Amex Exploration Perron Gold Project Delivers Strong Economics in Updated PEA
Amex Exploration (OTCQX:AMXEF) has announced impressive results from its updated Preliminary Economic Assessment (PEA) for the wholly-owned Perron gold project in Quebec. The project features a two-stage production strategy with a Phase 1 4-year toll milling operation at 1,000 tpd, followed by Phase 2 with a 13-year on-site processing plant at 2,000 tpd.
Key financial metrics include a post-tax IRR of 70.1% and NPV of C$1,085M at US$2,500/oz gold price. The project boasts average annual production of 95,000 oz gold over its 17.5-year mine life, with higher production of 112,000 oz annually in the first 10 years. Initial capital costs are C$146.1M, partially offset by C$68.6M in pre-production revenues.
The project demonstrates strong economics with a post-tax payback period of 1.4 years and competitive All-in Sustaining Costs (AISC) of US$1,061/oz. The mine plan combines underground and open-pit operations, with processing recovery rates of 95%.
Amex Exploration (OTCQX:AMXEF) ha annunciato risultati notevoli dal PEA aggiornato per il progetto aurifero Perron in Quebec, interamente di sua proprietà . Il piano prevede una strategia produttiva in due fasi: Fase 1 con 4 anni di lavorazione in conto terzi a 1.000 tpd, seguita dalla Fase 2 con un impianto di trattamento in sito da 2.000 tpd per 13 anni.
I principali indicatori finanziari mostrano un IRR post-tasse del 70,1% e un NPV di C$1.085M assumendo un prezzo dell’oro di US$2.500/oz. La produzione media annua prevista è di 95.000 oz d’oro lungo una vita mineraria di 17,5 anni, con una produzione più elevata di 112.000 oz annue nei primi 10 anni. I costi di capitale iniziali sono pari a C$146,1M, compensati in parte da ricavi pre-produzione di C$68,6M.
Il progetto mette in evidenza una solida redditività con un periodo di payback post-tasse di 1,4 anni e costi sostenuti complessivi competitivi, con AISC di US$1.061/oz. Il piano minerario combina operazioni sotterranee e a cielo aperto, con tassi di recupero del 95% nel processo di trattamento.
Amex Exploration (OTCQX:AMXEF) ha anunciado resultados destacados del PEA actualizado para el proyecto aurÃfero Perron en Quebec, de su propiedad total. El proyecto contempla una estrategia de producción en dos etapas: Fase 1 con 4 años de molienda por contrato a 1.000 tpd, seguida por la Fase 2 con una planta de procesamiento en sitio de 2.000 tpd durante 13 años.
Las métricas financieras clave incluyen una TIR post-impuestos del 70,1% y un VAN de C$1.085M asumiendo un precio del oro de US$2.500/oz. La producción media anual es de 95.000 oz de oro durante una vida útil de 17,5 años, con una producción mayor de 112.000 oz anuales en los primeros 10 años. Los costos de capital iniciales son de C$146,1M, parcialmente compensados por ingresos preproducción de C$68,6M.
El proyecto muestra una sólida economÃa con un periodo de recuperación post-impuestos de 1,4 años y AISC competitivos de US$1.061/oz. El plan minero combina operaciones subterráneas y a cielo abierto, con recuperaciones de proceso del 95%.
Amex Exploration (OTCQX:AMXEF)ëŠ� 퀘벡ì—� 있는 ì „ì•¡ ì†Œìœ íŽ˜ë¡ ê¸� 프로ì 트ì—� 대í•� ì—…ë°ì´íЏë� ì˜ˆë¹„ê²½ì œì„±í‰ê°€(PEA)ì—서 우수í•� ê²°ê³¼ë¥� 발표했습니다. ¶¥„로ì 트µç� 2단계 ìƒì‚° ì „ëžµì� 채íƒí•˜ê³ 있으ë©�, 1단계ëŠ� 1,000 tpdì� 외부 ìœ„íƒ ì²˜ë¦¬ ë°©ì‹ìœ¼ë¡œ 4ë…„ê°„ ìš´ì˜ë˜ê³ , 2단계ëŠ� 2,000 tpd 규모ì� 현장 처리 시설ì� 갖춘 13ë…� 단계입니ë‹�.
주요 재무 지표는 ê¸� ê°€ê²©ì„ ì˜¨ìŠ¤ë‹� 미화 $2,500ë¡� ê°€ì •í• ë•� 세후 내부수ìµë¥�(IRR) 70.1% ë°� 순현재가ì¹�(NPV) C$1,085Mì� í¬í•¨í•©ë‹ˆë‹�. ì˜ˆìƒ ì—°í‰ê·� ìƒì‚°ëŸ‰ì€ 17.5ë…� ê´‘ì‚° 수명 ë™ì•ˆ 95,000 온스ì´ê³ , ì²˜ìŒ 10ë…„ê°„ì€ ì—°í‰ê·� 112,000 온스ë¡� ë� 높습니다. 초기 ìžë³¸ë¹„ìš©ì€ C$146.1Mì´ë©°, ì´ëŠ” C$68.6Mì� ìƒì‚° ì � 수ìµìœ¼ë¡œ ì¼ë¶€ ìƒì‡„ë©ë‹ˆë‹�.
¶¥„로ì 트µç� 세후 회수기간 1.4ë…�ê³� ê²½ìŸë � 있는 ì§€ì†ë¹„ìš�(AISC) 온스ë‹� US$1,061ë¡� 강한 ê²½ì œì„±ì„ ë³´ì—¬ì¤ë‹ˆë‹�. ê´‘ì‚° 계íšì€ 지하채굴과 노천채굴ì� 결합하며, ê°€ê³� íšŒìˆ˜ìœ¨ì€ 95%입니ë‹�.
