AG˹ٷ

STOCK TITAN

[10-Q] Teladoc Health, Inc. Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

TDOC Q2 2025 10-Q highlights:

  • Revenue slipped 1.6 % YoY to $631.9 m; six-month revenue down 2.1 % to $1.26 bn. U.S. contributed 82 % of sales.
  • Losses narrowed sharply. Q2 net loss was $32.7 m (-$0.19/sh) versus -$837.7 m (-$4.92/sh) a year ago, mainly because 2024 contained a $790 m goodwill charge. YTD loss is -$125.7 m (-$0.72/sh) versus -$919.6 m.
  • Operating efficiency improved: EBITDA ex-items rose to $69.3 m vs. $89.5 m LY but YTD cash from ops increased to $107.4 m (+10 %). Advertising & marketing trimmed 1.6 %.
  • Balance-sheet shifts: Cash fell to $679.6 m from $1.30 bn after $550.6 m retirement of 2025 convertible notes. Only $1 bn 1.25 % 2027 notes remain outstanding. Equity slipped 4.6 % to $1.42 bn; debt-to-equity now 0.70x.
  • Intangibles & goodwill: New $59.1 m goodwill from Catapult Health was fully impaired, bringing total YTD impairment to the same amount versus $790 m LY. Intangibles amortization was $88.7 m for the quarter.
  • Segment view: Integrated Care revenue +3.7 % YoY while BetterHelp -9.3 %. Integrated Care generated $57.5 m Adjusted EBITDA; BetterHelp $11.9 m.
  • Liquidity backstop: On 17 Jul 2025 company executed a new five-year $300 m secured revolving credit facility with variable SOFR+2.75�3.25 % pricing.

Key takeaways: Profitability metrics and cash generation improved despite modest top-line softness, but cash reserves contracted materially after note redemptions and goodwill impairments continue to weigh on equity.

Riepilogo 10-Q TDOC Q2 2025:

  • Ricavi in calo dell'1,6% su base annua a 631,9 milioni di dollari; ricavi semestrali in calo del 2,1% a 1,26 miliardi. Gli Stati Uniti hanno contribuito all'82% delle vendite.
  • Perdite significativamente ridotte. La perdita netta del secondo trimestre è stata di 32,7 milioni di dollari (-0,19 $/azione) rispetto a -837,7 milioni (-4,92 $/azione) dell'anno precedente, principalmente a causa di una svalutazione del goodwill di 790 milioni nel 2024. La perdita da inizio anno è di -125,7 milioni (-0,72 $/azione) rispetto a -919,6 milioni.
  • Miglioramento dell'efficienza operativa: L'EBITDA al netto degli elementi straordinari è salito a 69,3 milioni rispetto a 89,5 milioni dell'anno precedente, ma il flusso di cassa operativo da inizio anno è aumentato a 107,4 milioni (+10%). La spesa in pubblicità e marketing è stata ridotta dell'1,6%.
  • Variazioni nel bilancio: La liquidità è scesa a 679,6 milioni da 1,30 miliardi dopo un rimborso di 550,6 milioni di note convertibili 2025. Restano in circolazione solo 1 miliardo di note 2027 al 1,25%. Il patrimonio netto è diminuito del 4,6% a 1,42 miliardi; il rapporto debito/patrimonio netto è ora 0,70x.
  • Immobilizzazioni immateriali e goodwill: Il nuovo goodwill da 59,1 milioni derivante da Catapult Health è stato completamente svalutato, portando la svalutazione totale da inizio anno allo stesso importo, rispetto ai 790 milioni dell'anno precedente. L'ammortamento delle immobilizzazioni immateriali è stato di 88,7 milioni nel trimestre.
  • Analisi per segmenti: I ricavi di Integrated Care sono cresciuti del 3,7% su base annua, mentre BetterHelp è calato del 9,3%. Integrated Care ha generato un EBITDA rettificato di 57,5 milioni; BetterHelp di 11,9 milioni.
  • Garanzia di liquidità: Il 17 luglio 2025 l'azienda ha stipulato una nuova linea di credito revolving garantita quinquennale da 300 milioni con tasso variabile SOFR+2,75�3,25%.

Conclusioni chiave: I parametri di redditività e la generazione di cassa sono migliorati nonostante una lieve debolezza nei ricavi, ma le riserve di liquidità si sono ridotte significativamente dopo il rimborso delle note e le svalutazioni del goodwill continuano a pesare sul patrimonio netto.

Aspectos destacados del 10-Q de TDOC Q2 2025:

  • Los ingresos cayeron un 1,6 % interanual hasta 631,9 millones de dólares; ingresos de seis meses disminuyeron un 2,1 % a 1,26 mil millones. EE.UU. aportó el 82 % de las ventas.
  • Las pérdidas se redujeron considerablemente. La pérdida neta del segundo trimestre fue de 32,7 millones de dólares (-0,19 $/acción) frente a -837,7 millones (-4,92 $/acción) hace un año, principalmente por un cargo de 790 millones por deterioro de goodwill en 2024. La pérdida acumulada es de -125,7 millones (-0,72 $/acción) frente a -919,6 millones.
  • Mejora en la eficiencia operativa: El EBITDA excluyendo ítems aumentó a 69,3 millones frente a 89,5 millones el año pasado, pero el flujo de caja operativo acumulado subió a 107,4 millones (+10 %). La publicidad y marketing se redujeron un 1,6 %.
  • Cambios en el balance: El efectivo bajó a 679,6 millones desde 1,30 mil millones tras el retiro de 550,6 millones en notas convertibles 2025. Solo quedan pendientes 1.000 millones en notas al 1,25 % de 2027. El patrimonio neto bajó un 4,6 % a 1,42 mil millones; la relación deuda/patrimonio es ahora 0,70x.
  • Intangibles y goodwill: El nuevo goodwill de 59,1 millones por Catapult Health fue totalmente deteriorado, llevando el deterioro acumulado al mismo monto frente a 790 millones el año pasado. La amortización de intangibles fue de 88,7 millones en el trimestre.
  • Visión por segmentos: Los ingresos de Integrated Care aumentaron un 3,7 % interanual mientras que BetterHelp cayó un 9,3 %. Integrated Care generó 57,5 millones de EBITDA ajustado; BetterHelp 11,9 millones.
  • Respaldo de liquidez: El 17 de julio de 2025, la compañía ejecutó una nueva línea de crédito revolvente garantizada a cinco años de 300 millones con tasa variable SOFR+2,75�3,25 %.

Conclusiones clave: Los indicadores de rentabilidad y generación de efectivo mejoraron a pesar de una leve debilidad en los ingresos, pero las reservas de efectivo se redujeron significativamente tras el rescate de notas y las pérdidas por deterioro de goodwill continúan afectando el patrimonio neto.

TDOC 2025� 2분기 10-Q 주요 내용:

  • 매출� 전년 동기 대� 1.6% 감소하여 6� 3,190� 달러 기록; 6개월 누적 매출은 2.1% 감소� 12� 6천만 달러. 미국� 매출� 82% 차지.
  • 손실� 크게 축소�. 2분기 순손실은 3,270� 달러(-주당 0.19달러)�, 전년 동기 8� 3,770� 달러(-주당 4.92달러) 대� 크게 개선�. 2024년에� 7� 9천만 달러� 영업� 손상차손� 포함되었�. 연초 대� 손실은 1� 2,570� 달러(-주당 0.72달러)�, 전년 9� 1,960� 달러 대� 감소.
  • 운영 효율� 개선: 비경상항� 제외 EBITDA� 6,930� 달러� 전년 8,950� 달러보다 감소했으�, 연초 대� 영업활동 현금흐름은 1� 740� 달러� 10% 증가. 광고 � 마케� 비용은 1.6% 감축.
  • 재무구조 변�: 2025� 전환사채 5� 5,060� 달러 상환 � 현금은 6� 7,960� 달러� 감소. 2027� 1.25% 채권 10� 달러� 남아 있음. 자본은 14� 2천만 달러� 4.6% 감소; 부채비율은 0.70�.
  • 무형자산 � 영업�: Catapult Health 인수� 인한 신규 영업� 5,910� 달러 전액 손상 처리되어 연초 대� 손상차손 총액� 동일하며, 전년 7� 9천만 달러와 비교�. 분기 무형자산 상각비는 8,870� 달러.
  • 사업 부문별 현황: 통합 케� 매출은 전년 대� 3.7% 증가, BetterHelp� 9.3% 감소. 통합 케� 조정 EBITDA� 5,750� 달러, BetterHelp� 1,190� 달러 창출.
  • 유동� 지�: 2025� 7� 17�, 회사� 변� 금리 SOFR+2.75�3.25% 조건� 3� 달러 5� 만기 담보 회전 신용시설� 체결.

핵심 요약: 매출� 다소 부진했음에� 수익� 지표와 현금 창출� 개선되었으나, 채권 상환� 영업� 손상으로 현금 보유액이 크게 줄었�, 영업� 손상� 자본� 부담을 주고 있음.

Points clés du 10-Q TDOC T2 2025 :

  • Chiffre d'affaires en baisse de 1,6 % en glissement annuel à 631,9 M$ ; chiffre d'affaires semestriel en recul de 2,1 % à 1,26 Md$. Les États-Unis ont contribué à 82 % des ventes.
  • Les pertes se sont nettement réduites. La perte nette du T2 s'élève à 32,7 M$ (-0,19 $/action) contre -837,7 M$ (-4,92 $/action) un an plus tôt, principalement en raison d'une charge de goodwill de 790 M$ en 2024. La perte cumulée est de -125,7 M$ (-0,72 $/action) contre -919,6 M$.
  • Efficacité opérationnelle améliorée : L'EBITDA hors éléments exceptionnels est passé à 69,3 M$ contre 89,5 M$ l'an dernier, mais la trésorerie générée par les opérations depuis le début de l'année a augmenté de 10 % à 107,4 M$. Les dépenses publicitaires et marketing ont été réduites de 1,6 %.
  • Évolutions du bilan : La trésorerie est passée de 1,30 Md$ à 679,6 M$ après le remboursement de 550,6 M$ de billets convertibles 2025. Il ne reste en circulation que 1 Md$ de billets 2027 à 1,25 %. Les capitaux propres ont diminué de 4,6 % à 1,42 Md$ ; le ratio dette/capitaux propres est désormais de 0,70x.
  • Immobilisations incorporelles & goodwill : Le nouveau goodwill de 59,1 M$ lié à Catapult Health a été totalement déprécié, portant la dépréciation cumulée depuis le début de l'année au même montant, contre 790 M$ l'an dernier. L'amortissement des immobilisations incorporelles s'est élevé à 88,7 M$ pour le trimestre.
  • Vue par segment : Le chiffre d'affaires d'Integrated Care a augmenté de 3,7 % en glissement annuel tandis que BetterHelp a reculé de 9,3 %. Integrated Care a généré un EBITDA ajusté de 57,5 M$ ; BetterHelp 11,9 M$.
  • Garantie de liquidité : Le 17 juillet 2025, la société a mis en place une nouvelle ligne de crédit renouvelable garantie de 300 M$ sur cinq ans, avec un taux variable SOFR+2,75�3,25 %.

Points clés à retenir : Les indicateurs de rentabilité et la génération de trésorerie se sont améliorés malgré une légère faiblesse du chiffre d'affaires, mais les réserves de liquidités ont fortement diminué après le remboursement des billets, et les dépréciations de goodwill continuent de peser sur les capitaux propres.

TDOC Q2 2025 10-Q Highlights:

  • Umsatz sank um 1,6 % im Jahresvergleich auf 631,9 Mio. USD; Halbjahresumsatz um 2,1 % auf 1,26 Mrd. USD gesunken. Die USA trugen 82 % zum Umsatz bei.
  • Verluste deutlich verringert. Der Nettoverlust im Q2 betrug 32,7 Mio. USD (-0,19 USD/Aktie) gegenüber -837,7 Mio. USD (-4,92 USD/Aktie) im Vorjahr, hauptsächlich aufgrund einer Goodwill-Abschreibung von 790 Mio. USD im Jahr 2024. Der Verlust seit Jahresbeginn liegt bei -125,7 Mio. USD (-0,72 USD/Aktie) gegenüber -919,6 Mio. USD.
  • Betriebliche Effizienz verbessert: EBITDA ohne Sonderposten stieg auf 69,3 Mio. USD gegenüber 89,5 Mio. USD im Vorjahr, aber der operative Cashflow seit Jahresbeginn erhöhte sich um 10 % auf 107,4 Mio. USD. Werbung und Marketing wurden um 1,6 % reduziert.
  • ԳäԻܲԲ: Der Kassenbestand sank von 1,30 Mrd. USD auf 679,6 Mio. USD nach Rückzahlung von 550,6 Mio. USD an wandelbaren Anleihen 2025. Es sind nur noch 1 Mrd. USD der 1,25 % 2027er Anleihen ausstehend. Das Eigenkapital sank um 4,6 % auf 1,42 Mrd. USD; die Verschuldungsquote beträgt nun 0,70x.
  • Immaterielle Vermögenswerte & Goodwill: Neuer Goodwill von 59,1 Mio. USD durch Catapult Health wurde vollständig abgeschrieben, womit die kumulierten Abschreibungen seit Jahresbeginn denselben Betrag erreichen, verglichen mit 790 Mio. USD im Vorjahr. Die Abschreibungen auf immaterielle Vermögenswerte betrugen im Quartal 88,7 Mio. USD.
  • 𲵳Գü: Der Umsatz im Segment Integrated Care stieg um 3,7 % im Jahresvergleich, während BetterHelp um 9,3 % zurückging. Integrated Care erwirtschaftete ein bereinigtes EBITDA von 57,5 Mio. USD; BetterHelp 11,9 Mio. USD.
  • ܾ徱äٲܲԲ: Am 17. Juli 2025 hat das Unternehmen eine neue fünfjährige gesicherte revolvierende Kreditlinie über 300 Mio. USD mit variablem Zinssatz SOFR+2,75�3,25 % abgeschlossen.

Wesentliche Erkenntnisse: Die Profitabilitätskennzahlen und die Cash-Generierung verbesserten sich trotz leichter Umsatzeinbußen, jedoch schrumpften die Barmittel nach Rückzahlungen von Anleihen deutlich, und Goodwill-Abschreibungen belasten weiterhin das Eigenkapital.

Positive
  • Net loss shrank 96 % YoY, indicating improved cost control after 2024 goodwill charge.
  • Operating cash flow rose to $107 m versus $98 m LY, showing better cash conversion.
  • $550 m convertible notes repaid, eliminating 2025 maturity overhang and simplifying capital structure.
  • Secured new $300 m revolving credit line, bolstering future liquidity.
  • Integrated Care segment grew 3.7 % YoY and generated $57 m Adjusted EBITDA.
Negative
  • Total revenue declined 1.6 % YoY and BetterHelp sales fell 9.3 %, signaling demand pressure.
  • Cash balance dropped 48 % to $680 m following debt repayment, reducing liquidity cushion.
  • $59 m goodwill from recent Catapult acquisition immediately impaired, raising acquisition execution concerns.
  • Intangible amortization remains heavy at $173 m YTD, depressing GAAP earnings.
  • Accumulated deficit widened to $16.36 bn, and equity fell 5 % from year-end.

Insights

TL;DR: Losses narrow, leverage contained, but revenue softness and cash draw offset gains—overall neutral for TDOC equity.

Revenue contraction suggests demand headwinds, especially in BetterHelp (-9 %). Yet gross margin held, and operating costs were kept flat YoY, driving a dramatic EPS improvement absent last year’s impairment. Retiring 2025 notes removes near-term refinancing risk; remaining 2027 notes trade below par (~92 % of face). Cash burn was manageable, and the new $300 m revolver adds flexibility, but cash balance halved and intangibles still dominate assets (68 %). Impairment of freshly acquired goodwill highlights valuation risk in M&A strategy. Net effect: fundamentals stabilising, but growth narrative questioned—rating 0 (neutral).

Riepilogo 10-Q TDOC Q2 2025:

  • Ricavi in calo dell'1,6% su base annua a 631,9 milioni di dollari; ricavi semestrali in calo del 2,1% a 1,26 miliardi. Gli Stati Uniti hanno contribuito all'82% delle vendite.
  • Perdite significativamente ridotte. La perdita netta del secondo trimestre è stata di 32,7 milioni di dollari (-0,19 $/azione) rispetto a -837,7 milioni (-4,92 $/azione) dell'anno precedente, principalmente a causa di una svalutazione del goodwill di 790 milioni nel 2024. La perdita da inizio anno è di -125,7 milioni (-0,72 $/azione) rispetto a -919,6 milioni.
  • Miglioramento dell'efficienza operativa: L'EBITDA al netto degli elementi straordinari è salito a 69,3 milioni rispetto a 89,5 milioni dell'anno precedente, ma il flusso di cassa operativo da inizio anno è aumentato a 107,4 milioni (+10%). La spesa in pubblicità e marketing è stata ridotta dell'1,6%.
  • Variazioni nel bilancio: La liquidità è scesa a 679,6 milioni da 1,30 miliardi dopo un rimborso di 550,6 milioni di note convertibili 2025. Restano in circolazione solo 1 miliardo di note 2027 al 1,25%. Il patrimonio netto è diminuito del 4,6% a 1,42 miliardi; il rapporto debito/patrimonio netto è ora 0,70x.
  • Immobilizzazioni immateriali e goodwill: Il nuovo goodwill da 59,1 milioni derivante da Catapult Health è stato completamente svalutato, portando la svalutazione totale da inizio anno allo stesso importo, rispetto ai 790 milioni dell'anno precedente. L'ammortamento delle immobilizzazioni immateriali è stato di 88,7 milioni nel trimestre.
  • Analisi per segmenti: I ricavi di Integrated Care sono cresciuti del 3,7% su base annua, mentre BetterHelp è calato del 9,3%. Integrated Care ha generato un EBITDA rettificato di 57,5 milioni; BetterHelp di 11,9 milioni.
  • Garanzia di liquidità: Il 17 luglio 2025 l'azienda ha stipulato una nuova linea di credito revolving garantita quinquennale da 300 milioni con tasso variabile SOFR+2,75�3,25%.

