PROSPECTUS |
Filed Pursuant to Rule 424(b)(4) |
|
Registration No. 333-287989 |
6,231,200
Shares of Common Stock
2,911,800
Pre-funded Warrants to Purchase up to 2,911,800 Shares of Common Stock
2,911,800
Shares of Common Stock Underlying such Pre-funded Warrants
9,143,000
Common Warrants to Purchase up to 9,143,000 Shares of Common Stock
9,143,000
Shares of Common Stock Underlying such Common Warrants

This is a firm commitment public offering (the
“Offering”) of 6,231,200 shares of common stock, par value $0.001 per share, of XTI Aerospace, Inc., and warrants to purchase
up to 9,143,000 shares of common stock (the “Common Warrants”). The public offering price for each share of common stock,
together with one accompanying Common Warrant, is $1.75. Each share of our common stock is being sold together with one Common Warrant.
Each Common Warrant will have an exercise price of $2.00 per share, will be exercisable immediately and will expire on the fifth anniversary
of the date of issuance. The shares of our common stock and the Common Warrants are immediately separable and will be issued separately,
but will be purchased together in this Offering. This Offering also includes the shares of common stock issuable upon exercise of the
Common Warrants.
We are also offering 2,911,800 pre-funded warrants
to purchase up to 2,911,800 shares of common stock (the “Pre-funded Warrants”) in lieu of shares of common stock to any purchaser
whose purchase of shares of common stock in this Offering would otherwise result in such purchaser, together with its affiliates and certain
related parties, beneficially owning more than 4.99% (or, at the purchaser’s election, 9.99%) of our outstanding shares of common
stock immediately following the consummation of this Offering. Each Pre-funded Warrant will be immediately exercisable for one share of
common stock and may be exercised at any time until all of the Pre-funded Warrants are exercised in full. Each Pre-funded Warrant is being
issued together with the same Common Warrant described above being issued with each share of common stock. The purchase price of each
Pre-funded Warrant, together with the accompanying Common Warrant, is equal to the public offering price per share of common stock together
with the accompanying Common Warrant minus $0.001, and the exercise price of each Pre-funded Warrant will be $0.001 per share. The Pre-funded
Warrants and the Common Warrants are immediately separable and will be issued separately, but will be purchased together in this Offering.
This Offering also includes the shares of common stock issuable upon exercise of the Pre-funded Warrants. In this prospectus, we sometimes
refer to the Common Warrants and Pre-funded Warrants together as the “Warrants.”
You should read this prospectus, together with
additional information described under the heading “Where You Can Find More Information” carefully before you invest in any
of our securities.
Our common stock is listed on the Nasdaq Capital
Market (“Nasdaq”) under the symbol “XTIA.” On June 24, 2025, the last reported sale price of our common stock
on Nasdaq was $2.79 per share. There is no established public trading market for the Common Warrants or Pre-funded Warrants and we do
not expect a market to develop. In addition, we do not intend to apply for a listing of the Common Warrants or Pre-funded Warrants on
any national securities exchange or other nationally recognized trading system.
Investing in our securities is speculative
and involves a high degree of risk. You should carefully consider the risk factors beginning on page 8 of this prospectus before purchasing
our securities. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
| |
Per Share and Accompanying Common Warrant | | |
Per Pre-funded Warrant and Accompanying Common Warrant | | |
Total | |
Public offering price | |
$ | 1.75 | | |
$ | 1.749 | | |
$ | 15,997,338 | |
Underwriting discounts(1) | |
$ | 0.1225 | | |
$ | 0.1225 | | |
$ | 1,120,018 | |
Proceeds to us, before expenses | |
$ | 1.6275 | | |
$ | 1.6265 | | |
$ | 14,877,320 | |
(1) |
We refer you to “Underwriting” beginning on page 28 for additional information regarding underwriters’ compensation. |
We have granted a 45-day option to the representative
to purchase from us, at the public offering price, less the underwriting discounts, up to 1,371,000 additional shares of common stock
and/or Pre-funded Warrants and/or 1,371,000 Common Warrants or any combination thereof, solely to cover over-allotments, if any.
The underwriters expect to deliver the securities
sold in this Offering to the purchasers on or about June 26, 2025.
ThinkEquity
The date of this prospectus is June 24, 2025.
TABLE OF CONTENTS
|
Page |
ABOUT THIS PROSPECTUS |
ii |
PROSPECTUS SUMMARY |
1 |
THE OFFERING |
4 |
SUMMARY FINANCIAL DATA |
6 |
RISK FACTORS |
8 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS |
14 |
USE OF PROCEEDS |
15 |
CAPITALIZATION |
16 |
DILUTION |
18 |
DESCRIPTION OF SECURITIES |
20 |
UNDERWRITING |
28 |
LEGAL MATTERS |
36 |
EXPERTS |
36 |
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE |
36 |
WHERE YOU CAN FIND MORE INFORMATION |
37 |
ABOUT THIS PROSPECTUS
We have not,
and the underwriters have not, authorized anyone to provide any information to you or to make any representations other than those contained
in, or incorporated by reference into, this prospectus, any amendment or supplement to this prospectus, or in any free writing prospectuses
prepared by or on behalf of us or to which we have referred you. We take no responsibility for, and can provide no assurance as to the
reliability of, any other information that others may give you. This prospectus is an offer to sell only the securities offered hereby,
and only under circumstances and in jurisdictions where offers and sales are permitted. You should not assume that the information contained
in this prospectus is accurate on any date subsequent to the date set forth on the front cover of the document or that any information
that we have incorporated by reference is correct on any date subsequent to the date of the document incorporated by reference, even though
this prospectus is delivered, or securities are sold, on a later date. Our business, financial condition, results of operations and prospects
may have changed since the date on the front cover of this prospectus.
We may also file
a post-effective amendment to the registration statement of which this prospectus forms a part that may contain material information relating
to this Offering. The post-effective amendment may also add, update or change information contained in this prospectus. If there is any
inconsistency between the information in this prospectus and any post-effective amendment, you should rely on the applicable post-effective
amendment. Before purchasing any securities, you should carefully read this prospectus and any post-effective amendment together with
the additional information described under the heading “Where You Can Find More Information” and “Incorporation of Certain
Information by Reference.”
Neither we nor
the underwriters have taken any action to permit this Offering or possession or distribution of this prospectus in any jurisdiction where
action for that purpose is required, other than in the United States.
For investors
outside the United States: We have not, and the underwriters have not, done anything that would permit this Offering or possession or
distribution of this prospectus or any applicable free writing prospectus in any jurisdiction where action for that purpose is required,
other than in the United States. Persons outside the United States who come into possession of this prospectus and any applicable free
writing prospectus must inform themselves about, and observe any restrictions relating to, the Offering and the distribution of this prospectus
outside the United States.
This prospectus
contains summaries of certain provisions contained in some of the documents described herein, but reference is made to the actual documents
for complete information. All of the summaries are qualified in their entirety by the actual documents. Copies of some of the documents
referred to herein have been filed, will be filed or will be incorporated by reference as exhibits to the registration statement of which
this prospectus is a part, and you may obtain copies of those documents as described below under the section entitled “Where You
Can Find More Information.”
On March 12, 2024, XTI Aerospace,
Inc. (formerly known as Inpixon (“Legacy Inpixon”)), Superfly Merger Sub Inc., a Delaware corporation and a wholly owned subsidiary
of XTI Aerospace, Inc. (“Merger Sub”), and XTI Aircraft Company, a Delaware corporation (“Legacy XTI”), completed
a merger transaction pursuant to that certain Agreement and Plan of Merger, dated as of July 24, 2023 and amended on December 30, 2023
and March 12, 2024 (as so amended, the “XTI Merger Agreement”), whereby Merger Sub merged with and into Legacy XTI with Legacy
XTI surviving the merger as a wholly-owned subsidiary of XTI Aerospace, Inc. (the “XTI Merger”). In connection with the closing
of the XTI Merger, we changed our corporate name to “XTI Aerospace, Inc.”
Except as otherwise indicated
herein or as the context otherwise requires, references in this prospectus and the information incorporated by referenced herein to “XTI
Aerospace,” the “Company,” “we,” “us,” “our” and similar terms refer collectively
to XTI Aerospace, Inc. and our subsidiaries, Inpixon GmbH, Inpixon Holding UK Limited, IntraNav GmbH, and prior to the closing of the
XTI Merger, Merger Sub, and after the closing of the XTI Merger, Legacy XTI.
Note Regarding Reverse Stock Splits
We effected a reverse stock
split of our outstanding common stock at a ratio of 1-for-100, effective as of March 12, 2024, for the purpose of complying with Nasdaq
Listing Rule 5550(a)(2) and satisfying the bid price requirements applicable for initial listing applications in connection with the closing
of the XTI Merger. We also effected a reverse stock split of our outstanding common stock at a ratio of 1-for-250, effective as of January
10, 2025, for the purpose of complying with Nasdaq Listing Rule 5550(a)(2). We have reflected the reverse stock splits herein, unless
otherwise indicated.
PROSPECTUS SUMMARY
The following summary highlights
information contained or incorporated by reference elsewhere in this prospectus and does not contain all of the information that you should
consider in making your investment decision. Before investing in our common stock, you should carefully read this entire prospectus, including
our consolidated financial statements and the related notes and other documents incorporated by reference herein, as well as the information
under the caption “Risk Factors” herein and under similar headings in the other documents that are incorporated by reference
in this prospectus including documents that are filed after the date hereof. Some of the statements in this prospectus constitute forward-looking
statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements.” Our actual results
could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including those discussed
in the “Risk Factors” and other sections included or incorporated by reference herein.
Overview
We are primarily an aircraft
development company. We also provide real-time location systems (“RTLS”) for the industrial sector.
Headquartered in Englewood,
Colorado, the Company is developing a vertical takeoff and landing (“VTOL”) airplane that is designed to take off and land
like a helicopter and cruise like a fixed-wing business airplane. We believe our initial configuration, the TriFan 600 airplane, will
be one of the first civilian fixed-wing VTOL airplanes that offers the speed and comfort of a business airplane and the range and versatility
of VTOL for a wide range of customer applications, including private aviation for business and high net worth individuals, emergency medical
services and regional charter air travel, defining a new category of VTOL that we term the “xVTOL.” The TriFan 600 is a seven-occupant
airplane intended to provide point-to-point air travel over distances of over 1,000 miles, fly at twice the speed and three times the
range of competing helicopters and cruise at altitudes of up to 25,000 feet. Since 2013, we have been engaged primarily in developing
the aerodynamic performance and top-level engineering design of the TriFan 600, building and testing a two-thirds scale unmanned version
of the TriFan 600, generating pre-orders for the TriFan 600, and seeking funds from investors to enable the Company to advance the detailed
design and certification of the TriFan 600, and to eventually engage in commercial production and sale of the TriFan 600.
We continue to work to optimize
our airplane design for both manufacturing and certification. The development of an xVTOL airplane that meets our business requirements
demands significant design and development efforts on all facets of the airplane. We believe that by bringing together a mix of talent
with VTOL and traditional commercial aerospace backgrounds, we have built a team that enables us to move through the design, development,
and certification of our xVTOL airplane with the Federal Aviation Administration (“FAA”) in an efficient manner, thus allowing
us to achieve our end goal of bringing to market our airplane as efficiently as possible.
To date, we have not generated
any revenue from aircraft sales because we are still designing and developing our xVTOL airplane. Additionally, we are seeking the necessary
governmental approvals to bring the airplane into service. To continue funding these efforts, we will need to raise capital for the foreseeable
future. The amount and timing of our future capital needs will depend on various factors, including the progress and results of our airplane’s
design and development, our manufacturing operations, and our success in obtaining the required FAA certifications and other government
approvals. For instance, any significant delays in securing FAA certifications or other government approvals may force us to raise more
capital and could postpone our ability to generate revenue from aircraft sales.
Our RTLS solutions leverage
cutting-edge technologies such as IoT, AI, and big data analytics to provide real-time tracking and monitoring of assets, machines, and
people within industrial environments. With our RTLS solutions, businesses can achieve improved operational efficiency, enhanced safety
and reduced costs. By having real-time visibility into operations, industrial organizations can make informed, data-driven decisions,
minimize downtime, and ensure compliance with industry regulations.
We report financial results
for two segments: Commercial Aviation and Industrial IoT. For Industrial IoT, we generate revenue from sales of hardware, software licenses
and professional services. During the quarter ended December 31, 2024, we began exploring strategic options to wind down and/or sell the
hardware portions of our Industrial IoT business segment in order to shift its focus towards the sales of software products. For Commercial
Aviation, the segment is pre-revenue as we are currently developing the TriFan 600 airplane.
Corporate Strategy Update
Our
primary focus is to power what we term the “vertical economy” by delivering high-performance xVTOL solutions that scale from
aircraft to innovative technologies and infrastructure. We identify seven areas that comprise the vertical economy: manned aircraft, unmanned
aircraft, power technology, airspace and infrastructure management, artificial intelligence, aircraft advanced materials and next gen
manufacturing. The term “xVTOL” is intended to encompass the broad spectrum of vertical lift technologies within the vertical
economy, including various aircraft types (e.g., electric VTOL, regional VTOL and drones), operational models (manned and unmanned), supporting
technologies (e.g., propulsion systems and aerospace-related artificial intelligence technologies) and customer applications. With the
TriFan 600 as our flagship commercial aviation product, we are laying the groundwork for an innovative family of versatile aircraft and
solutions addressing passenger travel, logistics, autonomous operations and defense missions that we believe will unlock significant growth
and market leadership.
Expanding
into autonomous, remotely operated drones is key to our strategic focus. By combining drone technology with VTOL innovation, we believe
we are positioning the Company to accelerate the development of both unmanned aerial vehicles (“UAV”) and VTOL solutions,
expand its market presence, and create new revenue-generating opportunities across multiple industries. We will also be opportunistic
and may consider other strategic transactions, which may include, but not be limited to, other alternative investment opportunities, such
as minority investments and joint ventures. If we make any acquisitions in the future, we expect that we may pay for such acquisitions
with cash, equity securities and/or debt in combinations appropriate for each acquisition.
Recent Events
January 2025 Registered Direct Offering
On January 7, 2025, we entered
into a placement agency agreement with ThinkEquity LLC (“ThinkEquity”), pursuant to which we sold directly to various investors,
in a best efforts public offering (the “January 2025 Offering”), an aggregate of 1,454,546 shares of common stock at an offering
price of $13.75 per share. The January 2025 Offering closed on January 10, 2025, resulting in net proceeds to the Company, after deducting
commissions and expenses, of approximately $18.3 million. As part of its compensation for acting as placement agent for the January 2025
Offering, we issued to ThinkEquity placement agent warrants to purchase an aggregate of 72,727 shares of common stock. The placement agent
warrants were exercisable commencing January 10, 2025, expire January 8, 2030 and have an exercise price of $17.1875 per share.
