AGÕæÈ˹ٷ½

STOCK TITAN

Affinity Bancshares, Inc. Announces Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

COVINGTON, Ga.--(BUSINESS WIRE)-- Affinity Bancshares, Inc. (NASDAQ:“AFBI�) (the “Company�), the holding company for Affinity Bank (the “Bank�), today announced net income of $2.2 million for the three months ended June 30, 2025, as compared to $1.0 million for the three months ended June 30, 2024.

Ìý

Ìý

Ìý

Ìý

At or for the three months ended,

Ìý

Performance Ratios:

Ìý

June 30, 2025

Ìý

Ìý

March 31, 2025

Ìý

Ìý

December 31,
2024

Ìý

Ìý

September 30,
2024

Ìý

Ìý

June 30, 2024

Ìý

Net income (in thousands)

Ìý

$

2,152

Ìý

Ìý

$

1,831

Ìý

Ìý

$

1,345

Ìý

Ìý

$

1,730

Ìý

Ìý

$

1,031

Ìý

Diluted earnings per share

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.28

Ìý

Ìý

Ìý

0.20

Ìý

Ìý

Ìý

0.26

Ìý

Ìý

Ìý

0.16

Ìý

Operating income (1)

Ìý

Ìý

2,316

Ìý

Ìý

Ìý

1,996

Ìý

Ìý

Ìý

1,738

Ìý

Ìý

Ìý

1,883

Ìý

Ìý

Ìý

1,763

Ìý

Adjusted diluted earnings per share (1)

Ìý

Ìý

0.36

Ìý

Ìý

Ìý

0.30

Ìý

Ìý

Ìý

0.26

Ìý

Ìý

Ìý

0.29

Ìý

Ìý

Ìý

0.27

Ìý

Common book value per share

Ìý

Ìý

19.66

Ìý

Ìý

Ìý

19.25

Ìý

Ìý

Ìý

20.14

Ìý

Ìý

Ìý

20.02

Ìý

Ìý

Ìý

19.49

Ìý

Tangible book value per share (1)

Ìý

Ìý

16.80

Ìý

Ìý

Ìý

16.40

Ìý

Ìý

Ìý

17.30

Ìý

Ìý

Ìý

17.18

Ìý

Ìý

Ìý

16.64

Ìý

Total assets (in thousands)

Ìý

Ìý

933,799

Ìý

Ìý

Ìý

912,496

Ìý

Ìý

Ìý

866,817

Ìý

Ìý

Ìý

878,561

Ìý

Ìý

Ìý

873,582

Ìý

Return on average assets

Ìý

Ìý

0.94

%

Ìý

Ìý

0.83

%

Ìý

Ìý

0.61

%

Ìý

Ìý

0.78

%

Ìý

Ìý

0.48

%

Return on average equity

Ìý

Ìý

7.01

%

Ìý

Ìý

5.68

%

Ìý

Ìý

4.14

%

Ìý

Ìý

5.43

%

Ìý

Ìý

3.33

%

Equity to assets

Ìý

Ìý

13.29

%

Ìý

Ìý

13.40

%

Ìý

Ìý

14.90

%

Ìý

Ìý

14.61

%

Ìý

Ìý

14.32

%

Tangible equity to tangible assets (1)

Ìý

Ìý

11.58

%

Ìý

Ìý

11.65

%

Ìý

Ìý

13.08

%

Ìý

Ìý

12.80

%

Ìý

Ìý

12.49

%

Net interest margin

Ìý

Ìý

3.57

%

Ìý

Ìý

3.52

%

Ìý

Ìý

3.56

%

Ìý

Ìý

3.52

%

Ìý

Ìý

3.71

%

Efficiency ratio

Ìý

Ìý

65.72

%

Ìý

Ìý

68.55

%

Ìý

Ìý

75.95

%

Ìý

Ìý

71.48

%

Ìý

Ìý

78.74

%

(1) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures� for more information and reconciliation to GAAP.

