AGÕæÈ˹ٷ½

STOCK TITAN

Affinity Bancshares, Inc. Announces Second Quarter 2024 Financial Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

COVINGTON, Ga.--(BUSINESS WIRE)-- Affinity Bancshares, Inc. (NASDAQ:“AFBI�) (the “Company�), the holding company for Affinity Bank (the “Bank�), today announced net income of $1.0 million for the three months ended June 30, 2024, as compared to $1.6 million for the three months ended June 30, 2023.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

At or for the three months ended,

Ìý

Performance Ratios:

Ìý

June 30, 2024

Ìý

Ìý

March 31, 2024

Ìý

Ìý

December 31, 2023

Ìý

Ìý

September 30, 2023

Ìý

Ìý

June 30, 2023

Ìý

Net income (in thousands)

Ìý

$

1,031

Ìý

Ìý

$

1,335

Ìý

Ìý

$

1,514

Ìý

Ìý

$

1,623

Ìý

Ìý

$

1,590

Ìý

Diluted earnings per share

Ìý

Ìý

0.16

Ìý

Ìý

Ìý

0.20

Ìý

Ìý

Ìý

0.23

Ìý

Ìý

Ìý

0.25

Ìý

Ìý

Ìý

0.24

Ìý

Common book value per share

Ìý

Ìý

19.49

Ìý

Ìý

Ìý

19.21

Ìý

Ìý

Ìý

18.94

Ìý

Ìý

Ìý

18.50

Ìý

Ìý

Ìý

18.34

Ìý

Tangible book value per share (1)

Ìý

Ìý

16.64

Ìý

Ìý

Ìý

16.36

Ìý

Ìý

Ìý

16.08

Ìý

Ìý

Ìý

15.63

Ìý

Ìý

Ìý

15.47

Ìý

Total assets (in thousands)

Ìý

Ìý

872,558

Ìý

Ìý

Ìý

869,547

Ìý

Ìý

Ìý

843,258

Ìý

Ìý

Ìý

855,431

Ìý

Ìý

Ìý

876,905

Ìý

Return on average assets

Ìý

Ìý

0.48

%

Ìý

Ìý

0.63

%

Ìý

Ìý

0.70

%

Ìý

Ìý

0.74

%

Ìý

Ìý

0.71

%

Return on average equity

Ìý

Ìý

3.33

%

Ìý

Ìý

4.38

%

Ìý

Ìý

5.03

%

Ìý

Ìý

5.42

%

Ìý

Ìý

5.37

%

Equity to assets

Ìý

Ìý

14.33

%

Ìý

Ìý

14.18

%

Ìý

Ìý

14.41

%

Ìý

Ìý

13.85

%

Ìý

Ìý

13.45

%

Tangible equity to tangible assets (1)

Ìý

Ìý

12.50

%

Ìý

Ìý

12.33

%

Ìý

Ìý

12.50

%

Ìý

Ìý

11.95

%

Ìý

Ìý

11.59

%

Net interest margin

Ìý

Ìý

3.71

%

Ìý

Ìý

3.38

%

Ìý

Ìý

3.32

%

Ìý

Ìý

3.36

%

Ìý

Ìý

3.17

%

Efficiency ratio

Ìý

Ìý

78.74

%

Ìý

Ìý

75.96

%

Ìý

Ìý

74.30

%

Ìý

Ìý

71.78

%

Ìý

Ìý

71.68

%

(1) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures� for more information and reconciliation to GAAP.

Ìý

Net Income

  • Net income was $1.0 million for three months ended June 30, 2024 as compared to $1.6 million for the three months ended June 30, 2023, as a result of an increase in other noninterest expense partially offset by a net increase in interest income.