March 2025 Underwritten Offering and Debt Repayment
On March 28, 2025, the Company
entered into an underwriting agreement with ThinkEquity, as the representative of the underwriters named therein, pursuant to which we
sold, in an underwritten offering (the “March 2025 Offering”) 765,200 shares of common stock, pre-funded warrants to purchase
up to 2,176,000 shares of common stock, and common warrants to purchase up to 2,941,200 shares of common stock. The combined public offering
price for each share of common stock, together with one common warrant, was $1.36. The combined public offering price for each pre-funded
warrant, together with one common warrant, was $1.359. Each share of common stock, or a pre-funded warrant in lieu thereof, was sold together
with one common warrant. The March 2025 Offering closed on March 31, 2025, resulting in net proceeds to the Company, after deducting commissions
and expenses, of approximately $3.4 million. The Company used approximately $2.7 million of the net proceeds from the March 2025 Offering
to repay in full all amounts outstanding, including a 115% prepayment penalty, in respect of two secured promissory notes issued by the
Company to Streeterville Capital, LLC (“Streeterville”) on May 1, 2024 and May 24, 2024.
The pre-funded warrants were
immediately exercisable upon issuance, have an exercise price of $0.001 per share and may be exercised at any time until all of the pre-funded
warrants are exercised in full. The common warrants were immediately exercisable upon issuance, have an exercise price of $1.36 per share,
and expire on the fifth anniversary of the date of issuance.
As part of its compensation
for serving as representative in connection with the March 2025 Offering, we issued ThinkEquity representative warrants to purchase up
to 147,060 shares of common stock. The representative warrants were immediately exercisable upon issuance, have an exercise price of $1.70
per share and expire on March 28, 2030.
Settlement Agreement
On March 27, 2025, the Company
entered into a settlement agreement with 3AM Investments LLC, an entity controlled by Nadir Ali (“Ali”), the Company’s
former Chief Executive Officer and a former director of the Company (“3AM”), Grafiti Group LLC (“Grafiti Group”)
and Ali (the “Settlement Agreement”). As a result of the Settlement Agreement, among other things, that certain Consulting
Agreement, dated March 12, 2024 by and between the Company and Ali (the “Ali Consulting Agreement”) was terminated, the Company
made certain payments to Ali and other former executives of the Company, and the Company has an outstanding advisory fee obligation to
Ali of $1.5 million (the “Deferred Amount”), which is due in $500,000 installments on June 30, 2025, September 30, 2025 and
December 31, 2025.
Balance Sheet Improvement
The net proceeds from the
public offerings completed during the quarter ended March 31, 2025 allowed the Company to strengthen its balance sheet during the quarter
ended March 31, 2025 by increasing its cash position by approximately $3.9 million while repaying in full the outstanding secured promissory
notes held by Streeterville and significantly reducing other liabilities including the accounts payable and obligations either inherited
from Legacy Inpixon or triggered by the closing of the XTI Merger on March 12, 2024. In addition, the Company redeemed the remaining outstanding
shares of Series 9 Preferred Stock, leaving zero shares of Series 9 Preferred Stock issued and outstanding as of March 31, 2025. The Series
9 Preferred Stock had restricted the Company’s ability to raise capital, as the Company was prohibited from taking certain actions
without prior written consent from the holders of the Series 9 Preferred Stock.
TriFan 600 Engineering Update
Below are some of the key
TriFan 600 development milestones that the Company has achieved year to date:
|
● |
Optimization of the fuel system design of the airplane which increased the wing fuel volume from approximately 300 gallons to 400 gallons, improving maximum range and mission length. |
|
● |
Improving the air intake and exhaust design to enhance performance and efficiency of the airplane’s propulsion system. |
|
● |
Completed the downwash / outwash study allowing us to understand the airflows generated by the airplane during vertical takeoff and landing in order to evaluate safety and performance. |
|
● |
Launched a prototyping and innovation lab within The HIVE in Grand Forks, North Dakota. This lab is designed to accelerate the development of the TriFan 600, initially focused on advancing the subscale model, code-named “Sparrow,” and progress toward the construction of a more advanced model, “Kestrel,” which will be crucial in enhancing key elements such as flight control systems and aerodynamics. |
|
● |
Selected key supplier-partners, including Triumph Gear Systems, Inc., for the design, development and manufacture of the drivetrain system for the TriFan 600, with their engagement subject to the parties’ execution of definitive agreements. |
In addition, the FAA accepted
the Company’s type certification application for the TriFan 600 on March 17, 2025.
Corporate Information
We were originally formed
in the State of Nevada in April 1999. We have two direct, wholly-owned operating subsidiaries: XTI Aircraft Company, based in Englewood,
Colorado (at our corporate headquarters), and Inpixon GmbH (previously Nanotron Technologies GmbH), based in Berlin, Germany. IntraNav
GmbH, based in Eschborn, Germany, is an indirect subsidiary of the Company and the wholly-owned subsidiary of Inpixon GmbH.
Our principal executive offices
are located at Centennial Airport at 8123 InterPort Blvd., Suite C, Englewood, Colorado 80112. We also sublease office space in Palo Alto,
California. Two of our subsidiaries, Inpixon GmbH and IntraNav GmbH, maintain offices in Berlin Germany, and Eschborn, Germany, respectively.
Our telephone number is (800)
680-7412. Our corporate website is www.xtiaerospace.com. The information contained on our website is not incorporated by reference into
this prospectus, and you should not consider any information contained on, or that can be accessed through, our website as part of this
prospectus in deciding whether to purchase our securities.
THE OFFERING
Shares of common stock
being offered |
6,231,200 shares of common stock (or 7,602,200 shares of common stock if the representative exercises its option to purchase additional shares in full). |
|
|
Pre-funded Warrants
being offered |
We are also offering 2,911,800 Pre-funded Warrants to purchase up to 2,911,800 shares of common stock (or 4,282,800 Pre-funded Warrants to purchase up to 4,282,800 shares of common stock if the representative exercises its option to purchase additional Pre-funded Warrants in full) in lieu of shares of common stock to any purchaser whose purchase of shares of common stock in this Offering would otherwise result in such purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the purchaser’s election, 9.99%) of our outstanding shares of common stock immediately following the consummation of this Offering. The purchase price of each Pre-funded Warrant is equal to the price at which each share of common stock is being sold to the public in this Offering, minus $0.001. Each Pre-funded Warrant will be exercisable for one share of common stock, will have an exercise price of $0.001 per share, will be immediately exercisable, and will not expire prior to exercise. This prospectus also relates to the offering of the shares of common stock issuable upon exercise of the Pre-funded Warrants. For additional information regarding the terms of the Pre-funded Warrants, see “Description of Securities.” |
|
|
Common Warrants
being offered |
We are also offering 9,143,000 Common Warrants to purchase up to 9,143,000 shares of common stock (or 10,514,000 Common Warrants to purchase up to 10,514,000 shares of common stock if the representative exercises its option to purchase additional Common Warrants in full). The exercise price of each Common Warrant will be $2.00. Each Common Warrant will be immediately exercisable upon issuance for a five-year period after the date of issuance. This prospectus also relates to the offering of the shares of common stock issuable upon exercise of such Common Warrants. For additional information regarding the terms of the Common Warrants, see “Description of Securities.” |
|
|
Number of shares of
common stock
outstanding immediately
before this Offering |
9,558,040 issued and outstanding as of June 18, 2025. |
|
|
Number of shares of
common stock to be
outstanding after this
Offering(1) |
18,701,040 shares, assuming the full exercise of the Pre-funded Warrants (or 20,072,040 shares if the representative exercises its option to purchase additional shares in full). |
|
|
Option to purchase
additional shares and
Warrants |
We have granted a 45-day option to the representative to purchase from us, at the public offering price, less the underwriting discounts and commissions, up to 1,371,000 additional shares of common stock and/or Pre-funded Warrants and/or up to 1,371,000 additional Common Warrants or any combination thereof, solely to cover over-allotments, if any. |
|
|
Use of proceeds |
We expect to receive net proceeds, after deducting
the underwriting discounts and commissions and estimated expenses payable by us, of approximately $14.4 million (or approximately $16.7
million if the representative exercises its option to purchase additional shares in full).
We currently intend to use the net proceeds from
this Offering for working capital and other general corporate purposes, including the development of the TriFan 600 airplane. See “Use
of Proceeds.” |
Trading |
Our common stock is listed on Nasdaq under the symbol “XTIA.” There is no established public trading market for the Warrants, and we do not expect a market to develop. In addition, we do not intend to apply for a listing of the Warrants on any national securities exchange or other nationally recognized trading system. |
Risk Factors |
Investing in our common stock involves a high degree of risk. See “Risk Factors” beginning on page 8 of this prospectus, and the other information included, or incorporated by reference, in this prospectus for a discussion of factors you should consider carefully before deciding to invest in our securities. |
(1) |
The number of shares of common stock to be outstanding following this Offering is based on 9,558,040 outstanding shares of common stock as of June 18, 2025, and excludes: |
|
● |
50,333 shares of common stock issuable upon the exercise of outstanding stock options, at a weighted average exercise price of $343.59 per share; |
|
● |
392,615 shares of common stock issuable upon the exercise of outstanding warrants, at a weighted average exercise price of $62.86 per share; |
|
● |
73,900,306 shares of common stock available for future issuance under our 2018 Employee Stock Incentive Plan and any other additional shares of our common stock that may become available under our 2018 Employee Stock Incentive Plan; |
|
● |
1 share of common stock issuable upon the conversion of 1 outstanding share of Series 4 Convertible Preferred Stock, at a conversion price of $418,500,000 per share; and |
|
● |
1 share of common stock issuable upon conversion of 126 outstanding shares of Series 5 Convertible Preferred Stock, at a conversion price of $280,968,750 per share. |
Unless otherwise indicated,
this prospectus also assumes no exercise of the Pre-funded Warrants, the Common Warrants or the warrants to be issued to the representative
(the “Representative’s Warrants”) and no exercise by the representative of its option to purchase additional shares
of our common stock and/or Pre-funded Warrants and/or Common Warrants to cover over-allotments, if any.
SUMMARY FINANCIAL DATA
The following tables set
forth summary financial data as of, and for the three months ended, March 31, 2025 and 2024, and as of, and for the years ended, December
31, 2024 and 2023, and should be read together with our consolidated financial statements and the related notes incorporated by reference
herein, as well as the section of this prospectus entitled “Risk Factors” appearing elsewhere in this prospectus. The summary
financial data in this section is not intended to replace our financial statements and related notes. The summary consolidated financial
data as of, and for the three months ended, March 31, 2025 and 2024 are derived from our unaudited condensed consolidated financial statements
incorporated by reference into this prospectus. In our opinion, these unaudited condensed consolidated financial statements have been
prepared on a basis consistent with our audited financial statements and contain all adjustments, consisting only of normal and recurring
adjustments, necessary for a fair presentation of such condensed consolidated financial data. The summary financial data as of, and for
the years ended, December 31, 2024 and 2023 are derived from our audited financial statements included incorporated by reference into
this prospectus. Our historical results are not necessarily indicative of our future results, and our operating results for the three
months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31,
2025 or any other interim periods or any future year or period.
| |
Three months ended March 31, | | |
Year ended December 31, | |
| |
2025 (Unaudited) | | |
2024 (Unaudited) | | |
2024 | | |
2023 | |
| |
(in thousands, except number of shares and par value data) | | |
(in thousands, except number of shares and par value data) | |
Revenues | |
$ | 484 | | |
$ | 220 | | |
$ | 3,202 | | |
$ | — | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 149 | | |
| 79 | | |
| 1,314 | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 335 | | |
| 141 | | |
| 1,888 | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses | |
| 10,737 | | |
| 9,018 | | |
| 38,868 | | |
| 7,589 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from Operations | |
| (10,402 | ) | |
| (8,877 | ) | |
| (36,980 | ) | |
| (7,589 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other (Expense) Income | |
| (2,485 | ) | |
| 6,279 | | |
| 1,393 | | |
| (17,477 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss, before tax | |
| (12,887 | ) | |
| (2,598 | ) | |
| (35,587 | ) | |
| (25,066 | ) |
Income tax provision | |
| 15 | | |
| (4 | ) | |
| (16 | ) | |
| — | |
Net loss | |
| (12,872 | ) | |
| (2,602 | ) | |
| (35,603 | ) | |
| (25,066 | ) |
| |
| | | |
| | | |
| | | |
| | |
Less: Preferred stock return | |
| (29 | ) | |
| (61 | ) | |
| (606 | ) | |
| — | |
Less: Deemed dividend | |
| — | | |
| — | | |
| (772 | ) | |
| — | |
Net Loss Attributable to Common Stockholders, Basic and Diluted | |
$ | (12,901 | ) | |
$ | (2,663 | ) | |
$ | (36,981 | ) | |
$ | (25,066 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss Per Share, Basic and Diluted | |
$ | (3.80 | ) | |
$ | (124.05 | ) | |
$ | (162.78 | ) | |
$ | (1,576.48 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average Shares Outstanding, Basic and Diluted | |
| 3,384,736 | | |
| 21,467 | | |
| 227,193 | | |
| 15,900 | |
| |
March 31, 2025 (in thousands, except number of shares and par value data) | |
| |
Unaudited, Actual | | |
Unaudited, Pro Forma (1) | | |
Unaudited, Pro Forma As Adjusted (2) | |
Cash and cash equivalents | |
$ | 8,008 | | |
$ | 11,777 | | |
$ | 26,225 | |
Total Assets | |
$ | 27,127 | | |
$ | 30,896 | | |
$ | 45,344 | |
Total Liabilities | |
$ | 12,786 | | |
$ | 8,529 | | |
$ | 25,749 | |
Total Stockholders’ Equity | |
$ | 13,929 | | |
$ | 21,955 | | |
$ | 19,183 | |
(1) |
The pro forma balance sheet data gives effect to the following issuances subsequent to March 31, 2025 through June 18, 2025: (i) the issuance of 1,876,000 shares of common stock for an aggregate of $1,876 pursuant to the exercise of 1,876,000 pre-funded warrants that were issued in the March 2025 Offering, (ii) the issuance of 2,769,500 shares of common stock for an aggregate of $3,766,520 pursuant to the exercise of 2,769,500 common warrants that were issued in the March 2025 Offering and (iii) the issuance of 125,000 shares of common stock to ThinkEquity in consideration for financial advisory services pursuant to an advisory agreement dated May 13, 2025. |
(2) |
The pro forma as adjusted
balance sheet data gives effect to (i) the pro forma adjustments and (ii) the issuance of 6,231,200 shares of common stock,
2,911,800 Pre-funded Warrants and 9,143,000 Common Warrants and the net proceeds from this Offering. The increase in “Total Liabilities” results from the derivative liability treatment of the Pre-funded Warrants and Common
Warrants. |
RISK FACTORS
Investing in our securities
is highly speculative and involves a significant degree of risk. You should carefully consider the following risks and uncertainties as
well as the risks and uncertainties described in the section entitled “Risk Factors” contained in our Annual Report on Form
10-K for the fiscal year ended December 31, 2024 (the “2024 Form 10-K”), as well as in our subsequent Quarterly and Annual
Reports filed with the Securities and Exchange Commission (“SEC”), which filings are incorporated in this prospectus by reference
in their entirety. These risk factors could materially and adversely affect our business, results of operations or financial condition.
Our business faces significant risks and the risks described below or incorporated by reference herein may not be the only risks we face.
