Agora, Inc. Reports Second Quarter 2025 Financial Results
Agora Inc (NASDAQ: API), a conversational AI and real-time engagement technology leader, reported its Q2 2025 financial results, marking its third consecutive quarter of GAAP profitability. Total revenues reached $34.3 million, a slight 0.1% increase year-over-year, with Agora division revenue growing 16.7% to $18.2 million while Shengwang revenue declined 12.4% to $16.1 million.
The company achieved a net income of $1.5 million, compared to a $9.2 million loss in Q2 2024, with gross margin improving to 66.8%. Operating expenses decreased 18.7% to $26.5 million. The company continued its share repurchase program, buying back 13.1 million Class A shares for $10.9 million. Additionally, CTO Sheng Zhong resigned, and the company appointed two new board directors while forecasting Q3 2025 revenues between $34-36 million.
Agora Inc (NASDAQ: API), leader nelle tecnologie di AI conversazionale e engagement in tempo reale, ha pubblicato i risultati finanziari del secondo trimestre 2025, segnando il suo terzo trimestre consecutivo di redditività secondo i principi contabili GAAP. I ricavi totali sono stati di $34,3 milioni, in lieve aumento dello 0,1% su base annua: la divisione Agora è cresciuta del 16,7% a $18,2 milioni, mentre i ricavi di Shengwang sono diminuiti del 12,4% a $16,1 milioni.
L'azienda ha registrato un utile netto di $1,5 milioni, rispetto a una perdita di $9,2 milioni nel secondo trimestre 2024, con un margine lordo salito al 66,8%. Le spese operative sono diminuite del 18,7%, attestandosi a $26,5 milioni. La società ha proseguito il programma di riacquisto azionario, comprando 13,1 milioni di azioni di Classe A per $10,9 milioni. Inoltre, il CTO Sheng Zhong si è dimesso, sono stati nominati due nuovi consiglieri nel board e la guidance per il terzo trimestre 2025 prevede ricavi tra $34 e $36 milioni.
Agora Inc (NASDAQ: API), líder en IA conversacional y tecnologías de interacción en tiempo real, presentó sus resultados financieros del segundo trimestre de 2025, registrando su tercer trimestre consecutivo de rentabilidad GAAP. Los ingresos totales alcanzaron $34,3 millones, un leve aumento interanual del 0,1%: los ingresos de la división Agora crecieron 16,7% hasta $18,2 millones, mientras que los de Shengwang bajaron 12,4% hasta $16,1 millones.
La compañía obtuvo un beneficio neto de $1,5 millones, frente a una pérdida de $9,2 millones en el segundo trimestre de 2024, con un margen bruto que mejoró al 66,8%. Los gastos operativos se redujeron 18,7% hasta $26,5 millones. La empresa continuó su programa de recompra de acciones, recomprando 13,1 millones de acciones Clase A por $10,9 millones. Además, el CTO Sheng Zhong renunció, se nombraron dos nuevos directores en el consejo y la previsión para el tercer trimestre de 2025 sitúa los ingresos entre $34 y $36 millones.
Agora Inc (NASDAQ: API), 대화형 AI � 실시� 참여 기술 선도기업은 2025� 2분기 실적� 발표하며 GAAP 기준 3분기 연속 흑자� 기록했습니다. 총수익은 3,430� 달러� 전년 동기 대� 0.1% 소폭 증가했습니다. Agora 사업부 수익은 16.7% 증가� 1,820� 달러� 기록� 반면 Shengwang 수익은 12.4% 감소� 1,610� 달러였습니�.
사� 순이� 150� 달러� 달성했으�, 이는 2024� 2분기 920� 달러 손실에서� 전환입니�. 매출총이익률은 66.8%� 개선되었습니�. 영업비용은 18.7% 감소� 2,650� 달러였습니�. 사� 자사� 매입 프로그램� 지속해 클래� A 주식 1,310� 주를 1,090� 달러� 재매입했습니�. 또한 CTO � �(Sheng Zhong)� 사임했고 이사회에 � 명의 � 이사가 선임되었으며, 2025� 3분기 매출은 3,400만~3,600� 달러� 전망했습니다.