Ìý

Net Income

  • Net income was $4.0 million for six months ended June 30, 2025 as compared to $2.4 million for the six months ended June 30, 2024, as a result of an increase in net interest income along with a decrease in noninterest expenses offset by a decrease in noninterest income.
  • Operating income for the six months ended June 30, 2025 was $4.3 million as compared to $3.1 million for the six months ended June 30, 2024.
  • Net income was $2.2 million for three months ended June 30, 2025 as compared to $1.0 million for the three months ended June 30, 2024, as a result of an increase in net interest income along with a decrease in noninterest expenses offset by a decrease in noninterest income.
  • Operating income for the three months ended June 30, 2025 was $2.3 million as compared to $1.8 million for the three months ended June 30, 2024.

Results of Operations

  • Net interest income was $15.1 million for the six months ended June 30, 2025 compared to $14.3 million for the six months ended June 30, 2024. The increase was due to an increase in interest income on loans and interest-earning deposits offset by increases in deposit and borrowing costs and a decrease in interest income on investment securities.
  • Net interest margin for the six months ended June 30, 2025 and 2024 remained stable at 3.55%.
  • Noninterest income decreased $269,000 to $1.0 million for the six months ended June 30, 2025, primarily due to lower service charges on deposit accounts and the absence of a gain on the sale of other real estate recorded in 2024.
  • Non-interest expense decreased $1.5 million to $10.8 million for the six months ended June 30, 2025 compared to the 2024 period, due mainly to a decrease in other fees.
  • Net interest income was $7.8 million for the three months ended June 30, 2025 compared to $7.6 million for the three months ended June 30, 2024. The increase was due to an increase in interest income on loans and interest-earning deposits, partially offset by increases in deposit and a decrease in interest income on investment securities.
  • Net interest margin for the three months ended June 30, 2025 decreased to 3.57% from 3.71% for the three months ended June 30, 2024. The decrease in the margin relates to a decrease in our yield on earning assets decreasing 11 basis points while our deposits and borrowing cost of funds only decreased three basis points.
  • Noninterest income decreased $166,000 to $540,000 for the three months ended June 30, 2025, primarily due to lower service charges on deposit accounts and the absence of a gain on the sale of other real estate recorded in 2024.
  • Non-interest expense decreased $1.3 million to $5.5 million for the three months ended June 30, 2025 compared to the 2024 period, due mainly to a decrease in other fees.

Financial Condition

  • Total assets increased $67.0 million to $933.8 million at June 30, 2025 from $866.8 million at December 31, 2024, as we experienced loan growth and an increase in interest earning deposits which was funded from growth in our deposits.
  • Total gross loans increased $17.0 million to $731.1 million at June 30, 2025 from $714.1 million at December 31, 2024. The increase was due to steady loan demand in construction and consumer loans, and commercial loans secured by real estate - owner occupied.
  • Non-owner occupied office loans totaled $39.9 million at June 30, 2025; the average LTV on these loans is 48.8%, including
    • $15.8 million medical/dental tenants and
    • $24.1 million to other various tenants.
  • Investment securities held-to-maturity unrealized gains were $240,000, net of tax. Investment securities available-for-sale unrealized losses were $5.0 million, net of tax.
  • Cash and cash equivalents increased $48.2 million to $89.7 million at June 30, 2025 from $41.4 million at December 31, 2024.
  • Deposits increased by $75.9 million to $749.3 million at June 30, 2025 compared to $673.5 million at December 31, 2024, with a $42.5 million net increase in demand deposits and a $33.4 million increase in certificates of deposits.
  • Borrowings decreased by $4.8 million to $54.0 million at June 30, 2025 compared to $58.8 million at December 31, 2024 as an advance from the Bank Term Funding program was paid in full in first quarter of 2025.
  • Equity decreased $5.0 million to $124.1 million at June 30, 2025 from $129.1 million at December 31, 2024 from payment of $1.50 per share dividend that was declared and paid in first quarter, along with $2.1 million common stock repurchases.

Asset Quality

  • Non-performing loans decreased to $4.6 million at June 30, 2025 from $4.8 million at December 31, 2024.
  • The allowance for credit losses as a percentage of non-performing loans was 187.1% at June 30, 2025, as compared to 177.9% at December 31, 2024.
  • Allowance for credit losses to total loans decreased to 1.17% at June 30, 2025 from 1.19% at December 31, 2024.
  • Net loan charge-offs were $79,000 for the six months ended June 30, 2025, as compared to net loan charge-offs of $460,000 for the six months ended June 30, 2024.