Additional risks not presently known to us or that we currently believe are immaterial may materially affect our business, results of
operations, or financial condition. If any of these risks occur, the trading price of our common stock could decline and you may lose
all or part of your investment.
Risks Related to this Offering, Ownership of
our Securities and Our Business
Investors in this Offering will experience
immediate and substantial dilution in the book value of their investment.
The public offering price
is substantially higher than the net tangible book value per share of our outstanding shares of common stock. As a result, investors in
this Offering will incur immediate dilution of $1.40 per share based on the public offering price of $1.75 per share and accompanying
Common Warrant sold in this Offering. Investors in this Offering will pay a price per share of common stock that substantially exceeds
the book value of our assets after subtracting our liabilities. See “Dilution” for a more complete description of how the
value of your investment will be diluted upon the completion of this Offering.
Our management will have broad discretion
over the use of the proceeds we receive in this Offering and might not apply the proceeds in ways that increase the value of your investment.
Our management will have
broad discretion over the use of our net proceeds from this Offering, and you will be relying on the judgment of our management regarding
the application of these proceeds. Our management might not apply our net proceeds in ways that ultimately increase the value of your
investment. We expect to use the net proceeds from this Offering for working capital and other general corporate purposes, including the
development of the TriFan 600 airplane. Our management might not be able to yield a significant return, if any, on any investment of these
net proceeds. You will not have the opportunity to influence our decisions on how to use our net proceeds from this Offering.
We may seek to raise additional funds or
develop strategic relationships by issuing securities that would dilute your ownership. Depending on the terms available to us, if these
activities result in significant dilution, it may negatively impact the trading price of our common stock.
Any additional financing
that we secure may require the granting of rights, preferences or privileges senior to, or pari passu with, those of our common
stock. Any issuances by us of equity securities may be at or below the prevailing market price of our common stock and in any event may
have a dilutive impact on your ownership interest. The market price of our common stock could decline due to sales, or the announcements
of proposed sales, of a large number of common stock in the market, or the perception that these sales could occur. These sales or the
perception that these sales could occur could also depress the market price of our common stock and impair our ability to raise capital
through the sale of additional equity securities or make it more difficult or impossible for us to sell equity securities in the future
at a time and price that we deem appropriate.
We may issue debt and equity securities
or securities convertible into equity securities, any of which may be senior to our common stock as to distributions and in liquidation,
which could negatively affect the value of our common stock.
In the future, we may attempt
to increase our capital resources by entering into debt or debt-like financing that is unsecured or secured by up to all of our assets,
or by issuing additional debt or equity securities, which could include issuances of secured or unsecured commercial paper, medium-term
notes, senior notes, subordinated notes, guarantees, preferred stock, hybrid securities, or securities convertible into or exchangeable
for equity securities. In the event of our liquidation, our lenders and holders of our debt and preferred securities would receive distributions
of our available assets before distributions to the holders of our common stock. Because our decision to incur debt and issue securities
in future offerings may be influenced by market conditions and other factors beyond our control, we cannot predict or estimate the amount,
timing or nature of our future offerings or debt financings. Further, market conditions could require us to accept less favorable terms
for the issuance of our securities in the future.
The holders of any securities
or instruments we may issue may have rights superior to the rights of our common stockholders. If we experience dilution from the issuance
of additional securities and we grant superior rights to new securities over holders of our common stock it may negatively impact the
trading price of our common stock and you may lose all or part of your investment.
There is no public market for the Warrants
being offered in this Offering.
There is no established public
trading market for the Warrants, and we do not expect a market to develop. In addition, we do not intend to apply to list the Warrants
on any national securities exchange or other nationally recognized trading system. Without an active market, the liquidity of the Warrants
will be limited.
Holders of the Warrants will
have no rights as a common stockholder until they acquire our common stock, except as otherwise set forth therein.
Until holders
of the Warrants acquire shares of our common stock upon exercise of the Warrants, the holders will have no rights with respect to shares
of our common stock issuable upon exercise of the Warrants, except as otherwise set forth in the Warrants. Upon exercise of the Warrants,
the holder will be entitled to exercise the rights of a common stockholder as to the security exercised only as to matters for which the
record date occurs after the exercise.
The Warrants are speculative
in nature.
Following this Offering,
the market value of the Warrants will be uncertain and there can be no assurance that the market value of the Warrants will equal or exceed
their public offering price. There can be no assurance that the market price of the common stock will ever equal or exceed the exercise
price of the Warrants, and consequently, whether it will ever be profitable for holders of the Warrants to exercise the Warrants.
We will not receive any meaningful amount
of additional funds upon the exercise of the Pre-funded Warrants.
Each Pre-funded Warrant will
be exercisable until it is fully exercised and by means of payment of the nominal cash purchase price upon exercise or through a “cashless
exercise” procedure. Accordingly, we will not receive any meaningful additional funds upon the exercise of the Pre-funded Warrants.
A possible “short squeeze” due
to a sudden increase in demand of our common stock that largely exceeds supply may lead to price volatility in our common stock.
Following this Offering,
investors may purchase shares of our common stock to hedge existing exposure in our common stock or to speculate on the price of our common
stock. Speculation on the price of our common stock may involve long and short exposures. To the extent aggregate short exposure exceeds
the number of shares of our common stock available for purchase in the open market, investors with short exposure may have to pay a premium
to repurchase our common stock for delivery to lenders of our common stock. Those repurchases may in turn dramatically increase the price
of our common stock until investors with short exposure are able to purchase additional shares of common stock to cover their short position.
This is often referred to as a “short squeeze.” A short squeeze could lead to volatile price movements in our common stock
that are not directly correlated to our performance or prospects and once investors purchase the shares of common stock necessary to cover
their short position the price of our common stock may decline.
This Offering may cause the trading price
of our common stock to decrease.
The number of shares of common
stock and/or Warrants and the underlying shares of common stock we propose to issue and ultimately will issue if this Offering is completed,
may result in an immediate decrease in the trading price of our common stock. This decrease may continue after the completion of this
Offering. We cannot predict the effect, if any, that the availability of shares for future sale represented by the Warrants issued in
connection with the Offering will have on the trading price of our common stock from time to time.
In making your investment decision, you
should understand that we and the underwriters have not authorized any other party to provide you with information concerning us or this
Offering.
You should carefully evaluate
all of the information in this prospectus before investing in our securities. We may receive media coverage regarding our business, including
coverage that is not directly attributable to statements made by our officers, that incorrectly reports on statements made by our officers
or employees, or that is misleading as a result of omitting information provided by us, our officers or employees. We and the underwriters
have not authorized any other party to provide you with information concerning us or this Offering, and you should not rely on unauthorized
information in making an investment decision.
Our failure to maintain compliance with
the continued listing requirements of the Nasdaq Capital Market may result in our common stock being delisted from the Nasdaq Capital
Market, which could negatively impact the price of our common stock, liquidity, our ability to access the capital markets and our stockholders’
ability to sell their shares.
Our common stock is currently
listed on Nasdaq under the symbol “XTIA.” The listing standards of Nasdaq provide that a company, in order to qualify for
continued listing, must maintain a minimum stock price of $1.00 and satisfy standards relative to minimum stockholders’ equity,
minimum market value of publicly held shares and various additional requirements. While our common stock is currently listed on Nasdaq,
we can give no assurance that we will be able to maintain compliance with the continued listing requirements for Nasdaq. If we fail to
maintain compliance with any such continued listing requirement, there can also be no assurance that we will be able to regain compliance
with any such continued listing requirement in the future or that our common stock will not be delisted in the future. If Nasdaq delists
our securities from trading on its exchange for failure to meet the listing standards, we and our stockholders could face significant
negative consequences including:
|
● |
limited availability of market quotations for our securities; |
|
|
|
|
● |
a determination that the common stock is a “penny stock” which would require brokers trading in the common stock to adhere to more stringent rules, possibly resulting in a reduced level of trading activity in the secondary trading market for shares of common stock; |
|
|
|
|
● |
a limited amount of analyst coverage, if any; and |
|
|
|
|
● |
a decreased ability to issue additional securities or obtain additional financing in the future. |
Delisting from Nasdaq could
also result in other negative consequences, including the potential loss of confidence by suppliers, customers and employees, the loss
of institutional investor interest and fewer business development opportunities.
If our shares of common stock
lose their status on Nasdaq, we believe that they would likely be eligible to be quoted on the inter-dealer electronic quotation and trading
system operated by OTC Markets Group Inc., commonly referred to as the Pink Open Market and we may also qualify to be traded on their
OTCQB market, also called The Venture Market. These markets are generally not considered to be as efficient as, and not as broad as, Nasdaq.
Selling our shares on these markets could be more difficult because smaller quantities of shares would likely be bought and sold, and
transactions could be delayed. In addition, in the event our shares are delisted, broker-dealers have certain regulatory burdens imposed
upon them, which may discourage broker-dealers from effecting transactions in our common stock or even holding our common stock, further
limiting the liquidity of our common stock. These factors could result in lower prices and larger spreads in the bid and ask prices for
our common stock.
If our common stock becomes subject to the
penny stock rules, it would become more difficult to trade our shares.
The SEC has adopted rules
that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with
a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized for quotation on certain
automated quotation systems, provided that current price and volume information with respect to transactions in such securities is provided
by the exchange or system. If we do not retain a listing on the Nasdaq Capital Market, and if the price of our common stock is less than
$5.00, our common stock will be deemed a penny stock. The penny stock rules require a broker-dealer, before a transaction in a penny stock
not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing specified information. In addition,
the penny stock rules require that before effecting any transaction in a penny stock not otherwise exempt from those rules, a broker-dealer
must make a special written determination that the penny stock is a suitable investment for the purchaser and receive (i) the purchaser’s
written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions involving penny stocks;
and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the
trading activity in the secondary market for our common stock, and therefore stockholders may have difficulty selling their shares.
Adverse judgments or settlements in legal
proceedings could materially harm our business, financial condition, operating results and cash flows.
We may be a party to claims
that arise from time to time in the ordinary course of our business, which may include those related to, for example, our securities offerings,
contracts, sub-contracts, protection of confidential information or trade secrets, adversary proceedings arising from customer bankruptcies,
employment of our workforce and immigration requirements or compliance with any of a wide array of state and federal statutes, rules and
regulations that pertain to different aspects of our business.
Additionally, we are and we
may be made a party to future claims relating to the XTI Merger. On December 6, 2023, Xeriant, Inc. (“Xeriant”) filed a complaint
against Legacy XTI, along with two unnamed companies and five unnamed persons, in the United States District Court for the Southern District
of New York (the “Court”). On January 31, 2024, Xeriant filed an amended complaint, which added us as a defendant. On February
2, 2024, the Court ordered Xeriant to show cause as to why the amended complaint should not be dismissed without prejudice for lack of
subject matter jurisdiction. On February 29, 2024, Xeriant filed a second amended complaint, which removed us and one of the unnamed companies
as defendants. The second amended complaint alleges that Legacy XTI, through multiple breaches and fraudulent actions, has caused substantial
harm to Xeriant and has prevented it from obtaining compensation owed to it under various agreements entered into between Xeriant and
Legacy XTI, including but not limited to a joint venture agreement dated May 31, 2021 (the “Joint Venture Agreement”), a cross-patent
license agreement, an operating agreement, and a letter dated May 17, 2022 (the “May 17 letter”) arising from Xeriant’s
introducing Legacy XTI to a Nasdaq listed company as a potential acquirer of Legacy XTI. In particular, Xeriant contends that Legacy XTI
gained substantial advantages from the intellectual property, expertise and capital deployed by Xeriant in the design and development
of Legacy XTI’s TriFan 600 airplane yet has excluded Xeriant from the transaction involving the TriFan 600 technology in its merger
with us, which has resulted in a breach of the May 17 letter, in addition to the other aforementioned agreements. Xeriant, in the second
amended complaint, asserts the following causes of action: (1) breach of contract; (2) intentional fraud; (3) fraudulent concealment;
(4) quantum meruit; (5) unjust enrichment; (6) unfair competition/deceptive business practices; and (7) misappropriation of confidential
information, and seeks damages in excess of $500 million, injunctive relief enjoining us from engaging in any further misconduct, the
imposition of a royalty obligation, and such other relief as deemed appropriate by the Court. On March 13, 2024, Legacy XTI moved for
partial dismissal of the second amended complaint. On January 14, 2025, the Court denied Legacy XTI’s motion to dismiss the complaint.
On January 28, 2025, Legacy XTI filed an answer to the second amended complaint. On February 18, 2025, Legacy XTI filed an amended answer
and counterclaims against Xeriant. On March 18, 2025, Xeriant moved for dismissal of Legacy XTI’s counterclaims. On April 14, 2025,
Legacy XTI filed a second amended answer and amended counterclaims against Xeriant. The amended counterclaims assert that: (1) Xeriant
breached the Joint Venture Agreement by failing to make nearly $4.6 million in required capital contributions, as well as failing to provide
promised strategic support and intellectual property; (2) Xeriant breached its fiduciary duty to Legacy XTI by engaging in coercive and
self-dealing conduct—most notably, by conditioning a strategic introduction to a potential merger partner on Legacy XTI’s
agreement to issue Xeriant equity and assume its debt; and (3) Legacy XTI is entitled to a declaratory judgment confirming that the joint
venture has terminated, that all intellectual property developed through the joint venture belongs exclusively to Legacy XTI, and that
Xeriant has no further rights in the TriFan 600 technology or related assets. On April 28, 2025, Xeriant moved for dismissal of Legacy
XTI’s amended counterclaims, and Legacy XTI has opposed that motion. On May 27, 2025, Xeriant filed a renewed motion to stay discovery,
which the Court denied on May 29, 2025. The case is in its early stages of discovery, and we are unable to estimate the likelihood or
magnitude of a potential adverse judgment. Legacy XTI nevertheless denies the allegations of wrongdoing contained in the second amended
complaint and is vigorously defending against the lawsuit.