Amex Exploration (OTCQX:AMXEF) a annoncé des résultats remarquables de son étude économique préliminaire (PEA) mise à jour pour le projet aurifère Perron au Québec, entièrement détenu par la société. Le projet prévoit une stratégie de production en deux phases�: la Phase 1 consiste en 4 années de broyage en sous-traitance à 1 000 tpd, suivie de la Phase 2 avec une usine de traitement sur site de 2 000 tpd pendant 13 ans.
Les indicateurs financiers clés montrent un TRI après impôts de 70,1% et un VAN de C$1 085M en supposant un prix de l’or à 2 500 $US/oz. La production annuelle moyenne est de 95 000 oz d’or sur une durée de vie de la mine de 17,5 ans, avec une production plus élevée de 112 000 oz par an durant les 10 premières années. Les coûts d’investissement initiaux s’élèvent à C$146,1M, partiellement compensés par des revenus pré-production de C$68,6M.
Le projet présente de solides performances économiques avec un délai de récupération après impôts de 1,4 an et des AISC compétitifs de 1 061 $US/oz. Le plan minier combine exploitation souterraine et à ciel ouvert, avec des taux de récupération au traitement de 95%.
Amex Exploration (OTCQX:AMXEF) hat beeindruckende Ergebnisse aus der aktualisierten vorläufigen Wirtschaftlichkeitsstudie (PEA) für das vollständig im Besitz befindliche Perron-Goldprojekt in Quebec bekanntgegeben. Das Projekt sieht eine zweistufige Produktionsstrategie vor: Phase 1 ist eine 4-jährige Lohnverarbeitung mit 1.000 tpd, gefolgt von Phase 2 mit einer 13-jährigen Vor-Ort-Aufbereitungsanlage mit 2.000 tpd.
Wesentliche finanzielle Kennzahlen umfassen eine nach Steuern erzielte IRR von 70,1% und einen NPV von C$1.085M bei einem Goldpreis von US$2.500/oz. Die durchschnittliche Jahresproduktion beträgt 95.000 Unzen Gold über eine Minenlaufzeit von 17,5 Jahren, wobei in den ersten 10 Jahren eine höhere Produktion von 112.000 Unzen pro Jahr erwartet wird. Die anfänglichen Investitionskosten belaufen sich auf C$146,1M, teilweise ausgeglichen durch Vorproduktionserlöse von C$68,6M.
Das Projekt zeigt starke Wirtschaftlichkeit mit einer nach Steuern berechneten Amortisationszeit von 1,4 Jahren und wettbewerbsfähigen AISC von US$1.061/oz. Der Abbauplan kombiniert Untertage- und Tagebauarbeiten, die Aufbereitungsrückgewinnungsrate liegt bei 95%.
- Strong post-tax IRR of 70.1% and NPV of C$1,085M
- High-grade resource with 5.07 g/t Au average diluted grade over LOM
- Competitive AISC of US$1,061/oz Au
- Quick payback period of 1.4 years post-tax
- Substantial annual gold production averaging 112,000 oz in first 10 years
- Two-stage approach minimizes initial capital requirements and risk
- Located in mining-friendly Quebec with existing infrastructure
- Environmental impact minimized by using mined-out pits for tailings storage
- Initial capital requirement of C$146.1M needed
- Additional C$191.6M growth capital required for Phase 2
- High sustaining capital requirements of C$386.3M over LOM
- Toll milling agreement not yet secured for Phase 1
- Partially based on Inferred Resources which have geological uncertainty
- Post-Tax IRR
70.1% and Post-Tax NPV C$1,085M at US$2,500 /oz Au - Two Stage Production: 4-year toll milling operation followed by the construction of an on-site processing plant
- Cumulative Undiscounted Post-Tax Cash Flow of C
$1,768M , including C$1,273M over the first 10 years of production - Gold production to average 112,000 oz per year over the first 10 years of production
Montreal, Quebec--(Newsfile Corp. - September 4, 2025) - Amex Exploration Inc. (TSXV: AMX) (FSE: MX0) (OTCQX: AMXEF) ("Amex" or the "Company") is pleased to announce the results of an updated Preliminary Economic Assessment (the "PEA") for its wholly-owned Perron gold project (the "Project"), located near the towns of Normétal and Valcanton in the province of Quebec, Canada. The PEA was prepared in collaboration with independent engineering and geological firms Evomine, Bumigeme, P&E Mining Consultants, Norda Stelo, and Laurentia Exploration.
PEA Technical Presentation details
In connection with this news release, AMEX will hold a conference call and audio webcast on September 4, at 10 am EDT, followed by a question-and-answer session.
To access the call please register here:
You may also access the conference call on a listen-only basis via webcast at our website . The audio webcast will be archived on .
All dollar ($) amounts in this news release are in Canadian dollar ($) unless otherwise indicated.
Perron updated Preliminary Economic Assessment Highlights:
The Perron PEA has been updated to incorporate the latest Mineral Resource Estimate () and a new project development strategy. The following assumes a gold price of US
- Staged production strategy derisk the project, simplifies the permitting process, accelerates time to revenue (targeting 2028) and minimizes shareholder dilution, with Phase 2 mine construction financed from free cash flow.
- Phase 1:
- 4-year 1,000 tpd contract mining, toll-milling operation in the Abitibi region, where numerous processing plants are in operation;
- Low initial capital cost estimate of
$146.1M which is partially offset from pre-production revenues of$68.6M for a net Initial CAPEX of$77.5M ; - Average annual gold production of 102,000 oz gold ("Au") at an All in Sustaining Cost ("AISC") of US
$1,165 /oz Au; - Average diluted head grade of 10.07 grams per tonne ("gpt") for 0.41 million oz Au
- Phase 2
- 13-year 2,000 tpd owner operated mine with on-site processing facility;
- Growth capital of
$191.6M ; - Average annual production of 93,000 oz Au at an AISC of US
$1,027 /oz Au; - Average diluted head grade of 4.32 gpt for 1.25 million oz Au.