Conclusioni chiave: I parametri di redditività e la generazione di cassa sono migliorati nonostante una lieve debolezza nei ricavi, ma le riserve di liquidità si sono ridotte significativamente dopo il rimborso delle note e le svalutazioni del goodwill continuano a pesare sul patrimonio netto.

Aspectos destacados del 10-Q de TDOC Q2 2025:

  • Los ingresos cayeron un 1,6 % interanual hasta 631,9 millones de dólares; ingresos de seis meses disminuyeron un 2,1 % a 1,26 mil millones. EE.UU. aportó el 82 % de las ventas.
  • Las pérdidas se redujeron considerablemente. La pérdida neta del segundo trimestre fue de 32,7 millones de dólares (-0,19 $/acción) frente a -837,7 millones (-4,92 $/acción) hace un año, principalmente por un cargo de 790 millones por deterioro de goodwill en 2024. La pérdida acumulada es de -125,7 millones (-0,72 $/acción) frente a -919,6 millones.
  • Mejora en la eficiencia operativa: El EBITDA excluyendo ítems aumentó a 69,3 millones frente a 89,5 millones el año pasado, pero el flujo de caja operativo acumulado subió a 107,4 millones (+10 %). La publicidad y marketing se redujeron un 1,6 %.
  • Cambios en el balance: El efectivo bajó a 679,6 millones desde 1,30 mil millones tras el retiro de 550,6 millones en notas convertibles 2025. Solo quedan pendientes 1.000 millones en notas al 1,25 % de 2027. El patrimonio neto bajó un 4,6 % a 1,42 mil millones; la relación deuda/patrimonio es ahora 0,70x.
  • Intangibles y goodwill: El nuevo goodwill de 59,1 millones por Catapult Health fue totalmente deteriorado, llevando el deterioro acumulado al mismo monto frente a 790 millones el año pasado. La amortización de intangibles fue de 88,7 millones en el trimestre.
  • Visión por segmentos: Los ingresos de Integrated Care aumentaron un 3,7 % interanual mientras que BetterHelp cayó un 9,3 %. Integrated Care generó 57,5 millones de EBITDA ajustado; BetterHelp 11,9 millones.
  • Respaldo de liquidez: El 17 de julio de 2025, la compañía ejecutó una nueva línea de crédito revolvente garantizada a cinco años de 300 millones con tasa variable SOFR+2,75�3,25 %.

Conclusiones clave: Los indicadores de rentabilidad y generación de efectivo mejoraron a pesar de una leve debilidad en los ingresos, pero las reservas de efectivo se redujeron significativamente tras el rescate de notas y las pérdidas por deterioro de goodwill continúan afectando el patrimonio neto.

TDOC 2025� 2분기 10-Q 주요 내용:

  • 매출� 전년 동기 대� 1.6% 감소하여 6� 3,190� 달러 기록; 6개월 누적 매출은 2.1% 감소� 12� 6천만 달러. 미국� 매출� 82% 차지.
  • 손실� 크게 축소�. 2분기 순손실은 3,270� 달러(-주당 0.19달러)�, 전년 동기 8� 3,770� 달러(-주당 4.92달러) 대� 크게 개선�. 2024년에� 7� 9천만 달러� 영업� 손상차손� 포함되었�. 연초 대� 손실은 1� 2,570� 달러(-주당 0.72달러)�, 전년 9� 1,960� 달러 대� 감소.
  • 운영 효율� 개선: 비경상항� 제외 EBITDA� 6,930� 달러� 전년 8,950� 달러보다 감소했으�, 연초 대� 영업활동 현금흐름은 1� 740� 달러� 10% 증가. 광고 � 마케� 비용은 1.6% 감축.
  • 재무구조 변�: 2025� 전환사채 5� 5,060� 달러 상환 � 현금은 6� 7,960� 달러� 감소. 2027� 1.25% 채권 10� 달러� 남아 있음. 자본은 14� 2천만 달러� 4.6% 감소; 부채비율은 0.70�.
  • 무형자산 � 영업�: Catapult Health 인수� 인한 신규 영업� 5,910� 달러 전액 손상 처리되어 연초 대� 손상차손 총액� 동일하며, 전년 7� 9천만 달러와 비교�. 분기 무형자산 상각비는 8,870� 달러.
  • 사업 부문별 현황: 통합 케� 매출은 전년 대� 3.7% 증가, BetterHelp� 9.3% 감소. 통합 케� 조정 EBITDA� 5,750� 달러, BetterHelp� 1,190� 달러 창출.
  • 유동� 지�: 2025� 7� 17�, 회사� 변� 금리 SOFR+2.75�3.25% 조건� 3� 달러 5� 만기 담보 회전 신용시설� 체결.

핵심 요약: 매출� 다소 부진했음에� 수익� 지표와 현금 창출� 개선되었으나, 채권 상환� 영업� 손상으로 현금 보유액이 크게 줄었�, 영업� 손상� 자본� 부담을 주고 있음.

Points clés du 10-Q TDOC T2 2025 :

  • Chiffre d'affaires en baisse de 1,6 % en glissement annuel à 631,9 M$ ; chiffre d'affaires semestriel en recul de 2,1 % à 1,26 Md$. Les États-Unis ont contribué à 82 % des ventes.
  • Les pertes se sont nettement réduites. La perte nette du T2 s'élève à 32,7 M$ (-0,19 $/action) contre -837,7 M$ (-4,92 $/action) un an plus tôt, principalement en raison d'une charge de goodwill de 790 M$ en 2024. La perte cumulée est de -125,7 M$ (-0,72 $/action) contre -919,6 M$.
  • Efficacité opérationnelle améliorée : L'EBITDA hors éléments exceptionnels est passé à 69,3 M$ contre 89,5 M$ l'an dernier, mais la trésorerie générée par les opérations depuis le début de l'année a augmenté de 10 % à 107,4 M$. Les dépenses publicitaires et marketing ont été réduites de 1,6 %.
  • Évolutions du bilan : La trésorerie est passée de 1,30 Md$ à 679,6 M$ après le remboursement de 550,6 M$ de billets convertibles 2025. Il ne reste en circulation que 1 Md$ de billets 2027 à 1,25 %. Les capitaux propres ont diminué de 4,6 % à 1,42 Md$ ; le ratio dette/capitaux propres est désormais de 0,70x.
  • Immobilisations incorporelles & goodwill : Le nouveau goodwill de 59,1 M$ lié à Catapult Health a été totalement déprécié, portant la dépréciation cumulée depuis le début de l'année au même montant, contre 790 M$ l'an dernier. L'amortissement des immobilisations incorporelles s'est élevé à 88,7 M$ pour le trimestre.
  • Vue par segment : Le chiffre d'affaires d'Integrated Care a augmenté de 3,7 % en glissement annuel tandis que BetterHelp a reculé de 9,3 %. Integrated Care a généré un EBITDA ajusté de 57,5 M$ ; BetterHelp 11,9 M$.
  • Garantie de liquidité : Le 17 juillet 2025, la société a mis en place une nouvelle ligne de crédit renouvelable garantie de 300 M$ sur cinq ans, avec un taux variable SOFR+2,75�3,25 %.

Points clés à retenir : Les indicateurs de rentabilité et la génération de trésorerie se sont améliorés malgré une légère faiblesse du chiffre d'affaires, mais les réserves de liquidités ont fortement diminué après le remboursement des billets, et les dépréciations de goodwill continuent de peser sur les capitaux propres.

TDOC Q2 2025 10-Q Highlights:

  • Umsatz sank um 1,6 % im Jahresvergleich auf 631,9 Mio. USD; Halbjahresumsatz um 2,1 % auf 1,26 Mrd. USD gesunken. Die USA trugen 82 % zum Umsatz bei.
  • Verluste deutlich verringert. Der Nettoverlust im Q2 betrug 32,7 Mio. USD (-0,19 USD/Aktie) gegenüber -837,7 Mio. USD (-4,92 USD/Aktie) im Vorjahr, hauptsächlich aufgrund einer Goodwill-Abschreibung von 790 Mio. USD im Jahr 2024. Der Verlust seit Jahresbeginn liegt bei -125,7 Mio. USD (-0,72 USD/Aktie) gegenüber -919,6 Mio. USD.
  • Betriebliche Effizienz verbessert: EBITDA ohne Sonderposten stieg auf 69,3 Mio. USD gegenüber 89,5 Mio. USD im Vorjahr, aber der operative Cashflow seit Jahresbeginn erhöhte sich um 10 % auf 107,4 Mio. USD. Werbung und Marketing wurden um 1,6 % reduziert.
  • ԳäԻܲԲ: Der Kassenbestand sank von 1,30 Mrd. USD auf 679,6 Mio. USD nach Rückzahlung von 550,6 Mio. USD an wandelbaren Anleihen 2025. Es sind nur noch 1 Mrd. USD der 1,25 % 2027er Anleihen ausstehend. Das Eigenkapital sank um 4,6 % auf 1,42 Mrd. USD; die Verschuldungsquote beträgt nun 0,70x.
  • Immaterielle Vermögenswerte & Goodwill: Neuer Goodwill von 59,1 Mio. USD durch Catapult Health wurde vollständig abgeschrieben, womit die kumulierten Abschreibungen seit Jahresbeginn denselben Betrag erreichen, verglichen mit 790 Mio. USD im Vorjahr. Die Abschreibungen auf immaterielle Vermögenswerte betrugen im Quartal 88,7 Mio. USD.
  • 𲵳Գü: Der Umsatz im Segment Integrated Care stieg um 3,7 % im Jahresvergleich, während BetterHelp um 9,3 % zurückging. Integrated Care erwirtschaftete ein bereinigtes EBITDA von 57,5 Mio. USD; BetterHelp 11,9 Mio. USD.
  • ܾ徱äٲܲԲ: Am 17. Juli 2025 hat das Unternehmen eine neue fünfjährige gesicherte revolvierende Kreditlinie über 300 Mio. USD mit variablem Zinssatz SOFR+2,75�3,25 % abgeschlossen.

Wesentliche Erkenntnisse: Die Profitabilitätskennzahlen und die Cash-Generierung verbesserten sich trotz leichter Umsatzeinbußen, jedoch schrumpften die Barmittel nach Rückzahlungen von Anleihen deutlich, und Goodwill-Abschreibungen belasten weiterhin das Eigenkapital.