In connection with the litigation
matter described in the immediately preceding paragraph, on June 12, 2024, we received a letter from counsel for Auctus Fund, LLC (“Auctus”),
dated April 3, 2024, claiming that, pursuant to the above-referenced May 17 letter by and between Xeriant and Legacy XTI, as a result
of the XTI Merger and Legacy XTI’s entry into a promissory note agreement with Legacy Inpixon in March 2023, XTI Aerospace and Legacy
XTI may have assumed Xeriant’s obligations under that certain senior secured promissory note in the principal amount of $6,050,000
issued by Xeriant to Auctus (the “Senior Secured Promissory Note”), including the obligation to repay Auctus all principal
and accrued and unpaid interest thereunder, which Auctus claims was $8,435,008.81 as of April 3, 2024. In July 2024, Legacy XTI responded
to such letter and indicated that it believes that the May 17 letter is invalid and unenforceable on several bases. It further explained
that even if it were valid and enforceable, Legacy XTI does not believe such letter resulted in, or otherwise triggered, the assumption
of obligations of Xeriant under the Senior Secured Promissory Note or any other obligation on the part of Legacy XTI. On May 13, 2025,
Auctus filed a lawsuit against Legacy XTI in the District Court of Arapahoe County, Colorado, asserting claims consistent with the position
it had previously set forth in its April 3, 2024 letter, which Legacy XTI disputed in its July 2024 response. In its complaint, Auctus
alleges that it loaned Xeriant over $5 million under the Senior Secured Promissory Note due in October 2022, and that Xeriant used the
proceeds to fund a joint venture with Legacy XTI to develop aircraft technology. Auctus further claims that the May 17 letter obligated
Legacy XTI to assume this debt if it entered into a transaction with Legacy Inpixon, and asserts that Legacy XTI did so by obtaining a
loan from Legacy Inpixon in March 2023 and subsequently merging with Legacy Inpixon in March 2024. Based on these allegations, Auctus
asserts a single count for breach of contract and contends that Legacy XTI is contractually obligated to pay nearly $9 million representing
the outstanding principal and accrued interest on the Senior Secured Promissory Note. Legacy XTI denies Auctus’s claims, and, among
other defenses, Legacy XTI disputes the enforceability of the May 17 letter and maintains that even if the May 17 letter were enforceable,
it did not result in or trigger any assumption by Legacy XTI of Xeriant’s obligations under the Senior Secured Promissory Note or
any related obligation. Legacy XTI also disputes that Xeriant had the contractual right to assign its obligations under the Senior Secured
Promissory Note to Legacy XTI or that any assignment complied with the terms of the Senior Secured Promissory Note and underlying agreements,
among other issues. Legacy XTI intends to vigorously defend against the lawsuit.
On or about August 1, 2024,
Chardan Capital Markets LLC (“Chardan”) commenced an arbitration (the “Arbitration”) before FINRA against the
Company and its subsidiary, XTI Aircraft Company (“Aircraft”). Aircraft and Chardan are parties to an engagement letter agreement
(the “Agreement”). In the Arbitration, Chardan originally alleged that the Company was bound by the Agreement even though
it did not sign the Agreement, which the Company denied. Chardan further alleged that Aircraft and the Company breached the Agreement
by not making separate payments to Chardan of $200,000, $94,511, $484,044.40 and $174,000. Chardan also sought to recover unspecified
amounts relating to an alleged right of first refusal to perform banking services (the “ROFR”) that the Company supposedly
did not honor, including with respect to an At-The-Market securities offering that was underwritten by The Maxim Group LLC (the “ATM”).
The Company filed a petition in the U.S. District Court for the Southern District of New York (the “Court”) seeking to stay
the Arbitration to the extent that it was asserted against the Company. On or about January 21, 2025, the Court entered a final judgment
that: (a) enjoins Chardan from prosecuting the Arbitration against the Company; and (b) declares that the Company has no contractual or
other duty to arbitrate with Chardan.
On April 30, 2025, Chardan
amended its Statement of Claim in the Arbitration. The Amended Statement of Claim (“ASOC”) is asserted solely against Aircraft.
Thus, the Company no longer is a respondent in the Arbitration. Through the ASOC, Chardan now asserts claims against Aircraft for breach
of contract and unjust enrichment. It seeks to recover: (a) a $200,000 cash payment that Aircraft supposedly was required to, but did
not, make; (b) approximately $134,000 in damages, for supposedly issuing 189,037 shares of the Company’s common stock to Chardan
on March 19, 2024 instead of 208,113 shares; and (c) all payments supposedly due to Chardan under the ROFR, which Chardan states continue
to accumulate. According to Chardan, amounts due under the ROFR include 30% of any banking fees paid with respect to at least the following
acts of the Company: (i) the entry into an Exchange Agreement, pursuant to which Streeterville exchanged the remaining balance of principal
and accrued interest under that certain promissory note issued by the Company to Streeterville on December 30, 2022 in the aggregate amount
$9,801,521 for 9,801.521 shares of the Company’s Series 9 Preferred Stock; (ii) the entry into an Equity Distribution Agreement
with Maxim that increased the value of stock that could be sold under the Company’s ATM from $48,000,000 to $83,800,000; (iii) the
January 10, 2025 capital raise that used the services of ThinkEquity LLC; and (d) the February 13, 2025 entry into an Exchange Agreement
with Streeterville, wherein an outstanding secured promissory note issued on May 1, 2024 (the “May 2024 Note”) in the principal
amount of $250,000.00 held by Streeterville was partitioned into a new secured promissory note (the “February 2025 Note”)
in the same form and amount as the May 2024 Note, with the Company and Streeterville subsequently agreeing to exchange the February 2025
Note for 59,832 shares of Company common stock with an effective price of $4.21 per share. Aircraft is defending against the ASOC vigorously.
On June 13, 2025, Aircraft filed an answer to the ASOC and counterclaims against Chardan for breach of contract. Such counterclaims assert
recovery of at least $8,668,060.10.
Regardless of the merits of
any particular claim, responding to such actions could divert time, resources and management’s attention away from our business
operations, and we may incur significant expenses in defending these lawsuits or other similar lawsuits. The results of litigation and
other legal proceedings are inherently uncertain, and adverse judgments or settlements in some of these legal disputes may result in adverse
monetary damages, penalties or injunctive relief against us, which could have a material adverse effect on our financial condition, operating
results and cash flows. Any claims or litigation, even if fully indemnified or insured, could damage our reputation and make it more difficult
to compete effectively or to obtain adequate insurance in the future.
Furthermore, while we maintain
insurance for certain potential liabilities, such insurance does not cover all types and amounts of potential liabilities and is subject
to various exclusions as well as deductibles and caps on amounts of coverage. Even if we believe a claim is covered by insurance, insurers
may dispute our entitlement to coverage for a variety of potential reasons, which may affect the timing and, if the insurers prevail,
the amount of our available insurance coverage for a particular claim.
We may also be required to
initiate expensive litigation or other proceedings to protect our business interests. There is a risk that we will not be successful or
otherwise be able to satisfactorily resolve such claims or litigation. Litigation and other legal claims are subject to inherent uncertainties.
Those uncertainties include, but are not limited to, litigation costs and attorneys’ fees, unpredictable judicial or jury decisions
and the differing laws and judicial proclivities regarding damage awards among the states in which we operate. Unexpected outcomes in
such legal proceedings, or changes in management’s evaluation or predictions of the likely outcomes of such proceedings, could have
a material adverse effect on our business, financial condition, results of operations and cash flows. Our current financial status may
increase our default and litigation risks and may make us more financially vulnerable in the face of threatened litigation.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus,
and the documents incorporated by reference herein, may contain forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). All statements other than statements of historical facts contained in this prospectus, including statements regarding our
future results of operations and financial position, business strategy and plans and our objectives for future operations, are forward-looking
statements. The words “believe,” “expect,” “may,” “will,” “should,” “could,”
“would,” “seek,” “intend,” “plan,” “goal,” “project,” “estimate,”
“anticipate” “strategy,” “future,” “likely,” and similar expressions are intended to identify
forward-looking statements.
We caution you that the foregoing
list may not contain all of the forward-looking statements made in this prospectus. We have based these forward-looking statements largely
on our current expectations about future events and financial trends that we believe may affect our financial condition, results of operations,
business strategy, short term and long-term business operations and objectives, and financial needs. These forward-looking statements
are subject to a number of risks, uncertainties and assumptions, including those described in “Risk Factors” beginning on
page 8 of this prospectus. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to
time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed
in this prospectus may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking
statements.
You should not rely upon
forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected
in the forward-looking statements will be achieved or occur. We undertake no obligation to update publicly any forward-looking statements
for any reason after the date of this prospectus to conform these statements to actual results or to changes in our expectations. Our
forward-looking statements do not reflect the potential impact of any future acquisitions, merger, dispositions, joint ventures, spinouts
or investments we may undertake. We qualify all of our forward-looking statements by these cautionary statements.
You should read this prospectus
and the documents that we reference in this prospectus and have filed with the SEC as exhibits to the registration statement of which
this prospectus is a part with the understanding that our actual future results, levels of activity, performance and events and circumstances
may be materially different from what we expect.
USE OF PROCEEDS
We estimate that
the net proceeds we will receive from the sale of securities in this Offering, after deducting underwriting discounts and commissions
and estimated expenses payable by us, will be approximately $14.4 million (or $16.7 million if the representative exercises its option
to purchase additional shares in full).
We currently expect to use
the net proceeds from this Offering for working capital and other general corporate purposes, including the development of the TriFan
600 airplane. As of the date of this prospectus, we cannot specify with certainty all of the particular uses for the net proceeds from
this Offering and our management will have discretion and flexibility in applying the net proceeds of this Offering. An investor will
not have the opportunity to evaluate the economic, financial or other information on which we base our decisions on how to use the proceeds.
We may use the proceeds of this Offering for purposes with which you do not agree. Moreover, our management may use the net proceeds for
corporate purposes that may not result in our being profitable or increase our market value.
CAPITALIZATION
The following table sets forth
our capitalization as of March 31, 2025 as follows:
|
● |
on a pro forma basis to reflect the following issuances subsequent to March 31, 2025 through June 18, 2025: (i) the issuance of 1,876,000 shares of common stock for an aggregate of $1,876 pursuant to the exercise of 1,876,000 pre-funded warrants that were issued in the March 2025 Offering, (ii) the issuance of 2,769,500 shares of common stock for an aggregate of $3,766,520 pursuant to the exercise of 2,769,500 common warrants that were issued in the March 2025 Offering and (iii) the issuance of 125,000 shares of common stock to ThinkEquity in consideration for financial advisory services pursuant to an advisory agreement dated May 13, 2025; and |
|
● |
on a pro forma as adjusted basis to reflect the pro forma adjustments and the issuance and sale by us of (i) 6,231,200 shares of common stock and accompanying Common Warrants to purchase up to 6,231,200 shares of common stock in this offering at a public offering price of $1.75 per share and accompanying Common Warrant, and (ii) Pre-funded Warrants to purchase up to 2,911,800 shares of common stock and Common Warrants to purchase 2,911,800 shares of common stock in this Offering at a public offering price of $1.749 per Pre-funded Warrant and accompanying Common Warrant, assuming no exercise of any Pre-funded Warrants, Common Warrants or Representative’s Warrants and no exercise of the representative’s over-allotment option, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us. |
You should read this table
in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included
in the 2024 Form 10-K and our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025 (the “1Q 2025 Form 10-Q”)
and the audited consolidated financial statements and related notes and the unaudited condensed consolidated financial statements and
related notes included in the 2024 Form 10-K and the 1Q 2025 Form 10-Q, respectively.
| |
As of March 31, 2025 (in thousands, except number of shares and par value data) | |
| |
Unaudited, | | |
Unaudited, | | |
Unaudited, Pro Forma As | |
| |
Actual | | |
Pro Forma | | |
Adjusted | |
| |
| | |
| | |
| |
Cash and Cash Equivalents | |
$ | 8,008 | | |
$ | 11,777 | | |
$ | 26,225 | |
| |
| | | |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | | |
| | |
Common stock - $0.001 par value; 500,000,000 shares authorized; 4,787,540 shares outstanding as of March 31, 2025; 9,558,040 shares outstanding on a pro forma basis; 15,789,240 shares outstanding on a pro forma as adjusted basis | |
| 5 | | |
| 10 | | |
| 16 | |
Preferred stock - $0.001 par value; 5,000,000 shares authorized | |
| | | |
| | | |
| | |
Series 4 Convertible Preferred Stock - 10,415 shares authorized; 1, 1 and 1 issued and outstanding, actual, pro forma and pro forma as adjusted | |
| — | | |
| — | | |
| — | |
Series 5 Convertible Preferred Stock - 12,000 shares authorized; 126, 126 and 126 issued and outstanding, actual, pro forma and pro forma as adjusted | |
| — | | |
| — | | |
| — | |
Additional paid-in capital | |
| 120,513 | | |
| 128,778 | | |
| 128,175 | |
Accumulated other comprehensive loss | |
| (155 | ) | |
| (155 | ) | |
| (155 | ) |
Accumulated deficit | |
| (106,434 | ) | |
| (106,678 | ) | |
| (108,853 | ) |
Total stockholders’ equity | |
| 13,929 | | |
| 21,955 | | |
| 19,183 | |
Total capitalization | |
$ | 13,929 | | |
$ | 21,955 | | |
$ | 19,183 | |
The table above is based
on 4,787,540 shares of common stock outstanding as of March 31, 2025 and excludes, as of March 31, 2025, the following:
|
● |
50,333 shares of common stock issuable upon the exercise of outstanding stock options, at a weighted average exercise price of $343.59 per share; |
|
● |
5,038,115 shares of common stock issuable upon the exercise of outstanding warrants, at a weighted average exercise price of $5.65 per share; |
|
● |
72,942,798 shares of common stock available for future issuance under our 2018 Employee Stock Incentive Plan and any other additional shares of our common stock that may become available under our 2018 Employee Stock Incentive Plan; |
|
● |
1 share of common stock issuable upon the conversion of 1 outstanding share of Series 4 Convertible Preferred Stock, at a conversion price of $418,500,000 per share; and |
|
● |
1 share of common stock issuable upon conversion of 126 outstanding shares of Series 5 Convertible Preferred Stock, at a conversion price of $280,968,750 per share. |
DILUTION
If you invest in our securities
in this Offering, your investment will be immediately and substantially diluted to the extent of the difference between the public offering
price per share of our common stock and the pro forma net tangible book value per share of our common stock after giving effect to the
Offering.
Our net tangible book value
as of March 31, 2025 was approximately $0.3 million or $0.07 per share. Net tangible book value per share represents our total tangible
assets less total liabilities, divided by the number of shares of our common stock outstanding.
Our pro forma net tangible
book value as of March 31, 2025, was approximately $8.4 million, or $0.87 per share after taking into account the pro forma adjustments
described in “Capitalization.”
Pro forma as adjusted net
tangible book value dilution per share of common stock to new investors represents the difference between the amount per share of common
stock in the Offering and the pro forma as adjusted net tangible book value per share of common stock immediately after completion of
the Offering. After giving further effect to the sale of (i) 6,231,200 shares of common stock and accompanying Common Warrants to purchase
up to 6,231,200 shares of common stock in this offering at a public offering price of $1.75 per share and accompanying Common Warrant,
and (ii) Pre-funded Warrants to purchase up to 2,911,800 shares of common stock and Common Warrants to purchase 2,911,800 shares of common
stock in this Offering at a public offering price of $1.749 per Pre-funded Warrant and accompanying Common Warrant, assuming no exercise
of any Pre-funded Warrants, Common Warrants or Representative’s Warrants and no exercise of the representative’s over-allotment
option, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us, our pro forma
as adjusted net tangible book value as of March 31, 2025, would have been $5.6 million, or $0.35 per share. This represents an immediate
decrease in pro forma as adjusted net tangible book value of $0.52 per share of common stock to existing stockholders and an immediate
dilution in net tangible book value of $1.40 per share of common stock to investors of the Offering, as illustrated in the following table,
based on shares outstanding as of March 31, 2025.
You should read this table
in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included
in the 2024 Form 10-K and the 1Q 2025 Form 10-Q and the audited consolidated financial statements and related notes and the unaudited
condensed consolidated financial statements and related notes included in the 2024 Form 10-K and the 1Q 2025 Form 10-Q, respectively.