Results of Operations

  • Net interest income was $7.6 million for the three months ended June 30, 2024 compared to $6.7 million for the three months ended June 30, 2023. The increase was due to an increase in interest income on loans and investment securities, partially offset by a rise in deposit and borrowing costs and a decrease in interest income on interest-earning deposits.
  • Net interest margin for the three months ended June 30, 2024 increased to 3.71% from 3.17% for the three months ended June 30, 2023. The increases in the margin relate to increases in our yield on earning assets exceeding our increases in our deposits and borrowing costs.
  • Provision for credit losses, which is related to provision on unfunded commitments was $213,000 for the three months ended June 30, 2024 compared to zero provision for the three months ended June 30, 2023.
  • Noninterest income increased $28,000 to $706,000 for the three months ended June 30, 2024.
  • Non-interest expense increased $1.4 million to $6.7 million for the three months ended June 30, 2024 compared to the respective period in 2023, due to increases in professional fees related to our recently announced merger with Atlanta Postal Credit Union and increases in salaries and employee benefits.
  • Net interest income was $14.3 million for the six months ended June 30, 2024 compared to $13.6 million for the six months ended June 30, 2023. The increase was due to an increase in interest income on loans and investment securities, partially offset by a rise in deposit and borrowing costs and a decrease in interest income on interest-earning deposits.
  • Net interest margin for the six months ended June 30, 2024 increased to 3.55% from 3.37% for the six months ended June 30, 2023. The increase in the margin relates to increases in our yield on earning assets exceeding our increases in our deposits and borrowing costs.
  • Noninterest income increased $60,000 to $1.3 million for the six months ended June 30, 2024.
  • Non-interest expense increased $1.8 million to $12.3 million for the six months ended June 30, 2024 compared to the respective period in 2023, due to increases in professional fees related to our recently announced merger with Atlanta Postal Credit Union and increases in salaries and employee benefits.

Financial Condition

  • Total assets increased $29.3 million to $872.6 million at June 30, 2024 from $843.3 million at December 31, 2023, as we experienced loan growth.
  • Total gross loans increased $32.7 million to $692.6 million at June 30, 2024 from $659.9 million at December 31, 2023. The increase was due to steady loan demand in construction and commercial non-owner occupied properties.
  • Non-owner occupied office loans totaled $29.4 million at June 30, 2024; the average LTV on these loans is 46.0%, including
    • $15.0 million medical/dental tenants and
    • $14.4 million to other various tenants.
  • Investment securities held-to-maturity unrealized losses were $294,000, net of tax. Investment securities available-for-sale unrealized losses were $6.0 million, net of tax.
  • Cash and cash equivalents remained stable at $50.4 million at June 30, 2024 from $50.0 million at December 31, 2023.
  • Deposits increased by $15.3 million to $689.7 million at June 30, 2024 compared to $674.4 million at December 31, 2023, with an $18.4 million increase in demand deposits partially offset by $2.5 million decrease in certificates of deposits.
  • Uninsured deposits were approximately $106.3 million at June 30, 2024 and represented 15.4% of total deposits.
  • Borrowings increased by $11.8 million to $51.8 million at June 30, 2024 compared to $40.0 million at December 31, 2023 as we continue to evaluate borrowing needs related to enhancing bank liquidity.

Asset Quality

  • Non-performing loans decreased to $3.0 million at June 30, 2024 from $7.4 million at December 31, 2023.
  • The allowance for credit losses as a percentage of non-performing loans was 282.0% at June 30, 2024, as compared to 120.1% at December 31, 2023.
  • Allowance for credit losses to total loans decreased to 1.22% at June 30, 2024 from 1.35% at December 31, 2023.
  • Net loan charge-offs were $460,000 for the six months ended June 30, 2024, as compared to net loan charge-offs of $72,000 for the six months ended June 30, 2023.

About Affinity Bancshares, Inc.

The Company is a Maryland corporation based in Covington, Georgia. The Company’s banking subsidiary, Affinity Bank, opened in 1928 and currently operates a full-service office in Atlanta, Georgia, two full-service offices in Covington, Georgia, and a loan production office serving the Alpharetta and Cumming, Georgia markets.

Forward-Looking Statements

In addition to historical information, this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which describe the future plans, strategies and expectations of the Company. Forward-looking statements can be identified by the use of words such as “estimate,� “project,� “believe,� “intend,� “anticipate,� “assume,� “plan,� “seek,� “expect,� “will,� “may,� “should,� “indicate,� “would,� “contemplate,� “continue,� “target� and words of similar meaning. Forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Accordingly, you should not place undue reliance on such statements. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this report. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in general economic conditions, interest rates and inflation; changes in asset quality; our ability to access cost-effective funding; fluctuations in real estate values; changes in laws or regulations; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in technology; failures or breaches of our IT security systems; our ability to introduce new products and services and capitalize on growth opportunities; changes in the value of our goodwill and other intangible assets; our ability to successfully integrate acquired operations or assets; changes in accounting policies and practices; our ability to retain key employees; and the effects of natural disasters and geopolitical events, including terrorism, conflict and acts of war. These risks and other uncertainties are further discussed in the reports that the Company files with the Securities and Exchange Commission.