Agora Inc (NASDAQ: API), leader des technologies d'IA conversationnelle et d'engagement en temps réel, a annoncé ses résultats du deuxième trimestre 2025, marquant son troisième trimestre consécutif de rentabilité selon les normes GAAP. Les revenus totaux se sont élevés à 34,3 M$, en légère hausse de 0,1% par rapport à l'an précédent : les revenus de la division Agora ont progressé de 16,7% à 18,2 M$, tandis que ceux de Shengwang ont diminué de 12,4% à 16,1 M$.
La société a réalisé un bénéfice net de 1,5 M$, contre une perte de 9,2 M$ au T2 2024, avec une marge brute en amélioration à 66,8%. Les charges d'exploitation ont diminué de 18,7% pour s'établir à 26,5 M$. L'entreprise a poursuivi son programme de rachat d'actions, rachetant 13,1 millions d'actions de catégorie A pour 10,9 M$. Par ailleurs, le CTO Sheng Zhong a démissionné, deux nouveaux administrateurs ont été nommés au conseil, et les prévisions pour le T3 2025 annoncent des revenus compris entre 34 et 36 M$.
Agora Inc (NASDAQ: API), ein führendes Unternehmen für konversationelle KI und Echtzeit-Engagement-Technologie, meldete seine Finanzergebnisse für das zweite Quartal 2025 und verzeichnete damit sein drittes aufeinanderfolgendes Quartal mit GAAP-Gewinn. Die Gesamterlöse beliefen sich auf 34,3 Mio. $, ein leichtes Plus von 0,1% im Jahresvergleich: Die Umsätze der Agora-Sparte stiegen um 16,7% auf 18,2 Mio. $, während die Umsätze von Shengwang um 12,4% auf 16,1 Mio. $ zurückgingen.
Das Unternehmen erzielte einen Nettogewinn von 1,5 Mio. $, nach einem Verlust von 9,2 Mio. $ im zweiten Quartal 2024; die Bruttomarge verbesserte sich auf 66,8%. Die Betriebskosten sanken um 18,7% auf 26,5 Mio. $. Das Rückkaufprogramm für Aktien wurde fortgesetzt: 13,1 Mio. Class-A-Aktien wurden für 10,9 Mio. $ zurückgekauft. Zudem trat CTO Sheng Zhong zurück, zwei neue Direktoren wurden in den Vorstand berufen, und für Q3 2025 werden Umsätze zwischen 34 und 36 Mio. $ prognostiziert.
- Achieved third consecutive quarter of GAAP profitability with $1.5M net income vs $9.2M loss in Q2 2024
- Gross margin improved to 66.8%, up 4.8% year-over-year
- Operating expenses decreased 18.7% to $26.5M through workforce optimization
- Agora division revenue grew 16.7% to $18.2M
- Active customers for Agora increased 12.4% to 1,880
- Overall revenue growth was minimal at 0.1% year-over-year
- Shengwang division revenue declined 12.4% to $16.1M
- Dollar-Based Net Retention Rate declined to 97% for Agora and 87% for Shengwang
- Net cash used in operating activities was $0.4M
- CTO resignation could impact technological leadership
Insights
Agora achieves third consecutive quarter of GAAP profitability with $1.5M net income despite nearly flat overall revenue growth.
Agora's Q2 2025 results reveal a significant turnaround story as the company delivered net income of $1.5 million compared to a $9.2 million loss in the same quarter last year. This marks their third consecutive quarter of GAAP profitability, demonstrating successful execution of their operational efficiency initiatives.
Looking at revenue performance, the company posted total revenue of $34.3 million, representing minimal growth of 0.1% year-over-year. However, this headline figure masks important underlying dynamics. The Agora division showed strong growth of 16.7% reaching $18.2 million, while Shengwang's revenue declined by 12.4% to $16.1 million. This decline was primarily due to the company strategically phasing out certain end-of-sale products that generated $3.3 million in Q2 2024.
