AGÕæÈ˹ٷ½

STOCK TITAN

American Riviera Bancorp Announces Results for the Fourth Quarter of 2024

Rhea-AI Impact
(No impact)
Rhea-AI Sentiment
(Neutral)
Tags

SANTA BARBARA, Calif.--(BUSINESS WIRE)-- American Riviera Bancorp (“Company�) (OTCQX: ARBV), holding company of American Riviera Bank (“Bank�), announced today unaudited net income of $8.7 million ($1.50 per share) for the year ended December 31, 2024, compared to $10.5 million ($1.82 per share) earned in the same reporting period in the previous year. Unaudited net income was $2.0 million ($0.35 per share) for the three months ended December 31, 2024, compared to $2.1 million ($0.36 per share) in the previous quarter, and $2.2 million ($0.38 per share) earned in the same reporting period in the previous year.

Total deposits were $1.11 billion at December 31, 2024, an increase of $63.7 million or 6.1% from December 31, 2023. At December 31, 2024, all deposits were “core deposits� from our clients, with no wholesale-funded certificates of deposit.

Jeff DeVine, President and CEO of the Company and the Bank, stated, “The growth in our local deposits is a testament to our dedication to provide high-quality, relationship-based services and response to the needs of our community. Our Atascadero branch has been open less than six months and has already exceeded our expectations for new client relationships with $20 million in deposits. We believe there are opportunities to repeat our Atascadero success in neighboring communities by attracting experienced bankers to join the American Riviera Bank team.�

Fourth Quarter Highlights

  • The Company was recognized by OTC Markets with the “OTCQX Best 50â€� distinction for equal weighted share trading volume and total return in 2024.
  • The Bank has the highest “Super Premierâ€� rating for financial performance from the Findley Reports and maintained a â€�5 Star - Superiorâ€� rating from Bauer Financial as of September 30, 2024.
  • Total shareholdersâ€� equity of $111.4 million at December 31, 2024, has increased $10.7 million or 10.7% from the same reporting period in the previous year.
  • Tangible book value per share of $18.31 at December 31, 2024, has increased $1.72 or 10.4% from the same reporting period in the previous year.
  • All Bank and Company capital ratios increased in the fourth quarter of 2024. The Bank’s regulatory capital ratios were all above “well-capitalizedâ€� standards. The Company’s tangible common equity ratio at December 31, 2024 was 8.35%, an increase from 7.60% at December 31, 2023.
  • Total loans were $989.9 million at December 31, 2024, an increase of $13.7 million or 1.4% from the prior quarter-end, and an increase of $43.5 million or 4.6% from December 31, 2023. The Bank’s loan-to-deposit ratio at December 31, 2024, was 88.9%.
  • Non-interest-bearing demand deposits were $431.0 million or 38.7% of total deposits at December 31, 2024. Total demand deposits were $548.0 million or 49.2% of total deposits at December 31, 2024.
  • Increased average core deposits in the fourth quarter of 2024 allowed the Bank to significantly reduce average wholesale-funded certificates of deposit and Federal Home Loan Bank (“FHLBâ€�) advances. As a result of the favorable shift in funding mix, total cost of funds decreased to 1.63% for the fourth quarter of 2024, compared to 1.66% in the prior quarter, yet remain higher than the 1.23% for the same quarter in the prior year. Overall funding costs for the Company have increased from prior year due to Federal Reserve policy, but remain modest compared to industry averages based on our relationship banking focus and high percentage of demand deposits.
  • On-balance sheet liquidity continues to be substantial with $199.0 million of cash, due from banks, and available-for-sale (“AFSâ€�) securities market value at December 31, 2024.
  • Access to available sources of liquidity including fed funds lines of credit with correspondent banks, unused secured borrowing capacity with the FHLB, and unused secured borrowing capacity with the Federal Reserve totaled $455.4 million at December 31, 2024.
  • At December 31, 2024, the Bank’s commercial real estate (“CREâ€�) portfolio is diverse, with only $83.3 million in the non-owner-occupied office category and weighted average loan-to-values of 30% to 54% depending on the individual CRE category. As of the most recent CRE stress test in July 2024, weighted average debt coverage ratios were between 1.86 and 3.16 depending on the individual CRE category.
  • The Bank maintained strong credit quality with no other real estate owned, no loans 90 days or more past due and still accruing, and $6.1 million or 0.62% of total loans on non-accrual status, which are well supported by collateral, borrower assets, SBA guarantees, or specific reserves.