Average Balance Sheets

The following tables set forth average balance sheets, average annualized yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are monthly average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

Ìý

Ìý

For the Six Months Ended June 30,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Ìý

(Dollars in thousands)

Ìý

Interest-earning assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans

Ìý

$

673,282

Ìý

Ìý

$

19,978

Ìý

Ìý

Ìý

5.97

%

Ìý

$

658,887

Ìý

Ìý

$

17,018

Ìý

Ìý

Ìý

5.21

%

Investment securities held-to-maturity

Ìý

Ìý

34,225

Ìý

Ìý

Ìý

1,056

Ìý

Ìý

Ìý

6.20

%

Ìý

Ìý

33,518

Ìý

Ìý

Ìý

1,025

Ìý

Ìý

Ìý

6.17

%

Investment securities available-for-sale

Ìý

Ìý

47,875

Ìý

Ìý

Ìý

942

Ìý

Ìý

Ìý

3.96

%

Ìý

Ìý

49,806

Ìý

Ìý

Ìý

838

Ìý

Ìý

Ìý

3.39

%

Interest-earning deposits and federal funds

Ìý

Ìý

50,527

Ìý

Ìý

Ìý

1,296

Ìý

Ìý

Ìý

5.16

%

Ìý

Ìý

69,568

Ìý

Ìý

Ìý

1,638

Ìý

Ìý

Ìý

4.75

%

Other investments

Ìý

Ìý

5,467

Ìý

Ìý

Ìý

171

Ìý

Ìý

Ìý

6.29

%

Ìý

Ìý

2,403

Ìý

Ìý

Ìý

72

Ìý

Ìý

Ìý

6.07

%

Total interest-earning assets

Ìý

Ìý

811,376

Ìý

Ìý

Ìý

23,443

Ìý

Ìý

Ìý

5.81

%

Ìý

Ìý

814,182

Ìý

Ìý

Ìý

20,591

Ìý

Ìý

Ìý

5.10

%

Non-interest-earning assets

Ìý

Ìý

51,633

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

51,524

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

Ìý

$

863,009

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

865,706

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing checking accounts

Ìý

$

88,584

Ìý

Ìý

$

217

Ìý

Ìý

Ìý

0.49

%

Ìý

$

93,596

Ìý

Ìý

$

100

Ìý

Ìý

Ìý

0.22

%

Money market accounts

Ìý

Ìý

143,243

Ìý

Ìý

Ìý

2,258

Ìý

Ìý

Ìý

3.17

%

Ìý

Ìý

138,394

Ìý

Ìý

Ìý

1,486

Ìý

Ìý

Ìý

2.17

%

Savings accounts

Ìý

Ìý

74,093

Ìý

Ìý

Ìý

1,054

Ìý

Ìý

Ìý

2.86

%

Ìý

Ìý

92,003

Ìý

Ìý

Ìý

1,110

Ìý

Ìý

Ìý

2.43

%

Certificates of deposit

Ìý

Ìý

219,315

Ìý

Ìý

Ìý

4,571

Ìý

Ìý

Ìý

4.19

%

Ìý

Ìý

195,260

Ìý

Ìý

Ìý

3,403

Ìý

Ìý

Ìý

3.51

%

Total interest-bearing deposits

Ìý

Ìý

525,235

Ìý

Ìý

Ìý

8,100

Ìý

Ìý

Ìý

3.10

%

Ìý

Ìý

519,253

Ìý

Ìý

Ìý

6,099

Ìý

Ìý

Ìý

2.37

%

FHLB advances and other borrowings

Ìý

Ìý

58,145

Ìý

Ìý

Ìý

1,025

Ìý

Ìý

Ìý

3.55

%

Ìý

Ìý

41,078

Ìý

Ìý

Ìý

901

Ìý

Ìý

Ìý

4.42

%

Total interest-bearing liabilities

Ìý

Ìý

583,380

Ìý

Ìý

Ìý

9,125

Ìý

Ìý

Ìý

3.15

%

Ìý

Ìý

560,331

Ìý

Ìý

Ìý

7,000

Ìý

Ìý

Ìý

2.52

%

Non-interest-bearing liabilities

Ìý

Ìý

156,177

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

186,874

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities

Ìý

Ìý

739,557

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

747,205

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total stockholders' equity

Ìý

Ìý

123,452

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

118,501

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and stockholders' equity

Ìý

$

863,009

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

865,706

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest rate spread

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.66

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.58

%

Net interest income

Ìý

Ìý

Ìý

Ìý

$

14,318

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

13,591

Ìý

Ìý

Ìý

Ìý

Net interest margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.55

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.37

%

Ìý

Ìý

For the Three Months Ended June 30,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Ìý

