $ | 1.25 | $ | 1.47 | $ | 1.81 | |||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||
Basic weighted-average common shares outstanding | 118 | 116 | 118 | 116 | |||||||||||||||||
Diluted weighted-average common shares outstanding | 119 | 120 | 119 | 120 | |||||||||||||||||
Amounts may not add due to rounding. | |||||||||||||||||||||
NM - Not meaningful. | |||||||||||||||||||||
(1) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015. | |||||||||||||||||||||
(2) The sum of quarterly earnings per share may not equal year-to-date amounts due to differences in the weighted-average number of shares outstanding during the respective periods. |
XPO, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
(In millions, except per share data) | ||||||||
June 30, | December 31, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 225 | $ | 246 | ||||
Accounts receivable, net of allowances of | 1,132 | 977 | ||||||
Other current assets | 265 | 283 | ||||||
Total current assets | 1,623 | 1,505 | ||||||
Long-term assets | ||||||||
Property and equipment, net of | 3,646 | 3,402 | ||||||
Operating lease assets | 756 | 727 | ||||||
Goodwill | 1,553 | 1,461 | ||||||
Identifiable intangible assets, net of | 340 | 361 | ||||||
Other long-term assets | 214 | 254 | ||||||
Total long-term assets | 6,510 | 6,206 | ||||||
Total assets | $ | 8,133 | $ | 7,712 | ||||
LIABILITIES AND STOCKHOLDERS� EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 498 | $ | 477 | ||||
Accrued expenses | 777 | 708 | ||||||
Short-term borrowings and current maturities of long-term debt | 63 | 62 | ||||||
Short-term operating lease liabilities | 148 | 127 | ||||||
Other current liabilities | 113 | 46 | ||||||
Total current liabilities | 1,599 | 1,420 | ||||||
Long-term liabilities | ||||||||
Long-term debt | 3,344 | 3,325 | ||||||
Deferred tax liability | 383 | 393 | ||||||
Employee benefit obligations | 85 | 85 | ||||||
Long-term operating lease liabilities | 612 | 603 | ||||||
Other long-term liabilities | 329 | 283 | ||||||
Total long-term liabilities | 4,753 | 4,690 | ||||||
Stockholders� equity | ||||||||
Common stock, | ||||||||
as of June 30, 2025 and December 31, 2024, respectively | - | - | ||||||
Additional paid-in capital | 1,233 | 1,274 | ||||||
Retained earnings | 747 | 572 | ||||||
Accumulated other comprehensive loss | (199 | ) | (246 | ) | ||||
Total equity | 1,781 | 1,601 | ||||||
Total liabilities and equity | $ | 8,133 | $ | 7,712 | ||||
Amounts may not add due to rounding. |
XPO, Inc. | |||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||
(Unaudited) | |||||||||
(In millions) | |||||||||
Six Months Ended | |||||||||
June 30, | |||||||||
2025 | 2024 | ||||||||
Cash flows from operating activities | |||||||||
Net income | $ | 175 | $ | 217 | |||||
Adjustments to reconcile net income to net cash from operating activities | |||||||||
Depreciation and amortization | 254 | 239 | |||||||
Stock compensation expense | 31 | 42 | |||||||
Accretion of debt | 5 | 5 | |||||||
Deferred tax expense | 6 | 25 | |||||||
Gains on sales of property and equipment | (3 | ) | (5 | ) | |||||
Other | 14 | 6 | |||||||
Changes in assets and liabilities | |||||||||
Accounts receivable | (124 | ) | (135 | ) | |||||
Other assets | 26 | (67 | ) | ||||||
Accounts payable | (22 | ) | 14 | ||||||
Accrued expenses and other liabilities | 26 | 13 | |||||||
Net cash provided by operating activities | 389 | 355 | |||||||