Earnings

For the fourth quarter of 2024, unaudited net income was $2.0 million, slightly less than the $2.1 million in the third quarter of 2024, and the $2.2 million in the fourth quarter of 2023. However, unaudited net income pre-tax, pre-provision (non-GAAP) was $3.3 million in the fourth quarter of 2024, slightly more than the $2.9 million in the third quarter of 2024, and the $3.0 million in the fourth quarter of 2023.

The Bank continues to grow interest and fees on loans sequentially over the last four quarters from $12.6 million in the fourth quarter of 2023 to $13.4 million in the fourth quarter of 2024, representing a $0.9 million or 6.9% increase. However, the cost of funding has also increased sequentially due to the Federal Reserve’s higher-rate policy. Total interest expense has increased from $3.6 million in the fourth quarter of 2023 to $4.8 million in the fourth quarter of 2024, a $1.2 million or 33.8% increase. Total interest expense has notably declined over the last two quarters due to the favorable shift in funding mix discussed previously.

Non-Interest Income and Expense

Total non-interest income was $0.8 million for the fourth quarter of 2024, compared to $0.9 million for the prior quarter and $0.3 million for the same quarter last year. The fourth quarter of 2023 included a discretionary $0.5 million pre-tax loss from fixed income security repositioning. Total non-interest income for 2024 of $4.1 million was $1.6 million or 66.5% better than total non-interest income in the prior year. 2024 non-interest income included a non-recurring $0.5 million pre-tax gain on the redemption of $1.5 million in subordinated debentures, as well as improved income from FHLB dividends, SBA loan sale premiums, and cash value life insurance. Variances between the quarters can also be attributed to mortgage broker fees, loan interest rate swap fees, and loan prepayment fees.

Total non-interest expense was $8.1 million for the fourth quarter of 2024, a decrease from the $8.4 million reported for the prior quarter, and the $8.3 million reported for the same quarter of the prior year. Total non-interest expense for 2024 of $32.7 million was notably only $0.6 million or 1.8% higher than total non-interest expense in the prior year. Cost savings generated from our core and online banking vendor contract as well as other proactive cost reductions have allowed for targeted personnel increases in deposit generating roles including staffing and occupancy for our recently opened branch in Atascadero.

Loans and Asset Quality

Total loans were $989.9 million at December 31, 2024, an increase of $13.7 million or 1.4% from the prior quarter-end, and an increase of $43.5 million or 4.6% from December 31, 2023.

The Bank’s Allowance for Credit Losses (“ACL�) was $11.6 million at December 31, 2024, with a resulting coverage ratio of 1.17%, as compared to $11.6 million or 1.23% at December 31, 2023. As of December 31, 2024, non-accrual loans totaled $6.1 million, an increase from the previous quarter-end, and an increase from the $0.6 million reported December 31, 2023. The loans on non-accrual are well supported by collateral, borrower assets, SBA guarantees, or specific reserves.

Deposits & Borrowings

Total deposits were $1.11 billion at December 31, 2024, representing a $19.4 million or 1.7% decrease from September 30, 2024. However, core deposits increased $13.1 million from September 30, 2024 to December 31, 2024. Core deposits increased $63.7 million or 6.1% since December 31, 2023.

Non-interest-bearing demand deposits totaled $431.0 million at December 31, 2024, a decrease of $35.5 million or 7.6% from the prior quarter-end, and a decrease of $12.0 million or 2.7% from December 31, 2023. Non-interest-bearing demand deposits represent 38.7% of total deposits at December 31, 2024, compared to 41.2% at the prior quarter-end, and 42.2% at December 31, 2023.