(Dollars in thousands)

Ìý

Interest-earning assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans

Ìý

$

681,903

Ìý

Ìý

$

10,479

Ìý

Ìý

Ìý

6.18

%

Ìý

$

665,921

Ìý

Ìý

$

8,727

Ìý

Ìý

Ìý

5.26

%

Investment securities held-to-maturity

Ìý

Ìý

34,237

Ìý

Ìý

Ìý

529

Ìý

Ìý

Ìý

6.21

%

Ìý

Ìý

34,131

Ìý

Ìý

Ìý

521

Ìý

Ìý

Ìý

6.13

%

Investment securities available-for-sale

Ìý

Ìý

47,581

Ìý

Ìý

Ìý

479

Ìý

Ìý

Ìý

4.05

%

Ìý

Ìý

50,758

Ìý

Ìý

Ìý

428

Ìý

Ìý

Ìý

3.38

%

Interest-earning deposits and federal funds

Ìý

Ìý

50,973

Ìý

Ìý

Ìý

648

Ìý

Ìý

Ìý

5.11

%

Ìý

Ìý

93,116

Ìý

Ìý

Ìý

1,150

Ìý

Ìý

Ìý

4.95

%

Other investments

Ìý

Ìý

5,487

Ìý

Ìý

Ìý

87

Ìý

Ìý

Ìý

6.38

%

Ìý

Ìý

2,167

Ìý

Ìý

Ìý

37

Ìý

Ìý

Ìý

6.90

%

Total interest-earning assets

Ìý

Ìý

820,181

Ìý

Ìý

Ìý

12,222

Ìý

Ìý

Ìý

5.99

%

Ìý

Ìý

846,093

Ìý

Ìý

Ìý

10,863

Ìý

Ìý

Ìý

5.15

%

Non-interest-earning assets

Ìý

Ìý

51,122

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

52,023

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

Ìý

$

871,303

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

898,116

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing checking accounts

Ìý

$

89,110

Ìý

Ìý

$

115

Ìý

Ìý

Ìý

0.52

%

Ìý

$

95,317

Ìý

Ìý

$

56

Ìý

Ìý

Ìý

0.23

%

Money market accounts

Ìý

Ìý

145,886

Ìý

Ìý

Ìý

1,173

Ìý

Ìý

Ìý

3.23

%

Ìý

Ìý

137,306

Ìý

Ìý

Ìý

825

Ìý

Ìý

Ìý

2.41

%

Savings accounts

Ìý

Ìý

73,775

Ìý

Ìý

Ìý

526

Ìý

Ìý

Ìý

2.87

%

Ìý

Ìý

88,152

Ìý

Ìý

Ìý

558

Ìý

Ìý

Ìý

2.54

%

Certificates of deposit

Ìý

Ìý

218,824

Ìý

Ìý

Ìý

2,285

Ìý

Ìý

Ìý

4.20

%

Ìý

Ìý

240,954

Ìý

Ìý

Ìý

2,346

Ìý

Ìý

Ìý

3.91

%

Total interest-bearing deposits

Ìý

Ìý

527,595

Ìý

Ìý

Ìý

4,099

Ìý

Ìý

Ìý

3.12

%

Ìý

Ìý

561,729

Ìý

Ìý

Ìý

3,785

Ìý

Ìý

Ìý

2.70

%

FHLB advances and other borrowings

Ìý

Ìý

63,674

Ìý

Ìý

Ìý

555

Ìý

Ìý

Ìý

3.51

%

Ìý

Ìý

35,495

Ìý

Ìý

Ìý

385

Ìý

Ìý

Ìý

4.35

%

Total interest-bearing liabilities

Ìý

Ìý

591,269

Ìý

Ìý

Ìý

4,654

Ìý

Ìý

Ìý

3.17

%

Ìý

Ìý

597,224

Ìý

Ìý

Ìý

4,170

Ìý

Ìý

Ìý

2.80

%

Non-interest-bearing liabilities

Ìý

Ìý

155,659

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

182,140

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities

Ìý

Ìý

746,928

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

779,364

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total stockholders' equity

Ìý

Ìý

124,375

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

118,752

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and stockholders' equity

Ìý

$

871,303

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

898,116

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest rate spread

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.82

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.35

%

Net interest income

Ìý

Ìý

Ìý

Ìý

$

7,568

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

6,693

Ìý

Ìý

Ìý

Ìý

Net interest margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.71

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.17

%

Ìý

AFFINITY BANCSHARES, INC.