Margin improvement stands out as a key achievement. Gross margin expanded significantly to 66.8% from 62.0% in the prior year period, driven by the elimination of lower-margin products. Meanwhile, operating expenses decreased by 18.7% to $26.5 million, with notable reductions in research and development (down 23.0%) and general and administrative expenses (down 26.6%) as the company optimized its global workforce.
Cash preservation appears strong with $377.3 million in total cash and equivalents. The company used just $0.4 million in operating cash during the quarter, compared to $7.6 million in Q2 2024, indicating substantially improved operational efficiency.
Customer metrics show positive momentum with active customers for Agora increasing 12.4% to 1,880. However, dollar-based net retention rates of 97% for Agora and 87% for Shengwang suggest some challenges in expanding usage among existing customers, especially for Shengwang.
The company's Q3 2025 revenue guidance of $34-36 million projects year-over-year growth of 7.6% to 13.9%, indicating accelerating growth compared to Q2. This suggests management's confidence in the continued adoption of their conversational AI engine launched in March, which is now seeing production deployments in call centers and AI-powered companion toys.
The share repurchase program continues to be significant, with the company having repurchased approximately 63.6% of its $200 million authorization, demonstrating commitment to returning capital to shareholders while maintaining substantial cash reserves.
SANTA CLARA, Calif., Aug. 18, 2025 (GLOBE NEWSWIRE) -- Agora, Inc. (NASDAQ: API) (the “Company�), a pioneer and leader in conversational AI and real-time engagement technology, today announced its unaudited financial results for the second quarter ended June 30, 2025.
“We are proud to deliver our third consecutive quarter of GAAP profitability in Q2, with expanding margins driven by solid revenue growth and continued efficiency improvement,� said Tony Zhao, Founder, Chairman, and CEO of Agora, Inc. “Since launching our Conversational AI Engine in March, we’ve partnered with customers to develop voice agents for a variety of applications. We’re now seeing several of these solutions enter real-world production—including in call centers and AI-powered companion toys. Building on this momentum, we will continue to integrate domain-specific expertise and enhance the performance of our solution. We are increasingly confident that our technology will help transform industries ranging from customer service and education to smart devices.�
Second Quarter 2025 Highlights
- Total revenues for the quarter were
$34.3 million , an increase of0.1% from$34.2 million in the second quarter of 2024, which included revenue from certain end-of-sale products of$3.3 million .- Agora:
$18.2 million for the quarter, an increase of16.7% from$15.6 million in the second quarter of 2024. - Shengwang: RMB115.5 million (
$16.1 million ) for the quarter, a decrease of12.4% from RMB131.9 million ($18.6 million ) in the second quarter of 2024. Certain end-of-sale products generated revenue of nil for the quarter and RMB23.7 million ($3.3 million ) in the second quarter of 2024.
- Agora:
- Active Customers
- Agora: 1,880 as of June 30, 2025, an increase of
12.4% from 1,672 as of June 30, 2024. - Shengwang: 1,997 as of June 30, 2025, an increase of
1.4% from 1,970 as of June 30, 2024.
- Agora: 1,880 as of June 30, 2025, an increase of
- Dollar-Based Net Retention Rate
- Agora:
97% for the trailing 12-month period ended June 30, 2025. - Shengwang:
87% for the trailing 12-month period ended June 30, 2025.
- Agora:
- Net income for the quarter was
$1.5 million , compared to net loss of$9.2 million in the second quarter of 2024. - Total cash, cash equivalents, bank deposits and financial products issued by banks as of June 30, 2025 was
$377.3 million . - Net cash used in operating activities for the quarter was
$0.4 million , compared to$7.6 million in the second quarter of 2024.