Interest-bearing demand deposits totaled $117.0 million at December 31, 2024, an increase of $0.4 million or 0.3% from the prior quarter-end, and a decrease of $6.7 million or 5.4% from December 31, 2023. Demand deposits represent 49.2% of total deposits at December 31, 2024, a decrease from 51.5% at the prior quarter-end, and from 54.0% at December 31, 2023.

Other interest-bearing deposits totaled $565.3 million at December 31, 2024, an increase of $15.7 million or 2.9% from the prior quarter-end, and an increase of $82.4 million or 17.1% from December 31, 2023.

The weighted average cost of deposits for the fourth quarter of 2024 was 1.58%, compared to 1.52% for the previous quarter, and 1.00% for the same quarter last year. The increase in the cost of deposits this quarter is related to higher rates on time deposits for local depositors.

As a result of increased core deposits, the Bank was able to reduce more expensive wholesale-funded certificates of deposit to zero from the $32.5 million outstanding at September 30, 2024.

The Bank’s total borrowings increased slightly to $41.5 million at December 31, 2024, from $36.5 million at September 30, 2024. At December 31, 2024, the Bank had a short-term FHLB advance of $15.0 million, $10.0 million drawn on a correspondent bank line of credit at a rate of 3.85%, and $16.5 million of subordinated notes outstanding at a rate of 3.75%. The weighted average cost on all borrowings for the fourth quarter of 2024 was 3.70%, resulting in $0.3 million in interest expense, comparing very favorably to the $0.6 million of borrowing expense for the previous quarter, and $0.9 million for the same quarter last year.

As a result of the increased core deposits and decreased use of non-core wholesale funding, the Company was able to reduce overall cost of funds to 1.63% for the fourth quarter of 2024, compared to 1.66% for the previous quarter. The Company’s net interest margin was stable at 3.32% for the fourth quarter of 2024, compared to 3.33% for the prior quarter.

The Bank’s liquidity position remained strong with a primary liquidity ratio (cash and cash equivalents, deposits held in other banks and unpledged AFS securities as a percentage of total assets) of 13.7% at December 31, 2024, compared to 15.8% at September 30, 2024. As of December 31, 2024, the Bank had available and unused, secured borrowing capacity with the FHLB of San Francisco of $272.1 million, and had available and unused, secured borrowing capacity with the Federal Reserve of $40.4 million. In addition, the Bank had $142.9 million of unused fed funds lines of credit with correspondent banks at December 31, 2024. Available contingent funding sources of $455.4 million remain robust.

Overall uninsured deposits, excluding public agency deposits that are collateralized, are conservatively estimated to be $390.2 million, or 35.0% of total deposit balances as of December 31, 2024. The actual level of uninsured deposits is lower than the percentage stated above, as our knowledgeable bankers have helped clients obtain more than $250,000 of FDIC insurance with vesting structures such as joint accounts, payable upon death accounts, and revocable trust accounts with multiple beneficiaries. In addition, the Bank can offer up to $50 million of FDIC pass-through insurance to clients via the IntraFi network Insured Cash Sweep (“ICS�) or Certificate of Deposit Account Registry System (“CDARS�) products.

Shareholders� Equity

Total shareholders� equity was $111.4 million at December 31, 2024, a $0.7 million or 0.7% decrease since September 30, 2024, and an increase of $10.7 million or 10.7% over the same period of the prior year. The tax adjusted unrealized loss on securities, which is a component of equity (accumulated other comprehensive income or “AOCI�), increased $3.1 million or 18.4% from $16.6 million at September 30, 2024, to $19.7 million at December 31, 2024. However, negative AOCI decreased $1.2 million or 6.0% from December 31, 2023 to December 31, 2024. The Bank fully expects to receive all principal when the investments mature. As of December 31, 2024, the Company had not repurchased any shares under the share repurchase program and had $5.0 million available for repurchase.