About Affinity Bancshares, Inc.

The Company is a Maryland corporation based in Covington, Georgia. The Company’s banking subsidiary, Affinity Bank, opened in 1928 and currently operates a full-service office in Atlanta, Georgia, two full-service offices in Covington, Georgia, and a loan production office serving the Alpharetta and Cumming, Georgia markets.

Forward-Looking Statements

In addition to historical information, this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which describe the future plans, strategies and expectations of the Company. Forward-looking statements can be identified by the use of words such as “estimate,� “project,� “believe,� “intend,� “anticipate,� “assume,� “plan,� “seek,� “expect,� “will,� “may,� “should,� “indicate,� “would,� “contemplate,� “continue,� “target� and words of similar meaning. Forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Accordingly, you should not place undue reliance on such statements. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this report. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in general economic conditions, interest rates and inflation; changes in asset quality; our ability to access cost-effective funding; fluctuations in real estate values; changes in laws or regulations; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in technology; failures or breaches of our IT security systems; our ability to introduce new products and services and capitalize on growth opportunities; changes in the value of our goodwill and other intangible assets; our ability to successfully integrate acquired operations or assets; changes in accounting policies and practices; our ability to retain key employees; and the effects of natural disasters and geopolitical events, including terrorism, conflict and acts of war. These risks and other uncertainties are further discussed in the reports that the Company files with the Securities and Exchange Commission.

Average Balance Sheets

The following tables set forth average balance sheets, average annualized yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are monthly average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

Ìý

Ìý

For the Three Months Ended June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Ìý

(Dollars in thousands)