Offering price per share and accompanying Common Warrant | |
| | | |
$ | 1.75 | |
Net tangible book value per share as of March 31, 2025 | |
$ | 0.07 | | |
| | |
Increase per share attributable to the pro forma adjustments | |
$ | 0.80 | | |
| | |
Pro forma net tangible book value per share as of March 31, 2025 | |
| | | |
$ | 0.87 | |
Increase (decrease) in net tangible book value per share attributable to new investors | |
$ | (0.52 | ) | |
| | |
Pro forma as adjusted net tangible book value per share after this Offering | |
| | | |
$ | 0.35 | |
Immediate dilution in net tangible book value per share to new investors | |
| | | |
$ | 1.40 | |
If the underwriters exercise
their option to purchase additional shares and/or Pre-funded Warrants and/or additional Common Warrants in full, the pro forma as adjusted
net tangible book value per share after giving effect to the Offering would be $0.46 per share. This represents an immediate decrease
in pro forma as adjusted net tangible book value of $0.41 per share to existing stockholders and immediate dilution of $1.29 per share
to new investors purchasing our common stock in this Offering.
The foregoing discussion and
table assume no exercise of the Pre-funded Warrants, the Common Warrants and the Representative’s Warrants to be issued in this
Offering. In addition, we may choose to raise additional capital due to market conditions or strategic considerations. To the extent that
additional capital is raised through the sale of equity or convertible debt securities, the issuance of these securities could result
in further dilution to our stockholders.
The number of shares of
common stock outstanding set forth in the table above excludes, as of March 31, 2025:
|
● |
50,333 shares of common stock issuable upon the exercise of outstanding stock options, at a weighted average exercise price of $343.59 per share; |
|
● |
5,038,115 shares of common stock issuable upon the exercise of outstanding warrants, at a weighted average exercise price of $5.65 per share; |
|
● |
72,942,798 shares of common stock available for future issuance under our 2018 Employee Stock Incentive Plan and any other additional shares of our common stock that may become available under our 2018 Employee Stock Incentive Plan; |
|
● |
1 share of common stock issuable upon the conversion of 1 outstanding share of Series 4 Convertible Preferred Stock, at a conversion price of $418,500,000 per share; and |
|
● |
1 share of common stock issuable upon conversion of 126 outstanding shares of Series 5 Convertible Preferred Stock, at a conversion price of $280,968,750 per share. |
DESCRIPTION OF SECURITIES
The following
information describes our authorized capital stock, as well as certain provisions of our organizational documents and Nevada law. This
description is only a summary, does not purport to be complete and is qualified in its entirety by reference to our organizational documents,
copies of which have been filed or incorporated by reference as exhibits to the registration statement of which this prospectus forms
a part.
Common Stock
Under our articles of incorporation,
as amended, we are authorized to issue up to 500,000,000 shares of common stock, par value $0.001 per share. As of June 18, 2025, 9,558,040
shares of common stock were issued and outstanding. Our authorized but unissued shares of common stock are available for issuance without
further action by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or automated quotation
system on which our securities may be listed or traded.
The holders of our common
stock are entitled to one vote per share. In addition, the holders of our common stock will be entitled to receive pro rata dividends,
if any, declared by our board of directors out of legally available funds; however, the current policy of our board of directors is to
retain earnings, if any, for operations and growth. Upon liquidation, dissolution or winding-up, the holders of our common stock are entitled
to share ratably in all assets that are legally available for distribution. The holders of our common stock have no preemptive, subscription,
redemption or conversion rights. The rights, preferences and privileges of holders of our common stock are subject to, and may be adversely
affected by, the rights of the holders of any series of preferred stock, which may be designated solely by action of our board of directors
and issued in the future.
In the event of our liquidation,
dissolution or winding up, the holders of our common stock are entitled to receive pro rata our assets which are legally available for
distribution, after payments of all debts and other liabilities and subject to the prior rights of any holders of preferred stock then
outstanding. All of the outstanding shares of our common stock are fully paid and non-assessable. The shares of common stock offered by
this prospectus will also be fully paid and non-assessable.
Registration Rights
Pursuant to the XTI Merger
Agreement, we agreed to file a registration statement under the Securities Act to register the resale of the shares of our common stock
issued in the XTI Merger that were not registered on the Company’s registration statement on Form S-4 filed in connection with the
XTI Merger.
Preferred Stock
Our
articles of incorporation permit us to issue up to 5,000,000 shares of preferred stock in one or more series and with rights and preferences
that may be fixed or designated by our board of directors without any further action by our stockholders. Each series of preferred stock
will have the number of shares, designations, preferences, voting powers, qualifications and special or relative rights or privileges
as shall be determined by our board of directors, which may include, among others, dividend rights, voting rights, liquidation preferences,
conversion rights and preemptive rights.
It
is not possible to state the actual effect of the issuance of any shares of preferred stock upon the rights of holders of our common stock
until the board of directors determines the specific rights of the holders of our preferred stock. However, the effects might include,
among other things:
|
● |
Impairing dividend rights of our common stock; |
|
● |
Diluting the voting power of our common stock; |
|
● |
Impairing the liquidation rights of our common stock; and |
|
● |
Delaying or preventing a change of control without further action by our stockholders. |
Series 4 Preferred Stock
Our board of directors designated
10,415 shares of preferred stock as Series 4 Convertible Preferred Stock, $0.001 par value with a stated value of $1,000 (the “Series
4 Preferred Stock”). The Series 4 Preferred Stock was originally issued in our public offering of securities consummated on April
24, 2018. As of June 18, 2025, there was one share of Series 4 Preferred Stock outstanding convertible into 1 share of common stock.
Our board of directors may,
without stockholder approval, issue shares of an additional class or series of preferred stock with voting and conversion rights which
could adversely affect the voting power of the holders of the Series 4 Preferred Stock, except as prohibited by the certificate of designation
of preferences, rights and limitations of the Series 4 Preferred Stock.
Conversion. Each
share of Series 4 Preferred Stock is convertible, at any time and from time to time at the option of the holder thereof, into that number
of shares of common stock determined by dividing the stated value of $1,000 by the current conversion price equal to $418,500,000 per
share. In addition, the conversion price per share is subject to adjustment for stock dividends, distributions, subdivisions, combinations
or reclassifications. A holder of the Series 4 Preferred Stock will not have the right to convert any portion of the Series 4 Preferred
Stock to the extent that, after giving effect to the conversion, the holder, together with its affiliates, would beneficially own in excess
of 4.99% (subject to adjustment to up to 9.99% solely at the holder’s discretion upon 61 days’ prior notice to us) of the
number of shares of our common stock outstanding immediately after giving effect to its conversion.
Fundamental Transactions.
In the event we effect certain mergers, consolidations, sales of substantially all of our assets, tender or exchange offers, reclassifications
or share exchanges in which our common stock is effectively converted into or exchanged for other securities, cash or property, we consummate
a business combination in which another person acquires more than 50% of the outstanding shares of our common stock, then, upon any subsequent
conversion of the Series 4 Preferred Stock, the holders of the Series 4 Preferred Stock will have the right to receive any shares of the
acquiring corporation or other consideration it would have been entitled to receive if it had been a holder of the number of shares of
common stock then issuable upon conversion in full of the Series 4 Preferred Stock.
Dividends. Holders
of the Series 4 Preferred Stock will be entitled to receive dividends equal (on an “as converted to common stock” basis) to
and in the same form as dividends actually paid on shares of our common stock when, as and if such dividends are paid on shares of our
common stock. No other dividends will be paid on shares of Series 4 Preferred Stock.
Voting Rights. Except
as otherwise provided in the certificate of designation or as otherwise required by law, the Series 4 Preferred Stock has no voting rights.
Liquidation. Upon
any dissolution, liquidation or winding up, whether voluntary or involuntary, holders of Series 4 Preferred Stock will be entitled to
receive distributions out of our assets, whether capital or surplus, of the same amount that a holder of common stock would receive if
the Series 4 Preferred Stock were fully converted (disregarding for such purposes any conversion limitations hereunder) to common stock
which amounts will be paid pari passu with all holders of common stock.
Anti-Dilution Protection.
The Series 4 Preferred contain an anti-dilution protection feature, to adjust the conversion price if shares of common stock are sold
or issued for a consideration per share less than the conversion price then in effect (subject to certain exemptions), provided, that
the conversion price will not be less than $418,500,000.
Redemption Rights.
We are not obligated to redeem or repurchase any shares of Series 4 Preferred Stock. Shares of Series 4 Preferred Stock are not otherwise
entitled to any redemption rights, or mandatory sinking fund or analogous provisions.
Series 5 Preferred Stock
Our board of directors designated
12,000 shares of preferred stock as Series 5 Convertible Preferred Stock, $0.001 par value with a stated value of $1,000 (the “Series
5 Preferred Stock”). The Series 5 Preferred Stock was originally issued in our rights offering consummated on January 15, 2019.
As of June 18, 2025, there were 126 shares of Series 5 Preferred Stock outstanding convertible into 1 share of common stock. Our board
of directors may, without stockholder approval, issue shares of an additional class or series of preferred stock with voting and conversion
rights which could adversely affect the voting power of the holders of the Series 5 Preferred Stock, except as prohibited by the certificate
of designation of preferences, rights and limitations of the Series 5 Preferred Stock.
Conversion. Each share
of Series 5 Preferred Stock will be convertible at the option of the holder at any time, into the number of shares of our common stock
determined by dividing the $1,000 stated value per share of the Series 5 Preferred Stock by a conversion price of $280,968,750 per share.
In addition, the conversion price per share is subject to adjustment for stock dividends, distributions, subdivisions, combinations or
reclassifications. Subject to limited exceptions, a holder of the Series 5 Preferred Stock will not have the right to convert any portion
of the Series 5 Preferred Stock to the extent that, after giving effect to the conversion, the holder, together with its affiliates, would
beneficially own in excess of 4.99% (subject to adjustment to up to 9.99% solely at the holder’s discretion upon 61 days’
prior notice to us) of the number of shares of our common stock outstanding immediately after giving effect to its conversion.
Fundamental Transactions.
In the event we effect certain mergers, consolidations, sales of substantially all of our assets, tender or exchange offers, reclassifications
or share exchanges in which our common stock is effectively converted into or exchanged for other securities, cash or property, we consummate
a business combination in which another person acquires more than 50% of the outstanding shares of our common stock, then, upon any subsequent
conversion of the Series 5 Preferred Stock, the holders of the Series 5 Preferred Stock will have the right to receive any shares of the
acquiring corporation or other consideration it would have been entitled to receive if it had been a holder of the number of shares of
common stock then issuable upon conversion in full of the Series 5 Preferred Stock.
Dividends. Holders
of Series 5 Preferred Stock will be entitled to receive dividends (on an as-if-converted-to-common-stock basis) in the same form as dividends
actually paid on shares of the common stock when, as and if such dividends are paid on shares of common stock.
Voting Rights. Except
as otherwise provided in the certificate of designation or as otherwise required by law, the Series 5 Preferred Stock has no voting rights.
Liquidation. Upon
our liquidation, dissolution or winding-up, whether voluntary or involuntary, holders of Series 5 Preferred Stock will be entitled to
receive out of our assets, whether capital or surplus, the same amount that a holder of common stock would receive if the Series 5 Preferred
Stock were fully converted (disregarding for such purpose any conversion limitations under the certificate of designation) to common stock,
which amounts will be paid pari passu with all holders of common stock.
Redemption Rights.
We are not obligated to redeem or repurchase any shares of Series 5 Preferred Stock. Shares of Series 5 Preferred Stock are not otherwise
entitled to any redemption rights, or mandatory sinking fund or analogous provisions.
Pre-funded Warrants to be Issued in this Offering
The following
summary of certain terms and provisions of the Pre-funded Warrants that are being offered hereby is not complete and is subject to, and
qualified in its entirety by, the provisions of the Pre-funded Warrant, the form of which is filed as an exhibit to the registration statement
of which this prospectus forms a part. Prospective investors should carefully review the terms and provisions of the form of Pre-funded
Warrant for a complete description of the terms and conditions of the Pre-funded Warrants.
Duration and Exercise Price
Each Pre-funded
Warrant offered hereby will have an initial exercise price per share equal to $0.001. The Pre-funded Warrants will be immediately exercisable
and may be exercised at any time until the Pre-funded Warrants are exercised in full provided that the registration statement of which
this prospectus forms a part or another registration statement is available for the issuance of the shares of common stock underlying
the Pre-funded Warrants unless an exemption from registration is available or the Pre-funded Warrants are exercised via cashless exercise
as discussed below. The exercise price and number of shares of common stock issuable upon exercise is subject to appropriate adjustment
in the event of stock dividends, stock splits, reorganizations or similar events affecting our common stock and the exercise price.
Exercisability
Each Pre-funded Warrant may
be exercised in cash or by a cashless exercise at the election of the holder at any time following the date of issuance and from time
to time thereafter until the Pre-funded Warrants are exercised in full. The Pre-funded Warrants will be exercisable in whole or in part
by delivering to us a completed instruction form for exercise and complying with the requirements for exercise set forth in the Pre-funded
Warrant. Payment of the exercise price may be made in cash or pursuant to a cashless exercise, in which case the holder would receive
upon such exercise the net number of shares of common stock determined according to the formula set forth in the Pre-funded Warrant.
Exercise Limitation
In general, a holder will
not have the right to exercise any portion of a Pre-funded Warrant if the holder (together with its Attribution Parties (as defined in
the Pre-funded Warrant)) would beneficially own in excess of 4.99% or 9.99%, at the election of the holder, of the number of shares of
our common stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance
with the terms of the Pre-funded Warrant. However, any holder may increase or decrease such percentage to any other percentage not in
excess of 9.99% upon notice to us, provided, that any increase in this limitation will not be effective until 61 days after such notice
from the holder to us and such increase or decrease will apply only to the holder providing such notice.
Fractional Shares
No fractional
shares of common stock will be issued upon the exercise of the Pre-funded Warrants. Rather, the number of shares of common stock to be
issued will, at our election, either be rounded up to the next whole share or we will pay a cash adjustment in respect of such final fraction
in an amount equal to such fraction multiplied by the exercise price.
Transferability
Subject to applicable
laws, a Pre-funded Warrant may be transferred at the option of the holder upon surrender of the Pre-funded Warrant to us together with
the appropriate instruments of transfer and funds sufficient to pay any transfer taxes payable upon such transfer.
Trading Market
There is no trading
market available for the Pre-funded Warrants on any securities exchange or nationally recognized trading system, and we do not expect
a trading market to develop. We do not intend to list the Pre-funded Warrants on any securities exchange or nationally recognized trading
market. Without a trading market, the liquidity of the Pre-funded Warrants will be extremely limited.
Right as a Stockholder
Except as otherwise
provided in the Pre-funded Warrants or by virtue of such holder’s ownership of common stock, the holders of the Pre-funded Warrants
do not have the rights or privileges of holders of our common stock, including any voting rights, until they exercise their Pre-funded
Warrants. The Pre-funded Warrants will provide that holders have the right to participate in distributions or dividends paid on our common
stock.