Company Profile

American Riviera Bancorp (OTCQX: ARBV) is a registered bank holding company headquartered in Santa Barbara, California. American Riviera Bank, the 100% owned subsidiary of American Riviera Bancorp, is a full-service community bank focused on serving the lending and deposit needs of businesses and consumers on the Central Coast of California. The state-chartered bank opened for business on July 18, 2006, with the support of local shareholders. Full-service branches are located in Santa Barbara, Montecito, Goleta, Santa Maria, San Luis Obispo, Atascadero, and Paso Robles. The Bank provides commercial business, commercial real estate, residential mortgage, construction, and Small Business Administration lending services as well as convenient online and mobile technology. For thirteen consecutive years, the Bank has been recognized for strong financial performance by the Findley Reports and has received the highest “Super Premier� rating from Findley every year since 2016. The Bank was rated “Outstanding� by the Federal Deposit Insurance Corporation in 2023 for its performance under the Community Reinvestment Act. The Company was named to the “OTCQX Best 50� list for equal weighted share trading volume and total return in 2024.

Statements concerning future performance, developments or events concerning expectations for growth and market forecasts, and any other guidance on future periods, constitute forward looking statements that are subject to a number of risks and uncertainties. Actual results may differ materially from stated expectations. Specific factors include, but are not limited to, effects of interest rate changes, ability to control costs and expenses, impact of consolidation in the banking industry, financial policies of the US government, and general economic conditions.

Ìý
American Riviera Bancorp and Subsidiaries
Balance Sheets (unaudited)
(dollars in thousands)
Ìý

December 31,

December 31,

One Year

One Year

2024

2023

$ Change

% Change

Assets
Cash & Due From Banks

$

20,948

Ìý

$

19,683

Ìý

$

1,265

Ìý

6

%

Available-for-sale securities

Ìý

178,082

Ìý

Ìý

207,271

Ìý

Ìý

(29,189

)

-14

%

Held-to-maturity securities, net

Ìý

41,393

Ìý

Ìý

41,326

Ìý

Ìý

67

Ìý

0

%

Ìý
Loans

Ìý

989,941

Ìý

Ìý

946,411

Ìý

Ìý

43,530

Ìý

5

%

Allowance For Credit Losses

Ìý

(11,572

)

Ìý

(11,648

)

Ìý

76

Ìý

-1

%

Net Loans

Ìý

978,369

Ìý

Ìý

934,763

Ìý

Ìý

43,606

Ìý

5

%

Ìý
Premise & Equipment

Ìý

8,221

Ìý

Ìý

8,801

Ìý

Ìý

(580

)

-7

%

Operating Lease Right-of-Use Asset

Ìý

4,841

Ìý

Ìý

5,193

Ìý

Ìý

(352

)

-7

%

Bank Owned Life Insurance

Ìý

12,131

Ìý

Ìý

11,738

Ìý

Ìý

393

Ìý

3

%

Stock in Other Banks

Ìý

6,786

Ìý

Ìý

6,699

Ìý

Ìý

87

Ìý

1

%

Goodwill and Other Intangibles

Ìý

4,911

Ìý

Ìý

4,930

Ìý

Ìý

(19

)

0

%

Other Assets

Ìý

23,629

Ìý

Ìý

24,632

Ìý

Ìý

(1,003

)

-4

%

Total Assets

$

1,279,312

Ìý

$

1,265,036

Ìý

$

14,276

Ìý

1

%

Ìý
Ìý
Liabilities & Shareholders' Equity
Non-interest-bearing Demand Deposits

$

431,031

Ìý

$

443,070

Ìý

$

(12,039

)

-3

%

Interest-bearing Demand Deposits

Ìý

116,996

Ìý

Ìý

123,686

Ìý

Ìý

(6,690

)

-5

%

Other Interest-bearing Deposits

Ìý

565,312

Ìý

Ìý

482,926

Ìý

Ìý

82,386

Ìý

17

%

Total Deposits

Ìý

1,113,338

Ìý

Ìý

1,049,682

Ìý

Ìý

63,656

Ìý

6

%

Ìý
Borrowed Funds

Ìý

41,500

Ìý

Ìý

103,000

Ìý

Ìý

(61,500

)