00014774492025--12-31Q2false61http://www.teladoc.com/20250630#AccruedLiabilitiesAndOtherLiabilitiesExcludingAccruedCompensationCurrenthttp://www.teladoc.com/20250630#AccruedLiabilitiesAndOtherLiabilitiesExcludingAccruedCompensationCurrent0.0041258P1YP1YP2Y0.33330.3333xbrli:sharesiso4217:USDiso4217:USDxbrli:sharestdoc:professional_associationtdoc:professional_corporationxbrli:puretdoc:segmenttdoc:debtInstrumenttdoc:day00014774492025-01-012025-06-3000014774492025-07-2300014774492025-06-3000014774492024-12-3100014774492025-04-012025-06-3000014774492024-04-012024-06-3000014774492024-01-012024-06-300001477449us-gaap:CommonStockMember2025-03-310001477449us-gaap:AdditionalPaidInCapitalMember2025-03-310001477449us-gaap:RetainedEarningsMember2025-03-310001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100014774492025-03-310001477449us-gaap:CommonStockMember2025-04-012025-06-300001477449us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001477449us-gaap:RetainedEarningsMember2025-04-012025-06-300001477449us-gaap:CommonStockMember2025-06-300001477449us-gaap:AdditionalPaidInCapitalMember2025-06-300001477449us-gaap:RetainedEarningsMember2025-06-300001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001477449us-gaap:CommonStockMember2024-12-310001477449us-gaap:AdditionalPaidInCapitalMember2024-12-310001477449us-gaap:RetainedEarningsMember2024-12-310001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001477449us-gaap:CommonStockMember2025-01-012025-06-300001477449us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001477449us-gaap:RetainedEarningsMember2025-01-012025-06-300001477449us-gaap:CommonStockMember2024-03-310001477449us-gaap:AdditionalPaidInCapitalMember2024-03-310001477449us-gaap:RetainedEarningsMember2024-03-310001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100014774492024-03-310001477449us-gaap:CommonStockMember2024-04-012024-06-300001477449us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001477449us-gaap:RetainedEarningsMember2024-04-012024-06-300001477449us-gaap:CommonStockMember2024-06-300001477449us-gaap:AdditionalPaidInCapitalMember2024-06-300001477449us-gaap:RetainedEarningsMember2024-06-300001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000014774492024-06-300001477449us-gaap:CommonStockMember2023-12-310001477449us-gaap:AdditionalPaidInCapitalMember2023-12-310001477449us-gaap:RetainedEarningsMember2023-12-310001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100014774492023-12-310001477449us-gaap:CommonStockMember2024-01-012024-06-300001477449us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001477449us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001477449us-gaap:RetainedEarningsMember2024-01-012024-06-300001477449tdoc:THMGAssociationMember2025-01-012025-06-300001477449tdoc:UpliftAssociationMember2025-01-012025-06-300001477449us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-04-012025-06-300001477449us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-04-012024-06-300001477449us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-01-012025-06-300001477449us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-01-012024-06-300001477449us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-06-300001477449us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310001477449tdoc:SubscriptionAccessFeesMember2025-04-012025-06-300001477449tdoc:SubscriptionAccessFeesMember2024-04-012024-06-300001477449tdoc:SubscriptionAccessFeesMember2025-01-012025-06-300001477449tdoc:SubscriptionAccessFeesMember2024-01-012024-06-300001477449tdoc:OtherRevenueMember2025-04-012025-06-300001477449tdoc:OtherRevenueMember2024-04-012024-06-300001477449tdoc:OtherRevenueMember2025-01-012025-06-300001477449tdoc:OtherRevenueMember2024-01-012024-06-300001477449country:US2025-04-012025-06-300001477449country:US2024-04-012024-06-300001477449country:US2025-01-012025-06-300001477449country:US2024-01-012024-06-300001477449us-gaap:NonUsMember2025-04-012025-06-300001477449us-gaap:NonUsMember2024-04-012024-06-300001477449us-gaap:NonUsMember2025-01-012025-06-300001477449us-gaap:NonUsMember2024-01-012024-06-3000014774492025-07-012025-06-3000014774492026-01-012025-06-3000014774492027-01-012025-06-300001477449tdoc:UpLiftHealthTechnologiesIncMember2025-04-302025-04-300001477449tdoc:CatapultHealthMember2025-02-282025-02-280001477449tdoc:CatapultHealthMember2025-02-280001477449tdoc:CatapultHealthMember2025-01-012025-03-310001477449tdoc:TeladocHealthMember2025-01-012025-03-310001477449tdoc:TeladocHealthIntegratedCareMember2024-12-310001477449tdoc:BetterHelpMember2024-12-310001477449tdoc:TeladocHealthIntegratedCareMember2025-01-012025-06-300001477449tdoc:BetterHelpMember2025-01-012025-06-300001477449tdoc:TeladocHealthIntegratedCareMember2025-06-300001477449tdoc:BetterHelpMember2025-06-300001477449tdoc:PriorReportableSegmentMember2025-06-300001477449srt:MinimumMemberus-gaap:CustomerRelationshipsMember2025-06-300001477449srt:MaximumMemberus-gaap:CustomerRelationshipsMember2025-06-300001477449us-gaap:CustomerRelationshipsMember2025-06-300001477449srt:WeightedAverageMemberus-gaap:CustomerRelationshipsMember2025-06-300001477449srt:MinimumMemberus-gaap:TrademarksMember2025-06-300001477449srt:MaximumMemberus-gaap:TrademarksMember2025-06-300001477449us-gaap:TrademarksMember2025-06-300001477449srt:WeightedAverageMemberus-gaap:TrademarksMember2025-06-300001477449srt:MinimumMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-06-300001477449srt:MaximumMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-06-300001477449us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-06-300001477449srt:WeightedAverageMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-06-300001477449srt:MinimumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300001477449srt:MaximumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300001477449us-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300001477449srt:WeightedAverageMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300001477449srt:WeightedAverageMember2025-06-300001477449srt:MinimumMemberus-gaap:CustomerRelationshipsMember2024-12-310001477449srt:MaximumMemberus-gaap:CustomerRelationshipsMember2024-12-310001477449us-gaap:CustomerRelationshipsMember2024-12-310001477449srt:WeightedAverageMemberus-gaap:CustomerRelationshipsMember2024-12-310001477449srt:MinimumMemberus-gaap:TrademarksMember2024-12-310001477449srt:MaximumMemberus-gaap:TrademarksMember2024-12-310001477449us-gaap:TrademarksMember2024-12-310001477449srt:WeightedAverageMemberus-gaap:TrademarksMember2024-12-310001477449srt:MinimumMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-12-310001477449srt:MaximumMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-12-310001477449us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-12-310001477449srt:WeightedAverageMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-12-310001477449srt:MinimumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2024-12-310001477449srt:MaximumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2024-12-310001477449us-gaap:TechnologyBasedIntangibleAssetsMember2024-12-310001477449srt:WeightedAverageMemberus-gaap:TechnologyBasedIntangibleAssetsMember2024-12-310001477449srt:WeightedAverageMember2024-12-310001477449tdoc:IntangibleAssetsAcquiredMember2025-04-012025-06-300001477449tdoc:IntangibleAssetsAcquiredMember2024-04-012024-06-300001477449tdoc:IntangibleAssetsAcquiredMember2025-01-012025-06-300001477449tdoc:IntangibleAssetsAcquiredMember2024-01-012024-06-300001477449tdoc:ConvertibleSeniorNotesDueConvertibleSeniorNotesDueAndLivongoNotesMemberus-gaap:ConvertibleNotesPayableMember2024-12-310001477449tdoc:ConvertibleSeniorNotesDue2027Member2020-05-190001477449tdoc:ConvertibleSeniorNotesDue2027Member2020-05-192020-05-190001477449tdoc:ConvertibleSeniorNotesDue2025Member2018-05-080001477449tdoc:ConvertibleSeniorNotesDue2025Member2018-05-082018-05-080001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2020-06-040001477449tdoc:ConvertibleSeniorNotesDue2025Member2025-05-152025-05-150001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2025-06-012025-06-010001477449tdoc:ConvertibleSeniorNotesDue2027Member2025-06-300001477449tdoc:ConvertibleSeniorNotesDue2027Member2025-01-012025-06-300001477449tdoc:ConvertibleSeniorNotesDue2027Member2024-12-310001477449tdoc:ConvertibleSeniorNotesDue2027Memberus-gaap:ConvertibleNotesPayableMember2025-06-300001477449tdoc:ConvertibleSeniorNotesDue2027Memberus-gaap:ConvertibleNotesPayableMember2025-01-012025-06-300001477449tdoc:A2027NotesAnd2025NotesMember2025-01-012025-06-300001477449tdoc:ConvertibleSeniorNotesDue2025Member2025-06-300001477449tdoc:ConvertibleSeniorNotesDue2025Member2024-12-310001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2025-06-300001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2024-12-310001477449tdoc:ConvertibleSeniorNotesDue2025Member2025-04-012025-06-300001477449tdoc:ConvertibleSeniorNotesDue2025Member2024-04-012024-06-300001477449tdoc:ConvertibleSeniorNotesDue2025Member2025-01-012025-06-300001477449tdoc:ConvertibleSeniorNotesDue2025Member2024-01-012024-06-300001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2025-04-012025-06-300001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2024-04-012024-06-300001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2025-01-012025-06-300001477449tdoc:ConvertibleSeniorNotesDueJune2025Member2024-01-012024-06-300001477449tdoc:ConvertibleSeniorNotesDue2027Member2025-04-012025-06-300001477449tdoc:ConvertibleSeniorNotesDue2027Member2024-04-012024-06-300001477449tdoc:ConvertibleSeniorNotesDue2027Member2024-01-012024-06-300001477449srt:MinimumMember2025-06-300001477449srt:MaximumMember2025-06-300001477449us-gaap:EmployeeSeveranceMember2025-04-012025-06-300001477449us-gaap:ContractTerminationMember2025-04-012025-06-300001477449us-gaap:EmployeeSeveranceMember2025-01-012025-06-300001477449us-gaap:ContractTerminationMember2025-01-012025-06-300001477449us-gaap:EmployeeSeveranceMember2024-04-012024-06-300001477449us-gaap:EmployeeSeveranceMember2024-01-012024-06-300001477449us-gaap:EmployeeSeveranceMembertdoc:RestructuringPlanMember2024-12-310001477449us-gaap:ContractTerminationMembertdoc:RestructuringPlanMember2024-12-310001477449us-gaap:OtherRestructuringMembertdoc:RestructuringPlanMember2024-12-310001477449tdoc:RestructuringPlanMember2024-12-310001477449us-gaap:EmployeeSeveranceMembertdoc:RestructuringPlanMember2025-01-012025-06-300001477449us-gaap:ContractTerminationMembertdoc:RestructuringPlanMember2025-01-012025-06-300001477449us-gaap:OtherRestructuringMembertdoc:RestructuringPlanMember2025-01-012025-06-300001477449tdoc:RestructuringPlanMember2025-01-012025-06-300001477449us-gaap:EmployeeSeveranceMembertdoc:RestructuringPlanMember2025-06-300001477449us-gaap:ContractTerminationMembertdoc:RestructuringPlanMember2025-06-300001477449us-gaap:OtherRestructuringMembertdoc:RestructuringPlanMember2025-06-300001477449tdoc:RestructuringPlanMember2025-06-300001477449us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001477449us-gaap:PerformanceSharesMember2025-01-012025-06-300001477449us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001477449us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001477449us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001477449us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001477449us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-300001477449us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001477449us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001477449us-gaap:PerformanceSharesMember2025-04-012025-06-300001477449us-gaap:PerformanceSharesMember2024-04-012024-06-300001477449us-gaap:PerformanceSharesMember2024-01-012024-06-300001477449tdoc:ESPPSharesMember2025-04-012025-06-300001477449tdoc:ESPPSharesMember2024-04-012024-06-300001477449tdoc:ESPPSharesMember2025-01-012025-06-300001477449tdoc:ESPPSharesMember2024-01-012024-06-300001477449us-gaap:CostOfSalesMember2025-04-012025-06-300001477449us-gaap:CostOfSalesMember2024-04-012024-06-300001477449us-gaap:CostOfSalesMember2025-01-012025-06-300001477449us-gaap:CostOfSalesMember2024-01-012024-06-300001477449tdoc:AdministrativeAndMarketingMember2025-04-012025-06-300001477449tdoc:AdministrativeAndMarketingMember2024-04-012024-06-300001477449tdoc:AdministrativeAndMarketingMember2025-01-012025-06-300001477449tdoc:AdministrativeAndMarketingMember2024-01-012024-06-300001477449tdoc:SalesExpenseMember2025-04-012025-06-300001477449tdoc:SalesExpenseMember2024-04-012024-06-300001477449tdoc:SalesExpenseMember2025-01-012025-06-300001477449tdoc:SalesExpenseMember2024-01-012024-06-300001477449tdoc:TechnologyAndDevelopmentMember2025-04-012025-06-300001477449tdoc:TechnologyAndDevelopmentMember2024-04-012024-06-300001477449tdoc:TechnologyAndDevelopmentMember2025-01-012025-06-300001477449tdoc:TechnologyAndDevelopmentMember2024-01-012024-06-300001477449us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300001477449us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001477449us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300001477449us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001477449us-gaap:EmployeeStockOptionMember2025-06-300001477449us-gaap:RestrictedStockUnitsRSUMember2025-06-300001477449us-gaap:PerformanceSharesMember2025-06-300001477449us-gaap:OperatingSegmentsMembertdoc:TeladocHealthIntegratedCareMember2025-04-012025-06-300001477449us-gaap:OperatingSegmentsMembertdoc:BetterHelpMember2025-04-012025-06-300001477449us-gaap:OperatingSegmentsMembertdoc:TeladocHealthIntegratedCareMember2024-04-012024-06-300001477449us-gaap:OperatingSegmentsMembertdoc:BetterHelpMember2024-04-012024-06-300001477449us-gaap:OperatingSegmentsMembertdoc:TeladocHealthIntegratedCareMember2025-01-012025-06-300001477449us-gaap:OperatingSegmentsMembertdoc:BetterHelpMember2025-01-012025-06-300001477449us-gaap:OperatingSegmentsMembertdoc:TeladocHealthIntegratedCareMember2024-01-012024-06-300001477449us-gaap:OperatingSegmentsMembertdoc:BetterHelpMember2024-01-012024-06-300001477449country:US2025-06-300001477449country:US2024-12-310001477449us-gaap:NonUsMember2025-06-300001477449us-gaap:NonUsMember2024-12-310001477449us-gaap:RevolvingCreditFacilityMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2025-07-170001477449us-gaap:RevolvingCreditFacilityMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:SubsequentEventMembersrt:MinimumMemberus-gaap:LineOfCreditMember2025-07-172025-07-170001477449us-gaap:RevolvingCreditFacilityMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:SubsequentEventMembersrt:MaximumMemberus-gaap:LineOfCreditMember2025-07-172025-07-170001477449us-gaap:RevolvingCreditFacilityMembertdoc:FederalFundRateMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:SubsequentEventMemberus-gaap:LineOfCreditMember2025-07-172025-07-170001477449us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2025-07-172025-07-170001477449us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:SubsequentEventMembersrt:MinimumMemberus-gaap:LineOfCreditMember2025-07-172025-07-170001477449us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:SubsequentEventMembersrt:MaximumMemberus-gaap:LineOfCreditMember2025-07-172025-07-170001477449us-gaap:RevolvingCreditFacilityMembertdoc:TheRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2025-07-172025-07-17
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________________________________________________________________
Form 10-Q
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-37477
______________________________________
TELADOC HEALTH, INC.
(Exact name of registrant as specified in its charter)
Delaware04-3705970
(State of incorporation)(I.R.S. Employer Identification No.)
155 E 44th Street, Floor 17
New York, New York
10017
(Address of principal executive office)(Zip code)
(203) 635-2002
(Registrant’s telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.001 per shareTDOCNew York Stock Exchange
______________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerxAccelerated fileroNon-accelerated fileroSmaller reporting companyo
Emerging growth companyo
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of July 23, 2025, the Registrant had 176,690,662 shares of Common Stock outstanding.


Table of Contents
TELADOC HEALTH, INC.
QUARTERLY REPORT ON FORM 10-Q
For the period ended June 30, 2025
TABLE OF CONTENTS
Page
Number
PART I
Financial Information
2
Item 1.
Financial Statements
2
Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024
2
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) for the three and six months ended June 30, 2025 and 2024
3
Condensed Consolidated Statements of Stockholders’ Equity (unaudited) for the three and six months ended June 30, 2025 and 2024
4
Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2025 and 2024
5
Notes to Unaudited Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
39
Item 4.
Controls and Procedures
40
PART II
Other Information
41
Item 1.
Legal Proceedings
41
Item 1A.
Risk Factors
41
Item 5.
Other Information
42
Item 6.
Exhibits
42
Exhibit Index
42
Signatures
44
1

Table of Contents
PART I
FINANCIAL INFORMATION
ITEM 1. Financial Statements

TELADOC HEALTH, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data, unaudited)
June 30,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents$679,621 $1,298,327 
Accounts receivable, net of allowance for doubtful accounts of $4,914 and $5,134 at June 30, 2025 and December 31, 2024, respectively
225,431 214,146 
Inventories38,159 38,138 
Prepaid expenses and other current assets130,059 113,296 
Total current assets1,073,270 1,663,907 
Property and equipment, net27,667 29,487 
Goodwill283,190 283,190 
Intangible assets, net1,383,306 1,431,360 
Operating lease—right-of-use assets25,501 27,092 
Other assets101,070 81,488 
Total assets$2,894,004 $3,516,524 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$54,434 $33,130 
Accrued expenses and other current liabilities202,304 202,157 
Accrued compensation70,332 76,229 
Deferred revenue—current74,697 79,296 
Convertible senior notes, net—current 550,723 
Total current liabilities401,767 941,535 
Other liabilities4,245 720 
Operating lease liabilities, net of current portion32,047 32,135 
Deferred revenue, net of current portion10,694 9,786 
Deferred taxes, net29,947 49,851 
Convertible senior notes, net—non-current993,165 991,418 
Total liabilities 1,471,865 2,025,445 
Commitments and contingencies (Note 15)
Stockholders’ equity:
Common stock, $0.001 par value; 300,000,000 shares authorized; 176,608,056 shares and 173,405,016 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
177 173 
Additional paid-in capital17,812,932 17,759,194 
Accumulated deficit(16,355,572)(16,229,900)
Accumulated other comprehensive loss(35,398)(38,388)
Total stockholders’ equity1,422,139 1,491,079 
Total liabilities and stockholders’ equity$2,894,004 $3,516,524 

See accompanying notes to unaudited condensed consolidated financial statements.
2

Table of Contents
TELADOC HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share data, unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Revenue$631,900 $642,444 $1,261,269 $1,288,575 
Costs and expenses:
Cost of revenue (exclusive of depreciation and amortization, which are shown separately below)190,537 188,059 387,366 382,597 
Advertising and marketing167,547 170,270 335,732 353,599 
Sales49,951 50,438 98,644 104,802 
Technology and development68,784 76,751 138,742 158,139 
General and administrative108,114 109,552 220,888 221,249 
Goodwill impairment 790,000 59,138 790,000 
Acquisition, integration, and transformation costs2,658 457 4,846 830 
Restructuring costs5,692 1,500 10,039 11,173 
Amortization of intangible assets88,664 94,862 172,968 189,919 
Depreciation of property and equipment4,338 1,703 7,902 4,537 
Total costs and expenses686,285 1,483,592 1,436,265 2,216,845 
Loss from operations(54,385)(841,148)(174,996)(928,270)
Interest income(10,064)(13,572)(22,738)(27,514)
Interest expense4,473 5,648 10,238 11,297 
Other expense (income), net(8,371)563 (10,806)933 
Loss before provision for income taxes(40,423)(833,787)(151,690)(912,986)
Provision for income taxes(7,763)3,884 (26,018)6,574 
Net loss(32,660)(837,671)(125,672)(919,560)
Other comprehensive loss, net of tax:
Currency translation adjustment1,847 (337)2,990 (1,976)
Comprehensive loss$(30,813)$(838,008)$(122,682)$(921,536)
Net loss per share, basic and diluted$(0.19)$(4.92)$(0.72)$(5.44)
Weighted-average shares used to compute basic and diluted net loss per share175,917,380 170,229,583 175,040,625 168,980,165 
See accompanying notes to unaudited condensed consolidated financial statements.
3

Table of Contents
TELADOC HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share data, unaudited)
Common StockAdditional
Paid-In
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Gain (Loss)
Total
Stockholders’
Equity
SharesAmount
Balance as of March 31, 2025175,340,325 $175 $17,787,012 $(16,322,912)$(37,245)$1,427,030 
Exercise of stock options152 — 1 — — 1 
Issuance of common stock upon vesting of restricted stock units989,648 1 (1)— —  
Issuance of stock under employee stock purchase plan277,931 1 1,672 — — 1,673 
Stock-based compensation— — 24,248 — — 24,248 
Other comprehensive income, net of tax— — — — 1,847 1,847 
Net loss— — — (32,660)— (32,660)
Balance as of June 30, 2025176,608,056 $177 $17,812,932 $(16,355,572)$(35,398)$1,422,139 
Balance as of December 31, 2024173,405,016 $173 $17,759,194 $(16,229,900)$(38,388)$1,491,079 
Exercise of stock options10,759 — 81 — — 81 
Issuance of common stock upon vesting of restricted stock units2,914,350 3 (3)— —  
Issuance of stock under employee stock purchase plan277,931 1 1,672 — — 1,673 
Stock-based compensation— — 51,988 — — 51,988 
Other comprehensive income, net of tax— — — — 2,990 2,990 
Net loss— — — (125,672)— (125,672)
Balance as of June 30, 2025176,608,056 $177 $17,812,932 $(16,355,572)$(35,398)$1,422,139 
Balance as of March 31, 2024169,314,029 $169 $17,637,902 $(15,310,544)$(38,629)$2,288,898 
Exercise of stock options222,941 — 2,546 — — 2,546 
Issuance of common stock upon vesting of restricted stock units1,283,845 2 (2)— —  
Issuance of stock under employee stock purchase plan304,068 — 3,153 — — 3,153 
Stock-based compensation— — 45,497 — — 45,497 
Other comprehensive loss, net of tax— — — — (337)(337)
Net loss— — — (837,671)— (837,671)
Balances as of June 30, 2024171,124,883 $171 $17,689,096 $(16,148,215)$(38,966)$1,502,086 
Balances as of December 31, 2023166,658,253 $167 $17,591,551 $(15,228,655)$(36,990)$2,326,073 
Exercise of stock options247,013 — 2,677 — — 2,677 
Issuance of common stock upon vesting of restricted stock units3,915,549 4 (4)— —  
Issuance of stock under employee stock purchase plan304,068 — 3,153 — — 3,153 
Stock-based compensation— — 91,719 — — 91,719 
Other comprehensive income, net of tax— — — — (1,976)(1,976)
Net loss— — — (919,560)— (919,560)
Balances as of June 30, 2024171,124,883 $171 $17,689,096 $(16,148,215)$(38,966)$1,502,086 
See accompanying notes to unaudited condensed consolidated financial statements.
4

Table of Contents
TELADOC HEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
Six Months Ended
June 30,
20252024
Cash flows from operating activities:
Net loss$(125,672)$(919,560)
Adjustments to reconcile net loss to net cash flows from operating activities:
Goodwill impairment59,138 790,000 
Amortization of intangible assets 172,968 189,919 
Depreciation of property and equipment7,902 4,537 
Amortization of right-of-use assets4,190 4,902 
Provision for allowances for doubtful accounts377 810 
Stock-based compensation47,507 84,432 
Deferred income taxes(34,072)1,368 
Other, net2,049 2,695 
Changes in operating assets and liabilities:
Accounts receivable(8,497)(2,971)
Prepaid expenses and other current assets(16,434)(13,017)
Inventory861 (6,032)
Other assets7,616 676 
Accounts payable19,278 12,614 
Accrued expenses and other current liabilities(5,149)154 
Accrued compensation(9,545)(45,802)
Deferred revenue(6,084)(1,638)
Operating lease liabilities(5,170)(5,424)
Other liabilities(3,912)(60)
Net cash provided by operating activities107,351 97,603 
Cash flows from investing activities:
Capital expenditures(3,994)(3,061)
Capitalized software development costs(57,824)(60,199)
Proceeds from the sale of investment740  
Acquisition accounted for as a business combination, net of cash acquired(65,302) 
Asset acquisition resulting in net intangible assets(29,569) 
Payments for investments(27,075) 
Other, net60  
Net cash used in investing activities(182,964)(63,260)
Cash flows from financing activities:
Proceeds from the exercise of stock options81 2,677 
Proceeds from employee stock purchase plan1,384 2,798 
Repayment of convertible senior notes(550,629) 
Other, net 81 
Net cash (used in) provided by financing activities(549,164)5,556 
Net (decrease) increase in cash and cash equivalents(624,777)39,899 
Effect of foreign currency exchange rate changes6,071 (1,191)
Cash and cash equivalents at beginning of the period1,298,327 1,123,675 
Cash and cash equivalents at end of the period$679,621 $1,162,383 
Cash paid for income taxes, net$5,661 $4,613 
Interest paid$8,661 $8,662 
Supplemental disclosure of non-cash investing activities
Accruals related to Property and equipment, net and Intangible assets, net$5,681 $3,099 

See accompanying notes to unaudited condensed consolidated financial statements.
5

Table of Contents
TELADOC HEALTH, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Description of Business

Teladoc Health, Inc., together with its subsidiaries, is referred to herein as “Teladoc Health,” or the “Company,” and is the global leader in virtual care, focused on forging a new healthcare experience with better convenience, outcomes, and value around the world. The Company’s mission is to empower all people everywhere to live their healthiest lives by transforming the healthcare experience.