Ìý

Interest-earning assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans

Ìý

$

727,975

Ìý

Ìý

$

11,195

Ìý

Ìý

6.17

%

Ìý

$

681,903

Ìý

Ìý

$

10,479

Ìý

Ìý

6.18

%

Investment securities held-to-maturity

Ìý

Ìý

26,854

Ìý

Ìý

Ìý

411

Ìý

Ìý

6.14

%

Ìý

Ìý

34,237

Ìý

Ìý

Ìý

529

Ìý

Ìý

6.21

%

Investment securities available-for-sale

Ìý

Ìý

40,727

Ìý

Ìý

Ìý

355

Ìý

Ìý

3.50

%

Ìý

Ìý

47,581

Ìý

Ìý

Ìý

479

Ìý

Ìý

4.05

%

Interest-earning deposits and federal funds

Ìý

Ìý

72,414

Ìý

Ìý

Ìý

770

Ìý

Ìý

4.27

%

Ìý

Ìý

50,973

Ìý

Ìý

Ìý

648

Ìý

Ìý

5.11

%

Other investments

Ìý

Ìý

6,227

Ìý

Ìý

Ìý

92

Ìý

Ìý

5.93

%

Ìý

Ìý

5,487

Ìý

Ìý

Ìý

87

Ìý

Ìý

6.38

%

Total interest-earning assets

Ìý

Ìý

874,197

Ìý

Ìý

Ìý

12,823

Ìý

Ìý

5.88

%

Ìý

Ìý

820,181

Ìý

Ìý

Ìý

12,222

Ìý

Ìý

5.99

%

Non-interest-earning assets

Ìý

Ìý

47,636

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

51,122

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

Ìý

$

921,833

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

871,303

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing checking accounts

Ìý

$

83,869

Ìý

Ìý

$

99

Ìý

Ìý

0.47

%

Ìý

$

89,110

Ìý

Ìý

$

115

Ìý

Ìý

0.52

%

Money market accounts

Ìý

Ìý

166,401

Ìý

Ìý

Ìý

1,258

Ìý

Ìý

3.03

%

Ìý

Ìý

145,886

Ìý

Ìý

Ìý

1,173

Ìý

Ìý

3.23

%

Savings accounts

Ìý

Ìý

83,494

Ìý

Ìý

Ìý

592

Ìý

Ìý

2.84

%

Ìý

Ìý

73,775

Ìý

Ìý

Ìý

526

Ìý

Ìý

2.87

%

Certificates of deposit

Ìý

Ìý

256,024

Ìý

Ìý

Ìý

2,576

Ìý

Ìý

4.04

%

Ìý

Ìý

218,824

Ìý

Ìý

Ìý

2,285

Ìý

Ìý

4.20

%

Total interest-bearing deposits

Ìý

Ìý

589,788

Ìý

Ìý

Ìý

4,525

Ìý

Ìý

3.08

%

Ìý

Ìý

527,595

Ìý

Ìý

Ìý

4,099

Ìý

Ìý

3.12

%

FHLB advances and other borrowings

Ìý

Ìý

54,000

Ìý

Ìý

Ìý

520

Ìý

Ìý

3.86

%

Ìý

Ìý

63,674

Ìý

Ìý

Ìý

555

Ìý

Ìý

3.51

%

Total interest-bearing liabilities

Ìý

Ìý

643,788

Ìý

Ìý

Ìý

5,045

Ìý

Ìý

3.14

%

Ìý

Ìý

591,269

Ìý

Ìý

Ìý

4,654

Ìý

Ìý

3.17

%

Non-interest-bearing liabilities

Ìý

Ìý

154,844

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

155,659

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities

Ìý

Ìý

798,632

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

746,928

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total stockholders' equity

Ìý

Ìý

123,201

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

124,375

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and stockholders' equity

Ìý

$

921,833

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

871,303

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest rate spread

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.74

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.82

%

Net interest income

Ìý

Ìý

Ìý

Ìý

$

7,778

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

7,568

Ìý

Ìý

Ìý

Ìý

Net interest margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.57

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.71

%

Ìý

Ìý

For the Six Months Ended June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Average
Outstanding
Balance

Ìý

Ìý

Interest

Ìý

Ìý

Average
Yield/Rate

Ìý

Ìý

Ìý

(Dollars in thousands)