Second Quarter 2025 Financial Results
Revenues
Total revenues were
Cost of Revenues
Cost of revenues was
Gross Profit and Gross Margin
Gross profit was
Operating Expenses
Operating expenses were
- Research and development expenses were
$14.0 million in the second quarter of 2025, a decrease of23.0% from$18.1 million in the same period last year, primarily due to a decrease in personnel costs as the Company optimized its global workforce, including a decrease in share-based compensation from$2.1 million in the second quarter of 2024 to$1.0 million in the second quarter of 2025. - Sales and marketing expenses were
$6.5 million in the second quarter of 2025, an increase of 4.0 % from$6.3 million in the same period last year, primarily due to an increase in promotion expenses. - General and administrative expenses were
$6.0 million in the second quarter of 2025, a decrease of26.6% from$8.2 million in the same period last year, primarily due to a decrease in personnel costs as the Company optimized its global workforce.
Loss from Operations
Loss from operations was
Interest Income
Interest income was
Investment Income (Loss)
Investment income was
Net Income (Loss)
Net income was
Net Income (Loss) per American Depositary Share attributable to Ordinary Shareholders
Basic and diluted net income per American Depositary Share (“ADS�)1 attributable to ordinary shareholders were
_____________________
1 One ADS represents four Class A ordinary shares.
Share Repurchase Program
During the three months ended June 30, 2025, the Company repurchased approximately 13.1 million of its Class A ordinary shares (equivalent to approximately 3.3 million ADSs) for approximately US
As of June 30, 2025, the Company had repurchased approximately 144.9 million of its Class A ordinary shares (equivalent to approximately 36.2 million ADSs) for approximately US
As of June 30, 2025, the Company had 362.9 million ordinary shares (equivalent to approximately 90.7 million ADSs) outstanding, compared to 449.8 million ordinary shares (equivalent to approximately 112.5 million ADSs) outstanding as of January 31, 2022 before the share repurchase program commenced.
The current share repurchase program will expire at the end of February 2026.
Executive Leadership Update and ChangetoBoardofDirectors
The Company today announced a change in its executive leadership. Mr. Sheng (Shawn) Zhong has tendered his voluntary resignation from his roles of the Company’s Director, Chief Technology Officer and Chief Scientist for personal reasons. Mr. Zhong will transition his operational responsibilities to Tony Zhao, founder, chairman and CEO of the Company.
Mr. Tony Wang, currently Chief Revenue Officer of the Company’s Agora division, and Mr. Jingbo Wang, currently Chief Financial Officer of the Company, have been appointed as directors of the Company, effective as of today.
Mr. Tony Wang joined the Company in April 2015 as a founding member of the Agora division. Over the years, he has held several key leadership roles, including Head of Operations and Head of Emerging Technology and Market, and was appointed Chief Revenue Officer of the Agora division in May 2022. Prior to joining the Company, Mr. Wang co-founded multiple technology and digital marketing startups between 2006 and 2015. Earlier in his career, he served as a senior application developer at InfoSearch Media, a search engine marketing firm, from 2002 to 2005. Mr. Wang obtained a master’s degree in computer science from the University of Southern California in 2002, a bachelor’s degree in computer science from Purdue University in 2001.
“On behalf of the board, we sincerely thank Shawn for his dedicated service over the past seven years and for his contribution in building our technology leadership,� Mr. Tony Zhao, founder, chairman and CEO of the Company, commented, “We are pleased to welcome Tony and Jingbo to the Board. As an Agora veteran, Tony has been instrumental in shaping our go-to-market strategy and has demonstrated deep passion and conviction in real-time engagement and conversational AI technologies. Since joining the Company in January 2020, Jingbo has strengthened our financial foundation and played a key role in our business and organizational planning. Their strategic vision and operational expertise will be invaluable to the board as we continue to drive innovation and deliver long-term value for our shareholders.�
Adoption of Amended and Restated Global Equity Incentive Plan
The Company today announced that it has adopted the Amended and Restated Global Equity Incentive Plan (the “A&R Global Plan�), which amends the Company’s Global Equity Incentive Plan (originally effective upon the Company’s IPO) to increase the number of Class A ordinary shares available for the granting of awards to 50,000,000 Class A ordinary shares, effective as of August 18, 2025. These additional shares will be added to and made available for issuance pursuant to awards granted under the A&R Global Plan, in addition to the shares otherwise available under the Global Equity Incentive Plan in accordance with its terms.