Cash flows from investing activities | |||||||||
Payment for purchases of property and equipment | (395 | ) | (496 | ) | |||||
Proceeds from sale of property and equipment | 12 | 13 | |||||||
Net cash used in investing activities | (382 | ) | (483 | ) | |||||
Cash flows from financing activities | |||||||||
Repayment of debt and finance leases | (36 | ) | (39 | ) | |||||
Payment for debt issuance costs | (3 | ) | (4 | ) | |||||
Repurchase of common stock | (10 | ) | - | ||||||
Change in bank overdrafts | 22 | 27 | |||||||
Payment for tax withholdings for restricted shares | (48 | ) | (17 | ) | |||||
Other | 2 | (1 | ) | ||||||
Net cash used in financing activities | (74 | ) | (35 | ) | |||||
Effect of exchange rates on cash, cash equivalents and restricted cash | 2 | - | |||||||
Net decrease in cash, cash equivalents and restricted cash | (65 | ) | (162 | ) | |||||
Cash, cash equivalents and restricted cash, beginning of period | 298 | 419 | |||||||
Cash, cash equivalents and restricted cash, end of period | $ | 233 | $ | 256 | |||||
Amounts may not add due to rounding. |
North American Less-Than-Truckload Segment | ||||||||||||||||||||||
Summary Financial Table | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | |||||||||||||||||
Revenue (excluding fuel surcharge revenue) | $ | 1,057 | $ | 1,064 | -0.7 | % | $ | 2,051 | $ | 2,075 | -1.2 | % | ||||||||||
Fuel surcharge revenue | 183 | 208 | -12.0 | % | 361 | 418 | -13.6 | % | ||||||||||||||
Revenue | 1,240 | 1,272 | -2.5 | % | 2,412 | 2,493 | -3.2 | % | ||||||||||||||
Salaries, wages and employee benefits | 643 | 639 | 0.6 | % | 1,259 | 1,252 | 0.6 | % | ||||||||||||||
Purchased transportation | 32 | 68 | -52.9 | % | 69 | 146 | -52.7 | % | ||||||||||||||
Fuel, operating expenses and supplies (1) | 222 | 236 | -5.9 | % | 454 | 479 | -5.2 | % | ||||||||||||||
Operating taxes and licenses | 17 | 16 | 6.3 | % | 33 | 32 | 3.1 | % | ||||||||||||||
Insurance and claims | 25 | 20 | 25.0 | % | 49 | 41 | 19.5 | % | ||||||||||||||
Losses on sales of property and equipment | 2 | 1 | 100.0 | % | 2 | 3 | -33.3 | % | ||||||||||||||
Depreciation and amortization | 96 | 86 | 11.6 | % | 185 | 168 | 10.1 | % | ||||||||||||||
Transaction and integration costs | - | - | 0.0 | % | - | 1 | -100.0 | % | ||||||||||||||
Restructuring costs | 4 | 1 | 300.0 | % | 4 | 2 | 100.0 | % | ||||||||||||||
Operating income | 199 | 203 | -2.0 | % | 357 | 368 | -3.0 | % | ||||||||||||||
Operating ratio (2) | 84.0 | % | 84.1 | % | 85.2 | % | 85.2 | % | ||||||||||||||
Amortization expense | 9 | 9 | 18 | 18 | ||||||||||||||||||
Transaction and integration costs | - | - | - | 1 | ||||||||||||||||||
Restructuring costs | 4 | 1 | 4 | 2 | ||||||||||||||||||
Gains on real estate transactions | - | - | (2 | ) | - | |||||||||||||||||
Adjusted operating income (3) | $ | 211 | $ | 214 | -1.4 | % | $ | 377 | $ | 389 | -3.1 | % | ||||||||||
Adjusted operating ratio (3) (4) | 82.9 | % | 83.2 | % | 84.4 | % | 84.4 | % | ||||||||||||||
Depreciation expense | 87 | 77 | 167 | 150 | ||||||||||||||||||
Pension income | 2 | 6 | 3 | 13 | ||||||||||||||||||
Gains on real estate transactions | - | - | 2 | - | ||||||||||||||||||
Adjusted EBITDA (5) | $ | 300 | $ | 297 | 1.0 | % | $ | 550 | $ | 551 | -0.2 | % | ||||||||||
Adjusted EBITDA margin (5) | 24.2 | % | 23.3 | % | 22.8 | % | 22.1 | % | ||||||||||||||
Amounts may not add due to rounding. | ||||||||||||||||||||||