- Life of Mine ("LOM") of 17.5 years;
- Average annual production of 95,000 oz Au, or 1.66 million oz Au over LOM, including an average per year of 112,000 oz for the first 10 years.
- LOM Average diluted grade of 5.07 gpt Au;
- LOM AISC of US
$1,061 /oz Au; - LOM Sustaining Capex of
$386.3M ; - Pre-tax NPV of
$1,885M and After-tax NPV of$1,085M ; - Pre-tax IRR of
99.1% and After-tax IRR of70.1% ; - Cumulative Pre-tax Undiscounted Net Free Cash Flow of
$3,010M and Cumulative After-tax Undiscounted Net Free Cash Flow of$1,768M ; - Pre-tax payback period of 1.1 years and After-tax payback period of 1.4.
CEO Commentary:
Victor Cantore, President and Chief Executive Officer of AMEX Exploration commented, "This PEA is based on our latest Mineral Resource Estimate and reflects our new vision for developing the Perron Project. Our staged approach to production and construction is both fiscally and technically prudent, minimizing permitting and technical risk, reducing upfront capital and enabling early cash flow."
Cantore continued, "The economics of this project are incredibly strong and with gold prices at record highs, quick time to production allows us to capitalize on current market conditions. Our cost structure is one of the lowest globally and reflects the benefits of having a project with high grade, easily mined gold ounces that is surrounded by infrastructure and mining expertise."
Table 1: PEA Study Economic Analysis Highlights
Economic Analysis Highlights | Unit | Base Case | Spot |
Gold Price | US$/Au oz | 2,500 | 3,400 |
Exchange Rate | CA$/US$ | 1.38 | 1.38 |
Pre-Tax Phase 1 Free Cash Flow1 | CA$M | 655 | 1,175 |
Pre-Tax Phase 2 Free Cash Flow1 | CA$M | 2,355 | 3,879 |
Pre-Tax Total Free Cash Flow | CA$M | 3,010 | 5,055 |
Pre-Tax NPV ( | CA$M | 1,885 | 3,195 |
Pre-Tax IRR | % | 99.1 | 148.7 |
Pre-Tax Payback Period | Yrs | 1.1 | 0.2 |
Post-Tax Phase 1 Free Cash Flow1 | CA$M | 368 | 671 |
Post-Tax Phase 2 Free Cash Flow1 | CA$M | 1,400 | 2,276 |
Post-Tax Total Free Cash Flow | CA$M | 1,768 | 2,947 |
Post-Tax NPV ( | CA$M | 1,085 | 1,841 |
Post-Tax IRR | % | 70.1 | 107.6 |
Post-Tax Payback Period | Yrs | 1.4 | 0.4 |
Ratio Post-Tax NPV ( | CA$M/CA$M | 7 | 13 |
Notes:
1 Growth CAPEX is attributed to Phase 2, even if incurred prior to Year 5
2 Initial capital expenditure estimate of
Table 2: PEA Physical Highlights
Physical Highlights | Unit | Pre-prod | Phase 1 | Phase 2 | Total |
Processing Rate | tpd | 1,000 | 2,000 | ||
Mine Life | yrs | 4.0 | 13.5 | 17.5 | |
Avg. Diluted Grade | Au gpt | 14.47 | 10.07 | 4.32 | 5.07 |
Avg. Gold Production | Au oz/yr | 102 | 93 | 95 | |
Total Gold Production | Au koz | 20 | 409 | 1,251 | 1,680 |
Tonnes Processed | kt | 46 | 1,329 | 9,468 | 10,843 |
Processing Recovery Rate | % | 95 | 95 | 95 | 95 |
Table 3: PEA Study Financial Highlights
Financial Highlights | Unit | Phase 1 | Phase 2 | Total/avg. |
Average Operating Cost | US$/oz | 943 | 874 | 891 |
All-in Sustaining Cash Costs (''AISC'') | US$/oz | 1,165 | 1,027 | 1,061 |
Initial Capital Expenditure3 | CA$M | 146.1 | 146.1 | |
Growth Capital Expenditure | CA$M | 191.6 | 191.6 | |
LOM Sustaining Capital Expenditure | CA$M | 386.3 |
Notes:
3 Initial capital expenditure estimate of
- The PEA is preliminary in nature and is based, in part, on Inferred Mineral Resources. Inferred Mineral Resources are considered too geologically speculative to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves. There is no certainty that the economic forecasts on which the PEA is based will be realized.
- The economic analysis of the project was carried out using a discounted cash flow approach on a pre-tax and after-tax basis with a discount rate of
- Revenue was based on a long-term gold price of
Underpinned by world class infrastructure, the Perron PEA demonstrates a top-tier high margin gold mining operation in the stable jurisdiction of Quebec, Canada. The Project is located within the Abitibi region, one of the most prolific gold belts in the world.
The PEA results confirm that Perron has the potential to be a stand-alone and highly profitable operation with an excellent internal rate of return (IRR) and after-tax net present value (NPV) at a range of gold prices.
The PEA shows that Perron has the potential to be a mine with limited environmental impact, utilizing the mined out open pits to store tailings and therefore avoiding the construction of a tailings management facility.
Mining
The mine will be operated as a mechanized underground operation, which will be complemented by open pit production. The mine will have an overall average production rate of 1,000 tpd of mineralized material during Phase 1 and a capacity of 2,000 tpd of mineralized material during Phase 2. Production is preceded by a 21-month pre-production period.
The selected underground mining method is longitudinal longhole stoping with cemented rockfill. Stope dimensions average 17.5 m in length, 25 m in height, and 4.7 m in width (LOM average) with a minimum mining width of 3.0 m. The different sectors of mine will be accessed via ramps and drifts to allow the efficient circulation of mobile mining equipment and to satisfy ventilation and emergency egress requirements. Pre-production and Phase 1 mining activities will mostly be done by a contractor, while Phase 2 considers a fleet of owner-operated equipment that includes 10 tonne LHDs and 42 tonne haul trucks.