Except as expressly set forth in the A&R Global Plan, all other terms and conditions of the plan remain in full force and effect. Capitalized terms used but not defined in this press release have the meanings given to them in the plan.
Financial Outlook
Based on currently available information, the Company expects total revenues for the third quarter of 2025 to be between
Earnings Call
The Company will host a conference call to discuss the financial results at 6 p.m. Pacific Time / 9 p.m. Eastern Time on August 18, 2025. Details for the conference call are as follows:
Event title: Agora, Inc. 2Q 2025 Financial Results
The call will be available at
Investors who want to hear the call should log on at least 15 minutes prior to the broadcast. Participants may register for the call with the link below.
Please visit the Company’s investor relations website at on August 18, 2025 to view the earnings release and accompanying slides prior to the conference call.
Operating Metrics
The Company also uses other operating metrics included in this press release and defined below to assess the performance of its business.
Active Customers
An active customer at the end of any period is defined as an organization or individual developer from which the Company generated more than
Dollar-Based Net Retention Rate
Dollar-Based Net Retention Rate is calculated for a trailing 12-month period by first identifying all customers in the prior 12-month period, and then calculating the quotient from dividing the revenue generated from such customers in the trailing 12-month period by the revenue generated from the same group of customers in the prior 12-month period. As the vast majority of revenue generated from Agora’s customers is denominated in U.S. dollars, while the vast majority of revenue generated from Shengwang’s customers is denominated in Renminbi, Dollar-Based Net Retention Rate is calculated in U.S. dollars for Agora and in Renminbi for Shengwang, which has substantially removed the impact of foreign currency translations. Shengwang excluded the revenues from certain end-of-sale products. The Company believes Dollar-Based Net Retention Rate facilitates operating performance comparisons on a period-to-period basis.
Safe Harbor Statements
This press release contains “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding the Company’s financial outlook, beliefs and expectations. Forward-looking statements include statements containing words such as “expect,� “anticipate,� “believe,� “project,� “will� and similar expressions intended to identify forward-looking statements. Among other things, the Financial Outlook in this announcement contain forward-looking statements. These forward-looking statements are based on the Company’s current expectations and involve risks and uncertainties. The Company’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to the growth of the RTE-PaaS market; the Company’s ability to manage its growth and expand its operations; the Company’s ability to attract new developers and convert them into customers; the Company’s ability to retain existing customers and expand their usage of its platform and products; the Company’s ability to drive popularity of existing use cases and enable new use cases, including through quality enhancements and introduction of new products, features and functionalities; the Company’s fluctuating operating results; competition; the effect of broader technological and market trends on the Company’s business and prospects; general economic conditions and their impact on customer and end-user demand; and other risks and uncertainties included elsewhere in the Company’s filings with the Securities and Exchange Commission (“SEC�), including, without limitation, the final prospectus related to the IPO filed with the SEC on June 26, 2020. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and the Company undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.
About Agora, Inc.
Agora, Inc. is the holding company of two independent businesses, Agora and Shengwang.
Headquartered in Santa Clara, California, Agora is a pioneer and global leader in conversational AI and AG˹ٷ-Time Engagement Platform-as-a-Service (PaaS), providing developers with simple, flexible, and powerful application programming interfaces, or APIs, to embed real-time conversational AI, video, voice, chat and interactive streaming into their applications.
Headquartered in Shanghai, China, Shengwang is a pioneer and leading conversational AI and AG˹ٷ-Time Engagement PaaS provider in the China market.
For more information on Agora, please visit:
For more information on Shengwang, please visit:
Agora, Inc.