Fundamental Transaction
Upon the consummation
of a fundamental transaction (as described in the Pre-funded Warrants, and generally including any reorganization, recapitalization or
reclassification of our shares of common stock, the sale, transfer or other disposition of all or substantially all of our properties
or assets, our consolidation or merger with or into another person, the acquisition of more than 50% of our outstanding shares of common
stock, or any person or group becoming the beneficial owner of 50% of the voting power of our outstanding shares of common stock), the
holders of the Pre-funded Warrants will be entitled to receive, upon exercise of the Pre-funded Warrants, the kind and amount of securities,
cash or other property that such holders would have received had they exercised the Pre-funded Warrants immediately prior to such fundamental
transaction, without regard to any limitations on exercise contained in the Pre-funded Warrants.
Common Warrants to
be Issued in this Offering
The following summary of certain
terms and provisions of the Common Warrants that are being offered hereby is not complete and is subject to, and qualified in its entirety
by, the provisions of the Common Warrant, the form of which is filed as an exhibit to the registration statement of which this prospectus
forms a part. Prospective investors should carefully review the terms and provisions of the form of Common Warrant for a complete description
of the terms and conditions of the Common Warrants.
Duration and Exercise Price
Each Common Warrant offered
hereby will have an initial exercise price per share equal to $2.00. The Common Warrants will be immediately exercisable and may be exercised
at any time until the fifth anniversary of the date of issuance, provided that the registration statement of which this prospectus forms
a part or another registration statement is available for the issuance of the shares of common stock underlying the Common Warrants unless
an exemption from registration is available or the Common Warrants are exercised via cashless exercise as discussed below.
Subject to the rules and regulations
of the applicable trading market, we may at any time during the term of the Common Warrants, reduce the then current exercise price to
any amount and for any period of time deemed appropriate by our board of directors. The exercise price and number of shares of common
stock issuable upon exercise is subject to appropriate adjustment in the event of stock dividends, stock splits, reorganizations or similar
events affecting our common stock and the exercise price. The Common Warrants will be issued separately from the Shares and Pre-funded
Warrants and may be transferred separately immediately thereafter.
Exercisability
The Common Warrants will be
exercisable, at the option of each holder, in whole or in part, by delivering to us a duly executed exercise notice accompanied by payment
in full for the number of shares of our common stock purchased upon such exercise (except in the case of a cashless exercise as discussed
below).
Cashless Exercise
If, at the time a holder exercises
its Common Warrants, a registration statement registering the issuance of the shares of our common stock underlying the Common Warrants
under the Securities Act is not then effective or available and an exemption from registration under the Securities Act is not available
for the issuance of such shares, then in lieu of making the cash payment otherwise contemplated to be made to us upon such exercise in
payment of the aggregate exercise price, the holder may elect instead to receive upon such exercise (either in whole or in part) the net
number of shares of our common stock determined according to a formula set forth in the Common Warrants.
Exercise Limitation
In general, a holder will
not have the right to exercise any portion of a Common Warrant if the holder (together with its Attribution Parties (as defined in the
Common Warrant)) would beneficially own in excess of 4.99% or 9.99%, at the election of the holder, of the number of shares of our common
stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance with the terms
of the Common Warrant. However, any holder may increase or decrease such percentage to any other percentage not in excess of 9.99% upon
notice to us, provided, that any increase in this limitation will not be effective until 61 days after such notice from the holder to
us and such increase or decrease will apply only to the holder providing such notice.
Fractional Shares
No fractional
shares of common stock will be issued upon the exercise of the Common Warrants. Rather, the number of shares of common stock to be issued
will, at our election, either be rounded up to the next whole share or we will pay a cash adjustment in respect of such final fraction
in an amount equal to such fraction multiplied by the exercise price.
Transferability
Subject to applicable
laws, a Common Warrant may be transferred at the option of the holder upon surrender of the Common Warrant to us together with the appropriate
instruments of transfer and funds sufficient to pay any transfer taxes payable upon such transfer.
Trading Market
There is no trading
market available for the Common Warrants on any securities exchange or nationally recognized trading system, and we do not expect a trading
market to develop. We do not intend to list the Common Warrants on any securities exchange or nationally recognized trading market. Without
a trading market, the liquidity of the Common Warrants will be extremely limited.
Right as a Stockholder
Except as otherwise
provided in the Common Warrants or by virtue of such holder’s ownership of common stock, the holders of the Common Warrants do not
have the rights or privileges of holders of our common stock, including any voting rights, until they exercise their Common Warrants.
The Common Warrants will provide that holders have the right to participate in distributions or dividends paid on our common stock.
Fundamental Transaction
Upon the consummation of a
fundamental transaction (as described in the Common Warrants, and generally including any reorganization, recapitalization or reclassification
of our shares of common stock, the sale, transfer or other disposition of all or substantially all of our properties or assets, our merger,
amalgamation or consolidation with or into another person (other than any merger or amalgamation or consolidation with or into an operating
company or asset of another person that is a business synergistic with our business and where the valuation of the consideration given
by the Company in such merger or consolidation or amalgamation is 20% or less (30% or less in the event of a merger or consolidation or
amalgamation with ReadyMonitor, LLC or an affiliate thereof) of the then market capitalization of the Company (based on the average of
the five VWAPs immediately prior to the public announcement of such transaction of the Company)), the acquisition of more than 50% of
our outstanding shares of common stock, or any person or group becoming the beneficial owner of 50% of the voting power of our common
equity), the holders of the Common Warrants will be entitled to receive, upon exercise of the Common Warrants, the kind and amount of
securities, cash or other property that such holders would have received had they exercised the Common Warrants immediately prior to such
fundamental transaction, without regard to any limitations on exercise contained in the Common Warrants. Additionally, as more fully described
in the Common Warrants, in the event of certain fundamental transactions, the holders of the Common Warrants will be entitled to receive
consideration in an amount equal to the Black Scholes value of the Common Warrants on the date of consummation of such transaction.
Governing Law
The Common Warrants
are governed by New York law.
Representative’s Warrants
The registration
statement of which this prospectus forms a part also registers for sale the Representative’s Warrants and the shares of common stock
issuable upon exercise of the Representative’s Warrants, as a portion of the underwriting compensation in connection with this Offering.
Please see “Underwriting – Representative’s Warrants” for a description of the warrants we have agreed to issue
to the representative upon closing of this Offering.
Anti-Takeover Effects of Nevada Law and our Articles of Incorporation
and Bylaws
Our articles of incorporation,
our bylaws and the Nevada Revised Statutes (“NRS”) contain provisions that could delay or make more difficult an acquisition
of control of our company not approved by our board of directors, whether by means of a tender offer, open market purchases, proxy contests
or otherwise. These provisions have been implemented to enable us to develop our business in a manner that will foster our long-term growth
without disruption caused by the threat of a takeover not deemed by our board of directors to be in the best interest of our company and
our stockholders. These provisions could have the effect of discouraging third parties from making proposals involving an acquisition
or change of control of our company even if such a proposal, if made, might be considered desirable by a majority of our stockholders.
These provisions may also have the effect of making it more difficult for third parties to cause the replacement of our current management
without the concurrence of our board of directors.
Set forth below is a description
of the provisions contained in our articles of incorporation, bylaws and Nevada Revised Statutes that could impede or delay an acquisition
of control of our company that our board of directors has not approved. This description is intended as a summary only and is qualified
in its entirety by reference to our articles of incorporation and bylaws, forms of each of which are included as exhibits to the registration
statement of which this prospectus forms a part.
Authorized But Unissued Preferred Stock
We are currently authorized
to issue a total of 5,000,000 shares of preferred stock. Our articles of incorporation provide that the board of directors may issue preferred
stock by resolutions, without any action of the stockholders. In the event of a hostile takeover, the board of directors could potentially
use this preferred stock to preserve control.
Classified Board
In accordance with the terms
of our bylaws, our board of directors is divided into three classes, with members of each class serving staggered three-year terms. Upon
the expiration of the term of a class of directors, directors in that class will be elected for three-year terms at the annual meeting
of stockholders in the year in which their term expires. As such, approximately one-third of our board of directors will be elected each
year and at least two annual meetings of stockholders may be necessary to change a majority of the directors. The classification of directors
makes it more difficult for stockholders to change the composition of our board of directors.
Filling Vacancies
Nevada law and our bylaws
establish that any vacancies on the board of directors may be filled by a majority of the remaining directors then in office, even though
less than a quorum of the board, or by a sole remaining director. A vacancy in the board of directors created by the removal of a director,
and not otherwise filled by the remaining directors, may be filled by the vote of a plurality of the votes cast at the annual meeting
of the stockholders or at a duly called special meeting at which a quorum is present, or by the written consent of the holders of a majority
of the outstanding shares.
Removal of Directors
The provisions of our bylaws
may make it difficult for our stockholders to remove one or more of our directors. Nevada law and our bylaws provide that the entire board
of directors, or any individual director, may be removed from office only by vote of the holders of capital stock representing not less
than two-thirds of the voting power of the issued and outstanding capital stock entitled to vote. Under Nevada law, whenever the holders
of any class or series of shares are entitled to elect one or more directors, unless otherwise provided in the articles of incorporation,
removal of any such director requires only two-thirds of the holders of that class or series, and not the votes of the outstanding shares
as a whole.
Board Action Without Meeting
Our bylaws provide that the
board may take action without a meeting if all the members of the board consent to the action in writing. Board action through consent
allows the board to make swift decisions, including in the event that a hostile takeover threatens current management.
No Cumulative Voting
Our bylaws and articles of
incorporation do not provide the right to cumulate votes in the election of directors. This provision means that the holders of a plurality
of the shares voting for the election of directors can elect all of the directors. Non-cumulative voting makes it more difficult for an
insurgent minority stockholder to elect a person to the board of directors.
Stockholder Proposals
Except to the extent required
under applicable laws, we are not required to include on our proxy card, or describe in our proxy statement, any information relating
to any stockholder proposal and disseminated in connection with any meeting of stockholders.
Amendments to Articles of Incorporation and Bylaws
Nevada law and our articles
of incorporation give both the directors and the stockholders the power to adopt, amend or repeal the bylaws of the corporation. Any adoption,
alteration, amendment, change or repeal of the bylaws by the stockholders requires an affirmative vote by a majority of the outstanding
stock of the company. Any bylaw, including any bylaw that has been adopted by the stockholders may be amended or repealed by the board,
unless otherwise prohibited by a bylaw adopted by the stockholders. Except for certain changes in connection with stock splits and a plan
of merger, any proposal to amend, alter, change or repeal any provision of our articles of incorporation requires approval by a majority
of the voting power of all of the classes of our capital stock entitled to vote on such amendment or repeal, voting together as a single
class, and, if the proposed amendment would adversely alter or change any preference or any relative or other right of any class or series
of outstanding shares, then also by the holders of shares representing a majority of the voting power of each class adversely affected.
Nevada Statutory Provisions
We are subject to the provisions
of NRS 78.378 to 78.3793, inclusive, an anti-takeover law, which applies to any acquisition of a controlling interest in an “issuing
corporation.” In general, such anti-takeover laws permit the articles of incorporation, bylaws or a resolution adopted by the directors
of an “issuing corporation” (as defined in NRS 78.3788) to impose stricter requirements on the acquisition of a controlling
interest in such corporation than the provisions of NRS 78.378 to 78.3793, inclusive, as well as permit the directors of an issuing corporation
to take action to protect the interests of the corporation and its stockholders, including, but not limited to, adopting plans, arrangements
or other instruments that grant or deny rights, privileges, power or authority to holder(s) of certain percentages of ownership and/or
voting power. Further, an “acquiring person” (and those acting in association) only obtains such voting rights in the control
shares as are conferred by resolution of the stockholders at either a special meeting requested by the acquiring person, provided it delivers
an offeror’s statement pursuant to NRS 78.3789 and undertakes to pay the expenses thereof, or at the next special or annual meeting
of stockholders. In addition, the anti-takeover law generally provides for (i) the redemption by the issuing corporation of not less than
all of the “control shares” (as defined) in accordance with NRS 78.3792, if so provided in the articles of incorporation or
bylaws in effect on the 10th day following the acquisition of a controlling interest in an “issuing corporation”, and (ii)
dissenter’s rights pursuant to NRS 92A.300 to 92A.500, inclusive, for stockholders that voted against authorizing voting rights
for the control shares. Our bylaws provide that, effective as of March 12, 2024 (the closing date of the XTI Merger) (the “Closing
Date”), the provisions of NRS 78.378 through 78.3793, inclusive, are not applicable to the XTI Merger Agreement and the consummation
of the transactions contemplated thereby, including, without limitation, the acquisition of shares, or of rights to acquire shares, of
the Company by the stockholders, or holders of rights to acquire stock, of Legacy XTI as of the Closing Date.
We are also subject to the
provisions of NRS 78.411 to 78.444, inclusive, which generally prohibits a publicly held Nevada corporation from engaging in a “combination”
with an “interested stockholder” (each as defined) that is the beneficial owner, directly or indirectly, of at least ten percent
of the voting power of the outstanding voting shares of the corporation or is an affiliate or associate of the corporation that previously
held such voting power within the past three years, for a period of three years after the date the person first became an “interested
stockholder”, subject to certain exceptions for authorized combinations, as provided therein.
In accordance with NRS 78.195,
our articles of incorporation provide for the authority of the board of directors to issue shares of preferred stock in series by filing
a certificate of designation to establish from time to time the number of shares to be included in such series and to fix the designation,
powers, preferences and rights of the shares of each such series and the qualifications, limitations or restrictions thereof, subject
to limitations prescribed by law.
Transfer Agent and Registrar
The transfer agent and registrar
for our common stock is Computershare Trust Company, N.A.
Nasdaq Listing
Our common stock is currently
traded on the Nasdaq Capital Market under the symbol “XTIA.”
UNDERWRITING
ThinkEquity LLC is acting
as representative of the underwriters of this Offering. We have entered into an underwriting agreement dated June 24, 2025 with the representative.
Subject to the terms and conditions of the underwriting agreement, we have agreed to sell to each underwriter named below, and each underwriter
named below has severally agreed to purchase, at the public offering price less the underwriting discounts set forth on the cover page
of this prospectus, the number of shares of common stock, Pre-funded Warrants and Common Warrants next to its name in the following table:
Underwriters | |
Number of Shares | | |
Number of Pre-funded Warrants | | |
Number of Common Warrants | |
ThinkEquity LLC | |
| 6,231,200 | | |
| 2,911,800 | | |
| 9,143,000 | |
Total | |
| 6,231,200 | | |
| 2,911,800 | | |
| 9,143,000 | |
The underwriters are committed
to purchase all the shares of common stock (and/or Pre-funded Warrants in lieu thereof) and Common Warrants offered by the Company. The
obligations of the underwriters may be terminated upon the occurrence of certain events specified in the underwriting agreement. Furthermore,
the underwriting agreement provides that the obligations of the underwriters to pay for and accept delivery of the shares offered by us
in this prospectus are subject to various representations and warranties and other customary conditions specified in the underwriting
agreement, such as receipt by the underwriters of officers’ certificates and legal opinions.
We have agreed to indemnify
the underwriters against specified liabilities, including liabilities under the Securities Act, and to contribute to payments the underwriters
may be required to make in respect thereof.