Seven open pits are included in the mine plan and utilize conventional truck and shovel mining that will be executed by a contractor. The pits will begin to be mined at the beginning of Phase 1, with material completely extracted by year 13 as the pits are sequenced such that they can be used to manage all tailings generated by the on-site mill during Phase 2 of the Project.
Figure 1: Mine Design
To view an enhanced version of this graphic, please visit:
Table 4: Mine Physicals
Total | Yr -2 | Yr -1 | Yr 1 | Yr 2 | Yr 3 | Yr 4 | Yr 5 | Yr 6 | Yr 7 | Yr 8 | ||
Mineralized material UG | kt | 9,534 | 0 | 89 | 211 | 346 | 377 | 383 | 541 | 592 | 578 | 625 |
Waste rock mined - UG | kt | 4,346 | 75 | 159 | 205 | 229 | 220 | 211 | 339 | 292 | 258 | 293 |
Subtotal - UG | kt | 13,881 | 75.6 | 248 | 417 | 575 | 597 | 594 | 880 | 885 | 835 | 917 |
Mineralized material OP | kt | 1,308 | - | - | 0 | 64 | 144 | 153 | 10 | 105 | 36 | 122 |
Waste rock mined OP | kt | 11,044 | - | - | 0 | 745 | 1,067 | 980 | 133 | 924 | 366 | 1,033 |
Overburden mined OP | kt | 7,298 | 28 | - | 1,087 | 762 | 529 | 316 | 1,305 | 736 | 1,428 | 666 |
Subtotal - OP | kt | 19,651 | 28 | 0 | 1,087 | 1,571 | 1,741 | 1,448 | 1,448 | 1,764 | 1,830 | 1,821 |
Strip ratio - OP | - | 14.0 | - | - | - | 23.5 | 11.1 | 8.5 | 143.2 | 15.9 | 49.7 | 13.9 |
Total mining | kt | 33,531 | 104 | 248 | 1,503 | 2,146 | 2,337 | 2,042 | 2,328 | 2,649 | 2,665 | 2,739 |
Total mineralized material | kt | 10,843 | 0 | 89 | 211 | 410 | 521 | 536 | 551 | 697 | 614 | 747 |
Total | Yr 9 | Yr 10 | Yr 11 | Yr 12 | Yr 13 | Yr 14 | Yr 15 | Yr 16 | Yr 17 | Yr 18 | ||
Mineralized material UG | kt | 9,534 | 564 | 535 | 650 | 653 | 626 | 658 | 660 | 658 | 647 | 141 |
Waste rock mined - UG | kt | 4,346 | 236 | 204 | 280 | 302 | 275 | 252 | 257 | 189 | 71 | 0 |
Subtotal - UG | kt | 13,881 | 800 | 739 | 930 | 955 | 901 | 910 | 916 | 847 | 718 | 141 |
Mineralized material OP | kt | 1,308 | 71 | 115 | 201 | 191 | 96 | 0 | 0 | 0 | 0 | 0 |
Waste rock mined OP | kt | 11,044 | 1,284 | 1,659 | 1,545 | 1,049 | 259 | 0 | 0 | 0 | 0 | 0 |
Overburden mined OP | kt | 7298 | 425 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Subtotal - OP | kt | 19,651 | 1,781 | 1,791 | 1,746 | 1,240 | 355 | 0 | 0 | 0 | 0 | 0 |
Strip ratio - OP | - | 14.0 | 24.1 | 14.6 | 7.7 | 5.5 | 2.7 | 0 | 0 | 0 | 0 | 0 |
Total mining | kt | 33,531 | 2,581 | 2,530 | 2,676 | 2,196 | 1,256 | 910 | 916 | 847 | 717 | 140 |
Total mineralized material | kt | 10,843 | 635 | 650 | 851 | 844 | 722 | 658 | 660 | 658 | 647 | 141 |
Processing
Phase 1 representing a 4-year 1,000 tpd contract mined, toll-milling operation in the Abitibi region, where numerous processing plants are in operation. Mineralized material will be loaded at the project site and transported by truck to the processing destination.
To date, AMEX has not entered into a toll milling arrangement with any third-party owner of a processing facility to treat its material. However, discussions were initiated and there are several parties that own processing facilities within the Abitibi region, with some permitted for toll milling and others that could be permitted upon arrangement, that could potentially treat the Perron mineralized material. Bumigeme inc., a mineral processing consultant based in Montréal (Canada), reviewed the flowsheets of these mills which are similar to the flowsheet developed in the PEA study for treating the Perron mineralized material. Bumigeme is confident that the recoveries anticipated from the toll treatment of ore from the Perron deposit will reach 94
Phase 2 consists of the construction and commissioning of a 2,000 tpd processing plant on-site at the Perron project. The plant will be in operation from year 5 to the end of the LOM. The flowsheet consists of primary crushing, followed by a grinding circuit consisting of a semi-autogenous grinding mill of 5.5 m diameter x 1.8 m long in an opened circuit and a ball mill of 4.0 m diameter x 6.7 m long in a closed circuit with cyclones - SABC circuit. A gravity circuit followed by leaching will recover coarse gold from the cyclone underflow, while the cyclone overflow, at a P80=74 microns, is treated in a six (6) tank carbon-in-leach circuit, followed by SO2/air cyanide destruction. Gold will be recovered in an adsorption-desorption-recovery circuit and electrowinning cells, with gold room recovery and production of bullion bars. The CIL tailings after the cyanide destruction will be pumped to a high-rate thickener to increase the slurry density to 62-64 % solid and pumped to empty pits.