Ìý

Interest-earning assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans

Ìý

$

720,966

Ìý

Ìý

$

21,843

Ìý

Ìý

6.11

%

Ìý

$

673,282

Ìý

Ìý

$

19,978

Ìý

Ìý

5.97

%

Investment securities held-to-maturity

Ìý

Ìý

27,082

Ìý

Ìý

Ìý

832

Ìý

Ìý

6.20

%

Ìý

Ìý

34,225

Ìý

Ìý

Ìý

1,056

Ìý

Ìý

6.20

%

Investment securities available-for-sale

Ìý

Ìý

39,465

Ìý

Ìý

Ìý

679

Ìý

Ìý

3.47

%

Ìý

Ìý

47,875

Ìý

Ìý

Ìý

942

Ìý

Ìý

3.96

%

Interest-earning deposits and federal funds

Ìý

Ìý

65,896

Ìý

Ìý

Ìý

1,385

Ìý

Ìý

4.24

%

Ìý

Ìý

50,527

Ìý

Ìý

Ìý

1,296

Ìý

Ìý

5.16

%

Other investments

Ìý

Ìý

6,206

Ìý

Ìý

Ìý

189

Ìý

Ìý

6.14

%

Ìý

Ìý

5,467

Ìý

Ìý

Ìý

171

Ìý

Ìý

6.29

%

Total interest-earning assets

Ìý

Ìý

859,615

Ìý

Ìý

Ìý

24,928

Ìý

Ìý

5.85

%

Ìý

Ìý

811,376

Ìý

Ìý

Ìý

23,443

Ìý

Ìý

5.81

%

Non-interest-earning assets

Ìý

Ìý

47,862

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

51,633

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

Ìý

$

907,477

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

863,009

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing checking accounts

Ìý

$

82,740

Ìý

Ìý

$

182

Ìý

Ìý

0.44

%

Ìý

$

88,584

Ìý

Ìý

$

217

Ìý

Ìý

0.49

%

Money market accounts

Ìý

Ìý

161,502

Ìý

Ìý

Ìý

2,421

Ìý

Ìý

3.02

%

Ìý

Ìý

143,243

Ìý

Ìý

Ìý

2,258

Ìý

Ìý

3.17

%

Savings accounts

Ìý

Ìý

81,370

Ìý

Ìý

Ìý

1,147

Ìý

Ìý

2.84

%

Ìý

Ìý

74,093

Ìý

Ìý

Ìý

1,054

Ìý

Ìý

2.86

%

Certificates of deposit

Ìý

Ìý

247,512

Ìý

Ìý

Ìý

5,021

Ìý

Ìý

4.09

%

Ìý

Ìý

219,315

Ìý

Ìý

Ìý

4,571

Ìý

Ìý

4.19

%

Total interest-bearing deposits

Ìý

Ìý

573,124

Ìý

Ìý

Ìý

8,771

Ìý

Ìý

3.09

%

Ìý

Ìý

525,235

Ìý

Ìý

Ìý

8,100

Ìý

Ìý

3.10

%

FHLB advances and other borrowings

Ìý

Ìý

54,426

Ìý

Ìý

Ìý

1,042

Ìý

Ìý

3.86

%

Ìý

Ìý

58,145

Ìý

Ìý

Ìý

1,025

Ìý

Ìý

3.55

%

Total interest-bearing liabilities

Ìý

Ìý

627,550

Ìý

Ìý

Ìý

9,813

Ìý

Ìý

3.15

%

Ìý

Ìý

583,380

Ìý

Ìý

Ìý

9,125

Ìý

Ìý

3.15

%

Non-interest-bearing liabilities

Ìý

Ìý

152,991

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

156,177

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities

Ìý

Ìý

780,541

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

739,557

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total stockholders' equity

Ìý

Ìý

126,936

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

123,452

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and stockholders' equity

Ìý

$

907,477

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

863,009

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest rate spread

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.70

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.66

%

Net interest income

Ìý

Ìý

Ìý

Ìý

$

15,115

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

14,318

Ìý

Ìý

Ìý

Ìý

Net interest margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.55

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3.55

%

Ìý

AFFINITY BANCSHARES, INC.

Consolidated Balance Sheets

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30, 2025

Ìý

Ìý

December 31, 2024

Ìý

Ìý

Ìý

(Dollars in thousands except per share amounts)

Ìý

Assets

Ìý

Cash and due from banks

Ìý

$

5,876

Ìý

Ìý

$

7,092

Ìý

Interest-earning deposits in other depository institutions

Ìý

Ìý

83,790

Ìý

Ìý

Ìý

34,333

Ìý

Cash and cash equivalents

Ìý

Ìý

89,666

Ìý

Ìý

Ìý

41,425

Ìý

Investment securities available-for-sale

Ìý

Ìý

40,739

Ìý

Ìý

Ìý

36,502

Ìý

Investment securities held-to-maturity (estimated fair value of $24,724 net of allowance for credit losses of $37 at June 30, 2025 and estimated fair value of $27,286 net of allowance for credit losses of $45 at December 31, 2024)

Ìý

Ìý

24,366

Ìý

Ìý

Ìý

27,299

Ìý

Other investments

Ìý

Ìý

6,243

Ìý

Ìý

Ìý

6,175

Ìý

Loans

Ìý

Ìý

731,135

Ìý

Ìý

Ìý

714,115

Ìý

Allowance for credit loss on loans

Ìý

Ìý

(8,542

)

Ìý

Ìý

(8,496

)

Net loans

Ìý

Ìý

722,593

Ìý

Ìý

Ìý

705,619

Ìý

Premises and equipment, net

Ìý

Ìý

3,075

Ìý

Ìý

Ìý

3,261

Ìý

Bank owned life insurance

Ìý

Ìý

16,690

Ìý

Ìý

Ìý

16,487

Ìý

Intangible assets

Ìý

Ìý

18,080

Ìý

Ìý

Ìý

18,175

Ìý

Other assets

Ìý

Ìý

12,347

Ìý

Ìý

Ìý

11,874

Ìý

Total assets

Ìý

$

933,799

Ìý

Ìý

$

866,817

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders' Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-interest-bearing checking