The Company was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Effective August 10, 2018, Teladoc, Inc. changed its corporate name to Teladoc Health, Inc. In June 2025, the Company relocated its principal executive office from Purchase, New York to New York, New York.

Note 2. Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements for the six months ended June 30, 2025 and 2024, in the opinion of management, reflect all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the Condensed Consolidated Results of Operations, financial position and cash flows of Teladoc Health for the periods presented. However, the financial results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year or for any other future period.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”) have been omitted or condensed pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). The information in this report should be read in conjunction with the Company’s Annual Report on Form 10-K filed with the SEC for the fiscal year ended December 31, 2024 (the “2024 Form 10-K”), which includes a complete set of footnote disclosures, including the Company’s significant accounting policies.

These consolidated financial statements include the results of Teladoc Health, as well as three professional associations and 10 professional corporations that comprise the “THMG Association” and five professional corporations that comprise the "Uplift Association."

Teladoc Health Medical Group, P.A. (“THMG”) is party to a services agreement by and among it and the other professional associations and professional corporations in the THMG Association pursuant to which each professional association and professional corporation provides services to THMG. Each professional association and professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

Uplift Behavioral Health, P.C. (“Uplift PC”) is party to a services agreement by and among it and the other professional corporations in the Uplift Association pursuant to which each professional corporation provides services to Uplift PC. Each professional corporation is established pursuant to the requirements of its respective domestic jurisdiction governing the corporate practice of medicine.

The Company holds a variable interest in the THMG Association and the Uplift Association, which each contract with physicians and other health professionals in order to provide services to Teladoc Health. The THMG Association and the Uplift Association are each considered a variable interest entity (“VIE”) since each does not have sufficient equity to finance their respective activities without additional subordinated financial support. An enterprise having a controlling financial interest in a VIE must consolidate the VIE if it has both power and benefits—that is, it has (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance (power) and (2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). The Company has the power and rights to control the activities that most significantly impact the THMG Association and the Uplift Association economic performance and funds and absorbs all losses of the VIE and appropriately consolidates the THMG Association and the Uplift Association.

Total revenue and net loss for the VIEs were $81.3 million and $0.4 million and $64.1 million and $0.0 million for the three months ended June 30, 2025 and 2024, respectively. Total revenue and net loss for the VIEs were $161.5
6

Table of Contents
million and $0.4 million and $134.1 million and $0.0 million for the six months ended June 30, 2025 and 2024, respectively. The VIE’s total assets, all of which were current, were $42.0 million and $29.4 million at June 30, 2025 and December 31, 2024, respectively. The VIE’s total liabilities, all of which were current, were $91.0 million and $78.0 million at June 30, 2025 and December 31, 2024, respectively. The VIE’s total stockholders’ deficit was $49.0 million and $48.6 million at June 30, 2025 and December 31, 2024, respectively.

All intercompany transactions and balances have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company bases its estimates on historical experience, current business and economic factors, and various other assumptions that the Company believes are necessary to form a basis for making judgments about the carrying values of assets and liabilities, the recorded amounts of revenue and expenses, and the disclosure of contingent assets and liabilities. The Company is subject to uncertainties such as the impact of future events, economic and political factors, and changes in the Company’s business environment; therefore, actual results could differ from these estimates. Accordingly, the accounting estimates used in the preparation of the Company’s condensed consolidated financial statements will change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment evolves. The Company believes that estimates used in the preparation of these condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates.

Changes in estimates are made when circumstances warrant. Such changes in estimates and refinements in estimation methodologies are reflected in the Condensed Consolidated Statements of Operations; if material, the effects of changes in estimates are disclosed in the Notes to Unaudited Condensed Consolidated Financial Statements.

Significant estimates and assumptions by management affect areas including the value and useful life of long-lived assets (including intangible assets), the capitalization and amortization of software development costs, allowances for sales, and the accounting for business combinations. Other significant areas include revenue recognition (including performance guarantees), the accounting for income taxes, contingencies (including earnouts), litigation and related legal accruals, the accounting for stock-based compensation awards, the probability assessment of satisfying vesting conditions for certain investments, and other items as described in Note 2. “Basis of Presentation and Principles of Consolidation" in the Summary of Significant Accounting Policies in the 2024 Form 10-K and as may be updated in this Quarterly Report in Note 2. “Basis of Presentation and Principles of Consolidation."

Fair Value Measurements

The carrying value of the Company’s cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximates fair value due to their short-term nature.

A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Three levels of inputs may be used to measure fair value:

Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2—Include other inputs that are directly or indirectly observable in the marketplace.

Level 3—Unobservable inputs that are supported by little or no market activity.

The Company measures its cash equivalents at fair value on a recurring basis. The Company classifies its cash equivalents within Level 1 because they are valued using observable inputs that reflect quoted prices for identical assets in active markets and quoted prices directly in active markets.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation.

7

Table of Contents
Recently Issued Accounting Standards

In December 2023, the FASB issued Accounting Standards Update ("ASU") No. 2023-09, “Income Taxes (Topic 740): Improvement to Income Tax Disclosures" to enhance the transparency and decision usefulness of income tax disclosures through expansion of disclosures in an entity’s income tax rate reconciliation table and regarding cash taxes paid both in the U.S. and foreign jurisdictions. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis with early adoption permitted. The Company is currently evaluating the impact of this accounting standard update on its financial disclosures.

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires a public business entity (“PBE”) to disclose information in the notes to financial statements about purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion for each income statement line item that contains those expenses. Entities would also have to disclose other specific expenses, gains, or losses that are already required to be disclosed under GAAP in this same disclosure, a qualitative description of the amounts remaining that are not separately disaggregated quantitatively, and the total amount of selling expenses, as well as the PBE’s definition of selling expenses. In January 2025, the FASB Issued ASU No. 2025-01, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)," which clarified that ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The application of this new guidance is not expected to have a material impact on the Company’s financial statements, as the guidance pertains only to disclosures.

In May 2025, the FASB issued ASU No. 2025-03, "Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity," which clarifies current guidance for determining the accounting acquirer for a transaction effected primarily by exchanging equity interests in which the legal acquiree is a variable interest entity that meets the definition of a business. ASU 2025-03 is effective for annual reporting periods beginning after December 15, 2026, including interim reporting periods within those annual reporting periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this new guidance on its financial statements.

In May 2025, the FASB issued ASU No. 2025-04, "Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer." This new standard clarifies the accounting for share-based consideration payable to a customer under ASC 718 and ASC 606. Key changes include expanding the “performance condition” definition, requiring an estimate of forfeitures, and clarifying the measurement guidance. ASU 2025-04 is effective for annual periods beginning after December 15, 2026, with early adoption permitted. The Company is currently evaluating the impact of adopting this new guidance on its financial statements.

Note 3. Revenue, Deferred Revenue, and Deferred Device and Contract Costs

The Company generates access fees from customers, which primarily consist of employers, health plans, hospitals and health systems, insurance and financial services companies (collectively “Clients”), as well as individual paying users, accessing the THMG Association professional provider network, Uplift Association professional provider network, and the Company's therapy and other wellness platforms, hosted virtual healthcare platform, and chronic care management platforms. Visit fee revenue is generated for general medical, expert medical service, virtual therapy, and other specialty visits, and is reported as a component of other revenue. Revenue associated with virtual healthcare device equipment sales included with the Company’s hosted virtual healthcare platform is also reported in other revenue.
8

Table of Contents
The following table presents the Company’s revenues disaggregated by revenue source and geography (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Revenue by Type
Access Fees$523,703 $559,648 $1,049,439 $1,116,822 
Other108,197 82,796 211,830 171,753 
Total Revenue$631,900 $642,444 $1,261,269 $1,288,575 
Revenue by Geography
U.S. Revenue$519,689 $540,802 $1,044,659 $1,088,402 
International Revenue112,211 101,642 216,610 200,173 
Total Revenue$631,900 $642,444 $1,261,269 $1,288,575 

Deferred Revenue

Deferred revenue represents billed, but unrecognized revenue, and is comprised of fees received in advance of the delivery or completion of the services and amounts received in instances when revenue recognition criteria have not been met. The Company records deferred revenue when cash payments are received in advance of the Company’s performance obligation to provide services. Deferred revenue is derived from 1) upfront payments for a device, which is amortized ratably over the expected member enrollment period; 2) upfront payments for certain services where payment is required for future periods before the service is delivered to the member, which is recognized when the services are provided; and 3) upfront payments from third-party financing companies with whom the Company works to provide certain Clients with a rental option, which is recognized over the rental period. Deferred revenue that will be recognized during the next twelve-month period is recorded as current deferred revenue and the remaining portion is recorded as non-current deferred revenue.

The following table summarizes deferred revenue activities for the periods presented (in thousands):

Six Months Ended
June 30,
20252024
Beginning balance$89,082 $109,282 
Balances assumed as part of business acquisitions890  
 Cash collected67,663 66,593 
 Revenue recognized (72,244)(68,698)
Ending balance$85,391 $107,177 

The Company expects to recognize $56.3 million of revenue throughout the remainder of 2025, $20.2 million of revenue in the year ending December 31, 2026, and the remaining balance thereafter related to future performance obligations that are unsatisfied or partially unsatisfied as of June 30, 2025.

9

Table of Contents
Deferred Device and Contract Costs

Deferred device and contract costs are classified as a component of prepaid expenses and other current assets or other assets, depending on term, and consisted of the following (in thousands):

As of
June 30,December 31,
20252024
Deferred device and contract costs, current$34,063 $33,188 
Deferred device and contract costs, non-current16,092 17,057 
Total deferred device and contract costs$50,155 $50,245 

Deferred device and contract costs were as follows (in thousands):

Deferred Device and Contract Costs
Beginning balance as of December 31, 2024$50,245 
Additions22,882 
Cost of revenue recognized(22,972)
Ending balance as of June 30, 2025$50,155 

Note 4. Inventories

Inventories consisted of the following (in thousands):

As of
June 30,December 31,
20252024
Raw materials and purchased parts$11,704 $14,459 
Work in process640 600 
Finished goods25,815 23,079 
Total inventories$38,159 $38,138 

Note 5. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following (in thousands):

As of
June 30,December 31,
20252024
Prepaid expenses$85,589 $67,471 
Deferred device and contract costs, current34,063 33,188 
Other receivables8,574 9,809 
Other current assets1,833 2,828 
Total prepaid expenses and other current assets$130,059 $113,296 

Note 6. Acquisitions

Asset Acquisition

On April 30, 2025, Teladoc Health acquired Uplift Health Technologies, Inc. (“Uplift”) by paying $29.6 million in cash. The Company may pay up to an additional $15.0 million during the year ending December 31, 2026 based on the
10

Table of Contents
achievement of certain specified targets. This transaction was accounted for as an asset acquisition since the acquired intangible assets, disclosed in client and other relationships, represented substantially all of the gross assets acquired. All revenue and expense recognized following the acquisition date related to Uplift are included as a component of the Company's BetterHelp reporting segment.

Business Combination
On February 28, 2025, Teladoc Health acquired full ownership of Catapult Health, LLC (“Catapult Health”). Including the final closing adjustments, the Company paid $65.3 million, which is net of $0.1 million of cash acquired. Additionally, the Company has accrued $3.8 million for contingent consideration, which reflects the acquisition date fair value of potential future payments that are contingent upon the achievement of certain specified targets. The acquisition of Catapult Health was accounted for as a business combination, applying the concepts set forth under ASC Subtopic 805-10, “Business Combinations.” Catapult Health is included as a component of the Company’s Integrated Care reporting segment.

The purchase price allocations for the Catapult Health acquisition includes $12.7 million for identifiable intangible assets and $59.1 million for goodwill. The Company's estimate is that approximately 73.0% of the goodwill is tax deductible.

Concurrent with the closing of the acquisition of Catapult Health, in the three months ended March 31, 2025, the Company recorded a full impairment of the $59.1 million of acquired goodwill because the Integrated Care reporting unit’s fair value at the time of acquisition was less than its carrying value. See Note 7. "Goodwill" for further information.

Other Investments

Investments in equity securities may be accounted for using (i) the fair value option if elected, (ii) fair value through earnings if fair value is readily determinable or (iii) for equity investments without readily determinable fair values, the measurement alternative to measure at cost adjusted for any impairment and observable price changes, as applicable. The election to use the measurement alternative is made for each eligible investment.

In the three months ended March 31, 2025, Teladoc Health paid $27.0 million to acquire shares of common and preferred stock in a private company. In addition, the Company received warrants subject to certain vesting conditions that would allow for the purchase of additional preferred stock of the private company. This investment is included in "Other assets" in the Company's Condensed Consolidated Balance Sheet as of June 30, 2025.

Note 7. Goodwill

Goodwill consisted of the following (in thousands):

Integrated
Care
BetterHelpTotal
Balance as of December 31, 2024$ $283,190 $283,190 
Addition associated with business combination59,138  59,138 
Impairment(59,138) (59,138)
Balance as of June 30, 2025$ $283,190 $283,190 

Concurrent with the closing of its acquisition of Catapult Health, the Company performed a goodwill impairment test on its Integrated Care reporting unit and determined that the carrying value of the reporting unit continued to exceed its fair value. As a result, the Company recognized an immediate impairment of $59.1 million of goodwill associated with the Catapult Health acquisition in the three months ended March 31, 2025. As the carrying value of the Integrated Care reporting unit continues to exceed its fair value, any future business combinations that would be part of the Integrated Care reporting unit could result in further goodwill impairment charges.

Goodwill is net of accumulated impairment charges of $14.2 billion, of which $12.3 billion was recognized prior to the Company reorganizing its reporting structure to include two reportable segments, $1.1 billion was associated with goodwill assigned to the Integrated Care segment, and $0.8 billion was associated with goodwill assigned to the BetterHelp segment. If the Company experiences sustained significant decreases in its share price, this may result in the need to
11

Table of Contents
perform impairment assessments of goodwill and long-lived assets including definite-lived intangibles that could result in future impairments.

Note 8. Intangible Assets, Net and Certain Cloud Computing Costs

Intangible assets, net consisted of the following (dollars in thousands):

Useful
Life
Gross ValueAccumulated
Amortization
Net Carrying
Value
 Weighted
Average
Remaining
Useful Life
(Years)
June 30, 2025
Client and other relationships
2 to 20 years
$1,515,919 $(553,147)$962,772 10.9
Trademarks
2 to 15 years
330,324 (271,208)59,116 5.2
Software
3 to 5 years
644,057 (383,695)260,362 2.0
Acquired technology
4 to 7 years
341,860 (240,804)101,056 2.3
Intangible assets, net$2,832,160 $(1,448,854)$1,383,306 8.4
December 31, 2024
Client relationships
2 to 20 years
$1,453,811 $(490,426)$963,385 11.6
Trademarks
2 to 15 years
324,229 (263,671)60,558 5.8
Software
3 to 5 years
575,106 (293,588)281,518 2.1
Acquired technology
4 to 7 years
341,563 (215,664)125,899 2.8
Intangible assets, net$2,694,709 $(1,263,349)$1,431,360 8.7

The following table presents the Company's amortization of intangible assets expense by component (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Amortization of acquired intangibles$44,372 $64,102 $86,783 $128,283 
Amortization of capitalized software development costs44,292 30,760 86,185 61,636 
Amortization of intangible assets$88,664 $94,862 $172,968 $189,919 

Periodic amortization of intangible assets that will be charged to expense over the remaining life of the intangible assets as of June 30, 2025 was as follows (in thousands):

Years Ending December 31,
2025$167,792 
2026288,550 
2027216,672 
2028121,973 
2029 and thereafter588,319 
$1,383,306 

Net cloud computing costs, which are primarily related to the implementation of the Company's customer relationship management ("CRM") and enterprise resource planning ("ERP") systems, are recorded in "Other assets" in the Company's Condensed Consolidated Balance Sheets. As of June 30, 2025 and December 31, 2024, the cloud computing costs were $44.4 million and $44.8 million, respectively. The associated expense for cloud computing costs, which is recorded in general and administration expense, was $1.9 million and $1.2 million for the three months ended June 30, 2025 and 2024, respectively. For the six months ended June 30, 2025 and 2024, the associated expense for cloud
12

Table of Contents
computing costs was $3.8 million and $2.4 million, respectively. The capitalized cloud computing implementation costs are amortized over the shorter of the term of the related cloud computing arrangement or the period of benefit from the right to access the hosted software. The amortization period will be periodically reassessed to determine if it continues to be reasonable.