Tests conducted in 2020 and 2024 on Perron ore achieved gold recoveries exceeding
Figure 2: Flowsheet
To view an enhanced version of this graphic, please visit:
Table 5: Gold Production by Source (Underground (UG) and Open Pit (OP))
Total | Yr -2 | Yr -1 | Yr 1 | Yr 2 | Yr 3 | Yr 4 | Yr 5 | Yr 6 | Yr 7 | Yr 8 | ||
UG Grade Processed | g/t | 5.5 | - | 14.5 | 8.1 | 10.8 | 9.6 | 11.3 | 10.8 | 6.6 | 5.6 | 5.8 |
UG Gold Recovered | oz | 1,593 | - | 20 | 63 | 113 | 107 | 126 | 190 | 120 | 99 | 110 |
OP Grade Processed | g/t | 2.2 | - | - | - | 5.0 | - | - | 2.7 | 2.9 | 2.8 | 2.2 |
OP Gold Recovered | oz | 87 | - | - | - | 0 | - | - | 2 | 12 | 13 | 7 |
Total Grade Processed | g/t | 5.1 | - | 14.5 | 8.1 | 10.7 | 9.6 | 11.3 | 10.5 | 5.9 | 5.0 | 5.3 |
Total Gold Recovered | oz | 1,680 | - | 20 | 63 | 113 | 107 | 126 | 191 | 132 | 112 | 117 |
Total | Yr 9 | Yr 10 | Yr 11 | Yr 12 | Yr 13 | Yr 14 | Yr 15 | Yr 16 | Yr 17 | Yr 18 | ||
UG Grade Processed | g/t | 5.5 | 4.6 | 3.2 | 3.6 | 4.7 | 3.1 | 2.8 | 3.5 | 4.3 | 3.1 | 3.3 |
UG Gold Recovered | oz | 1,593 | 80 | 52 | 71 | 94 | 60 | 57 | 71 | 87 | 62 | 14 |
OP Grade Processed | g/t | 2.2 | 2.3 | 2.0 | 1.8 | 1.2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | - |
OP Gold Recovered | oz | 87 | 12 | 12 | 5 | 3 | 6 | 4 | 4 | 4 | 3 | - |
Total Grade Processed | g/t | 5.1 | 4.1 | 2.9 | 3.4 | 4.3 | 3.0 | 2.8 | 3.3 | 4.1 | 3.0 | 3.3 |
Total Gold Recovered | oz | 1,680 | 91 | 64 | 75 | 97 | 66 | 61 | 75 | 91 | 65 | 14 |
Figure 3: Gold Production per Year
To view an enhanced version of this graphic, please visit:
Infrastructure
The Project is approximately 6.5 kilometers from the town of Normétal, Quebec and is accessible via a well-maintained forestry road. The Project will require construction of the supporting infrastructure items, such as:
Phase 1
- Gatehouse and service and haulage roads;
- Temporary buildings to be used by the mining contractor (maintenance shop, warehouses, offices, dry, etc.);
- 6.5 kilometers of 25kV transmission line and an on-site substation;
- Surface water management facilities including final effluent water treatment plant, ditches, pond and pumping stations;
- Underground mine portal, mine ventilation systems (intake and exhaust) and waste dump and overburden storage facilities;
- Mineralized material loading facilities;
Phase 2
- 2,000 tpd process plant complex;
- Required infrastructures to pump the plant tailings to emptied open-pits;
- Maintenance shop;
- Administration building;
- Warehouse
- Additional surface water management facilities;
- Additional service and haulage roads;
These infrastructures and facilities will require different authorizations and permits prior to being built and operated. No camp will be required considering the nearby qualified labor pool.
Figure 4: Suggested Infrastructure Arrangement
To view an enhanced version of this graphic, please visit:
Figure 5: General site arrangement
To view an enhanced version of this graphic, please visit:
Workforce
During steady state operations, the number of employees (mine, process plant and G&A) is expected to peak at 272 people during Phase 1 of mine operation and at 335 people during Phase 2, including contractors (open pit mining, underground mining, contract services, etc.).
Tailings
During Phase 1, the tailings will be managed off-site at the toll mill facility. During Phase 2, the tailings storage plan will take advantage of open pits that will be mined in the first 13 years of mine operations. Process plant rejects will be thickened and pumped to the mined-out pits sequentially for permanent storage. Tailings will then consolidate over time and excess water will either be used for processing requirements or discharged to the environment once quality conditions are met. This concept aims to limit the environmental impact of the Perron Project, to limit the risks related to traditional Tailings Management Facility (TMF) stability, to simplify short-term and long-term monitoring and to greatly reduce the capital and operating costs related to tailings management.
Figure 6: Visual of in-pit tailings disposal
To view an enhanced version of this graphic, please visit:
Capital Expenditure
The total initial construction capital expenditure ("Initial CAPEX"), which is to bring Phase 1 of the Project into operation, is estimated at
The total growth capital expenditure ("Growth CAPEX"), to bring Phase 2 of the Project into operation, is estimated at
The Sustaining CAPEX ("SUSEX") is estimated to be
Quotations from reputable suppliers were obtained for most of the large and high-cost equipment required for the plant, mine and site infrastructure. For other equipment and supplies, cost estimates were based on comparable projects, historical data or derived through consultants' in-house databases.
Table 6: Capital Expenditures
Item | Unit | Phase 1 | Phase 22 | Sustaining | Total |
Site Preparation | CA$M | 3.0 | 5.7 | - | 8.7 |
Infrastructure | CA$M | 6.0 | 13.2 | 0.6 | 19.8 |
Power & Electrical | CA$M | 6.7 | 4.3 | - | 11.0 |
Water Management | CA$M | 9.6 | 6.0 | - | 15.6 |
Process Plant | CA$M | - | 61.8 | - | 61.8 |
Mining Fleet | CA$M | 5.1 | 44.8 | 47.3 | 97.2 |
Underground Development | CA$M | 46.4 | - | 316.2 | 362.7 |
Tailings Management | - | 3.0 | 10.8 | 13.8 | |
Closure and Rehabilitation | CA$M | - | - | 11.4 | 11.4 |
Pre-production OPEX | CA$M | 52.6 | - | - | 52.6 |
Indirects | CA$M | 7.4 | 30.5 | - | 40.9 |
Contingency | CA$M | 9.2 | 22.3 | - | 42.3 |
Sub-Total | CA$M | 146.1 | 191.6 | 386.3 | 724.0 |
Pre-Production Revenues1 | CA$M | -68.6 | -68.6 | ||
Total | CA$M | 77.5 | 191.6 | 386.3 | 655.4 |
Notes
1 Consists of mineralized material mined and sold during the pre-production period, ie., before the mined is developed at a point where a constant mining rate of 600 tonnes per day is sustainable (
2 Phase 2 CAPEX represents the investment needed to build a processing plant on site and to increase the mining rate at 2,000 tonnes per day.