(1) Fuel, operating expenses and supplies includes fuel-related taxes. | ||||||||||||||||||||||
(2) Operating ratio is calculated as (1 - (Operating income divided by Revenue)) using the underlying unrounded amounts. | ||||||||||||||||||||||
(3) See the “Non-GAAP Financial Measures� section of the press release. | ||||||||||||||||||||||
(4) Adjusted operating ratio is calculated as (1 - (Adjusted operating income divided by Revenue)) using the underlying unrounded amounts; adjusted operating margin is the inverse of adjusted operating ratio. | ||||||||||||||||||||||
(5) Adjusted EBITDA is used by our chief operating decision maker to evaluate segment profit (loss) in accordance with ASC 280. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenue using the underlying unrounded amounts. |
North American Less-Than-Truckload | ||||||||||||||||||
Summary Data Table | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | |||||||||||||
Pounds per day (thousands) | 67,813 | 72,658 | -6.7 | % | 66,625 | 71,687 | -7.1 | % | ||||||||||
Shipments per day | 50,782 | 53,519 | -5.1 | % | 49,596 | 52,460 | -5.5 | % | ||||||||||
Average weight per shipment (in pounds) | 1,335 | 1,358 | -1.6 | % | 1,343 | 1,367 | -1.7 | % | ||||||||||
Revenue per shipment (including fuel surcharges) | $ | 384.13 | $ | 370.98 | 3.5 | % | $ | 384.20 | $ | 372.39 | 3.2 | % | ||||||
Revenue per shipment (excluding fuel surcharges) | $ | 327.53 | $ | 310.24 | 5.6 | % | $ | 326.66 | $ | 309.91 | 5.4 | % | ||||||
Gross revenue per hundredweight (including fuel surcharges) (1) | $ | 29.23 | $ | 28.04 | 4.2 | % | $ | 29.15 | $ | 27.92 | 4.4 | % | ||||||
Gross revenue per hundredweight (excluding fuel surcharges) (1) | $ | 24.99 | $ | 23.56 | 6.1 | % | $ | 24.86 | $ | 23.35 | 6.5 | % | ||||||
Average length of haul (in miles) | 845.5 | 847.8 | 845.5 | 848.1 | ||||||||||||||
Total average load factor (2) | 22,765 | 22,884 | -0.5 | % | 22,602 | 22,877 | -1.2 | % | ||||||||||
Average age of tractor fleet (years) | 3.7 | 4.0 | ||||||||||||||||
Number of working days | 63.5 | 64.0 | 126.5 | 127.5 | ||||||||||||||
(1) Gross revenue per hundredweight excludes the adjustment required for financial statement purposes in accordance with the company's revenue recognition policy. | ||||||||||||||||||
(2) Total average load factor equals freight pound miles divided by total linehaul miles. | ||||||||||||||||||
Note: Table excludes the company's trailer manufacturing operations. Percentages presented are calculated using the underlying unrounded amounts. |
European Transportation Segment | ||||||||||||||||||||||
Summary Financial Table | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | |||||||||||||||||
Revenue | $ | 841 | $ | 808 | 4.1 | % | $ | 1,622 | $ | 1,605 | 1.1 | % | ||||||||||
Salaries, wages and employee benefits | 224 | 212 | 5.7 | % | 436 | 428 | 1.9 | % | ||||||||||||||
Purchased transportation | 394 | 368 | 7.1 | % | 757 | 728 | 4.0 | % | ||||||||||||||
Fuel, operating expenses and supplies (1) | 163 | 165 | -1.2 | % | 324 | 335 | -3.3 | % | ||||||||||||||
Operating taxes and licenses | 4 | 4 | 0.0 | % | 7 | 8 | -12.5 | % | ||||||||||||||
Insurance and claims | 15 | 13 | 15.4 | % | 26 | 27 | -3.7 | % | ||||||||||||||
Gains on sales of property and equipment | (3 | ) | (5 | ) | -40.0 | % | (5 | ) | (9 | ) | -44.4 | % | ||||||||||
Depreciation and amortization | 34 | 35 | -2.9 | % | 67 | 70 | -4.3 | % | ||||||||||||||
Legal matter (2) | (2 | ) | - | NM | (13 | ) | - | NM | ||||||||||||||