Consolidated Balance Sheets

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30, 2024

Ìý

Ìý

December 31, 2023

Ìý

Ìý

Ìý

(Dollars in thousands except per share amounts)

Ìý

Assets

Ìý

Cash and due from banks

Ìý

$

6,158

Ìý

Ìý

$

6,030

Ìý

Interest-earning deposits in other depository institutions

Ìý

Ìý

44,239

Ìý

Ìý

Ìý

43,995

Ìý

Cash and cash equivalents

Ìý

Ìý

50,397

Ìý

Ìý

Ìý

50,025

Ìý

Investment securities available-for-sale

Ìý

Ìý

47,266

Ìý

Ìý

Ìý

48,561

Ìý

Investment securities held-to-maturity (estimated fair value of $33,901, net of allowance for credit losses of $45 at June 30, 2024 and estimated fair value of $33,835, net of allowance for credit losses of $45 at December 31, 2023)

Ìý

Ìý

34,248

Ìý

Ìý

Ìý

34,206

Ìý

Other investments

Ìý

Ìý

5,491

Ìý

Ìý

Ìý

5,434

Ìý

Loans

Ìý

Ìý

692,591

Ìý

Ìý

Ìý

659,876

Ìý

Allowance for credit loss on loans

Ìý

Ìý

(8,461

)

Ìý

Ìý

(8,921

)

Net loans

Ìý

Ìý

684,130

Ìý

Ìý

Ìý

650,955

Ìý

Other real estate owned

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,850

Ìý

Premises and equipment, net

Ìý

Ìý

3,569

Ìý

Ìý

Ìý

3,797

Ìý

Bank owned life insurance

Ìý

Ìý

16,283

Ìý

Ìý

Ìý

16,086

Ìý

Intangible assets

Ìý

Ìý

18,271

Ìý

Ìý

Ìý

18,366

Ìý

Other assets

Ìý

Ìý

12,903

Ìý

Ìý

Ìý

12,978

Ìý

Total assets

Ìý

$

872,558

Ìý

Ìý

$

843,258

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders' Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest-bearing checking

Ìý

$

161,156

Ìý

Ìý

$

154,689

Ìý

Interest-bearing checking

Ìý

Ìý

88,742

Ìý

Ìý

Ìý

85,362

Ìý

Money market accounts

Ìý

Ìý

147,250

Ìý

Ìý

Ìý

138,673

Ìý

Savings accounts

Ìý

Ìý

74,077

Ìý

Ìý

Ìý

74,768

Ìý

Certificates of deposit

Ìý

Ìý

218,487

Ìý

Ìý

Ìý

220,951

Ìý

Total deposits

Ìý

Ìý

689,712

Ìý

Ìý

Ìý

674,443

Ìý

Federal Home Loan Bank advances and other borrowings

Ìý

Ìý

51,837

Ìý

Ìý

Ìý

40,000

Ìý

Accrued interest payable and other liabilities

Ìý

Ìý

5,944

Ìý

Ìý

Ìý

7,299

Ìý

Total liabilities

Ìý

Ìý

747,493

Ìý

Ìý

Ìý

721,742

Ìý

Stockholders' equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock (par value $0.01 per share, 40,000,000 shares authorized; 6,416,628 issued and outstanding at June 30, 2024 and December 31, 2023)

Ìý

Ìý

64

Ìý

Ìý

Ìý

64

Ìý

Preferred stock (10,000,000 shares authorized, no shares outstanding)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Additional paid in capital

Ìý

Ìý

61,773

Ìý

Ìý

Ìý

61,026

Ìý

Unearned ESOP shares

Ìý

Ìý

(4,482

)

Ìý

Ìý

(4,587

)

Retained earnings

Ìý

Ìý

73,711

Ìý

Ìý

Ìý

71,345

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(6,001

)

Ìý

Ìý

(6,332

)

Total stockholders' equity

Ìý

Ìý

125,065

Ìý

Ìý

Ìý

121,516

Ìý

Total liabilities and stockholders' equity

Ìý

$

872,558

Ìý

Ìý

$

843,258

Ìý

Ìý

AFFINITY BANCSHARES, INC.