- As per the CIM Estimation of Mineral Resources & Mineral Reserves Best Practice Guidelines, working capital is reported separately to CAPEX in the economic model.
Operating Costs
LOM total operating cost is estimated at US
Table 8: Operating Costs
Item | Phase 1 | Phase 2 | LOM | |||
CA$M | US$/Au oz | CA$M | US$/Au oz | CA$M | US$/Au oz | |
Mining Cost (UG + OP) | 318.2 | 567 | 927.5 | 540 | 1,245.6 | 547 |
Off-Site Transport | 53.2 | 95 | - | - | 53.1 | 23 |
Off-Site Processing | 82.4 | 147 | - | - | 82.4 | 36 |
On-Site Processing | - | - | 277.9 | 162 | 277.9 | 122 |
Water Management | 1.3 | 2 | 7.1 | 4 | 8.4 | 4 |
General and Administration | 50.6 | 90 | 217.8 | 127 | 268.4 | 118 |
Selling Costs | 2.3 | 4 | 6.9 | 4 | 9.2 | 4 |
Royalty ( | 21 | 37 | 64.2 | 37 | 85.3 | 37 |
Total Operating Costs | 529.0 | 943 | 1,501.4 | 874 | 2,030.4 | 891 |
Sustaining Capital | 125 | 222 | 261.7 | 152 | 386.3 | 170 |
All-in Sustaining Costs (''AISC'') | 653.6 | 1,165 | 1,763.1 | 1,027 | 2,416.7 | 1,061 |
Table 8: Unit Operating Costs
Item | Unit | Phase 1 | Phase 2 |
Underground Mining | CA$t/mined | 199.1 | 97.2 |
Open-Pit Mining | CA$t/mined | 9.6 | 10.0 |
Off-Site Transport | CA$t/milled | 40.0 | - |
Crushing & Off-Site Processing | CA$t/milled | 62.0 | - |
On-Site Processing | CA$t/milled | - | 29.4 |
Water Management | CA$t/milled | 1.0 | 0.8 |
General & Administration | CA$t/milled | 38.1 | 23.0 |
Selling Costs | CA$t/milled | 1.7 | 0.7 |
Royalty ( | CA$t/milled | 15.8 | 6.8 |
Financial Analysis
At base case gold price of US
Figure 7: After-Tax FCF
To view an enhanced version of this graphic, please visit:
The PEA financial economic analysis is significantly influenced by gold prices. At spot prices of US
Table 9: Sensitivity Analysis
Gold price sensitivity
Variation | Gold price (US$/oz) | Post-tax NPV (CA$M) | Post-tax IRR | Post-tax Payback period (years) | |||||
- | 1,500 | 219 | 5.1 | ||||||
- | 2,000 | 659 | 2.0 | ||||||
2,500 | 1,085 | 1.4 | |||||||
+ | 3,000 | 1,507 | 0.9 | ||||||
+ | 3,500 | 1,924 | 0.3 | ||||||
+ | 4,000 | 2,340 | 0.2 |
Operating costs sensitivity
Variation | LOM average operating costs (CA$/tonne milled) | Post-tax NPV (CA$M) | Post-tax IRR | Post-tax Payback period (years) | |||||
- | 112.83 | 1,354 | 1.1 | ||||||
- | 131.64 | 1,288 | 1.2 | ||||||
- | 150.45 | 1,221 | 1.3 | ||||||
- | 169.25 | 1,153 | 1.3 | ||||||
188.06 | 1,085 | 1.4 | |||||||
+ | 206.86 | 1,016 | 1.5 | ||||||
+ | 225.67 | 948 | 1.6 | ||||||
+ | 244.47 | 879 | 1.7 | ||||||
+ | 263.28 | 811 | 1.9 |
Capital expenditures sensitivity
Variation | Total capital expenditures (CA$M) | Post-tax NPV (CA$M) | Post-tax IRR | Post-tax Payback period (years) | |||||
- | 393.2 | 1,201 | 0.9 | ||||||
- | 458.8 | 1,173 | 1.1 | ||||||
- | 524.3 | 1,143 | 1.2 | ||||||
- | 589.8 | 1,114 | 1.3 | ||||||
655.4 | 1,085 | 1.4 | |||||||
+ | 720.9 | 1,055 | 1.5 | ||||||
+ | 786.4 | 1,026 | 1.6 | ||||||
+ | 852.0 | 996 | 1.7 | ||||||
+ | 917.5 | 966 | 1.8 |
Phase 1 Transport and Toll Milling cost sensitivity
Variation | Phase 1 Transport and Toll Milling Cost (CA$/tonne) | Post-tax NPV (CA$M) | Post-tax IRR | Post-tax Payback period (years) | ||||
- | 61.20 | 1,110 | 1.3 | |||||
- | 71.40 | 1,104 | 1.3 | |||||
- | 81.60 | 1,097 | 1.4 | |||||
- | 91.80 | 1,091 | 1.4 | |||||
102.00 | 1,085 | 1.4 | ||||||
+ | 112.20 | 1,079 | 1.4 | |||||
+ | 122.40 | 1,072 | 1.4 | |||||
+ | 132.60 | 1,066 | 1.4 | |||||
+ | 142.80 | 1,060 | 1.5 |
Permitting and Environment
According to the Regulation respecting the environmental impact assessment and review of certain projects (chapter Q-2, r. 23.1, last updated on April 1 2025), work required for the operation of a new mine is included in the list of projects subject to the environmental impact assessment and review procedure (Schedule 1). In the regulation, a "mine" is defined as all the surface and underground infrastructures forming part of a mineral substance operation, except surface mineral substances within the meaning of the Mining Act (chapter M-13.1). The scope of the environmental impact assessment will be defined by the directive (guideline) issued by the Ministère de l'Environnement, de la Lutte contre les changements climatiques, de la Faune et des Parcs (MELCCFP) subsequent to the filing of the Project Notice by Amex, in accordance with section 31.2 of the Environment Quality Act (EQA).