Condensed Consolidated Balance Sheets
(Unaudited, in US$ thousands)
As of | As of | ||
June 30, | December 31, | ||
2025 | 2024 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | 40,327 | 27,083 | |
Short-term bank deposits | 35,429 | 168,327 | |
Short-term financial products issued by banks | 61,043 | 71,464 | |
Short-term investments | 3,032 | 2,787 | |
Restricted cash | 200 | 3,745 | |
Accounts receivable, net | 26,488 | 30,952 | |
Prepayments and other current assets | 9,899 | 22,593 | |
Contract assets | 121 | 1,099 | |
Held-for-sale assets | 831 | - | |
Total current assets | 177,370 | 328,050 | |
Property and equipment, net | 4,231 | 4,680 | |
Construction in progress in relation to the headquarters project | 59,255 | 44,486 | |
Operating lease right-of-use assets | 2,945 | 3,866 | |
Intangible assets | 352 | 611 | |
Long-term bank deposits | 188,501 | 35,500 | |
Long-term financial products issued by banks | 52,000 | 61,400 | |
Long-term investments | 31,542 | 40,710 | |
Land use right, net | 160,364 | 161,395 | |
Other non-current assets | 21,053 | 18,956 | |
Total assets | 697,613 | 699,654 | |
Liabilities and shareholders� equity | |||
Current liabilities: | |||
Accounts payable | 11,988 | 12,965 | |
Advances from customers | 8,117 | 8,738 | |
Taxes payable | 1,224 | 2,210 | |
Current operating lease liabilities | 1,669 | 1,749 | |
Payables for construction costs | 13,824 | 12,834 | |
Accrued expenses and other current liabilities | 13,208 | 19,839 | |
Total current liabilities | 50,030 | 58,335 | |
Long-term payable | 3 | 1 | |
Long-term operating lease liabilities | 1,055 | 1,922 | |
Deferred tax liabilities | 52 | 92 | |
Long-term borrowings in relation to the headquarters project | 60,838 | 46,469 | |
Advancein relation totheheadquartersproject | 20,258 | 20,174 | |
Total liabilities | 132,236 | 126,993 | |
Shareholders� equity: | |||
Class A ordinary shares | 39 | 39 | |
Class B ordinary shares | 8 | 8 | |
Additional paid-in-capital | 1,144,702 | 1,144,238 | |
Treasury shares, at cost | (82,031) | (72,739) | |
Accumulated other comprehensive loss | (12,582) | (12,257) | |
Accumulated deficit | (484,759) | (486,628) | |
Total shareholders� equity | 565,377 | 572,661 | |
Total liabilities and shareholders� equity | 697,613 | 699,654 | |
Agora, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited, in US$ thousands, except share and per ADS amounts)
Three Month Ended | Six Month Ended | |||||||||
June 30, | June 30, | |||||||||
2025 | 2024 | 2025 | 2024 | |||||||
AG˹ٷ-time engagement service revenues | 33,716 | 33,138 | 66,389 | 65,360 | ||||||
AG˹ٷ-time engagement on-premise solution and other revenues | 543 | 1,071 | 1,139 | 1,870 | ||||||
Total revenues | 34,259 | 34,209 | 67,528 | 67,230 | ||||||
Cost of revenues | 11,389 | 12,983 | 22,024 | 25,780 | ||||||
Gross profit | 22,870 | 21,226 | 45,504 | 41,450 | ||||||
Operating expenses: | ||||||||||
Research and development | 13,976 | 18,141 | 27,994 | 36,280 | ||||||
Sales and marketing | 6,521 | 6,270 | 12,756 | 13,084 | ||||||
General and administrative | 6,039 | 8,228 | 12,277 | 16,608 | ||||||
Total operating expenses | 26,536 | 32,639 | 53,027 | 65,972 | ||||||
Other operating income | 548 | 304 | 702 | 780 | ||||||
Loss from operations | (3,118 | ) | (11,109 | ) | (6,821 | ) | (23,742 | ) | ||
Exchange gain | 85 | 110 | 156 | 65 | ||||||