Consolidated Statements of Income

(unaudited)

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Ìý

2024

Ìý

Ìý

2023

Ìý

Ìý

Ìý

Ìý

(Dollars in thousands except per share amounts)

Ìý

Interest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans, including fees

Ìý

Ìý

$

10,479

Ìý

Ìý

$

8,727

Ìý

Ìý

$

19,978

Ìý

Ìý

$

17,018

Ìý

Investment securities

Ìý

Ìý

Ìý

1,095

Ìý

Ìý

Ìý

986

Ìý

Ìý

Ìý

2,169

Ìý

Ìý

Ìý

1,935

Ìý

Interest-earning deposits

Ìý

Ìý

Ìý

648

Ìý

Ìý

Ìý

1,150

Ìý

Ìý

Ìý

1,296

Ìý

Ìý

Ìý

1,638

Ìý

Total interest income

Ìý

Ìý

Ìý

12,222

Ìý

Ìý

Ìý

10,863

Ìý

Ìý

Ìý

23,443

Ìý

Ìý

Ìý

20,591

Ìý

Interest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

Ìý

Ìý

4,099

Ìý

Ìý

Ìý

3,785

Ìý

Ìý

Ìý

8,100

Ìý

Ìý

Ìý

6,099

Ìý

FHLB advances and other borrowings

Ìý

Ìý

Ìý

555

Ìý

Ìý

Ìý

385

Ìý

Ìý

Ìý

1,025

Ìý

Ìý

Ìý

901

Ìý

Total interest expense

Ìý

Ìý

Ìý

4,654

Ìý

Ìý

Ìý

4,170

Ìý

Ìý

Ìý

9,125

Ìý

Ìý

Ìý

7,000

Ìý

Net interest income before provision for credit losses

Ìý

Ìý

Ìý

7,568

Ìý

Ìý

Ìý

6,693

Ìý

Ìý

Ìý

14,318

Ìý

Ìý

Ìý

13,591

Ìý

Provision for credit losses

Ìý

Ìý

Ìý

213

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

213

Ìý

Ìý

Ìý

7

Ìý

Net interest income after provision for credit losses

Ìý

Ìý

Ìý

7,355

Ìý

Ìý

Ìý

6,693

Ìý

Ìý

Ìý

14,105

Ìý

Ìý

Ìý

13,584

Ìý

Noninterest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service charges on deposit accounts

Ìý

Ìý

Ìý

391

Ìý

Ìý

Ìý

405

Ìý

Ìý

Ìý

786

Ìý

Ìý

Ìý

796

Ìý

Net gain on sale of other real estate owned

Ìý

Ìý

Ìý

135

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

135

Ìý

Ìý

Ìý

�

Ìý

Other

Ìý

Ìý

Ìý

180

Ìý

Ìý

Ìý

273

Ìý

Ìý

Ìý

369

Ìý

Ìý

Ìý

434

Ìý

Total noninterest income

Ìý

Ìý

Ìý

706

Ìý

Ìý

Ìý

678

Ìý

Ìý

Ìý

1,290

Ìý

Ìý

Ìý

1,230

Ìý

Noninterest expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and employee benefits