Note 9. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

As of
June 30,December 31,
20252024
Marketing and advertising$38,099 $44,057 
Franchise, sales and other taxes36,582 28,112 
Client performance guarantees and accrued rebates30,604 36,865 
Consulting fees/provider fees16,807 18,974 
Information technology11,295 10,147 
Professional fees10,268 9,358 
Operating lease liabilities—current9,880 10,337 
Insurance7,860 7,653 
Lease abandonment obligation—current4,931 5,036 
Staff augmentation3,883 2,708 
Interest payable1,081 1,483 
Other31,014 27,427 
Total$202,304 $202,157 

Note 10. Convertible Senior Notes

At December 31, 2024, the Company had three series of convertible senior notes outstanding. The issuances of such notes originally consisted of (i) $1.0 billion aggregate principal amount of 1.25% convertible senior notes due 2027 (the “2027 Notes”), issued on May 19, 2020 for net proceeds to the Company of $975.9 million after deducting offering costs of approximately $24.1 million, (ii) $287.5 million aggregate principal amount of 1.375% convertible senior notes due 2025 (the “2025 Notes”), issued on May 8, 2018 for net proceeds to the Company of $279.1 million after deducting offering costs of approximately $8.4 million, and (iii) $550.0 million aggregate principal amount of 0.875% convertible senior notes due 2025 that were issued by Livongo Health, Inc. ("Livongo") on June 4, 2020 for which the Company agreed to assume all of Livongo’s rights and obligations (the “Livongo Notes” and together with the 2027 Notes and the 2025 Notes, the “Notes”).

On the May 15, 2025 maturity date, the Company paid $0.6 million to settle the outstanding principal amount of the 2025 Notes and, on the June 1, 2025 maturity date, paid $550.0 million to settle the outstanding principal amount of the Livongo Notes. As of June 30, 2025, only the 2027 Notes remain outstanding.

13

Table of Contents
The following table presents certain terms of the 2027 Notes that were outstanding as of June 30, 2025:

2027 Notes
Principal Amount Outstanding as of June 30, 2025 (in thousands)$1,000,000 
Interest Rate Per Year1.25 %
Fair Value as of June 30, 2025 (in thousands) (1)$921,000 
Fair Value as of December 31, 2024 (in thousands) (1)$875,000 
Maturity DateJune 1, 2027
Optional Redemption DateJune 5, 2024
Conversion DateDecember 1, 2026
Conversion Rate Per $1,000 Principal Amount as of June 30, 2025
4.1258
Remaining Contractual Life as of June 30, 20251.9 years
(1)The Company estimates the fair value of its 2027 Notes utilizing market quotations for debt that have quoted prices in active markets. Since the Notes do not trade on a daily basis in an active market, the fair value estimates are based on market observable inputs based on borrowing rates currently available for debt with similar terms and average maturities. The 2027 Notes would be classified as Level 2 within the fair value hierarchy, as defined in Note 2. “Basis of Presentation and Principles of Consolidation.”

The 2027 Notes are unsecured obligations of the Company and rank senior in right of payment to the Company’s indebtedness that is expressly subordinated in right of payment to such 2027 Notes; equal in right of payment to the Company’s liabilities that are not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities incurred by the Company’s subsidiaries.

Holders may convert all or any portion of their 2027 Notes in integral multiples of $1,000 principal amount, at their option, at any time prior to the close of business on the business day immediately preceding the applicable conversion date only under the following circumstances:

during any quarter (and only during such quarter), if the last reported sale price of the shares of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding quarter is greater than or equal to 130% of the conversion price for the 2027 Notes on each applicable trading day;

during the five business day period after any 10 consecutive trading day period in which the trading price was less than 98% of the product of the last reported sale price of Company’s common stock and the conversion rate for the 2027 Notes on each such trading day;

upon the occurrence of specified corporate events described under the applicable indenture; or

if the Company calls the 2027 Notes for redemption, at any time until the close of business on the second business day immediately preceding the redemption date.

On or after the applicable conversion date, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of the 2027 Notes, regardless of the foregoing circumstances.

The 2027 Notes are convertible into shares of the Company’s common stock at the applicable conversion rate shown in the table above. Upon conversion, the Company will pay or deliver, as the case may be, cash, shares of the Company’s common stock or a combination thereof, at the Company’s election. If the Company elects to satisfy the conversion obligation solely in cash or through payment and delivery, as the case may be, of a combination of cash and shares of the Company’s common stock, the amount of cash and shares of the Company’s common stock due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 25 consecutive trading day observation period.

The Company may redeem for cash all or part of the 2027 Notes, at its option, on or after the applicable optional redemption date shown in the table above if the last reported sale price of its common stock exceeds 130% of the
14

Table of Contents
conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading days ending on, and including, the trading day immediately preceding the date on which the Company provides notice of the redemption. The redemption price will be the principal amount of the 2027 Notes to be redeemed, plus accrued and unpaid interest, if any. In addition, calling the 2027 Notes for redemption on or after the applicable optional redemption date will constitute a make-whole fundamental change with respect to the 2027 Notes, in which case the conversion rate applicable to the conversion of the 2027 Notes, if it is converted in connection with the redemption, will be increased in certain circumstances as described in the applicable indenture.

The Company accounts for the 2027 Notes at amortized cost within the liability section of its Condensed Consolidated Balance Sheets. The Company has reserved an aggregate of 4.1 million shares of common stock for the 2027 Notes.

The net carrying values of the indicated notes consisted of the following (in thousands):

As of
June 30,December 31,
20252024
2025 Notes
Principal$ $725 
Less: Debt discount (1) (2)
Net carrying amount 723 
Livongo Notes
Principal 550,000 
Less: Debt discount (1)  
Net carrying amount 550,000 
2027 Notes
Principal1,000,000 1,000,000 
Less: Debt discount (1)(6,835)(8,582)
Net carrying amount993,165 991,418 
Total net carrying amount$993,165 $1,542,141 
Convertible senior notes, net—current$ $550,723 
Convertible senior notes, net—non-current993,165 991,418 
Total net carrying amount$993,165 $1,542,141 
(1)Included in the accompanying Condensed Consolidated Balance Sheets within Convertible senior notes, net—current and Convertible senior notes, net—non-current and amortized to interest expense over the expected life of the notes using the effective interest rate method.

15

Table of Contents
The following table sets forth total interest expense recognized related to the indicated notes (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2025 Notes2025202420252024
Contractual interest expense$1$3$3$5
Amortization of debt discount112
Total$1$4$4$7
Effective interest rate 1.8 %1.8 %1.8 %1.8 %
Three Months Ended
June 30,
Six Months Ended
June 30,
Livongo Notes2025202420252024
Contractual interest expense$802$1,203$2,005$2,406
Amortization of debt discount
Total$802$1,203$2,005$2,406
Effective interest rate 0.9 %0.9 %0.9 %0.9 %
Three Months Ended
June 30,
Six Months Ended
June 30,
2027 Notes2025202420252024
Contractual interest expense$3,125$3,125$6,250$6,250
Amortization of debt discount8748611,7461,719
Total$3,999$3,986$7,996$7,969
Effective interest rate 1.6 %1.6 %1.6 %1.6 %

Note 11. Leases

Operating Leases

The Company has operating leases for facilities, hosting co-location facilities, and certain equipment under non-cancelable leases in the U.S. and various international locations. The leases have remaining lease terms of less than one to seven years, with options to extend the lease term from one to five years. At the inception of an arrangement, the Company determines whether the arrangement is, or contains, a lease based on the terms covering the right to use property, plant or equipment for a stated period of time. The Company separately allocates the lease (e.g., fixed lease payments for right-to-use land, building, etc.) and non-lease components (e.g., common area maintenance) for its leases.

16

Table of Contents
The Company leases office space under non-cancelable operating leases in the U.S. and various international locations. The future minimum lease payments under non-cancelable operating leases were as follows (in thousands):

As of
June 30,
Operating Leases:2025
2025$6,653 
202611,916 
20278,805 
20286,786 
20295,249 
2030 and thereafter8,570 
Total future minimum payments47,979 
Less: imputed interest(6,052)
Present value of lease liabilities$41,927 
Accrued expenses and other current liabilities$9,880 
Operating lease liabilities, net of current portion$32,047 

The Company rents certain virtual healthcare platforms to selected qualified customers under arrangements that qualify as either sales-type lease or operating lease arrangements. Leases have terms that generally range from two to five years.

The Company recorded certain restructuring costs related to lease impairments and the related charges due to the abandonment and/or exit of excess leased office space. However, the lease liabilities related to these spaces remain an outstanding obligation of the Company as of June 30, 2025. See Note. 12, “Restructuring,” for further information.

Note 12. Restructuring

The Company accounts for restructuring costs in accordance with Accounting Standards Codification ("ASC") Subtopic 420-10, "Exit or Disposal Cost Obligations" and ASC Section 360-10-35, "Property, Plant and Equipment-Subsequent Measurement." The costs are recorded to the "Restructuring costs" line item within the Company's Condensed Consolidated Statements of Operations and Other Comprehensive Loss as they are recognized.

The Company recorded $5.7 million of restructuring costs during the three months ended June 30, 2025, of which $5.4 million was related to employee transition, severance payments, employee benefits, and related costs and $0.3 million was related to costs associated with office space reductions, including $0.1 million of right-of-use asset impairment charges. The Company recorded $10.0 million of restructuring costs during the six months ended June 30, 2025, of which $9.0 million was related to employee transition, severance payments, employee benefits, and related costs and $1.0 million was related to costs associated with office space reductions, including $0.3 million of right-of-use asset impairment charges.

The Company recorded $1.5 million of restructuring costs during the three months ended June 30, 2024, of which $1.3 million was related to employee transition, severance payments, employee benefits, and related costs and $0.1 million was for other restructuring related costs. The Company recorded $11.2 million of restructuring costs during the six months ended June 30, 2024, of which $8.3 million was related to employee transition, severance payments, employee benefits, and related costs and $2.8 million was for other restructuring related costs.

The portion of these expenses that are to be settled by cash disbursements was accounted for as a restructuring liability under the line item "Accrued expenses and other current liabilities" in the Company's Condensed Consolidated Balance Sheets.

17

Table of Contents
The table below summarizes the accrual and charges incurred and cash payments made with respect to the Company's restructurings, with the severance related portion included in the line item "Accrued compensation" and the lease termination and other related portion included in the line item "Accrued expenses and other current liabilities" in the Company's Condensed Consolidated Balance Sheets as of June 30, 2025 (in thousands):

Restructuring Plan
SeveranceLease TerminationOther (1)Total
Accrued Balance, December 31, 2024$1,152 $5,036 $ $6,188 
Additions8,996 693 12 9,701 
Cash payments(8,282)(798)(12)(9,092)
Accrued Balance, June 30, 2025$1,866 $4,931 $ $6,797 
(1)Reflects amounts associated with other restructuring related costs.

Note 13. Stock-based Compensation

The Company regularly issues share-based compensation to its employees and directors who are not employees of the Company. The accounting guidance for share-based compensation requires measurement of compensation cost for share-based awards at fair value and recognition of compensation cost over the service period. For a full description of the Company’s stock-based compensation programs, refer to Note 13 of the Company’s financial statements included in the Company's 2024 Form 10-K.

In the six months ended June 30, 2025, the Company granted a portion of its employees awards in the form of restricted stock units (“RSUs”) and performance stock units (“PSUs”). The total number of units granted was approximately 8.7 million and the aggregate fair value of the awards was $82.1 million. A portion of the awards granted consisted of RSUs vesting over a three year period, with one-third vesting on the first anniversary of the grant and with the remainder vesting quarterly thereafter. A smaller portion of the awards granted consisted of PSUs subject to the achievement of specific performance criteria that will time-vest over a three year period, whereas the expense will be recognized on an accelerated tranche-by-tranche basis.

The following table reflects stock-based compensation expense by award type for the indicated periods (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Options$747 $2,228 $1,815 $3,899 
RSUs18,537 39,192 40,707 76,509 
PSUs2,782 278 4,311 2,849 
Employee Stock Purchase Plan278 409 674 1,175 
Total stock-based compensation$22,344 $42,107 $47,507 $84,432 

18

Table of Contents
Total compensation costs for stock-based awards were recorded for the indicated periods as follows (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Cost of revenue (exclusive of depreciation and amortization, which are shown separately)$506 $1,313 $1,079 $2,707 
Advertising and marketing1,302 3,378 2,805 7,167 
Sales3,594 6,953 7,853 14,920 
Technology and development4,247 9,683 10,032 18,982 
General and administrative12,695 20,780 25,738 40,656 
Total stock-based compensation expense 22,344 42,107 47,507 84,432 
Capitalized stock-based compensation1,904 3,390 4,481 7,287 
Total stock-based compensation$24,248 $45,497 $51,988 $91,719 

As of June 30, 2025, the Company had unrecognized compensation cost related to outstanding stock-based award as follows (dollars in thousands):

Award TypeUnearned CompensationWeighted Average Remaining Life
(Years)
Options$1,822 2.1
RSUs$106,952 1.9
PSUs$23,597 2.6

Note 14. Provision for Income Taxes

The Company recorded an income tax benefit of $7.8 million and $26.0 million for the three and six months ended June 30, 2025, respectively, and an income tax expense of $3.9 million and $6.6 million for the same periods in 2024. The tax benefit in 2025 resulted primarily from a discrete benefit of $20.1 million related to completion of a research and development tax credit study and $11.1 million from the current year's acquisitions, offset by ordinary tax expense of $5.0 million. The tax expense in 2024 was primarily due to a shortfall related to stock-based compensation awards that were vested in the quarter.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law. The OBBBA makes permanent key elements of the Tax Cuts and Jobs Act, including 100% bonus depreciation, domestic research cost expensing, and the business interest expense limitation. The Company is evaluating the impact of the OBBBA and the results of such evaluations will be reflected on the Company's Form 10-Q for the quarter ended September 30, 2025.

Note 15. Commitments and Contingencies

Commitments

The Company has contractual obligations to make future payments related to its outstanding convertible senior notes, which are presented in Note 10. Convertible Senior Notes, and its long-term operating leases, which are presented in Note 11. Leases.

Legal Matters

From time to time, Teladoc Health is involved in various litigation matters arising in the normal course of business, including the matters described below. The Company consults with legal counsel on those issues related to litigation and seeks input from other experts and advisors with respect to such matters. Estimating the probable losses or a range of probable losses resulting from litigation, government actions, and other legal proceedings is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve discretionary amounts, present novel legal theories, are in the early stages of the proceedings, or are
19

Table of Contents
subject to appeal. Whether any losses, damages, or remedies ultimately resulting from such matters could reasonably have a material effect on the Company’s business, financial condition, results of operations, or cash flows will depend on a number of variables, including, for example, the timing and amount of such losses or damages (if any) and the structure and type of any such remedies. As of the date of these financial statements, Teladoc Health’s management does not expect any litigation matter to have a material adverse impact on its business, financial condition, results of operations, or cash flows.

On June 6, 2022, a purported securities class action complaint (Schneider v. Teladoc Health, Inc., et al.) was filed in the U.S. District Court for the Southern District of New York against the Company and certain of the Company’s officers. The complaint was brought on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period October 28, 2021 through April 27, 2022. The complaint asserted violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder based on allegedly false or misleading statements and omissions with respect to, among other things, the Company’s business, operations, and prospects. The complaint seeks certification as a class action and unspecified compensatory damages plus interest and attorneys’ fees. On August 2, 2022, a duplicative purported securities class action complaint (De Schutter v. Teladoc Health, Inc., et al.) was filed in the U.S. District Court for the Eastern District of New York, which was consolidated with the Schneider case in the Southern District court under the caption In re Teladoc Health, Inc. Securities Litigation. The lead plaintiff subsequently filed amended complaints that expanded the alleged class period to February 11, 2021 to July 27, 2022. On July 5, 2023, the court granted the defendants’ motion to dismiss the complaint, and on September 24, 2024 the U.S. Court of Appeals for the Second Circuit affirmed in part, and vacated in part, the Southern District court’s dismissal and remanded for further proceedings. On March 21, 2025, the court granted the defendant's renewed motion to dismiss, and on July 25, 2025 the lead plaintiff filed an appeal of the Southern District Court’s dismissal in the United States Court of Appeals for the Second Circuit. The Company believes that it has substantial defenses, and the Company and its named officers intend to defend the lawsuit vigorously.

On August 9, 2022, a verified shareholder derivative complaint (Vaughn v. Teladoc Health, Inc., et al.) was filed in the U.S. District Court for the Southern District of New York against the Company as a nominal defendant and certain of the Company’s officers and directors. The complaint asserts violations of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, breach of fiduciary duty, aiding and abetting breach of fiduciary duty, unjust enrichment, and waste of corporate assets in connection with factual assertions similar to those in the purported securities class action complaints described above. The complaint seeks damages to the Company allegedly sustained as a result of the acts and omissions of the named officers and directors and seeks an order directing the Company to reform and improve the Company’s corporate governance. On September 6, 2022, a duplicative verified stockholder derivative complaint (Hendry v. Teladoc Health, Inc., et al.) was filed in the U.S. District Court for the Southern District of New York. The claims and parties in Hendry were substantially similar to those in Vaughn. The Vaughn and Hendry actions were consolidated under the caption In re Teladoc Stockholder Derivative Litigation, and a consolidated complaint was filed on November 29, 2022. The consolidated complaint also asserts violations of Section 14(a) of the Securities Exchange Act of 1934. The parties subsequently stipulated to transfer the action to the U.S. District Court for the District of Delaware, and on December 22, 2022 the parties agreed, and the Court ordered, to stay all proceedings until final resolution, including exhaustion of appeals, of the motion to dismiss filed in the purported securities class action complaint described above. The named directors and officers have not yet responded to the complaint. On April 11, 2025, the parties agreed, and the Court ordered, to dismiss the action without prejudice.