The underwriters are offering
the shares of common stock (and/or Pre-funded Warrants in lieu thereof) and Common Warrants subject to prior sale, when, as and if issued
to and accepted by them, subject to approval of legal matters by their counsel and other conditions specified in the underwriting agreement.
The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.
We have granted the Representative
an over-allotment option. This option, which is exercisable for up to 45 days after the date of this prospectus, permits the underwriters
to purchase up to an aggregate of 1,371,000 additional shares of common stock (and/or Pre-funded Warrants in lieu thereof) and/or up to
an aggregate of 1,371,000 additional Common Warrants (equal to 15% of the total number of shares of common stock and/or Pre-funded Warrants
and/or 15% of the number of Common Warrants sold in this Offering, or any combination thereof). The purchase price of the shares sold
upon exercise of the over-allotment option shall be the public offering price per share less $0.01 per share; the purchase price of the
Pre-funded Warrants sold upon exercise of the over-allotment shall be the public offering price of the Pre-funded Warrants less $0.01
per Pre-funded Warrant; and the purchase price per Common Warrant shall be $0.01 per Common Warrant; in ease case, less underwriting discounts
and commissions, solely to cover over-allotments, if any. If the underwriters exercise this option in whole or in part, then the underwriters
will be severally committed, subject to the conditions described in the underwriting agreement, to purchase the additional shares of common
stock (and/or Pre-funded Warrants in lieu thereof) and/or Common Warrants in proportion to their respective commitments set forth in the
prior table.
Discounts, Commissions
and Reimbursement
The underwriters propose initially
to offer the shares of common stock (and/or Pre-funded Warrants in lieu thereof) and Common Warrants to the public at the public offering
price set forth on the cover page of this prospectus. The underwriters may offer securities to securities dealers at that price less a
concession of not more than $0.06125 per share (or Pre-funded Warrant) and accompanying Common Warrant. If all of the shares of common
stock and/or Pre-funded Warrants and accompanying Common Warrants offered by us are not sold at the public offering price, the underwriters
may change the offering price and other selling terms by means of a supplement to this prospectus.
The following table shows
the offering price, underwriting discounts and proceeds, before expenses, to us. The information assumes either no exercise or full exercise
by the underwriters of their over-allotment option.
| |
Per Share and Accompanying Common Warrant | | |
Per Pre-funded Warrant and Accompanying Common Warrant | | |
Total Without Over- Allotment | | |
Total With Full Over- Allotment | |
Public offering price | |
$ | 1.75 | | |
$ | 1.749 | | |
$ | 15,997,338 | | |
$ | 18,396,588 | |
Underwriting discounts and commissions (7%) | |
$ | 0.1225 | | |
$ | 0.1225 | | |
$ | 1,120,018 | | |
$ | 1,287,965 | |
Proceeds, before expenses, to us | |
$ | 1.6275 | | |
$ | 1.6265 | | |
$ | 14,877,320 | | |
$ | 17,108,623 | |
We have also agreed to pay
certain of the representative’s expenses relating to the Offering, including: (a) all fees, expenses and disbursements relating
to background checks of our officers, directors and entities in an amount not to exceed $15,000 in the aggregate; (b) fees and expenses
of the underwriter’s legal counsel not to exceed $125,000; (c) a $29,500 cost associated with the underwriters use of Ipreo’s
book-building, prospectus tracking and compliance software for the Offering; (d) $10,000 for data services and communications expenses;
(e) up to $30,000 of market making and trading, and clearing firm settlement expenses for the Offering; and (f) up to $10,000 of the underwriters’
actual accountable “road show” expenses; provided that the maximum amount that we will reimburse the underwriters is $175,000,
inclusive of $42,500 which has been previously received.
Our total estimated expenses
of the Offering, including registration, filing and listing fees, printing fees and legal and accounting expenses, but excluding underwriting
discounts and commissions, are approximately $0.4 million.
Representative’s Warrants
Upon closing of this Offering,
we have agreed to issue the representative warrants (the “Representative’s Warrants”) as compensation to purchase up
to 457,150 shares of common stock, or 525,700 shares of common stock assuming the exercise of the over-allotment option in full (5% of
the aggregate number of shares of common stock and/or Pre-funded Warrants sold in this Offering). The Representative’s Warrants
will be exercisable at a per share exercise price of $2.1875 (125% of the public offering price per share of common stock in the Offering).
The Representative’s Warrants are immediately exercisable, in whole or in part, during the five year period following the initial
exercise date. The Representative’s Warrants and the shares of common stock issuable upon exercise of the Representative’s
Warrants are being registered on the registration statement of which this prospectus is a part.
The Representative’s
Warrants have been deemed compensation by Financial Industry Regulatory Authority, Inc. (“FINRA”) and are therefore subject
to a 180-day lock-up pursuant to Rule 5110(e)(1)(A) of FINRA. The representative (or permitted assignees under Rule 5110(e)(2)) will not
sell, transfer, assign, pledge, or hypothecate these warrants or the securities underlying these warrants, nor will they engage in any
hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the warrants or the
underlying securities for a period of 180 days following the commencement of sales of the securities issued in this Offering. In addition,
the Representative’s Warrants provide for registration rights upon request, in certain cases. The sole demand registration right
provided will not be greater than five years from the commencement of sales of the securities issued in this Offering in compliance with
FINRA Rule 5110(g)(8)(C). The piggyback registration rights provided will not be greater than seven years from the commencement of sales
of the securities issued in this Offering in compliance with FINRA Rule 5110(g)(8)(D). We will bear all fees and expenses attendant to
registering the securities issuable on exercise of the warrants other than underwriting commissions incurred and payable by the holders.
The exercise price and number of shares issuable upon exercise of the Representative’s Warrants may be adjusted in certain circumstances
including in the event of a stock dividend or our recapitalization, reorganization, merger or consolidation. However, the Representative’s
Warrant exercise price or underlying shares will not be adjusted for issuances of shares of common stock at a price below the warrant
exercise price.
Lock-Up Agreements
Pursuant to “lock-up”
agreements, we, and our executive officers, directors and affiliates have agreed, without the prior written consent of the representative,
not to, directly or indirectly, offer to sell, sell, pledge or otherwise transfer or dispose of any of shares of (or enter into any transaction
or device that is designed to, or could be expected to, result in the transfer or disposition by any person at any time in the future
of) our common stock, enter into any swap or other derivatives transaction that transfers to another, in whole or in part, any of the
economic benefits or risks of ownership of shares of our common stock, make any demand for or exercise any right or cause to be filed
a registration statement, including any amendments thereto, with respect to the registration of any shares of common stock or securities
convertible into or exercisable or exchangeable for shares of common stock or any other of our securities or publicly disclose the intention
to do any of the foregoing, subject to customary exceptions, for, with respect to the Company, a period of 60 days from the date of this
prospectus, and with respect to our executive officers and directors, a period of 90 days from the date of this prospectus.
Additionally, we have agreed
that for a period of 90 days from the date of this prospectus, we will not directly or indirectly offer to sell, sell, contract to sell,
grant any option to sell or otherwise dispose of shares of our capital stock or any securities convertible into or exercisable or exchangeable
for shares of our capital stock in any “at-the-market,” continuous equity transaction or variable rate transaction, without
the prior written consent of the representative.
Discretionary Accounts
The underwriters do not intend
to confirm sales of the shares of common stock and/or Pre-funded Warrants and the Common Warrants offered hereby to any accounts over
which they have discretionary authority.
Nasdaq Capital Market Listing
Our common stock is listed
on The Nasdaq Capital Market under the symbol “XTIA”. There is no established trading market for the Warrants and we do not
intend to list the Warrants on any securities exchange or nationally recognized trading system.
Other
From time to time, certain
of the underwriters and/or their affiliates may in the future provide, various investment banking and other financial services for us
for which they may receive customary fees. In the course of their businesses, the underwriters and their affiliates may actively trade
our securities or loans for their own account or for the accounts of customers, and, accordingly, the underwriters and their affiliates
may at any time hold long or short positions in such securities or loans. Other than as described below, no underwriter has provided any
investment banking or other financial services to us during the 180-day period preceding the date of this prospectus.
On January 10, 2025, we consummated
the January 2025 Offering. ThinkEquity served as placement agent and received $1,400,001 of placement agent fees and warrants to purchase
72,727 shares of common stock, which were exercisable commencing January 10, 2025, expire January 8, 2030 and have an exercise price of
$17.1875 per share. Additionally, we reimbursed ThinkEquity for $175,000 of actual out-of-pocket offering expenses.
On July 30, 2024, we entered
into an agreement with ThinkEquity (which was amended on October 10, 2024 and March 26, 2025), whereby we engaged ThinkEquity to provide
financial advisory services. Pursuant to the agreement, as amended, we issued ThinkEquity 4,000 shares of restricted common stock, subject
to certain registration rights, and we paid ThinkEquity cash fees of $523,000, and we reimbursed ThinkEquity for $3,200 of out-of-pocket
expenses.
On March 31, 2025, we consummated
the March 2025 Offering. ThinkEquity served as representative of the underwriters and received $280,002 of underwriting commissions and
warrants to purchase 147,060 shares of common stock, which were exercisable commencing March 31, 2025, expire March 28, 2030 and have
an exercise price of $1.70 per share. Additionally, we reimbursed ThinkEquity for $175,000 of actual out-of-pocket offering expenses.
On May 13, 2025, we entered
into another advisory agreement with ThinkEquity, pursuant to which we agreed to issue 125,000 shares of restricted common stock, subject
to certain registration rights, to ThinkEquity in consideration for financial advisory services agreed to be rendered to the Company pursuant
to the advisory agreement. We agreed to register such shares within 60 days of the date of the advisory agreement. ThinkEquity did not
receive any demand or piggyback registration rights with respect to such shares. Accordingly, such registration rights comply with FINRA
Rule 5110(g)(8)(C) and (D). Such shares have been deemed compensation by FINRA and are therefore subject to a 180-day lock-up pursuant
to Rule 5110 (d)(1)(A) of FINRA.
Price Stabilization, Short Positions and Penalty
Bids
In connection with this Offering,
the underwriters may engage in transactions that stabilize, maintain or otherwise affect the price of our common stock. Specifically,
the underwriters may over-allot in connection with this Offering by selling more shares than are set forth on the cover page of this prospectus.
This creates a short position in our common stock for its own account. The short position may be either a covered short position or a
naked short position. In a covered short position, the number of shares of common stock over-allotted by the underwriters is not greater
than the number of shares of common stock that they may purchase in the over-allotment option. In a naked short position, the number of
shares of common stock involved is greater than the number of shares of common stock in the over-allotment option. To close out a short
position, the underwriters may elect to exercise all or part of the over-allotment option. The underwriters may also elect to stabilize
the price of our common stock or reduce any short position by bidding for, and purchasing, common stock in the open market.
The underwriters may also
impose a penalty bid. This occurs when a particular underwriter or dealer repays selling concessions allowed to it for distributing shares
of common stock in this Offering because the underwriter repurchases the shares of common stock in stabilizing or short covering transactions.
Finally, the underwriters
may bid for, and purchase, shares of our common stock in market making transactions, including “passive” market making transactions
as described below.
These activities may stabilize
or maintain the market price of our common stock at a price that is higher than the price that might otherwise exist in the absence of
these activities. The underwriters are not required to engage in these activities, and may discontinue any of these activities at any
time without notice. These transactions may be effected on the national securities exchange on which our shares of common stock are traded,
in the over-the-counter market, or otherwise.
Indemnification
We have agreed to indemnify
the underwriters against liabilities relating to this Offering arising under the Securities Act and the Exchange Act, liabilities arising
from breaches of some, or all of the representations and warranties contained in the underwriting agreement, and to contribute to payments
that the underwriters may be required to make for these liabilities.
Electronic Distribution
This prospectus in electronic
format may be made available on websites or through other online services maintained by one or more of the underwriters, or by their affiliates.
Other than this prospectus in electronic format, the information on any underwriter’s website and any information contained in any
other website maintained by an underwriter is not part of this prospectus, has not been approved and/or endorsed by us or any underwriter
in its capacity as underwriter, and should not be relied upon by investors.
Offer Restrictions Outside the United States
Other than in the United States,
no action has been taken by us or the underwriters that would permit a public offering of the securities offered by this prospectus in
any jurisdiction where action for that purpose is required. The securities offered by this prospectus may not be offered or sold, directly
or indirectly, nor may this prospectus or any other offering material or advertisements in connection with the offer and sale of any such
securities be distributed or published in any jurisdiction, except under circumstances that will result in compliance with the applicable
rules and regulations of that jurisdiction. Persons into whose possession this prospectus comes are advised to inform themselves about
and to observe any restrictions relating to the Offering and the distribution of this prospectus. This prospectus does not constitute
an offer to sell or a solicitation of an offer to buy any securities offered by this prospectus in any jurisdiction in which such an offer
or a solicitation is unlawful.
Australia
This prospectus is not a disclosure
document under Chapter 6D of the Australian Corporations Act, has not been lodged with the Australian Securities and Investments Commission
and does not purport to include the information required of a disclosure document under Chapter 6D of the Australian Corporations Act.
Accordingly, (i) the offer of the securities under this prospectus is only made to persons to whom it is lawful to offer the securities
without disclosure under Chapter 6D of the Australian Corporations Act under one or more exemptions set out in section 708 of the Australian
Corporations Act, (ii) this prospectus is made available in Australia only to those persons as set forth in clause (i) above, and (iii)
the offeree must be sent a notice stating in substance that by accepting this offer, the offeree represents that the offeree is such a
person as set forth in clause (i) above, and, unless permitted under the Australian Corporations Act, agrees not to sell or offer for
sale within Australia any of the securities sold to the offeree within 12 months after its transfer to the offeree under this prospectus.
Canada
The securities may be sold
only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National Instrument
45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined in National
Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Any resale of the securities must be made
in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of applicable securities laws.
Securities legislation in
certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this prospectus (including
any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser
within the time limit prescribed by the securities legislation of the purchaser’s province or territory. The purchaser should refer
to any applicable provisions of the securities legislation of the purchaser’s province or territory for particulars of these rights
or consult with a legal advisor.
China
The information in this document
does not constitute a public offer of the securities, whether by way of sale or subscription, in the People’s Republic of China
(excluding, for purposes of this paragraph, Hong Kong Special Administrative Region, Macau Special Administrative Region and Taiwan).
The securities may not be offered or sold directly or indirectly in the PRC to legal or natural persons other than directly to “qualified
domestic institutional investors.”
European Economic Area—Belgium, Germany,
Luxembourg and Netherlands
The information in this document
has been prepared on the basis that all offers of securities will be made pursuant to an exemption under the Directive 2003/71/EC (“Prospectus
Directive”), as implemented in Member States of the European Economic Area (each, a “Relevant Member State”), from the
requirement to produce a prospectus for offers of securities.