An environmental and social scoping study is currently underway to identify the key environmental and social risks and issues associated with the project construction and operation and to more accurately define the scope of the environmental baseline studies required. The acquisition of baseline environmental knowledge on the Perron property began several years ago and is still ongoing today. The environmental baseline studies and early public consultations, help characterize the receiving environment and identify areas that are more ecologically or socially rich or sensitive. This information will be used as part of the environmental assessment process and the feasibility studies to further develop and optimize the project with the objective of ensuring the project environmental and social acceptability.
Once the environmental assessment and review procedure is completed and the project is approved, the various project components will require specific provincial and federal permits and authorizations. At the provincial level, this will include ministerial authorizations that must be electronically filed with the appropriate forms to comply with the EQA and the Regulation respecting the regulatory scheme applying to activities on the basis of their environmental impact (REAFIE) (Q-2, r. 17.1), the Mining Act (chapter M-13.1), as well as other provincial acts and regulations. At the federal level, some project components and impacts may require specific authorizations according to federal legal and regulatory framework, including authorizations under the Fisheries Act (R.S.C., 1985, c. F-14, the Metal and Diamond Mining Effluent Regulations (SOR/2002-222) and other federal acts and regulations.
Stakeholder Engagement
The aboriginal community affected by Amex's activities is the Abitibiwinni First Nation which is an Algonquin First Nation residing primarily in the community of Pikogan in the Abitibi-Temiscamingue region. The Pikogan community, also called Abitibiwinni, is located three (3) kilometers from the town of Amos on the west bank of the Harricana River. The Perron project is located on a part of the ancestral territory of the Algonquin Anishinabeg Nation. A relationship of trust and respect has been built with the Abitibiwinni First Nation Council over the years through consistent transparency and consultation. With respect to local communities near the project, Normétal, Valcanton and Saint-Lambert are the main municipalities surrounding the Perron project.
Amex has always prioritized engaging stakeholders and implementing communication and consultation plans. Communication plans include a summary of the work completed on the property every six months as well as the company's exploration and development plans for the coming months. Active community participation in the development and implementation of the project is one of Amex's core values and aids in fostering good long-term relationships. Amex will continue consulting, supporting and informing all stakeholders at all stages of the project development. With this in mind, Ames aims to establish various working and consultation committees by the end of 2025.
Exploration Update
With the recent acquisition of the Perron West property (see press release dated March 25, 2025) quadrupling Amex's land holdings along the Normétal-Burntbush greenstone belt, the Company's exploration plans are significantly expanding to cover the vast, new area of prospective geology. Amex's constant evolution of knowledge of the mineralization styles and structures with the Beaupré Block on Perron will provide invaluable insight into guiding exploration on the Company's expanded land package.
Currently, Amex has multiple teams conducting surface exploration work on the 15,192-hectare Perron West project. Teams of technicians are completing large and widespread soil sampling programs to find and/or further define gold-in-soil anomalies, while teams of geologists are completing surface prospecting work, including mapping, grab sampling, structural measurements of outcrops, etc. The work is expected to be completed in the coming weeks, with the results to help further define the existing anomalies on the property and further solidify drill planning for a maiden program on Perron West in 2026.
In addition, structural geology specialists from consultant Norda Stelo are continuing work on a thoroughly detailed 3D lithostructural model on the Perron property. This project is nearing completion and will help guide drill planning for the remainder of the year and into 2026 at Perron. The outcomes from this model will also improve Amex's understand and build upon a larger scaled regional structural framework, that will aid drill planning efforts on the Perron West property.
The Company will update the market with more in-depth details on drill planning for Perron in the near future.
Mineral Resource Estimate
The updated PEA was based on the NI 43-101 compliant Perron Project MRE, with an effective date of May 21, 2025 (please see the linked ). The mineral resources that have flowed to the mine plan at Perron come from multiple zones, with major contributions from the Champagne, Denise, Team, Grey Cat and Gratien zones.
Table 1: Summary of total Mineral Resources at the Perron Project
Zone | Class | OPEN PIT (CoG 0.40 gpt Au) | UNDERGROUND (CoG 1.40 gpt Au) | TOTAL | ||||||
Tonnes | Au | Au | Tonnes | Au | Au | Tonnes | Au | Au | ||
k | g/t | koz | k | g/t | koz | kt | g/t | koz | ||
Total | Meas | 48 | 1.1 | 2 | 333 | 14.2 | 152 | 382 | 12.54 | 154 |
Ind | 2,520 | 3.16 | 256 | 5,281 | 7.1 | 1,205 | 7,801 | 5.83 | 1,461 | |
M&I | 2,569 | 3.12 | 258 | 5,614 | 7.52 | 1,357 | 8,183 | 6.14 | 1,615 | |
Inf | 1,044 | 2.02 | 68 | 4,000 | 4.9 | 631 | 5,044 | 4.31 | 698 |
Perron Gold project Mineral Estimate notes:
- The Mineral Resource Estimate is compliant with CIM 2019 Best Practices Guidelines for reporting Mineral Resources and Reserves.
- Mineral Resources are presented undiluted and in situ and are considered to have reasonable prospects for eventual economic extraction. The Mineral Resources near surface are constrained by pit optimization surfaces and the underground Mineral Resources are constrained by potentially mineable stope shapes.