Interest income | 3,706 | 4,586 | 7,341 | 9,320 | ||||||
Interest expense | (1 | ) | (105 | ) | (6 | ) | (165 | ) | ||
Investment income (loss) | 797 | (2,837 | ) | 1,485 | (4,872 | ) | ||||
Income (loss) before income taxes | 1,469 | (9,355 | ) | 2,155 | (19,394 | ) | ||||
Income taxes | (43 | ) | (9 | ) | (84 | ) | (149 | ) | ||
Income (loss) from equity in affiliates | 36 | 122 | (202 | ) | 838 | |||||
Net income (loss) | 1,462 | (9,242 | ) | 1,869 | (18,705 | ) | ||||
Net income (loss) attributable to ordinary shareholders | 1,462 | (9,242 | ) | 1,869 | (18,705 | ) | ||||
Other comprehensive income (loss): | ||||||||||
Foreign currency translation adjustments | 343 | (738 | ) | (326 | ) | (1,078 | ) | |||
Total comprehensive income (loss) attributable to ordinary shareholders | 1,805 | (9,980 | ) | 1,543 | (19,783 | ) | ||||
Net income (loss) per ADS attributable to ordinary shareholders, basic and diluted | ||||||||||
Basic | 0.02 | (0.10 | ) | 0.02 | (0.20 | ) | ||||
Diluted | 0.01 | (0.10 | ) | 0.02 | (0.20 | ) | ||||
Weighted-average shares used in computing net income (loss) per ADS attributable to ordinary shareholders, basic and diluted | ||||||||||
Basic | 370,332,857 | 373,103,149 | 373,734,048 | 372,644,910 | ||||||
Diluted | 392,602,913 | 373,103,149 | 400,458,176 | 372,644,910 | ||||||
Share-based compensation expenses included in: | ||||||||||
Cost of revenues | 29 | 52 | 75 | 153 | ||||||
Research and development expenses | 978 | 2,065 | 2,337 | 5,110 | ||||||
Sales and marketing expenses | 210 | 294 | 424 | 597 | ||||||
General and administrative expenses | 314 | 748 | 642 | 1,733 | ||||||
Agora, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in US$ thousands)
Three Month Ended | Six Month Ended | ||||||||
June 30, | June 30, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||||
Net income (loss) | 1,462 | (9,242 | ) | 1,869 | (18,705 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||||
Share-based compensation expenses | 1,531 | 3,159 | 3,478 | 7,593 | |||||
Allowance for current expected credit losses | 1,332 | 2,557 | 3,016 | 4,848 | |||||
Depreciation of property and equipment | 525 | 930 | 1,117 | 1,938 | |||||
Amortization of intangible assets | 130 | 129 | 259 | 402 | |||||
Amortization of land use right | 848 | 858 | 1,697 | 1,716 | |||||
Deferred tax expense | (20 | ) | (20 | ) | (41 | ) | (62 | ) | |
Amortization of right-of-use asset and interest on lease liabilities | 540 | 688 | 1,078 | 1,348 | |||||
Investment (income) loss | (797 | ) | 2,837 | (1,485 | ) | 4,872 | |||
(Income) loss from equity in affiliates | (36 | ) | (122 | ) | 202 | (838 | ) | ||
Loss on disposal of property and equipment | 2 | 17 | 3 | 15 | |||||
Changes in assets and liabilities, net of effect of acquisition: | |||||||||
Accounts receivable | (572 | ) | (3,284 | ) | 1,527 | (7,791 | ) | ||
Contract assets | 912 | - | 978 | (29 | ) | ||||
Prepayments and other current assets | 474 | (2,118 | ) | 15,291 | (12,476 | ) | |||
Other non-current assets | (2,209 | ) | (106 | ) | (3,424 | ) | 7,140 | ||
Accounts payable | 710 | 2,125 | (810 | ) | 4,573 | ||||
Advances from customers | (959 | ) | (144 | ) | (645 | ) | 357 | ||
Taxes payable | 27 | 213 | (991 | ) | 654 | ||||
Operating lease liabilities | (587 | ) | (759 | ) | (1,159 | ) | (1,642 | ) | |
Deferred income | - | 63 | 111 | (194 | ) | ||||