-60

%

Other Liabilities

Ìý

13,091

Ìý

Ìý

11,715

Ìý

Ìý

1,376

Ìý

12

%

Total Liabilities

Ìý

1,167,929

Ìý

Ìý

1,164,397

Ìý

Ìý

3,532

Ìý

0

%

Ìý
Common Stock

Ìý

68,134

Ìý

Ìý

67,388

Ìý

Ìý

746

Ìý

1

%

Retained Earnings

Ìý

62,919

Ìý

Ìý

54,177

Ìý

Ìý

8,742

Ìý

16

%

Other Capital

Ìý

(19,670

)

Ìý

(20,926

)

Ìý

1,256

Ìý

6

%

Total Shareholders' Equity

Ìý

111,383

Ìý

Ìý

100,639

Ìý

Ìý

10,744

Ìý

11

%

Ìý
Total Liabilities & Shareholders' Equity

$

1,279,312

Ìý

$

1,265,036

Ìý

$

14,276

Ìý

1

%

Ìý
American Riviera Bancorp and Subsidiaries
Balance Sheets (unaudited)
(dollars in thousands)
Ìý

December 31,

September 30,

June 30,

March 31,

December 31,

2024

2024

2024

2024

2023

Assets
Cash & Due From Banks

$

20,948

Ìý

$

40,549

Ìý

$

28,557

Ìý

$

33,029

Ìý

$

19,683

Ìý

Available-for-sale securities

Ìý

178,082

Ìý

Ìý

188,173

Ìý

Ìý

189,514

Ìý

Ìý

200,905

Ìý

Ìý

207,271

Ìý

Held-to-maturity securities

Ìý

41,393

Ìý

Ìý

41,377

Ìý

Ìý

41,360

Ìý

Ìý

41,343

Ìý

Ìý

41,326

Ìý

Ìý
Loans

Ìý

989,941

Ìý

Ìý

976,257

Ìý

Ìý

963,701

Ìý

Ìý

950,820

Ìý

Ìý

946,411

Ìý

Allowance for Credit Losses

Ìý

(11,572

)

Ìý

(11,694

)

Ìý

(11,694

)

Ìý

(11,648

)

Ìý

(11,648

)