There have been multiple putative class-action lawsuits filed against the Company's subsidiary BetterHelp in connection with the consent order that BetterHelp entered into with the U.S. Federal Trade Commission in July 2023. The actions have been filed in California federal and state courts and in Canada. The cases are substantially similar, involving allegations of misleading patients as to BetterHelp’s use of patient data and associated alleged violations of law involving privacy, advertising, contract, and tort. The Company believes that it has substantial defenses, and the Company intends to defend the lawsuits vigorously.

On February 13, 2023, Data Health Partners, Inc. (“Data Health Partners”) filed a lawsuit against the Company in the U.S. District Court for the District of Delaware alleging that certain of the Company’s products, including its blood glucose meter, infringe upon certain patents held by Data Health Partners and seeking unspecified damages, attorney’s fees and costs. The Company believes that it has substantial defenses, and the Company intends to defend the lawsuit vigorously.

On May 17, 2024, a purported securities class action complaint (Stary v. Teladoc Health, Inc., et al.) was filed in the U.S. District Court for the Southern District of New York against the Company and certain of the Company’s current
20

Table of Contents
and former officers. The complaint was brought on behalf of a purported class consisting of all persons or entities who purchased or otherwise acquired shares of the Company’s common stock during the period November 2, 2022 through February 20, 2024. The complaint asserts violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder based on allegedly false or misleading statements and omissions with respect to, among other things, the Company’s advertising spend on BetterHelp. The complaint seeks certification as a class action and unspecified compensatory damages plus interest and attorneys’ fees. On July 15, 2024, a duplicative purported securities class action complaint (Waits v. Teladoc Health, Inc., et al.) was filed in the U.S. District Court for the Southern District of New York. The claims and parties in Waits were substantially similar to those in Stary. The Stary and Waits actions were consolidated. On December 10, 2024, the District Court appointed co-lead plaintiffs, and, on February 24, 2025 the lead plaintiffs filed an amended complaint that asserts Exchange Act claims for a putative class of shareholders who purchased or acquired stock between July 26, 2023 and February 20, 2024. The Company believes that it has substantial defenses, and the Company and its named officers intend to defend the lawsuits vigorously, including through the filing of a motion to dismiss the complaint on June 20, 2025.

On June 18, 2024, a verified shareholder derivative complaint (Roy v. Gorevic, et al.) was filed in the U.S. District Court for the Southern District of New York against the Company as a nominal defendant and certain of the Company’s current and former officers and directors. The complaint asserts violations of Sections 10(b) and 14(a) of the Securities Exchange Act of 1934, breach of fiduciary duty, aiding and abetting breach of fiduciary duty, unjust enrichment, waste of corporate assets, gross mismanagement and abuse of control in connection with factual assertions similar to those in the purported securities class action complaint described in the preceding paragraph. The complaint seeks damages to the Company allegedly sustained as a result of the acts and omissions of the named officers and directors and seeks an order directing the Company to reform and improve the Company’s corporate governance. On October 4, 2024 the parties agreed, and the Court ordered, to stay all proceedings until any motion to dismiss filed in the purported securities class action complaint described above is granted with prejudice and any appeals therefrom are resolved, or any defendant files an answer in the purported securities class action complaint described above. On October 1, 2024, a duplicative verified stockholder derivative complaint (Brigman, et al. v. Daniel, et al.) was filed in the U.S. District Court for the Southern District of New York. The claims and parties in Brigman are substantially similar to those in Roy, and also alleges insider trading violations and misappropriation of information against certain defendants. On April 7, 2025 the parties agreed, and the Court ordered, to stay all proceedings until any motion to dismiss filed in the purported securities class action complaint described above is granted with prejudice and any appeals therefrom are resolved, or any defendant files an answer in the purported securities class action complaint described above. The named directors and officers have not yet responded to the complaint.

Note 16. Segments

ASC Subtopic 280-10, “Segment Reporting,” establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company’s Chief Executive Officer is the CODM and is responsible for reviewing financial information presented on a segment basis for purposes of making operating decisions and assessing financial performance.

The CODM measures and evaluates segments based on segment operating revenues, segment expenses, and Adjusted EBITDA. The CODM reviews annual-operating-plan-to-actual variances for these measures on a regular basis to assess the performance of the segments and to make decisions about allocating resources. The Company does not include the following items in segment expenses and Adjusted EBITDA: provision for income taxes; interest income; interest expense; other expense (income), net; depreciation of property and equipment; amortization of intangible assets; restructuring costs; acquisition, integration, and transformation charges; goodwill impairment; and stock-based compensation. Although these amounts are excluded from segment Adjusted EBITDA, they are included in reported consolidated net loss and are included in the reconciliations that follow.

The Company’s computation of segment Adjusted EBITDA may not be comparable to other similarly titled metrics computed by other companies because all companies do not calculate segment Adjusted EBITDA in the same fashion.

Operating revenues and expenses directly associated with each segment are included in determining its operating results. Other expenses that are not directly attributable to a particular segment are based upon allocation methodologies, including the following: revenue, headcount, time and other relevant usage measures, and/or a combination of such.

21

Table of Contents
The Company has two reportable segments: Integrated Care and BetterHelp. The Integrated Care segment includes a suite of global virtual medical services including general medical, expert medical services, specialty medical, chronic condition management, mental health, and enabling technologies and enterprise telehealth solutions for hospitals and health systems. The BetterHelp segment includes virtual therapy and other wellness services provided on a global basis which are predominantly marketed and sold on a direct-to-consumer basis.

The CODM does not review any information regarding total assets on a segment basis. Segments do not record intersegment revenues, and, accordingly, there is none to be reported. The accounting policies for segment reporting are the same as for the Company as a whole.

The following tables present the financial results of the Company's reportable segments, along with reconciliations of the segments' total consolidated Adjusted EBITDA to the consolidated net loss for the periods indicated (in thousands):

Three Months Ended June 30, 2025Integrated CareBetterHelpConsolidated
Revenue$391,510 $240,390 $631,900 
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation (1)126,387 63,643 
Advertising and marketing, exclusive of stock-based compensation (1)134,292 
Other segment expenses (2)207,673 30,594 
Adjusted EBITDA$57,450 $11,861 69,311 
Less adjustments to reconcile to consolidated net loss:
Stock-based compensation22,344 
Goodwill impairment 
Acquisition, integration, and transformation costs2,658 
Restructuring costs5,692 
Amortization of intangible assets88,664 
Depreciation of property and equipment4,338 
Other expense (income), net(8,371)
Interest expense4,473 
Interest income(10,064)
Loss before provision for income taxes(40,423)
Provision for income taxes(7,763)
Net loss$(32,660)

22

Table of Contents
Three Months Ended June 30, 2024Integrated CareBetterHelpConsolidated
Revenue$377,421 $265,023 $642,444 
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation (1)117,645 69,100 
Advertising and marketing, exclusive of stock-based compensation (1)135,708 
Other segment expenses (2)195,748 34,762 
Adjusted EBITDA$64,028 $25,453 89,481 
Less adjustments to reconcile to consolidated net loss:
Stock-based compensation42,107 
Goodwill impairment790,000 
Acquisition, integration, and transformation costs457 
Restructuring costs1,500 
Amortization of intangible assets94,862 
Depreciation of property and equipment1,703 
Other expense (income), net563 
Interest expense5,648 
Interest income(13,572)
Loss before provision for income taxes(833,787)
Provision for income taxes3,884 
Net loss$(837,671)

Six Months Ended June 30, 2025Integrated CareBetterHelpConsolidated
Revenue$780,978 $480,291 $1,261,269 
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation (1)257,395 128,891 
Advertising and marketing, exclusive of stock-based compensation (1)267,264 
Other segment expenses (2)415,754 64,561 
Adjusted EBITDA$107,829 $19,575 127,404 
Less adjustments to reconcile to consolidated net loss:
Stock-based compensation47,507 
Goodwill impairment59,138 
Acquisition, integration, and transformation costs4,846 
Restructuring costs10,039 
Amortization of intangible assets172,968 
Depreciation of property and equipment7,902 
Other expense (income), net(10,806)
Interest expense10,238 
Interest income(22,738)
Loss before provision for income taxes(151,690)
Provision for income taxes(26,018)
Net loss$(125,672)

23

Table of Contents
Six Months Ended June 30, 2024Integrated CareBetterHelpConsolidated
Revenue$754,532 $534,043 $1,288,575 
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation (1)237,958 141,931 
Advertising and marketing, exclusive of stock-based compensation (1)282,705 
Other segment expenses (2)404,872 68,488 
Adjusted EBITDA$111,702 $40,919 152,621 
Less adjustments to reconcile to consolidated net loss:
Stock-based compensation84,432 
Goodwill impairment790,000 
Acquisition, integration, and transformation costs830 
Restructuring costs11,173 
Amortization of intangible assets189,919 
Depreciation of property and equipment4,537 
Other expense (income), net933 
Interest expense11,297 
Interest income(27,514)
Loss before provision for income taxes(912,986)
Provision for income taxes6,574 
Net loss$(919,560)
_________________________________________
(1)The significant segment expense categories and amounts align with the information that is regularly provided to the CODM.
(2)Other segment expenses for the corresponding reportable segment includes:
Integrated Care—advertising and marketing expenses, sales expenses, technology and development expenses, and general and administrative expenses, each exclusive of stock-based compensation.
BetterHelp—sales expenses, technology and development expenses, and general and administrative expenses, each exclusive of stock-based compensation.

Geographic data for long-lived assets (representing property and equipment, net) were as follows (in thousands):

As of
June 30,December 31,
20252024
United States$23,321 $25,686 
International4,346 3,801 
Total long-lived assets$27,667 $29,487 

Note 17. Subsequent Events

On July 17, 2025 (the “Effective Date”), the Company entered into a credit agreement (the “Credit Agreement”) that provides for a five-year, $300.0 million senior secured revolving credit facility (the “Revolving Credit Facility”).

Interest rates under the Revolving Credit Facility are variable and are equal to the euro interbank offered rate, the Sterling Overnight Index Average Reference Rate, the Secured Overnight Financing Rate (“Adjusted Term SOFR”) or the Canadian Overnight Repo Rate Average, in each case, plus a margin of 2.75% to 3.25% per annum based on the Company’s secured net leverage ratio, or, at the Company’s option, at a base reference rate equal to the highest of (a) the federal funds rate plus 0.50%, (b) the rate of interest last quoted by the administrative agent of the Revolving Credit Facility (the "Administrative Agent") as its “base rate” and (c) the one-month Adjusted Term SOFR plus 1.00%, plus a margin of 1.75% to 2.25% per annum based on the Company’s secured net leverage ratio.

24

Table of Contents
The Company will pay customary agency fees and a commitment fee based on the daily unused portion of the Revolving Credit Facility at a rate of 0.50% per annum. The Revolving Credit Facility is not subject to amortization and will mature on the fifth anniversary of the Effective Date.

The Company’s obligations under the Credit Agreement are unconditionally guaranteed by all material domestic and foreign wholly-owned subsidiaries of the Company (the “Subsidiary Guarantors” and together with the Company, the “Obligors”), with customary exceptions.

On the Effective Date, each of the Obligors and the Administrative Agent entered into a pledge and security agreement, pursuant to which the Obligors granted a security interest in substantially all of their respective assets, in each case, subject to customary exceptions and exclusions.

The Credit Agreement contains customary representations and warranties, affirmative covenants, negative covenants and events of default. The Credit Agreement also contains financial covenants that are tested on the last day of each of the Company’s fiscal quarters. These financial covenants include a (x) maximum secured net leverage ratio of 3.50:1.00, subject to a 4.00:1.00 covenant holiday following certain permitted acquisitions or permitted collaborations, and (y) minimum consolidated interest coverage ratio of 3.00:1.00.

25

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

Many statements made in this Quarterly Report on Form 10-Q that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plan and strategies. These statements often include words such as “anticipates,” “believes,” “suggests,” “targets,” “projects,” “plans,” “expects,” “future,” “intends,” “estimates,” “predicts,” “potential,” “may,” “will,” “should,” “could,” “would,” “likely,” “foresee,” “forecast,” “continue” and other similar words or phrases, as well as statements in the future tense to identify these forward-looking statements. These forward-looking statements and projections are contained throughout this Form 10-Q, including the section entitled” “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We base these forward-looking statements or projections on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances and at such time. As you read and consider this Form 10-Q, you should understand that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks, uncertainties, and assumptions and you should not place undue reliance on these forward-looking statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements and projections. Factors that may materially affect such forward-looking statements and projections include, but are not limited to, the section entitled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”) and in our other reports and U.S. Securities and Exchange Commission (“SEC”) filings. These cautionary statements should not be construed by you to be exhaustive and are made only as of the date of this Form 10-Q. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should evaluate all forward-looking statements made in this Form 10-Q in the context of these risks and uncertainties.

Overview

Teladoc, Inc. was incorporated in the State of Texas in June 2002 and changed its state of incorporation to the State of Delaware in October 2008. Effective August 10, 2018, Teladoc, Inc. changed its corporate name to Teladoc Health, Inc. Unless the context otherwise requires, Teladoc Health, Inc., together with its subsidiaries, is referred to herein as “Teladoc Health,” the “Company,” or “we.” In June 2025, the Company relocated its principal executive office from Purchase, New York to New York, New York. Teladoc Health is the global leader in virtual care focused on forging a new healthcare experience with better convenience, outcomes, and value around the world.

We were founded on a simple, yet revolutionary idea: that everyone should have access to the best healthcare, anywhere in the world on their terms. Today, we have a vision of making virtual care the first step on any healthcare journey, and we are delivering on this mission by providing virtual care that includes primary care, mental health, chronic condition management, and more.

The impact that the imposition of tariffs and changes to global trade policies will have on our consolidated results of operations is uncertain. We expect tariffs on goods imported into the U.S. from Canada, Mexico, and China, and other countries upon which tariffs may be imposed, to continue to be met with retaliatory tariffs from those countries which would impact our consolidated results of operations as we import components for assembling welcome kits, refill kits, and replacement components for our chronic care management solutions and virtual healthcare devices manufactured for sale or lease as part of our hosted virtual healthcare platform solution. The extent and duration of tariffs and the resulting impact on macroeconomic conditions and on our business are uncertain and may depend on various factors, including negotiations between the U.S. and affected countries, retaliation imposed by other countries, tariff exemptions, negative sentiment toward U.S. companies and products, and availability of lower cost inputs that may be sourced domestically or in other countries with no or lower tariffs. We will continue to evaluate the nature and extent of the impact to our business and consolidated results of operations. For further information, see “Risk Factors—We depend on a limited number of third-party suppliers for certain components of our medical devices, and the loss of any of these suppliers, or their inability to provide us with an adequate supply of materials, could harm our business,” and “—Our international operations pose certain political, legal and compliance, operational, regulatory, economic, and other risks to our business that may be
26

Table of Contents
different from or more significant than risks associated with our domestic operations, and our exposure to these risks is expected to increase” included in our 2024 Form 10-K.

Key Factors Affecting Our Performance

We believe that our future performance will depend on many factors, including the following:

As it relates to the Integrated Care segment:

Number of U.S. Integrated Care Members. U.S. Integrated Care members represent the number of unique individuals who have paid access and visit fee only access to our suite of integrated care services in the U.S. at the end of the applicable period. Individuals who have paid access offer a greater margin than those who have visit fee only access and, over time, the mix of those who have paid access as compared to those who have visit fee only access has declined. Our revenue growth rate and long-term profitability are affected by our ability to increase cross selling capability among our existing members over time because we derive a substantial portion of our revenue from access and other fees via Client contracts that provide members access to the THMG Association professional provider network in exchange for a contractual based periodic fee. Therefore, we believe that our ability to add new members and retain existing members, and to increase utilization and penetration further into existing and new health plan and employer Clients is a key indicator of our increasing market adoption, the growth of our business, and our future revenue potential. We further believe that increasing our membership is an integral objective that will provide us with the ability to continually innovate our services and support initiatives that will enhance members’ experiences. However, certain health plans that have historically promoted our services to our employer Clients have developed, and may in the future continue to develop, solutions that replicate our services or offer competitive services at discounted prices to our current or prospective Clients, which could result in a loss of members. For further information, see “Risk Factors—Risks Related to Our Business and Industry—We operate in a competitive industry, and if we are not able to compete effectively, our business, financial condition, and results of operations will be harmed,” and “—A significant portion of our revenue comes from a limited number of Clients, the loss of which could have a material adverse effect on our business, financial condition and results of operations” included in our 2024 Form 10-K. U.S. Integrated Care members increased by 10.0 million, or 11%, to 102.4 million at June 30, 2025, compared to the same period in 2024.

Chronic Care Program Enrollment. Chronic care program enrollment represents the total number of enrollees across our suite of chronic care programs at the end of a given period. Our chronic care program enrollments are one of the key components of our virtual care platform that we believe positions us to drive greater engagement with our platforms and increase revenue. Chronic care program enrollment decreased by 5% to 1.117 million at June 30, 2025, compared to 1.173 million at June 30, 2024.