Transaction and integration costs | - | 1 | -100.0 | % | - | 1 | -100.0 | % | ||||||||||||||
Restructuring costs | 1 | 3 | -66.7 | % | 12 | 11 | 9.1 | % | ||||||||||||||
Operating income | $ | 11 | $ | 10 | 10.0 | % | $ | 12 | $ | 6 | 100.0 | % | ||||||||||
Amortization expense | 5 | 5 | 10 | 10 | ||||||||||||||||||
Legal matter (2) | (2 | ) | - | (13 | ) | - | ||||||||||||||||
Transaction and integration costs | - | 1 | - | 1 | ||||||||||||||||||
Restructuring costs | 1 | 3 | 12 | 11 | ||||||||||||||||||
Adjusted operating income (3) | $ | 15 | $ | 19 | -21.1 | % | $ | 20 | $ | 28 | -28.6 | % | ||||||||||
Depreciation expense | 29 | 30 | 56 | 59 | ||||||||||||||||||
Adjusted EBITDA (4) | $ | 44 | $ | 49 | -10.2 | % | $ | 76 | $ | 87 | -12.6 | % | ||||||||||
Adjusted EBITDA margin (4) | 5.2 | % | 6.1 | % | 4.7 | % | 5.4 | % | ||||||||||||||
Amounts may not add due to rounding. | ||||||||||||||||||||||
NM - Not meaningful. | ||||||||||||||||||||||
(1) Fuel, operating expenses and supplies includes fuel-related taxes. | ||||||||||||||||||||||
(2) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015. | ||||||||||||||||||||||
(3) See the “Non-GAAP Financial Measures� section of the press release. | ||||||||||||||||||||||
(4) Adjusted EBITDA is used by our chief operating decision maker to evaluate segment profit (loss) in accordance with ASC 280. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenue using the underlying unrounded amounts. |
Corporate | ||||||||||||||||||||||
Summary Financial Table | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | |||||||||||||||||
Revenue | $ | - | $ | - | 0.0 | % | $ | - | $ | - | 0.0 | % | ||||||||||
Salaries, wages and employee benefits | 4 | 3 | 33.3 | % | 8 | 8 | 0.0 | % | ||||||||||||||
Insurance and claims | - | - | 0.0 | % | - | 3 | -100.0 | % | ||||||||||||||
Depreciation and amortization | 1 | 1 | 0.0 | % | 2 | 2 | 0.0 | % | ||||||||||||||
Transaction and integration costs | 2 | 11 | -81.8 | % | 6 | 24 | -75.0 | % | ||||||||||||||
Restructuring costs | 4 | 1 | 300.0 | % | 5 | 1 | 400.0 | % | ||||||||||||||
Operating loss | $ | (11 | ) | $ | (16 | ) | -31.3 | % | $ | (20 | ) | $ | (39 | ) | -48.7 | % | ||||||
Other income (expense) (1) | - | - | - | 3 | ||||||||||||||||||
Depreciation and amortization | 1 | 1 | 2 | 2 | ||||||||||||||||||
Transaction and integration costs | 2 | 11 | 6 | 24 | ||||||||||||||||||
Restructuring costs | 4 | 1 | 5 | 1 | ||||||||||||||||||
Adjusted EBITDA (2) | $ | (4 | ) | $ | (3 | ) | 33.3 | % | $ | (8 | ) | $ | (8 | ) | 0.0 | % | ||||||
Amounts may not add due to rounding. | ||||||||||||||||||||||
(1) Other income (expense) consists of foreign currency gain (loss) and other income (expense). | ||||||||||||||||||||||
(2) See the “Non-GAAP Financial Measures� section of the press release. | ||||||||||||||||||||||
XPO, Inc. | ||||||||||||||||||||||
Reconciliation of Non-GAAP Measures | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | |||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||||||||||||||
Net income | $ | 106 | $ | 150 | -29.3 | % | $ | 175 | $ | 217 | -19.4 | % | ||||||||||
Debt extinguishment loss | - | - | 5 | - | ||||||||||||||||||
Interest expense | 56 | 56 | 112 | 114 | ||||||||||||||||||
Income tax provision (benefit) | 37 | (3 | ) | 59 | 20 | |||||||||||||||||
Depreciation and amortization expense | 131 | 122 | 254 | 239 | ||||||||||||||||||