Ìý

Ìý

Ìý

3,417

Ìý

Ìý

Ìý

3,036

Ìý

Ìý

Ìý

6,596

Ìý

Ìý

Ìý

6,040

Ìý

Occupancy

Ìý

Ìý

Ìý

615

Ìý

Ìý

Ìý

638

Ìý

Ìý

Ìý

1,233

Ìý

Ìý

Ìý

1,282

Ìý

Data processing

Ìý

Ìý

Ìý

508

Ìý

Ìý

Ìý

487

Ìý

Ìý

Ìý

1,019

Ìý

Ìý

Ìý

980

Ìý

Professional fees

Ìý

Ìý

Ìý

1,118

Ìý

Ìý

Ìý

177

Ìý

Ìý

Ìý

1,381

Ìý

Ìý

Ìý

315

Ìý

Other

Ìý

Ìý

Ìý

1,061

Ìý

Ìý

Ìý

946

Ìý

Ìý

Ìý

2,061

Ìý

Ìý

Ìý

1,861

Ìý

Total noninterest expenses

Ìý

Ìý

Ìý

6,719

Ìý

Ìý

Ìý

5,284

Ìý

Ìý

Ìý

12,290

Ìý

Ìý

Ìý

10,478

Ìý

Income before income taxes

Ìý

Ìý

Ìý

1,342

Ìý

Ìý

Ìý

2,087

Ìý

Ìý

Ìý

3,105

Ìý

Ìý

Ìý

4,336

Ìý

Income tax expense

Ìý

Ìý

Ìý

311

Ìý

Ìý

Ìý

497

Ìý

Ìý

Ìý

739

Ìý

Ìý

Ìý

1,024

Ìý

Net income

Ìý

Ìý

$

1,031

Ìý

Ìý

$

1,590

Ìý

Ìý

$

2,366

Ìý

Ìý

$

3,312

Ìý

Weighted average common shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

Ìý

6,416,628

Ìý

Ìý

Ìý

6,486,260

Ìý

Ìý

Ìý

6,416,628

Ìý

Ìý

Ìý

6,542,653

Ìý

Diluted

Ìý

Ìý

Ìý

6,544,450

Ìý

Ìý

Ìý

6,546,382

Ìý

Ìý

Ìý

6,534,751

Ìý

Ìý

Ìý

6,616,294

Ìý

Basic earnings per share

Ìý

Ìý

$

0.16

Ìý

Ìý

$

0.25

Ìý

Ìý

$

0.37

Ìý

Ìý

$

0.51

Ìý

Diluted earnings per share

Ìý

Ìý

$

0.16

Ìý

Ìý

$

0.24

Ìý

Ìý

$

0.36

Ìý

Ìý

$

0.50

Ìý

Explanation of Certain Unaudited Non-GAAP Financial Measures

Reported amounts are presented in accordance with GAAP. Additionally, the Company believes the following information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to the Non-GAAP Reconciliation tables below for details on the earnings impact of these items.

Ìý

Ìý

For the Three Months Ended

Ìý

Non-GAAP Reconciliation

Ìý

June 30, 2024

Ìý

Ìý

March 31, 2024

Ìý

Ìý

December 31, 2023

Ìý

Ìý

September 30, 2023

Ìý

Ìý

June 30, 2023

Ìý

Tangible book value per common share reconciliation

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book Value per common share (GAAP)

Ìý

$

19.49

Ìý

Ìý

$

19.21

Ìý

Ìý

$

18.94

Ìý

Ìý

$

18.50

Ìý

Ìý

$

18.34

Ìý

Effect of goodwill and other intangibles

Ìý

Ìý

(2.85

)

Ìý

Ìý

(2.85

)

Ìý

Ìý

(2.86

)

Ìý

Ìý

(2.87

)

Ìý

Ìý

(2.87

)

Tangible book value per common share

$

16.64

Ìý

Ìý

$

16.36

Ìý

Ìý

$

16.08

Ìý

Ìý

$

15.63

Ìý

Ìý

$

15.47

Ìý

Tangible equity to tangible assets reconciliation

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equity to assets (GAAP)

Ìý

14.33

%

Ìý

Ìý

14.18

%

Ìý

Ìý

14.41

%

Ìý

Ìý

13.85

%

Ìý

Ìý

13.45

%

Effect of goodwill and other intangibles

Ìý

Ìý

(1.83

)%

Ìý

Ìý

(1.85

)%

Ìý

Ìý

(1.91

)%

Ìý

Ìý

(1.90

)%

Ìý

Ìý

(1.86

)%

Tangible equity to tangible assets (1)

Ìý

Ìý

12.50

%

Ìý

Ìý

12.33

%

Ìý

Ìý

12.50

%

Ìý

Ìý

11.95

%

Ìý

Ìý

11.59

%

(1) Tangible assets is total assets less intangible assets. Tangible equity is total equity less intangible assets.

Ìý

Ìý

Ìý

Ìý

Ìý

Edward J. Cooney

Chief Executive Officer

(678) 742-9990

Source: Affinity Bancshares, Inc.

Affinity Bancshares Inc

NASDAQ:AFBI

AFBI Rankings

AFBI Latest News

AFBI Latest SEC Filings

AFBI Stock Data

119.69M
4.49M
28.62%
27.02%
0.58%
Banks - Regional
Savings Institutions, Not Federally Chartered
United States
COVINGTON