Net Loans

Ìý

978,369

Ìý

Ìý

964,563

Ìý

Ìý

952,008

Ìý

Ìý

939,172

Ìý

Ìý

934,763

Ìý

Ìý
Premise & Equipment

Ìý

8,221

Ìý

Ìý

8,477

Ìý

Ìý

8,527

Ìý

Ìý

8,529

Ìý

Ìý

8,801

Ìý

Operating Lease Right-of-Use Asset

Ìý

4,841

Ìý

Ìý

5,153

Ìý

Ìý

4,636

Ìý

Ìý

4,931

Ìý

Ìý

5,193

Ìý

Bank Owned Life Insurance

Ìý

12,131

Ìý

Ìý

12,027

Ìý

Ìý

11,930

Ìý

Ìý

11,839

Ìý

Ìý

11,738

Ìý

Stock in Other Banks

Ìý

6,786

Ìý

Ìý

6,786

Ìý

Ìý

6,786

Ìý

Ìý

6,699

Ìý

Ìý

6,699

Ìý

Goodwill and Other Intangibles

Ìý

4,911

Ìý

Ìý

4,939

Ìý

Ìý

4,956

Ìý

Ìý

4,955

Ìý

Ìý

4,930

Ìý

Other Assets

Ìý

23,629

Ìý

Ìý

22,716

Ìý

Ìý

24,932

Ìý

Ìý

24,828

Ìý

Ìý

24,632

Ìý

Total Assets

$

1,279,312

Ìý

$

1,294,758

Ìý

$

1,273,206

Ìý

$

1,276,230

Ìý

$

1,265,036

Ìý

Ìý
Ìý
Liabilities & Shareholders' Equity
Non-interest-bearing Demand Deposits

$

431,031

Ìý

$

466,537

Ìý

$

424,991

Ìý

$

415,648

Ìý

$

443,070

Ìý

Interest-bearing Demand Deposits

Ìý

116,996

Ìý

Ìý

116,624

Ìý

Ìý

110,323

Ìý

Ìý

134,532

Ìý

Ìý

123,686

Ìý

Other Interest-bearing Deposits

Ìý

565,312

Ìý

Ìý

549,601

Ìý

Ìý

532,656

Ìý

Ìý

499,236

Ìý

Ìý

482,926

Ìý

Total Deposits

Ìý

1,113,338

Ìý

Ìý

1,132,762

Ìý

Ìý

1,067,970

Ìý

Ìý

1,049,416

Ìý

Ìý

1,049,682

Ìý

Ìý
Borrowed Funds

Ìý

41,500

Ìý

Ìý

36,500

Ìý

Ìý

86,500

Ìý

Ìý

113,000

Ìý

Ìý

103,000

Ìý

Other Liabilities

Ìý

13,091

Ìý

Ìý

13,372

Ìý

Ìý

13,342

Ìý

Ìý

12,120

Ìý

Ìý

11,715

Ìý

Total Liabilities

Ìý

1,167,929

Ìý

Ìý

1,182,634

Ìý

Ìý

1,167,812

Ìý

Ìý

1,174,535

Ìý

Ìý

1,164,397

Ìý

Ìý
Common Stock

Ìý

68,134

Ìý

Ìý

67,841

Ìý

Ìý

67,509

Ìý

Ìý

67,198

Ìý

Ìý

67,388

Ìý

Retained Earnings

Ìý

62,919

Ìý

Ìý

60,901

Ìý

Ìý

58,812

Ìý

Ìý

56,357

Ìý

Ìý

54,177

Ìý

Other Capital

Ìý

(19,670

)

Ìý

(16,617

)

Ìý

(20,927

)

Ìý

(21,860

)

Ìý

(20,926

)

Total Shareholders' Equity

Ìý

111,383

Ìý

Ìý

112,125

Ìý

Ìý

105,394

Ìý

Ìý

101,695

Ìý

Ìý

100,639

Ìý

Ìý
Total Liabilities & Shareholders' Equity

$

1,279,312

Ìý

$

1,294,758

Ìý

$

1,273,206

Ìý

$

1,276,230

Ìý

$

1,265,036

Ìý

Ìý
American Riviera Bancorp and Subsidiaries
Statement of Income (unaudited)
(dollars in thousands, except per share data)
Ìý

Quarter Ended

Ìý

Twelve Months Ended

December 31,

Ìý

December 31,

Ìý

Ìý

Ìý

December 31,

Ìý

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

Change

Ìý

2024

Ìý

2023

Ìý

Change

Interest Income
Interest and Fees on Loans

$

13,426

Ìý

$

12,557

Ìý

7

%

$

52,536

Ìý

$

47,686

Ìý

10

%

Interest on Securities

Ìý

1,518

Ìý

Ìý

1,751

Ìý

-13

%

Ìý

6,401

Ìý

Ìý

6,940

Ìý

-8

%

Interest on Due From Banks

Ìý

445

Ìý

Ìý

293

Ìý

52

%

Ìý

1,194

Ìý

Ìý

1,055

Ìý

13

%

Total Interest Income

Ìý

15,389

Ìý

Ìý

14,601

Ìý

5

%

Ìý

60,131

Ìý

Ìý

55,681

Ìý

8

%

Ìý
Interest Expense
Interest Expense on Deposits

Ìý

4,555

Ìý

Ìý

2,735

Ìý

67

%

Ìý

15,120

Ìý

Ìý

8,488

Ìý

78

%

Interest Expense on Borrowings

Ìý

258

Ìý

Ìý

863

Ìý

-70

%

Ìý

3,791

Ìý

Ìý

2,907

Ìý

30

%

Total Interest Expense

Ìý

4,813

Ìý

Ìý

3,598

Ìý

34

%

Ìý

18,911

Ìý

Ìý

11,395

Ìý

66

%

Ìý
Net Interest Income

Ìý

10,576

Ìý

Ìý

11,003

Ìý

-4

%

Ìý

41,221

Ìý

Ìý

44,286

Ìý

-7

%

Provision for Credit Losses

Ìý

282

Ìý

Ìý

-

Ìý

0

%

Ìý

393

Ìý

Ìý

171

Ìý

130

%

Net Interest Income After Provision

Ìý

10,294

Ìý

Ìý

11,003

Ìý

-6

%

Ìý

40,828

Ìý

Ìý

44,115

Ìý

-7

%

Ìý
Non-Interest Income
Service Charges, Commissions and Fees

Ìý

530

Ìý

Ìý

525

Ìý

1

%

Ìý

2,387

Ìý

Ìý

2,219

Ìý

8

%

Other Non-Interest Income

Ìý

299

Ìý

Ìý

(257

)