Ìý

$

151,882

Ìý

Ìý

$

151,395

Ìý

Interest-bearing checking

Ìý

Ìý

83,713

Ìý

Ìý

Ìý

73,841

Ìý

Money market accounts

Ìý

Ìý

167,859

Ìý

Ìý

Ìý

148,752

Ìý

Savings accounts

Ìý

Ìý

89,084

Ìý

Ìý

Ìý

76,053

Ìý

Certificates of deposit

Ìý

Ìý

256,800

Ìý

Ìý

Ìý

223,440

Ìý

Total deposits

Ìý

Ìý

749,338

Ìý

Ìý

Ìý

673,481

Ìý

Federal Home Loan Bank advances and other borrowings

Ìý

Ìý

54,000

Ìý

Ìý

Ìý

58,815

Ìý

Accrued interest payable and other liabilities

Ìý

Ìý

6,361

Ìý

Ìý

Ìý

5,406

Ìý

Total liabilities

Ìý

Ìý

809,699

Ìý

Ìý

Ìý

737,702

Ìý

Stockholders' equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock (par value $0.01 per share, 40,000,000 shares authorized;
6,295,339 issued and outstanding at June 30, 2025 and 6,409,598 issued and outstanding at December 31, 2024)

Ìý

Ìý

63

Ìý

Ìý

Ìý

64

Ìý

Preferred stock (10,000,000 shares authorized, no shares outstanding)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Additional paid in capital

Ìý

Ìý

61,197

Ìý

Ìý

Ìý

62,355

Ìý

Unearned ESOP shares

Ìý

Ìý

(3,915

)

Ìý

Ìý

(4,378

)

Retained earnings

Ìý

Ìý

71,756

Ìý

Ìý

Ìý

76,786

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(5,001

)

Ìý

Ìý

(5,712

)

Total stockholders' equity

Ìý

Ìý

124,100

Ìý

Ìý

Ìý

129,115

Ìý

Total liabilities and stockholders' equity

Ìý

$

933,799

Ìý

Ìý

$

866,817

Ìý

Ìý

AFFINITY BANCSHARES, INC.

Consolidated Statements of Income

(unaudited)

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

(Dollars in thousands except per share amounts)

Ìý

Interest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans, including fees

Ìý

Ìý

$

11,195

Ìý

Ìý

$

10,479

Ìý

Ìý

$

21,843

Ìý

Ìý

$

19,978

Ìý

Investment securities

Ìý

Ìý

Ìý

858

Ìý

Ìý

Ìý

1,095

Ìý

Ìý

Ìý

1,700

Ìý

Ìý

Ìý

2,169

Ìý

Interest-earning deposits

Ìý

Ìý

Ìý

770

Ìý

Ìý

Ìý

648

Ìý

Ìý

Ìý

1,385

Ìý

Ìý

Ìý

1,296

Ìý

Total interest income

Ìý

Ìý

Ìý

12,823

Ìý

Ìý

Ìý

12,222

Ìý

Ìý

Ìý

24,928

Ìý

Ìý

Ìý

23,443

Ìý

Interest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

Ìý

Ìý

4,525

Ìý

Ìý

Ìý

4,099

Ìý

Ìý

Ìý

8,771

Ìý

Ìý

Ìý

8,100

Ìý

FHLB advances and other borrowings

Ìý

Ìý

Ìý

520

Ìý

Ìý

Ìý

555

Ìý

Ìý

Ìý

1,042

Ìý

Ìý

Ìý

1,025

Ìý

Total interest expense

Ìý

Ìý

Ìý

5,045

Ìý

Ìý

Ìý

4,654

Ìý

Ìý

Ìý

9,813

Ìý

Ìý

Ìý

9,125

Ìý

Net interest income before provision for credit losses

Ìý

Ìý

Ìý

7,778

Ìý

Ìý

Ìý

7,568

Ìý

Ìý

Ìý

15,115

Ìý

Ìý

Ìý

14,318

Ìý

Provision for credit losses

Ìý

Ìý

Ìý

17

Ìý

Ìý

Ìý

213

Ìý

Ìý

Ìý

67

Ìý

Ìý

Ìý

213

Ìý

Net interest income after provision for credit losses

Ìý

Ìý

Ìý

7,761

Ìý

Ìý

Ìý

7,355

Ìý

Ìý

Ìý

15,048

Ìý

Ìý

Ìý

14,105

Ìý

Noninterest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service charges on deposit accounts