Average Monthly Revenue Per U.S. Integrated Care Member. Average monthly revenue per U.S. Integrated Care member measures the average monthly amount of global revenue that we generate from a U.S. Integrated Care member for a particular period. It is calculated by dividing the total revenue generated from the Integrated Care segment by the average number of U.S. Integrated Care members during the applicable period. Approximately 20% of total Integrated Care revenues relates to international and hospital and health systems for which membership is not considered as a management metric. We believe that our ability to increase the revenue generated from each member over time is also a key indicator of our increasing market adoption, the growth of our business, and future revenue potential. Average monthly revenue per U.S. Integrated Care member was $1.27 in the three months ended June 30, 2025, compared to $1.36 in the same period in 2024. Average monthly revenue per U.S. Integrated Care member was $1.27 in the six months ended June 30, 2025, compared to $1.37 in the same period in 2024.

As it relates to the BetterHelp segment:

BetterHelp Paying Users. BetterHelp paying users represent the average number of global monthly paying users of our BetterHelp therapy services during the applicable period, including both those who pay directly out-of-pocket and those who utilize their insurance coverage. We believe that our ability to add new paying users and retain existing users is a key indicator of the market adoption of BetterHelp, the growth of this segment, and future revenue potential. Effectively reaching potential paying users through various advertising channels remains critical to our success. BetterHelp paying users decreased by 5% to 0.388 million for the three months ended June 30, 2025, compared to 0.407 million for the three months ended June 30, 2024, and decreased by 4% to 0.393 million for the six months ended June 30, 2025, compared to 0.411 million for the six months ended June 30, 2024.

27

Table of Contents
As it relates to the Company:

Seasonality. Our business has historically been subject to seasonality. In our Integrated Care segment, a concentration of our new Client contracts have an effective date of January 1 as a result of many Clients’ introduction of new services at the start of each calendar year. Therefore, while membership increases, utilization and enrollment rates are dampened until service delivery ramps up over the course of the year. In addition, as a result of seasonal cold and flu trends, we historically have experienced our highest level of visit and other fee revenue during the first and fourth quarters of each year.

Due to the higher cost of customer acquisition during the end-of-year holiday season, our BetterHelp segment has historically reduced marketing activity during the fourth quarter. As a result of this dynamic, we have typically experienced fewer new member additions and strong operating income performance in the fourth quarter. Conversely, as marketing activity typically resumes at the start of the year, we typically experience weak operating income performance during the first quarter as new customer acquisition and revenue growth lags marketing spend.

Critical Accounting Estimates and Policies

Our discussion and analysis of our results of operations, liquidity and capital resources are based on our condensed consolidated financial statements which have been prepared in conformity with accounting principles generally accepted in the U.S. (“GAAP”). The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities.

On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, business combinations, goodwill and other intangible assets, income taxes, and other items. We base our estimates on historical and anticipated results and trends and on various other assumptions that we believe are reasonable under the circumstances, including assumptions as to future events. These estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results may differ from our estimates and could have a significant adverse effect on our results of operations and financial position. For a discussion of our critical accounting policies and estimates see Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2024 Form 10-K.

Non-GAAP Financial Measures

To supplement our financial information presented in accordance with GAAP, we use certain non-GAAP financial measures to clarify and enhance an understanding of past performance, which include Adjusted EBITDA (as defined below) and free cash flow. We believe that the presentation of these financial measures enhances an investor’s understanding of our financial performance, and are commonly used by investors to evaluate our performance and that of our competitors. We further believe that these financial measures are useful to assess our operating performance and financial and business trends from period-to-period by excluding certain items that we believe are not representative of our core business, and that free cash flow reflects an additional way of viewing our liquidity that, when viewed together with GAAP results, provides management, investors, and other users of our financial information with a more complete understanding of factors and trends affecting our cash flows. We use these non-GAAP financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We utilize Adjusted EBITDA as a key measure of our performance.

Adjusted EBITDA consists of net loss before provision for income taxes; other expense (income), net; interest income; interest expense; depreciation of property and equipment; amortization of intangible assets; restructuring costs; acquisition, integration, and transformation cost; goodwill impairment; and stock-based compensation.

Free cash flow is net cash provided by operating activities less capital expenditures and capitalized software development costs.

Our use of these non-GAAP terms may vary from that of others in our industry, and other companies may calculate such measures differently than we do, limiting their usefulness as comparative measures.

28

Table of Contents
Non-GAAP measures have important limitations as analytical tools and you should not consider them in isolation, and they should not be considered as an alternative to net loss before provision for income taxes, net loss, net loss per share, net cash from operating activities or any other measures derived in accordance with GAAP. Some of these limitations are:

Adjusted EBITDA eliminates the impact of the provision for income taxes on our results of operations, and does not reflect other expense (income), net, interest income, or interest expense;

Adjusted EBITDA does not reflect restructuring costs. Restructuring costs may include certain lease impairment costs, certain losses related to early lease terminations, and severance;

Adjusted EBITDA does not reflect significant acquisition, integration, and transformation costs. Acquisition, integration, and transformation costs include investment banking, financing, legal, accounting, consultancy, integration, fair value changes related to contingent consideration and certain other transaction costs related to mergers and acquisitions. It also includes costs related to certain business transformation initiatives focused on integrating and optimizing various operations and systems, including upgrading our CRM and ERP systems. These transformation cost adjustments made to our results do not represent normal, recurring, operating expenses necessary to operate the business but rather, incremental costs incurred in connection with our acquisition and integration activities;

Adjusted EBITDA does not reflect goodwill impairment charges; and

Adjusted EBITDA does not reflect the significant non-cash stock-based compensation expense which should be viewed as a component of recurring operating costs.

In addition, although amortization of intangible assets and depreciation of property and equipment are non-cash charges, the assets being amortized and depreciated will often have to be replaced in the future, and Adjusted EBITDA does not reflect any expenditures for such replacements.

We compensate for these limitations by using these non-GAAP measures along with other comparative tools, together with GAAP measurements, to assist in the evaluation of operating performance. Such GAAP measurements include net loss, net loss per share, net cash provided by operating activities, and other performance measures.

In evaluating these financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation. Our presentation of these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.

29

Table of Contents
Condensed Consolidated Results of Operations

The following table sets forth our Condensed Consolidated Statements of Operations data for the three months ended June 30, 2025 and 2024 and the dollar and percentage change between the respective periods (dollars in thousands, except per share data):

Three Months Ended
June 30,
20252024Variance%
Revenue$631,900 $642,444 $(10,544)(2)%
Costs and expenses:
Cost of revenue (exclusive of depreciation and amortization, which are shown separately below)190,537 188,059 2,478 %
Advertising and marketing167,547 170,270 (2,723)(2)%
Sales49,951 50,438 (487)(1)%
Technology and development68,784 76,751 (7,967)(10)%
General and administrative108,114 109,552 (1,438)(1)%
Goodwill impairment— 790,000 (790,000)N/M
Acquisition, integration, and transformation costs2,658 457 2,201 N/M
Restructuring costs5,692 1,500 4,192 279 %
Amortization of intangible assets88,664 94,862 (6,198)(7)%
Depreciation of property and equipment4,338 1,703 2,635 155 %
Total costs and expenses686,285 1,483,592 (797,307)(54)%
Loss from operations(54,385)(841,148)786,763 (94)%
Interest income(10,064)(13,572)3,508 (26)%
Interest expense4,473 5,648 (1,175)(21)%
Other expense (income), net(8,371)563 (8,934)N/M
Loss before provision for income taxes(40,423)(833,787)793,364 (95)%
Provision for income taxes(7,763)3,884 (11,647)(300)%
Net loss$(32,660)$(837,671)$805,011 (96)%
Net loss per share, basic and diluted$(0.19)$(4.92)$4.73 (96)%
Adjusted EBITDA (1)$69,311 $89,481 $(20,170)(23)%
___________________________
N/M - Not Meaningful
(1)Non-GAAP Financial Measure

30

Table of Contents
The following table sets forth our Condensed Consolidated Statements of Operations data for the six months ended June 30, 2025 and 2024 and the dollar and percentage change between the respective periods (dollars in thousands, except per share data):

Six Months Ended
June 30,
20252024Variance%
Revenue$1,261,269 $1,288,575 $(27,306)(2)%
Costs and expenses:
Cost of revenue (exclusive of depreciation and amortization, which are shown separately below)387,366 382,597 4,769 %
Advertising and marketing335,732 353,599 (17,867)(5)%
Sales98,644 104,802 (6,158)(6)%
Technology and development138,742 158,139 (19,397)(12)%
General and administrative220,888 221,249 (361)— %
Goodwill impairment59,138 790,000 (730,862)N/M
Acquisition, integration, and transformation costs4,846 830 4,016 N/M
Restructuring costs10,039 11,173 (1,134)(10)%
Amortization of intangible assets172,968 189,919 (16,951)(9)%
Depreciation of property and equipment7,902 4,537 3,365 74 %
Total costs and expenses1,436,265 2,216,845 (780,580)(35)%
Income (loss) from operations(174,996)(928,270)753,274 (81)%
Interest income(22,738)(27,514)4,776 (17)%
Interest expense10,238 11,297 (1,059)(9)%
Other expense (income), net(10,806)933 (11,739)N/M
Income (loss) before provision for income taxes(151,690)(912,986)761,296 (83)%
Provision for income taxes(26,018)6,574 (32,592)N/M
Net income (loss)$(125,672)$(919,560)$793,888 (86)%
Net income (loss) per share, basic and diluted$(0.72)$(5.44)$4.72 (87)%
Adjusted EBITDA (1)$127,404 $152,621 $(25,217)(17)%
___________________________
N/M - Not Meaningful
(1)Non-GAAP Financial Measure

31

Table of Contents
The following table reconciles net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA for the three and six months ended June 30, 2025 and 2024 (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Net loss$(32,660)$(837,671)$(125,672)$(919,560)
Add:
Provision for income taxes(7,763)3,884 (26,018)6,574 
Other expense (income), net(8,371)563 (10,806)933 
Interest expense4,473 5,648 10,238 11,297 
Interest income(10,064)(13,572)(22,738)(27,514)
Depreciation of property and equipment4,338 1,703 7,902 4,537 
Amortization of intangible assets88,664 94,862 172,968 189,919 
Restructuring costs5,692 1,500 10,039 11,173 
Acquisition, integration, and transformation costs2,658 457 4,846 830 
Goodwill impairment— 790,000 59,138 790,000 
Stock-based compensation22,344 42,107 47,507 84,432 
Adjusted EBITDA$69,311 $89,481 $127,404 $152,621 
Integrated Care$57,450 $64,028 $107,829 $111,702 
BetterHelp11,861 25,453 19,575 40,919 
Adjusted EBITDA$69,311 $89,481 $127,404 $152,621 

Revenue. The following table presents revenues disaggregated by revenue source and geography for the three months ended June 30, 2025 and 2024:

Three Months Ended
June 30,
($ in thousands, unaudited)20252024Variance%
Revenue by Type
Access Fees$523,703 $559,648 $(35,945)(6)%
Other108,197 82,796 25,401 31 %
Total Revenue$631,900 $642,444 $(10,544)(2)%
Revenue by Geography
U.S. Revenue$519,689 $540,802 $(21,113)(4)%
International Revenue112,211 101,642 10,569 10 %
Total Revenue$631,900 $642,444 $(10,544)(2)%

32

Table of Contents
The following table presents revenues disaggregated by revenue source and geography for the six months ended June 30, 2025 and 2024:
Six Months Ended
June 30,
($ in thousands, unaudited)20252024Variance%
Revenue by Type
Access Fees$1,049,439 $1,116,822 $(67,383)(6)%
Other211,830 171,753 40,077 23 %
Total Revenue$1,261,269 $1,288,575 $(27,306)(2)%
Revenue by Geography
U.S. Revenue$1,044,659 $1,088,402 $(43,743)(4)%
International Revenue216,610 200,173 16,437 %
Total Revenue$1,261,269 $1,288,575 $(27,306)(2)%

Total revenue was $631.9 million for the three months ended June 30, 2025, compared to $642.4 million for the three months ended June 30, 2024, a decrease of $10.5 million, or 2%. This decrease in revenue was driven by lower revenue in our BetterHelp segment, partially offset by higher revenue in our Integrated Care segment. The acquisitions of Catapult Health and Uplift increased total revenue for the three months ended June 30, 2025 by approximately 2 percentage points. Other revenue predominately includes visit fees and, to a lesser extent, revenue from the sales of our telehealth solutions for hospitals and health systems.

Total revenue was $1,261.3 million for the six months ended June 30, 2025, compared to $1,288.6 million for the six months ended June 30, 2024, a decrease of $27.3 million, or 2%. This decrease in revenue was driven by lower revenue in our BetterHelp segment, partially offset by higher revenue in our Integrated Care segment. The acquisitions of Catapult Health and Uplift increased total revenue for the six months ended June 30, 2025 by approximately 1 percentage point.

Cost of Revenue (exclusive of depreciation and amortization, which are shown separately below). Cost of revenue was $190.5 million for the three months ended June 30, 2025, compared to $188.1 million for the three months ended June 30, 2024, an increase of $2.5 million, or 1%. On a year-to-date basis, cost of revenue increased by $4.8 million, or 1%, to $387.4 million. The increase for both periods was primarily driven by higher labor costs, technology costs, and amortization of devices, offset by lower physician costs.

Advertising and Marketing Expenses. Advertising and marketing expenses were $167.5 million for the three months ended June 30, 2025, compared to $170.3 million for the three months ended June 30, 2024, a decrease of $2.7 million, or 2%. On a year-to-date basis, advertising and marketing expenses decreased by $17.9 million, or 5%, to $335.7 million. The decrease for both periods was driven mainly by lower digital and media advertising costs and lower employee compensation costs, partially offset by higher professional fees and conference costs.

Sales Expenses. Sales expenses were $50.0 million for the three months ended June 30, 2025, compared to $50.4 million for the three months ended June 30, 2024, a decrease of $0.5 million, or 1%. This decrease reflects lower employee compensation costs and professional fees, offset by higher commissions costs, travel costs, and software and infrastructure costs. On a year-to-date basis, sales expenses decreased by $6.2 million, or 6%, to $98.6 million. This reflects lower employee compensation costs, partially offset by higher commissions costs.

Technology and Development Expenses. Technology and development expenses were $68.8 million for the three months ended June 30, 2025, compared to $76.8 million for the three months ended June 30, 2024, a decrease of $8.0 million, or 10%. The decrease primarily reflects lower employee compensation costs, partially offset by higher infrastructure, hosting, and software license costs. On a year-to-date basis, technology and development expenses decreased by $19.4 million, or 12% to $138.7 million. The year-to-date decrease was primarily driven by lower employee compensation costs.

For the three months ended June 30, 2025 and 2024, research and development costs, which exclude amounts reflected as capitalized software development costs, were $22.1 million and $22.2 million, respectively. For the six months ended June 30, 2025 and 2024, research and development costs were $45.0 million and $47.0 million, respectively.
33

Table of Contents

General and Administrative Expenses. General and administrative expenses decreased $1.4 million, or 1%, to $108.1 million for the three months ended June 30, 2025, compared to $109.6 million for the three months ended June 30, 2024. The decrease was primarily driven by lower indirect taxes, professional fees, credit card processing fees, bad debt expense, human resource management costs, and occupancy and office costs, partially offset by higher legal costs, software and infrastructure costs, and costs for dues and subscriptions. On a year-to-date basis, general and administrative expenses were flat at $220.9 million compared to $221.2 million in the prior year. This reflects lower employee compensation costs, credit card processing fees, therapist onboarding costs, call center costs, bank fees, bad debt expenses, therapist recruiting costs, occupancy and office costs, and costs for conference and events, offset by higher legal costs, indirect taxes, software and infrastructure costs, professional fees, and costs for dues and subscriptions.

Goodwill Impairment. Concurrent with the completion of the acquisition of Catapult Health, we performed a goodwill impairment test on the Integrated Care reporting unit and determined that the carrying value of the reporting unit continued to exceed its fair value. As a result, an immediate impairment of $59.1 million of goodwill associated with the Catapult Health acquisition was recognized in the three months ended March 31, 2025. As the carrying value of the Integrated Care reporting unit continues to exceed its fair value, any future business combinations that would be part of the Integrated Care reporting unit could result in further goodwill impairment charges.

Acquisition, Integration, and Transformation Costs. Acquisition, integration, and transformation costs primarily consisted of costs to integrate and upgrade our Customer Relationship Management and Enterprise Resource Planning ecosystem and costs to integrate the operations of acquired operations and were $2.7 million and $0.5 million for the three months ended June 30, 2025 and 2024, respectively, and were $4.8 million and $0.8 million for the six months ended June 30, 2025 and 2024, respectively.

Restructuring Costs. Restructuring costs for the three months ended June 30, 2025 were $5.7 million, of which $5.4 million was for employee transition, severance, employee benefits, and related costs and $0.3 million was related to costs associated with office space reductions, including $0.1 million of right-of-use asset impairment charges. Restructuring costs for the six months ended June 30, 2025 were $10.0 million, of which $9.0 million was for employee transition, severance, employee benefits, and related costs and $1.0 million was related to costs associated with office space reductions, including $0.3 million of right-of-use asset impairment charges.

Restructuring costs for the three months ended June 30, 2024 were $1.5 million, of which $1.3 million was for employee transition, severance, employee benefits, and related costs and $0.1 million was related to other restructuring related costs. Restructuring costs for the six months ended June 30, 2024 were $11.2 million, of which $8.3 million was for employee transition, severance, employee benefits, and related costs and $2.8 million was related to other restructuring related costs.

Amortization of Intangible Assets.