- The database is comprised of a total of 1,807 drill holes for 608492.30 metres of drilling (which includes historical drilling completed by previous operators, abandoned and exploration holes) in the extent of the Mineral Resource, of which (359 087.40 metres) 305,523 samples were assayed as of March 31, 2025, grid spacing is variable.
- All NQ core assays reported by Amex were obtained by analytical methods described below under "QA/QC".
- Geological interpretation of the zones was based on lithologies, mineralized zones orientation and cut-off grade considerations. Each zone has its own characteristic of mineral occurrence and amount of recoverable gold.
- Geological wireframe interpretation was initially made from cross-sections at intervals in GEMSTM, and then completed in LeapfrogTM where selections of mineralized intervals were combined to generate mineralized wireframes. Wireframes are generally subvertical with various plunges.
- The Mineral Resource Estimate encompasses a total of 115 wireframes, sub-vertical gold-bearing domains, each defined by individual wireframes with a minimum downhole width of 2.0 m.
- Assay Samples were composited within the mineralization envelopes into 1.0 m length composites. A value of 0.001 g/t Au was applied in cases of drill core not assayed.
- High-grade capping was done on composite data and established using a statistical analysis on a per-zone basis for gold. Capping varied from 5 g/t Au to 500 g/t Au and was applied on composites within each specific wireframe.
- Bulk density values were applied on the different mineralized zones varied from 2.7 to 2.8 t/m3 based on site drill core measurements.
- Inverse distance cubed grade interpolation was used.
- Grade estimates are based on a parent block dimension of 5m x 5m x 5m with sub-cells down to 1m x 1m x 1m. Search parameters were determined by variography.
- The Perron Mineral Resource Estimate is classified as Measured, Indicated and Inferred as follows:
- The Measured Mineral Resource classification is defined by areas where drill hole sample spacing is less than 10 m, blocks are informed by a minimum of three drill holes, and reasonable geological and grade continuity is shown.
- The Indicated Mineral Resource classification is defined by areas where drill spacing is less than 30 m (except Champagne Zone at 40 m), blocks are informed by a minimum of two drill holes, and reasonable geological and grade continuity is shown.
- The Inferred Mineral Resource classification is defined by the limits of the constraining wireframes, blocks are informed by a minimum of one drill hole, and reasonable, however, not verified, geological and grade continuity is observed.
- Grade estimates use metric units (metres, tonnes and g/t). Metal contents are presented in troy ounces (metric tonnes x grade / 31.10348).
- The QPs are not aware of any known environmental, permitting, legal, title-related, taxation, socio-political or marketing issues, or any other relevant issues that could materially affect the Mineral Resource Estimate.
Further details regarding the 2025 updated Mineral Resource Estimate, key assumptions, parameters and methods used to estimate the Mineral Resources of the Perron Gold Project are available on SEDAR+ (www.sedarplus.ca) under the Corporation's issuer profile in accordance with NI 43-101.
Qualified Persons
The qualified persons independent of the issuer, responsible for the technical information in this Press Release are Stephen Coates, P.Eng. of Evomine, Alexandre Burelle, P.Eng. of Evomine, Florent Baril, P.Eng. of Bumigeme, Antoine Yassa P.Geo. of P&E, Charles Spath, M.Sc., P.Geo. of P&E, Yungang Wu, M.Sc., P.Geo. of P&E, Eugene Puritch, P.Eng., FEC, CET of P&E, Denys Vermette, P.Geo. of Norda Stelo and Jérôme Augustin, Ph.D., P.Geo. of Laurentia Exploration. They declare that they have read this press release and that the scientific and technical information relating to the resource estimate and preliminary economic assessment presented therein are correct.
Disclosure
Non-GAAP financial measures
The Company has included certain non-GAAP financial measures in this document. These financial measures are not defined under IFRS and should not be considered in isolation. The Company believes that these financial measures, together with financial measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. The inclusion of these financial measures is meant to provide additional information and should not be used as a substitute for performance measures prepared in accordance with IFRS. These financial measures are not necessarily standard and therefore may not be comparable to other issuers.
All-in sustaining cost
All in sustaining cost is a non-GAAP financial measure calculated based on guidance published by the World Gold Council ("WGC"). The WGC is a market development organization for the gold industry and is an association whose membership comprises leading gold mining companies. Although the WGC is not a mining industry regulatory organization, it worked closely with its member companies to develop these metrics. Adoption of the all-in sustaining cost metric is voluntary and not necessarily standard, and therefore, this measure presented by the Company may not be comparable to similar measures presented by other issuers. The Company believes that the all-in sustaining cost measure complements existing measures and ratios reported.
All-in sustaining cost includes both operating and capital costs required to sustain gold production on an ongoing basis. Sustaining operating costs represent expenditures expected to be incurred that are considered necessary to maintain production. Sustaining capital represents expected capital expenditures comprising mine development costs, including capitalized waste, and ongoing replacement of mine equipment and other capital facilities, and does not include expected capital expenditures for major growth projects or enhancement capital for significant infrastructure improvements.
About Amex Exploration Inc.
Amex Exploration Inc. has made significant high-grade gold discoveries, along with copper-rich volcanogenic massive sulphide (VMS) zones, at its
When combined with the adjacent Perron West Project, which includes 48 claims (17.37 km²) in Quebec and 35 claims (134.55 km²) in Ontario, the consolidated land package spans a district-scale 197.52 km². This extensive property lies within highly prospective geology favourable for both high-grade gold and VMS mineralization.
The Project benefits from excellent infrastructure: it is accessible by a year-round road, located just 20 minutes from an airport, and approximately 8 km from the Town of Normétal. It is also in close proximity to several process plants owned by major gold producers.
For further information, please contact:
Victor Cantore
President and Chief Executive Officer
Amex Exploration: +1-514-866-8209
To view the source version of this press release, please visit