Ìý

Ìý

Ìý

337

Ìý

Ìý

Ìý

391

Ìý

Ìý

Ìý

653

Ìý

Ìý

Ìý

786

Ìý

Net gain on sale of other real estate owned

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

135

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

135

Ìý

Other

Ìý

Ìý

Ìý

203

Ìý

Ìý

Ìý

180

Ìý

Ìý

Ìý

368

Ìý

Ìý

Ìý

369

Ìý

Total noninterest income

Ìý

Ìý

Ìý

540

Ìý

Ìý

Ìý

706

Ìý

Ìý

Ìý

1,021

Ìý

Ìý

Ìý

1,290

Ìý

Noninterest expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and employee benefits

Ìý

Ìý

Ìý

3,260

Ìý

Ìý

Ìý

3,417

Ìý

Ìý

Ìý

6,619

Ìý

Ìý

Ìý

6,596

Ìý

Occupancy

Ìý

Ìý

Ìý

595

Ìý

Ìý

Ìý

615

Ìý

Ìý

Ìý

1,200

Ìý

Ìý

Ìý

1,233

Ìý

Data processing

Ìý

Ìý

Ìý

550

Ìý

Ìý

Ìý

508

Ìý

Ìý

Ìý

1,093

Ìý

Ìý

Ìý

1,019

Ìý

Other

Ìý

Ìý

Ìý

1,062

Ìý

Ìý

Ìý

2,179

Ìý

Ìý

Ìý

1,914

Ìý

Ìý

Ìý

3,442

Ìý

Total noninterest expenses

Ìý

Ìý

Ìý

5,467

Ìý

Ìý

Ìý

6,719

Ìý

Ìý

Ìý

10,826

Ìý

Ìý

Ìý

12,290

Ìý

Income before income taxes

Ìý

Ìý

Ìý

2,834

Ìý

Ìý

Ìý

1,342

Ìý

Ìý

Ìý

5,243

Ìý

Ìý

Ìý

3,105

Ìý

Income tax expense

Ìý

Ìý

Ìý

682

Ìý

Ìý

Ìý

311

Ìý

Ìý

Ìý

1,260

Ìý

Ìý

Ìý

739

Ìý

Net income

Ìý

Ìý

$

2,152

Ìý

Ìý

$

1,031

Ìý

Ìý

$

3,983

Ìý

Ìý

$

2,366

Ìý

Weighted average common shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

Ìý

6,312,589

Ìý

Ìý

Ìý

6,416,628

Ìý

Ìý

Ìý

6,358,888

Ìý

Ìý

Ìý

6,416,628

Ìý

Diluted

Ìý

Ìý

Ìý

6,457,397

Ìý

Ìý

Ìý

6,544,450

Ìý

Ìý

Ìý

6,504,838

Ìý

Ìý

Ìý

6,534,751

Ìý

Basic earnings per share

Ìý

Ìý

$

0.34

Ìý

Ìý

$

0.16

Ìý

Ìý

$

0.63

Ìý

Ìý

$

0.37

Ìý

Diluted earnings per share

Ìý

Ìý

$

0.33

Ìý

Ìý

$

0.16

Ìý

Ìý

$

0.61

Ìý

Ìý

$

0.36

Ìý

Explanation of Certain Unaudited Non-GAAP Financial Measures

Reported amounts are presented in accordance with GAAP. Additionally, the Company believes the following information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to the Non-GAAP Reconciliation tables below for details on the earnings impact of these items.

Ìý

Ìý

For the Three Months Ended

Ìý

For the Year Ended

Non-GAAP Reconciliation

Ìý

June 30, 2025

Ìý

March 31,
2025

Ìý

December 31,
2024

Ìý

September 30,
2024

Ìý

June 30, 2024

Ìý

June 30, 2025

Ìý

June 30, 2024

Operating net income reconciliation

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (GAAP)