The following table shows amortization of intangible assets broken down by components for the periods indicated (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
20252024%20252024%
Amortization of acquired intangibles$44,372 $64,102 (31)%$86,783 $128,283 (32)%
Amortization of capitalized software development costs44,292 30,760 44%86,185 61,636 40%
Amortization of intangible assets$88,664 $94,862 (7)%$172,968 $189,919 (9)%

Amortization of intangible assets was $88.7 million for the three months ended June 30, 2025, compared to $94.9 million for the three months ended June 30, 2024, a decrease of $6.2 million, or 7%. Amortization of intangible assets was $173.0 million for the six months ended June 30, 2025, compared to $189.9 million for the six months ended June 30, 2024, a decrease of $17.0 million, or 9%. The decrease for both periods was primarily driven by the lower amortization associated with the Livongo trademark, partially offset by an increase in the amortization of capitalized software development costs related to our investment in platforms.

34

Table of Contents
Depreciation of Property and Equipment. Depreciation of property and equipment was $4.3 million for the three months ended June 30, 2025, compared to $1.7 million for the three months ended June 30, 2024, an increase of $2.6 million, or 155%. On a year-to-date basis, depreciation of property and equipment was $7.9 million for the six months ended June 30, 2025, compared to $4.5 million for the six months ended June 30, 2024, an increase of $3.4 million, or 74%.

Interest Income. Interest income consisted of interest earned on cash and cash equivalents. Interest income was $10.1 million for the three months ended June 30, 2025, compared to $13.6 million for the three months ended June 30, 2024. Interest income was $22.7 million for the six months ended June 30, 2025, compared to $27.5 million for the six months ended June 30, 2024. The decrease for the three and six months ended June 30, 2025 was driven by lower interest rate yields and a lower average balance of cash and cash equivalents.

Interest Expense. Interest expense consisted of interest costs and the amortization of debt discounts primarily associated with the convertible senior notes. Interest expense was $4.5 million for the three months ended June 30, 2025, compared to $5.6 million for the three months ended June 30, 2024. Interest expense was $10.2 million for the six months ended June 30, 2025, compared to $11.3 million for the six months ended June 30, 2024. The decrease for the three and six months ended June 30, 2025 was driven by the maturation of the Livongo Notes and the 2025 Notes.

Other Expense (Income), net. Other expense (income), net was an income of $8.4 million for the three months ended June 30, 2025, compared to an expense of $0.6 million for the three months ended June 30, 2024. Other expense (income), net was an income of $10.8 million for the six months ended June 30, 2025, compared to an expense of $0.9 million for the six months ended June 30, 2024. The change in both periods primarily reflects the impact of foreign currency exchange rate fluctuations.

Provision for Income Taxes. We recorded an income tax benefit of $7.8 million for the three months ended June 30, 2025 compared to an income tax expense of $3.9 million for the three months ended June 30, 2024, and an income tax benefit of $26.0 million for the six months ended June 30, 2025 compared to an income tax expense of $6.6 million for the six months ended June 30, 2024. The tax benefit in 2025 resulted primarily from a discrete benefit of $20.1 million related to completion of a research and development tax credit study in the three months ended March 31, 2025 and $11.1 million from the current year's acquisitions, offset by ordinary tax expense of $5.0 million. The tax expense in 2024 was primarily due to a shortfall related to stock-based compensation awards that were vested during the year.

35

Table of Contents
Segment Information

The following tables set forth the results of operations by segment for the three and six months ended June 30, 2025 and 2024 (dollars in thousands):

Three Months Ended
June 30,
Integrated Care20252024Variance %
Revenue$391,510$377,421$14,089%
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation126,387117,6458,742%
Other segment expenses (1)207,673195,74811,925%
Adjusted EBITDA$57,450$64,028$(6,578)(10)%
Adjusted EBITDA Margin %14.7%17.0%

Six Months Ended
June 30,
Integrated Care20252024Variance%
Revenue$780,978$754,532$26,446%
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation257,395237,95819,437%
Other segment expenses (1)415,754404,87210,882%
Adjusted EBITDA$107,829$111,702$(3,873)(3)%
Adjusted EBITDA Margin %13.8%14.8%
_________________________________________
(1)Other segment expenses includes advertising and marketing expenses, sales expenses, technology and development expenses, and general and administrative expenses, each exclusive of stock-based compensation.

Integrated Care total revenue increased by $14.1 million, or 4%, to $391.5 million for the three months ended June 30, 2025 and increased by $26.4 million, or 4%, to $781.0 million for the six months ended June 30, 2025. The acquisition of Catapult Health increased Integrated Care total revenue for both the three months ended June 30, 2025 and the six months ended June 30, 2025 by approximately 2 percentage points.

Integrated Care cost of revenue, exclusive of depreciation, amortization, and stock-based compensation, increased by $8.7 million, or 7%, to $126.4 million for the three months ended June 30, 2025, and increased by $19.4 million, or 8%, to $257.4 million for the six months ended June 30, 2025. For both periods, the increase was primarily driven by higher labor costs, technology costs, and amortization of device costs, partially offset by lower physician costs.

Integrated Care other segment expenses increased by $11.9 million to $207.7 million for the three months ended June 30, 2025, and increased by $10.9 million to $415.8 million for the six months ended June 30, 2025. The increase for the three months ended June 30, 2025 was primarily driven by higher employee compensation costs, software and infrastructure costs, commissions, and legal and regulatory costs, partially offset by lower redundancy expenses. The increase for the six months ended June 30, 2025 was primarily driven by higher indirect taxes, legal and regulatory costs, professional fees, software and infrastructure costs, and advertising costs, partially offset by lower employee compensation and redundancy expenses.

36

Table of Contents
Three Months Ended
June 30,
BetterHelp20252024Variance %
Therapy Services$235,403$259,073$(23,670)(9)%
Other Wellness Services4,9875,950(963)(16)%
Total Revenue240,390265,023(24,633)(9)%
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation 63,64369,100(5,457)(8)%
Advertising and marketing, exclusive of stock-based compensation 134,292135,708(1,416)(1)%
Other segment expenses (1)30,59434,762(4,168)(12)%
Adjusted EBITDA$11,861$25,453$(13,592)(53)%
Adjusted EBITDA Margin %4.9 %9.6%

Six Months Ended
June 30,
BetterHelp20252024Variance%
Therapy Services$469,841$522,785$(52,944)(10)%
Other Wellness Services10,45011,258(808)(7)%
Total Revenue480,291534,043(53,752)(10)%
Cost of revenue, exclusive of depreciation, amortization, and stock-based compensation 128,891141,931(13,040)(9)%
Advertising and marketing, exclusive of stock-based compensation 267,264282,705(15,441)(5)%
Other segment expenses (1)64,56168,488(3,927)(6)%
Adjusted EBITDA$19,575$40,919$(21,344)(52)%
Adjusted EBITDA Margin %4.1%7.7%
_________________________________________
(1)Other segment expenses includes sales expenses, technology and development expenses, and general and administrative expenses, each exclusive of stock-based compensation.

BetterHelp total revenue decreased by $24.6 million, or 9%, to $240.4 million for the three months ended June 30, 2025, and decreased by $53.8 million, or 10%, to $480.3 million for the six months ended June 30, 2025, driven by a 5% and a 4% decrease in average monthly paying users in the respective periods.

BetterHelp cost of revenue, exclusive of depreciation, amortization, and stock-based compensation, decreased by $5.5 million, or 8%, to $63.6 million for the three months ended June 30, 2025, and decreased by $13.0 million, or 9%, to $128.9 million for the six months ended June 30, 2025. For both periods, the decrease was primarily driven by lower therapist costs.

BetterHelp advertising and marketing, exclusive of stock-based compensation, decreased by $1.4 million, or 1%, to $134.3 million for the three months ended June 30, 2025, and decreased by $15.4 million, or 5%, to $267.3 million for the six months ended June 30, 2025, primarily reflecting lower spending on digital and media advertising, partially offset by higher professional fees.

BetterHelp other segment expenses decreased by $4.2 million, or 12%, to $30.6 million for the three months ended June 30, 2025, and decreased by $3.9 million, or 6%, to $64.6 million for the six months ended June 30, 2025. The decrease for both periods was primarily driven by lower indirect taxes, credit card processing fees, and occupancy costs, partially offset by higher employee compensation.

37

Table of Contents
Liquidity and Capital Resources

The following table presents a summary of our cash flow activity for the six months ended June 30, 2025 and 2024 (in thousands):

Six Months Ended
June 30,
Consolidated Statements of Cash Flows - Summary20252024
Net cash provided by operating activities$107,351 $97,603 
Net cash used in investing activities(182,964)(63,260)
Net cash (used in) provided by financing activities(549,164)5,556 
Effect of foreign currency exchange rate changes6,071 (1,191)
Total (decrease) increase in cash and cash equivalents$(618,706)$38,708 

Our principal source of liquidity is our cash and cash equivalents, totaling $679.6 million as of June 30, 2025. We anticipate continuing positive operating cash flows for 2025.

We believe that our existing cash and cash equivalents will be sufficient to meet our working capital, capital expenditure, and contractual obligation needs for at least the next 12 months. Our future capital requirements will depend on many factors including our growth rate, contract renewal activity, number of visits, our ability to retain and/or obtain new members, the timing and extent of spending to support product development efforts, our expansion of sales and marketing activities, the introduction of new and enhanced services offerings, the continuing market acceptance of telehealth, and our debt service obligations. We may in the future enter into arrangements to acquire or invest in additional complementary businesses, services, technologies, and intellectual property rights. We may be required to seek additional equity or debt financing to fund working capital, capital expenditures and acquisitions, and to settle debt obligations. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all, which would adversely affect our business, financial condition, and results of operations.

Historically, we have financed our operations primarily through sales of equity securities, debt issuance, and bank borrowings. On July 17, 2025, we entered into a five-year, $300.0 million revolving credit facility. We entered into the revolving credit facility to preserve and enhance our financial and operational flexibility, and we do not currently anticipate borrowing any amounts under the facility. See Note 17. “Subsequent Events” to the condensed consolidated financial statements for additional information on our revolving credit facility.

We routinely enter into contractual obligations with third parties to provide professional services, licensing, and other products and services in support of our ongoing business. The current estimated cost of these contracts is not expected to be significant to our liquidity and capital resources based on contracts in place as of June 30, 2025.

Cash from Operating Activities

Cash flows provided by operating activities consisted of net loss adjusted for certain non-cash items and the cash effect of changes in assets and liabilities. Net cash provided by operating activities was $107.4 million for the six months ended June 30, 2025 compared to net cash provided by operating activities of $97.6 million for the six months ended June 30, 2024. The year-over-year change was primarily driven by lower incentive compensation payments.

The primary uses of cash from operating activities are for the payment of cash compensation, provider fees, engagement marketing, direct-to-consumer digital and media advertising, inventory, insurance, technology costs, interest expense and acquisition, integration, and transformation costs. Historically, cash compensation is at its highest level in the first quarter when discretionary employee compensation related to the previous fiscal year is paid.

Cash from Investing Activities

Cash used in investing activities was $183.0 million for the six months ended June 30, 2025, and $63.3 million for the six months ended June 30, 2024. We paid a total of $65.3 million, net of cash acquired, to purchase Catapult Health, paid $29.6 million for the net intangible assets associated with the Uplift acquisition, and paid $27.0 million to acquire the securities of a private company during the six months ended June 30, 2025. The remaining change drivers primarily related
38

Table of Contents
to lower amounts paid for capitalized software development costs associated with ongoing projects to continuously improve and optimize our products and services.

Cash from Financing Activities

Cash used in financing activities for the six months ended June 30, 2025 was $549.2 million and $5.6 million for the six months ended June 30, 2024, primarily reflecting the repayment of our Livongo Notes and 2025 Notes upon maturity.

Free Cash Flow

The following is a reconciliation of net cash provided by operating activities to free cash flow (in thousands, unaudited):

Six Months Ended
June 30,
20252024
Net cash provided by operating activities$107,351 $97,603 
Capital expenditures(3,994)(3,061)
Capitalized software development costs(57,824)(60,199)
Free Cash Flow$45,533 $34,343 

Free cash flow was $45.5 million for the six months ended June 30, 2025, compared to $34.3 million for the six months ended June 30, 2024. The year-over-year change was driven by decreases in incentive compensation payments and lower payments for capitalized software development costs, offset by higher capitalized expenditures.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk and Foreign Currency Exchange Risk

Our cash and cash equivalents are subject to interest rate volatility, which impacts the amount of interest income earned, and represents our principal market risk. A 1% change in interest rates would result in a change of interest income generated from our cash and cash equivalents by approximately $7.0 million over the next 12 months. We do not expect cash flows related to our convertible senior notes to be affected by a sudden change in market interest rates as they bear fixed interest rates. We do not enter into investments for trading or speculative purposes.

We operate our business primarily within the U.S. which accounts for approximately 83% of our revenues. We have not utilized hedging strategies with respect to our foreign currency exchange exposure, however we may begin to do so.

Concentrations of Risk and Significant Clients

Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. Although we deposit our cash with multiple financial institutions in the U.S. and in foreign countries, our deposits, at times, may exceed federally insured limits. Our cash equivalents are primarily invested in institutional money market funds.

No single Client represented over 10% of consolidated revenues for the three or six months ended June 30, 2025 or 2024. For the Integrated Care segment, a significant portion of our revenue is derived from large enterprises, mainly health plans. Revenue from the five largest customers was 31% of total Integrated Care segment revenue for the six months ended June 30, 2025 and 2024. For further information, see “Risk Factors—Risks Related to Our Business and Industry—We operate in a competitive industry, and if we are not able to compete effectively, our business, financial condition, and results of operations will be harmed,” and “—A significant portion of our revenue comes from a limited number of Clients, the loss of which could have a material adverse effect on our business, financial condition and results of operations” included in our 2024 Form 10-K.

39

Table of Contents
For the BetterHelp segment, there is no significant concentration risk as substantially all revenue is generated from individuals in the direct-to-consumer market.

Item 4. Controls and Procedures

Management’s Report on Internal Control over Financial Reporting

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of June 30, 2025, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As allowed by SEC guidelines, this evaluation excludes the operations of Catapult Health and Uplift, which were acquired during the six months ended June 30, 2025.

40

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to legal proceedings, claims and litigation arising in the ordinary course of our business. Descriptions of certain legal proceedings to which we are a party are contained in Note 15. “Commitments and Contingencies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q and are incorporated by reference herein.

Item 1A. Risk Factors

For a discussion of potential risks and uncertainties related to our Company see the information in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in the “Special Note Regarding Forward-Looking Statements” section in Part I, Item 2, of this Quarterly Report on Form 10-Q.

Item 5. Other Information

During the three months ended June 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).

41

Table of Contents
Item 6. Exhibits

Exhibit
Index

Incorporated by Reference
Exhibit
Number
 Exhibit Description Form File No. Exhibit Filing
Date
 Filed
Herewith
3.1
Seventh Amended and Restated Certificate of Incorporation of Teladoc Health, Inc.
8-K001-374773.16/2/22
3.2
Seventh Amended and Restated Bylaws of Teladoc Health, Inc.
10-K001-374773.22/23/24
10.1
First Amendment to Teladoc Health, Inc. 2023 Incentive Award Plan.
8-K001-3747710.15/22/25
10.2
Teladoc Health, Inc. 2015 Employee Stock Purchase Plan (as amended and restated effective May 14, 2025).
*
10.3
Credit Agreement, dated July 17, 2025, among Teladoc Health, Inc., JPMorgan Chase Bank, N.A., as administrative agent, issuing bank and swingline lender, and the lenders party thereto.
8-K001-3747710.17/23/25
31.1
Chief Executive Officer—Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*
31.2
Chief Financial Officer—Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*
32.1
Chief Executive Officer—Certification pursuant to Rule13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**
32.2
Chief Financial Officer—Certification pursuant to Rule13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the
Inline XBRL document.
*
101.SCHXBRL Taxonomy Extension Schema Document.*
101.CALXBRL Taxonomy Calculation Linkbase Document.*
101.DEFXBRL Definition Linkbase Document.*
101.LABXBRL Taxonomy Label Linkbase Document.*
42

Table of Contents
101.PREXBRL Taxonomy Presentation Linkbase Document.*
104Cover Page Interactive Data File – The Cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
___________________________
*Filed herewith.
**Furnished herewith.
43

Table of Contents
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TELADOC HEALTH, INC.
Date: July 30, 2025
By:/s/ CHARLES DIVITA, III
Name:Charles Divita, III
Title:Chief Executive Officer
Date: July 30, 2025
By: /s/ MALA MURTHY
Name:Mala Murthy
Title:Chief Financial Officer
44

FAQ

How did Teladoc Health (TDOC) perform financially in Q2 2025?

TDOC posted revenue of $631.9 m (-1.6 % YoY) and a net loss of $32.7 m (-$0.19 per share), a major improvement from last year’s -$837.7 m loss.

What drove the improvement in Teladoc’s net loss?

The prior-year quarter included a $790 m goodwill impairment; 2025 had none. Operating expenses were also slightly lower.

What is Teladoc’s current debt situation?

After repaying $550 m of 2025 notes, Teladoc has $1 bn of 1.25 % convertible notes due 2027 and access to a new $300 m revolver.

How much cash does Teladoc have after the note repayment?

Cash and equivalents were $679.6 m at 30 Jun 2025, down from $1.30 bn at year-end 2024.

Which segment is growing within Teladoc?

The Integrated Care segment grew revenue 3.7 % YoY to $391.5 m, while BetterHelp contracted.

What are TDOC’s future liquidity sources?

Besides $680 m cash, TDOC secured a $300 m five-year senior secured revolving credit facility on 17 Jul 2025.
Teladoc Health Inc

NYSE:TDOC

TDOC Rankings

TDOC Latest News

TDOC Latest SEC Filings

TDOC Stock Data

1.44B
174.77M
0.81%
75.9%
14.41%
Health Information Services
Services-offices & Clinics of Doctors of Medicine
United States
PURCHASE