Accrued expenses and other liabilities | (3,665 | ) | (5,336 | ) | (4,847 | ) | (7,761 | ) | |
Net cash (used in) provided by operating activities | (352 | ) | (7,555 | ) | 17,224 | (14,042 | ) | ||
Cash flows from investing activities: | |||||||||
Purchase of property and equipment | (317 | ) | (377 | ) | (872 | ) | (964 | ) | |
Purchase of short-term bank deposits | (10,429 | ) | (12,000 | ) | (35,507 | ) | (43,100 | ) | |
Purchase of short-term financial products issued by banks | (5,070 | ) | (20,091 | ) | (15,348 | ) | (20,091 | ) | |
Proceeds from maturity of short-term bank deposits | 20,077 | 51,098 | 178,404 | 74,241 | |||||
Proceeds from maturity of short-term financial products issued by banks | 13,429 | - | 36,442 | 10,029 | |||||
Purchase of long-term bank deposits | (9,000 | ) | (10,000 | ) | (163,001 | ) | (10,000 | ) | |
Purchase of long-term financial products issued by banks | - | (3,400 | ) | - | (9,400 | ) | |||
Purchase of construction in progress for the headquarters project | (3,472 | ) | (4,199 | ) | (13,753 | ) | (10,977 | ) | |
Disposal of property and equipment | 4 | 49 | 30 | 56 | |||||
Cash received from disposal of long-term investments | - | 127 | - | 127 | |||||
Refundable deposit received in relation to disposal of subsidiaries | - | - | 4,410 | - | |||||
Net cash provided by (used in) investing activities | 5,222 | 1,207 | (9,195 | ) | (10,079 | ) | |||
Cash flows from financing activities: | |||||||||
Proceeds from long-term borrowings | 3,507 | 4,310 | 14,134 | 11,054 | |||||
Proceeds from exercise of employees� share options | 181 | 167 | 477 | 375 | |||||
Deposit received in relation to headquarters project | - | - | - | 19,280 | |||||
Repurchase of Class A ordinary shares | (10,862 | ) | (2,346 | ) | (12,103 | ) | (5,754 | ) | |
Net cash (used in) provided by financing activities | (7,174 | ) | 2,131 | 2,508 | 24,955 | ||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | (10 | ) | (98 | ) | (838 | ) | (141 | ) | |
Net (decrease) increase in cash, cash equivalents and restricted cash | (2,314 | ) | (4,315 | ) | 9,699 | 693 | |||
Cash, cash equivalents and restricted cash at beginning of period * | 42,841 | 42,182 | 30,828 | 37,174 | |||||
Cash, cash equivalents and restricted cash at end of period ** | 40,527 | 37,867 | 40,527 | 37,867 | |||||
Supplemental disclosure of cash flow information: | |||||||||
Income taxes paid | 33 | 1 | 73 | 109 | |||||
Cash payments included in the measurement of operating lease liabilities | 587 | 759 | 1,159 | 1,642 | |||||
Right-of-use assets obtained in exchange for operating lease obligations | 86 | 177 | 86 | 513 | |||||
Non-cash financing and investing activities: | |||||||||
Proceeds receivable from exercise of employees� share options | 46 | 33 | 46 | 33 | |||||
Proceeds receivable for dividend | 110 | - | 110 | - | |||||
Proceeds receivable for disposal | 2,909 | - | 2,909 | - | |||||
Payables for property and equipment | 191 | 32 | 191 | 32 | |||||
Payables for construction in progress in relation to the headquarters project | 11,497 | 991 | 12,138 | 2,785 | |||||
Payables for treasury shares, at cost | 37 | 74 | 37 | 74 | |||||
* includes restricted cash balance | 230 | 280 | 3,745 | 280 | |||||
** includes restricted cash balance | 200 | 280 | 200 | 280 |

Investor Contact: [email protected] Media Contact: [email protected]