Ìý

$

2,152

Ìý

Ìý

$

1,831

Ìý

Ìý

$

1,345

Ìý

Ìý

$

1,730

Ìý

Ìý

$

1,031

Ìý

Ìý

$

3,983

Ìý

Ìý

$

2,366

Ìý

Net loss on securities available for sale

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

385

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

ESOP Compensation expense related to dividend

Ìý

Ìý

210

Ìý

Ìý

Ìý

211

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

421

Ìý

Ìý

Ìý

Merger-related expenses

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

119

Ìý

Ìý

Ìý

196

Ìý

Ìý

Ìý

939

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

989

Ìý

Income tax expense

Ìý

Ìý

(46

)

Ìý

Ìý

(46

)

Ìý

Ìý

(111

)

Ìý

Ìý

(43

)

Ìý

Ìý

(207

)

Ìý

Ìý

(93

)

Ìý

Ìý

(218

)

Operating net income

Ìý

$

2,316

Ìý

Ìý

$

1,996

Ìý

Ìý

$

1,738

Ìý

Ìý

$

1,883

Ìý

Ìý

$

1,763

Ìý

Ìý

$

4,311

Ìý

Ìý

$

3,137

Ìý

Weighted average diluted shares

Ìý

Ìý

6,457,397

Ìý

Ìý

Ìý

6,547,817

Ìý

Ìý

Ìý

6,620,602

Ìý

Ìý

Ìý

6,611,468

Ìý

Ìý

Ìý

6,544,450

Ìý

Ìý

Ìý

6,504,838

Ìý

Ìý

Ìý

6,534,751

Ìý

Adjusted diluted earnings per share

Ìý

$

0.36

Ìý

Ìý

$

0.30

Ìý

Ìý

$

0.26

Ìý

Ìý

$

0.29

Ìý

Ìý

$

0.27

Ìý

Ìý

$

0.66

Ìý

Ìý

$

0.48

Ìý

Tangible book value per common share reconciliation

Book Value per common share (GAAP)

Ìý

$

19.66

Ìý

Ìý

$

19.25

Ìý

Ìý

$

20.14

Ìý

Ìý

$

20.02

Ìý

Ìý

$

19.49

Ìý

Ìý

$

19.52

Ìý

Ìý

$

19.49

Ìý

Effect of goodwill and other intangibles

Ìý

Ìý

(2.86

)

Ìý

Ìý

(2.85

)

Ìý

Ìý

(2.84

)

Ìý

Ìý

(2.84

)

Ìý

Ìý

(2.85

)

Ìý

Ìý

(2.84

)

Ìý

Ìý

(2.85

)

Tangible book value per common share

Ìý

$

16.80

Ìý

Ìý

$

16.40

Ìý

Ìý

$

17.30

Ìý

Ìý

$

17.18

Ìý

Ìý

$

16.64

Ìý

Ìý

$

16.68

Ìý

Ìý

$

16.64

Ìý

Tangible equity to tangible assets reconciliation

Equity to assets (GAAP)

Ìý

Ìý

13.29

%

Ìý

Ìý

13.40

%

Ìý

Ìý

14.90

%

Ìý

Ìý

14.61

%

Ìý

Ìý

14.32

%

Ìý

Ìý

13.29

%

Ìý

Ìý

14.32

%

Effect of goodwill and other intangibles

Ìý

Ìý

(1.71

)%

Ìý

Ìý

(1.75

)%

Ìý

Ìý

(1.81

)%

Ìý

Ìý

(1.81

)%

Ìý

Ìý

(1.83

)%

Ìý

Ìý

(1.71

)%

Ìý

Ìý

(1.83

)%

Tangible equity to tangible assets (1)

Ìý

Ìý

11.58

%

Ìý

Ìý

11.65

%

Ìý

Ìý

13.08

%

Ìý

Ìý

12.80

%

Ìý

Ìý

12.49

%

Ìý

Ìý

11.58

%

Ìý

Ìý

12.49

%

(1) Tangible assets is total assets less intangible assets. Tangible equity is total equity less intangible assets.

Ìý

Edward J. Cooney

Chief Executive Officer

(678) 742-9990

Source: Affinity Bancshares, Inc.

Affinity Bancshares Inc

NASDAQ:AFBI

AFBI Rankings

AFBI Latest News

AFBI Latest SEC Filings

AFBI Stock Data

119.69M
4.49M
28.62%
27.02%
0.58%
Banks - Regional
Savings Institutions, Not Federally Chartered
United States
COVINGTON