Legal matter (1) | (2 | ) | - | (13 | ) | - | ||||||||||||||||
Transaction and integration costs | 3 | 12 | 6 | 26 | ||||||||||||||||||
Restructuring costs | 8 | 6 | 20 | 14 | ||||||||||||||||||
Adjusted EBITDA (2) | $ | 340 | $ | 343 | -0.9 | % | $ | 618 | $ | 631 | -2.1 | % | ||||||||||
Revenue | $ | 2,080 | $ | 2,079 | 0.0 | % | $ | 4,034 | $ | 4,097 | -1.5 | % | ||||||||||
Adjusted EBITDA margin (2) (3) | 16.3 | % | 16.5 | % | 15.3 | % | 15.4 | % | ||||||||||||||
Amounts may not add due to rounding. | ||||||||||||||||||||||
(1) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015. | ||||||||||||||||||||||
(2) See the “Non-GAAP Financial Measures� section of the press release. | ||||||||||||||||||||||
(3) Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenue using the underlying unrounded amounts. |
XPO, Inc. | ||||||||||||||||||
Reconciliation of Non-GAAP Measures (cont.) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(In millions, except per share data) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||
Reconciliation of Net Income and Diluted Earnings Per Share to Adjusted Net Income and Adjusted Earnings Per Share | ||||||||||||||||||
Net income | $ | 106 | $ | 150 | $ | 175 | $ | 217 | ||||||||||
Debt extinguishment loss | - | - | 5 | - | ||||||||||||||
Amortization of acquisition-related intangible assets | 15 | 14 | 29 | 28 | ||||||||||||||
Legal matter (1) | (2 | ) | - | (13 | ) | - | ||||||||||||
Transaction and integration costs | 3 | 12 | 6 | 26 | ||||||||||||||
Restructuring costs | 8 | 6 | 20 | 14 | ||||||||||||||
Income tax associated with the adjustments above (2) | (5 | ) | (6 | ) | (10 | ) | (12 | ) | ||||||||||
European legal entity reorganization (3) | - | (41 | ) | 1 | (41 | ) | ||||||||||||
Adjusted net income (4) | $ | 125 | $ | 135 | $ | 212 | $ | 232 | ||||||||||
Adjusted diluted earnings per share (4) | $ | 1.05 | $ | 1.12 | $ | 1.78 | $ | 1.93 | ||||||||||
Weighted-average common shares outstanding | ||||||||||||||||||
Diluted weighted-average common shares outstanding | 119 | 120 | 119 | 120 | ||||||||||||||
Amounts may not add due to rounding. | ||||||||||||||||||
(1) Reflects the settlement of claims against certain truck manufacturers related to purchases by our European Transportation segment covering periods prior to 2015. | ||||||||||||||||||
(2) This line item reflects the aggregate tax benefit of all non-tax related adjustments reflected in the table above. The detail by line item is as follows: | ||||||||||||||||||
Debt extinguishment loss | $ | - | $ | - | $ | 1 | $ | - | ||||||||||
Amortization of acquisition-related intangible assets | 2 | 3 | 5 | 7 | ||||||||||||||
Transaction and integration costs | 1 | 1 | 1 | 3 | ||||||||||||||
Restructuring costs | 2 | 1 | 3 | 3 | ||||||||||||||
$ | 5 | $ | 6 | $ | 10 | $ | 12 | |||||||||||
Amounts may not add due to rounding. | ||||||||||||||||||
The income tax rate applied to reconciling items is based on the GAAP annual effective tax rate, excluding discrete items, non-deductible compensation, losses for which no tax benefit can be recognized, and contribution- and margin-based taxes. | ||||||||||||||||||
(3) Reflects a tax benefit recognized in the second quarter of 2024 and the subsequent adjustments recognized related to a legal entity reorganization within our European Transportation business. | ||||||||||||||||||
(4) See the "Non-GAAP Financial Measures" section of the press release. |