An offer to the public of
securities has not been made, and may not be made, in a Relevant Member State except pursuant to one of the following exemptions under
the Prospectus Directive as implemented in that Relevant Member State:
|
● |
to legal entities that are authorized or regulated to operate in the financial markets or, if not so authorized or regulated, whose corporate purpose is solely to invest in securities; |
|
● |
to any legal entity that has two or more of (i) an average of at least 250 employees during its last fiscal year; (ii) a total balance sheet of more than €43,000,000 (as shown on its last annual unconsolidated or consolidated financial statements) and (iii) an annual net turnover of more than €50,000,000 (as shown on its last annual unconsolidated or consolidated financial statements); |
|
● |
to fewer than 100 natural or legal persons (other than qualified investors within the meaning of Article 2(1)(e) of the Prospectus Directive) subject to obtaining the prior consent of the Company or any underwriter for any such offer; or |
|
● |
in any other circumstances falling within Article 3(2) of the Prospectus Directive, provided that no such offer of securities shall result in a requirement for the publication by the Company of a prospectus pursuant to Article 3 of the Prospectus Directive. |
France
This document is not being
distributed in the context of a public offering of financial securities (offre au public de titres financiers) in France within the meaning
of Article L.411-1 of the French Monetary and Financial Code (Code Monétaire et Financier) and Articles 211-1 et seq. of the General
Regulation of the French Autorité des marchés financiers (“AMF”). The securities have not been offered or sold
and will not be offered or sold, directly or indirectly, to the public in France.
This document and any other
offering material relating to the securities have not been, and will not be, submitted to the AMF for approval in France and, accordingly,
may not be distributed or caused to distributed, directly or indirectly, to the public in France.
Such offers, sales and distributions
have been and shall only be made in France to (i) qualified investors (investisseurs qualifiés) acting for their own account, as
defined in and in accordance with Articles L.411-2-II-2° and D.411-1 to D.411-3, D.744-1, D.754-1 ;and D.764-1 of the French Monetary
and Financial Code and any implementing regulation and/or (ii) a restricted number of non-qualified investors (cercle restreint d’investisseurs)
acting for their own account, as defined in and in accordance with Articles L.411-2-II-2° and D.411-4, D.744-1, D.754-1; and D.764-1
of the French Monetary and Financial Code and any implementing regulation.
Pursuant to Article 211-3
of the General Regulation of the AMF, investors in France are informed that the securities cannot be distributed (directly or indirectly)
to the public by the investors otherwise than in accordance with Articles L.411-1, L.411-2, L.412-1 and L.621-8 to L.621-8-3 of the French
Monetary and Financial Code.
Ireland
The information in this document
does not constitute a prospectus under any Irish laws or regulations and this document has not been filed with or approved by any Irish
regulatory authority as the information has not been prepared in the context of a public offering of securities in Ireland within the
meaning of the Irish Prospectus (Directive 2003/71/EC) Regulations 2005 (the “Prospectus Regulations”). The securities have
not been offered or sold, and will not be offered, sold or delivered directly or indirectly in Ireland by way of a public offering, except
to (i) qualified investors as defined in Regulation 2(l) of the Prospectus Regulations and (ii) fewer than 100 natural or legal persons
who are not qualified investors.
Israel
The securities offered by
this prospectus have not been approved or disapproved by the Israeli Securities Authority (the “ISA”), nor have such securities
been registered for sale in Israel. The shares may not be offered or sold, directly or indirectly, to the public in Israel, absent the
publication of a prospectus. The ISA has not issued permits, approvals or licenses in connection with the offering or publishing the prospectus;
nor has it authenticated the details included herein, confirmed their reliability or completeness, or rendered an opinion as to the quality
of the securities being offered. Any resale in Israel, directly or indirectly, to the public of the securities offered by this prospectus
is subject to restrictions on transferability and must be effected only in compliance with the Israeli securities laws and regulations.
Italy
The offering of the securities
in the Republic of Italy has not been authorized by the Italian Securities and Exchange Commission (Commissione Nazionale per le Società
e la Borsa, or “CONSOB”) pursuant to the Italian securities legislation and, accordingly, no offering material relating to
the securities may be distributed in Italy and such securities may not be offered or sold in Italy in a public offer within the meaning
of Article 1.1(t) of Legislative Decree No. 58 of 24 February 1998 (“Decree No. 58”), other than:
|
● |
to Italian qualified investors, as defined in Article 100 of Decree no.58 by reference to Article 34-ter of CONSOB Regulation no. 11971 of 14 May 1999 (“Regulation no. 1197l”) as amended (“Qualified Investors”); and |
|
● |
in other circumstances that are exempt from the rules on public offer pursuant to Article 100 of Decree No. 58 and Article 34-ter of Regulation No. 11971 as amended. |
Any offer, sale or delivery
of the securities or distribution of any offer document relating to the securities in Italy (excluding placements where a Qualified Investor
solicits an offer from the issuer) under the paragraphs above must be:
|
● |
made by investment firms, banks or financial intermediaries permitted to conduct such activities in Italy in accordance with Legislative Decree No. 385 of 1 September 1993 (as amended), Decree No. 58, CONSOB Regulation No. 16190 of 29 October 2007 and any other applicable laws; and |
|
● |
in compliance with all relevant Italian securities, tax and exchange controls and any other applicable laws. |
Any subsequent distribution
of the securities in Italy must be made in compliance with the public offer and prospectus requirement rules provided under Decree No.
58 and the Regulation No. 11971 as amended, unless an exception from those rules applies. Failure to comply with such rules may result
in the sale of such securities being declared null and void and in the liability of the entity transferring the securities for any damages
suffered by the investors.
Japan
The securities have not been
and will not be registered under Article 4, paragraph 1 of the Financial Instruments and Exchange Law of Japan (Law No. 25 of 1948), as
amended (the “FIEL”), pursuant to an exemption from the registration requirements applicable to a private placement of securities
to Qualified Institutional Investors (as defined in and in accordance with Article 2, paragraph 3 of the FIEL and the regulations promulgated
thereunder). Accordingly, the securities may not be offered or sold, directly or indirectly, in Japan or to, or for the benefit of, any
resident of Japan other than Qualified Institutional Investors. Any Qualified Institutional Investor who acquires securities may not resell
them to any person in Japan that is not a Qualified Institutional Investor, and acquisition by any such person of securities is conditional
upon the execution of an agreement to that effect.
Portugal
This document is not being
distributed in the context of a public offer of financial securities (oferta pública de valores mobiliários) in Portugal,
within the meaning of Article 109 of the Portuguese Securities Code (Código dos Valores Mobiliários). The securities have
not been offered or sold and will not be offered or sold, directly or indirectly, to the public in Portugal. This document and any other
offering material relating to the securities have not been, and will not be, submitted to the Portuguese Securities Market Commission
(Comissăo do Mercado de Valores Mobiliários) for approval in Portugal and, accordingly, may not be distributed or caused
to distributed, directly or indirectly, to the public in Portugal, other than under circumstances that are deemed not to qualify as a
public offer under the Portuguese Securities Code. Such offers, sales and distributions of securities in Portugal are limited to persons
who are “qualified investors” (as defined in the Portuguese Securities Code). Only such investors may receive this document
and they may not distribute it or the information contained in it to any other person.
Sweden
This document has not been,
and will not be, registered with or approved by Finansinspektionen (the Swedish Financial Supervisory Authority). Accordingly, this document
may not be made available, nor may the securities be offered for sale in Sweden, other than under circumstances that are deemed not to
require a prospectus under the Swedish Financial Instruments Trading Act (1991:980) (Sw. lag (1991:980) om handel med finansiella instrument).
Any offering of securities in Sweden is limited to persons who are “qualified investors” (as defined in the Financial Instruments
Trading Act). Only such investors may receive this document and they may not distribute it or the information contained in it to any other
person.
Switzerland
The securities may not be
publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (“SIX”) or on any other stock exchange or
regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses
under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of
the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this document
nor any other offering material relating to the securities may be publicly distributed or otherwise made publicly available in Switzerland.
Neither this document nor
any other offering material relating to the securities have been or will be filed with or approved by any Swiss regulatory authority.
In particular, this document will not be filed with, and the offer of securities will not be supervised by, the Swiss Financial Market
Supervisory Authority (FINMA).
This document is personal
to the recipient only and not for general circulation in Switzerland.
United Arab Emirates
Neither this document nor
the securities have been approved, disapproved or passed on in any way by the Central Bank of the United Arab Emirates or any other governmental
authority in the United Arab Emirates, nor has the Company received authorization or licensing from the Central Bank of the United Arab
Emirates or any other governmental authority in the United Arab Emirates to market or sell the securities within the United Arab Emirates.
This document does not constitute and may not be used for the purpose of an offer or invitation. No services relating to the securities,
including the receipt of applications and/or the allotment or redemption of such securities, may be rendered within the United Arab Emirates
by the Company.
No offer or invitation to
subscribe for securities is valid or permitted in the Dubai International Financial Centre.
United Kingdom
Neither the information in
this document nor any other document relating to the offer has been delivered for approval to the Financial Services Authority in the
United Kingdom and no prospectus (within the meaning of section 85 of the Financial Services and Markets Act 2000, as amended (“FSMA”)
has been published or is intended to be published in respect of the securities. This document is issued on a confidential basis to “qualified
investors” (within the meaning of section 86(7) of FSMA) in the United Kingdom, and the securities may not be offered or sold in
the United Kingdom by means of this document, any accompanying letter or any other document, except in circumstances which do not require
the publication of a prospectus pursuant to section 86(1) FSMA. This document should not be distributed, published or reproduced, in whole
or in part, nor may its contents be disclosed by recipients to any other person in the United Kingdom.
Any invitation or inducement
to engage in investment activity (within the meaning of section 21 of FSMA) received in connection with the issue or sale of the securities
has only been communicated or caused to be communicated and will only be communicated or caused to be communicated in the United Kingdom
in circumstances in which section 21(1) of FSMA does not apply to the Company.
In the United Kingdom, this
document is being distributed only to, and is directed at, persons (i) who have professional experience in matters relating to investments
falling within Article 19(5) (investment professionals) of the Financial Services and Markets Act 2000 (Financial Promotions) Order 2005
(“FPO”), (ii) who fall within the categories of persons referred to in Article 49(2)(a) to (d) (high net worth companies,
unincorporated associations, etc.) of the FPO or (iii) to whom it may otherwise be lawfully communicated (together “relevant persons”).
The investments to which this document relates are available only to, and any invitation, offer or agreement to purchase will be engaged
in only with, relevant persons. Any person who is not a relevant person should not act or rely on this document or any of its contents.
Pursuant to section 3A.3 of
National Instrument 33-105 Underwriting Conflicts, or NI 33-105, the underwriters are not required to comply with the disclosure requirements
of NI 33-105 regarding underwriter conflicts of interest in connection with this offering.
LEGAL MATTERS
Certain legal matters in
connection with the Offering will be passed upon for us by Mitchell Silberberg & Knupp LLP, New York, New York. The underwriters are
being represented by Blank Rome LLP, New York, New York.
EXPERTS
The audited consolidated
financial statements of the Company and its subsidiaries, as of and for the years ended December 31, 2024 and 2023, have been incorporated
by reference into this prospectus in reliance upon the report of Marcum LLP, independent registered public accounting firm, upon the authority
of said firm as experts in accounting and auditing.
The audited financial
statements of XTI Aircraft Company as of and for the years ended December 31, 2023 and 2022, included in our Current Report on Form 8-K/A
filed with the SEC on May 28, 2024, have been incorporated by reference into this prospectus in reliance upon the report of Marcum LLP,
independent registered public accounting firm, which includes an explanatory paragraph as to XTI Aircraft Company’s ability to continue
as a going concern, upon the authority of said firm as experts in accounting and auditing.
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
The SEC allows us to incorporate
by reference into this prospectus certain information we file with it, which means that we can disclose important information by referring
you to those documents. The information incorporated by reference is considered to be part of this prospectus. Because we are incorporating
by reference future filings with the SEC, this prospectus is continually updated and those future filings may modify or supersede some
of the information included or incorporated in this prospectus. We incorporate by reference the documents listed below and all documents
subsequently filed with the SEC (excluding any portions of any Form 8-K that are not deemed “filed” pursuant to the General
Instructions of Form 8-K) pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, after the date of this prospectus and prior
to the date this Offering is terminated or we issue all of the securities under this prospectus:
|
● |
our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on April 15, 2025; |
|
● |
our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025, filed with the SEC on May 19, 2025; |
|
● |
with the exception of the portions of the following filings that are furnished rather than filed, our Current Reports on Form 8-K filed with the SEC on January 10, 2025, January 23, 2025, February 12, 2025, February 13, 2025, March 7, 2025, March 18, 2025, March 27, 2025, March 28, 2025, March 31, 2025, April 4, 2025, April 22, 2025 and April 30, 2025 and on Form 8-K/A, as filed with the SEC on May 28, 2024; and |
|
● |
the description of our common stock contained in our Registration Statement on Form 8-A filed with the SEC on April 7, 2014, including any amendments or reports filed with the SEC for the purposes of updating such description. |
To obtain copies of these
filings, see “Where You Can Find More Information” in this prospectus. Nothing in this prospectus shall be deemed to incorporate
information furnished, but not filed, with the SEC, including pursuant to Item 2.02 or Item 7.01 of Form 8-K and any corresponding information
or exhibit furnished under Item 9.01 of Form 8-K.
Information in this prospectus
supersedes related information in the documents listed above and information in subsequently filed documents supersedes related information
in both this prospectus and the incorporated documents.
WHERE YOU CAN FIND MORE INFORMATION
We are subject
to the periodic reporting requirements of the Exchange Act, and we will file periodic reports, proxy statements and other information
with the SEC. These periodic reports, proxy statements and other information are available at www.sec.gov. We maintain a website at www.xtiaerospace.com.
We have not incorporated by reference into this prospectus the information contained in, or that can be accessed through, our website,
and you should not consider it to be a part of this prospectus. You may access our Annual Report on Form 10-K, Quarterly Reports on Form
10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange
Act with the SEC free of charge at our website as soon as reasonably practicable after such material is electronically filed with, or
furnished to, the SEC. You may also request a copy of these filings (other than exhibits to these documents unless the exhibits are specifically
incorporated by reference into these documents or referred to in this prospectus), at no cost, by writing us at XTI Aerospace, Inc., 8123
InterPort Blvd., Suite C, Englewood, CO 80112 or contacting us at (800) 680-7412.
We have filed with the SEC
a registration statement under the Securities Act relating to the offering of these securities. The registration statement, including
the attached exhibits, contains additional relevant information about us and the securities. This prospectus does not contain all of the
information set forth in the registration statement. You may review a copy of the registration statement and the documents incorporated
by reference herein through the SEC’s website at www.sec.gov.
6,231,200 Shares of Common Stock
2,911,800 Pre-funded Warrants to Purchase up
to 2,911,800 Shares of Common Stock
2,911,800 Shares of Common Stock Underlying
such Pre-funded Warrants
9,143,000 Common Warrants to Purchase up to
9,143,000 Shares of Common Stock
9,143,000 Shares of Common Stock Underlying
such Common Warrants

PROSPECTUS
ThinkEquity
June 24, 2025
Through and including (the
25th day after the date of this prospectus), all dealers effecting transactions in these securities, whether or not participating
in this Offering, may be required to deliver a prospectus. This is in addition to a dealer’s obligation to deliver a prospectus
when acting as an underwriter and with respect to an unsold allotment or subscription.