-216

%

Ìý

1,736

Ìý

Ìý

257

Ìý

576

%

Total Non-Interest Income

Ìý

828

Ìý

Ìý

268

Ìý

209

%

Ìý

4,123

Ìý

Ìý

2,476

Ìý

67

%

Ìý
Non-Interest Expense
Salaries and Employee Benefits

Ìý

4,705

Ìý

Ìý

4,838

Ìý

-3

%

Ìý

19,997

Ìý

Ìý

18,966

Ìý

5

%

Occupancy and Equipment

Ìý

981

Ìý

Ìý

907

Ìý

8

%

Ìý

3,726

Ìý

Ìý

3,542

Ìý

5

%

Other Non-Interest Expense

Ìý

2,432

Ìý

Ìý

2,485

Ìý

-2

%

Ìý

8,927

Ìý

Ìý

9,579

Ìý

-7

%

Total Non-Interest Expense

Ìý

8,118

Ìý

Ìý

8,230

Ìý

-1

%

Ìý

32,650

Ìý

Ìý

32,087

Ìý

2

%

Ìý
Net Income Before Provision for Taxes

Ìý

3,004

Ìý

Ìý

3,041

Ìý

-1

%

Ìý

12,301

Ìý

Ìý

14,504

Ìý

-15

%

Provision for Taxes

Ìý

986

Ìý

Ìý

838

Ìý

18

%

Ìý

3,559

Ìý

Ìý

3,991

Ìý

-11

%

Net Income

$

2,018

Ìý

$

2,203

Ìý

-8

%

$

8,742

Ìý

$

10,513

Ìý

-17

%

Ìý
Shares Outstanding

Ìý

5,815,818

Ìý

Ìý

5,768,697

Ìý

1

%

Ìý

5,815,818

Ìý

Ìý

5,768,697

Ìý

1

%

Earnings Per Share - Basic

$

0.35

Ìý

$

0.38

Ìý

-9

%

$

1.50

Ìý

$

1.82

Ìý

-18

%

Return on Average Assets

Ìý

0.62

%

Ìý

0.69

%

-10

%

Ìý

0.68

%

Ìý

0.82

%

-17

%

Return on Average Equity

Ìý

7.27

%

Ìý

9.36

%

-22

%

Ìý

8.25

%

Ìý

11.02

%

-25

%

Net Interest Margin

Ìý

3.32

%

Ìý

3.61

%

-8

%

Ìý

3.30

%

Ìý

3.63

%

-9

%

Ìý
American Riviera Bancorp and Subsidiaries
Five Quarter Statements of Income (unaudited)
(dollars in thousands, except per share data)
Ìý

Three Months Ended

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2023

Interest Income
Interest and Fees on Loans

$

13,426

Ìý

$

13,395

Ìý

$

13,043

Ìý

$

12,672

Ìý

$

12,557

Ìý

Interest on Securities

Ìý

1,518

Ìý

Ìý

1,577

Ìý

Ìý

1,595

Ìý

Ìý

1,712

Ìý

Ìý

1,751

Ìý

Interest on Due From Banks

Ìý

445

Ìý

Ìý

305

Ìý

Ìý

291

Ìý

Ìý

153

Ìý

Ìý

293

Ìý

Total Interest Income

Ìý

15,389

Ìý

Ìý

15,277

Ìý

Ìý

14,928

Ìý

Ìý

14,537

Ìý

Ìý

14,601

Ìý

Ìý
Interest Expense
Interest Expense on Deposits

Ìý

4,555

Ìý

Ìý

4,225

Ìý

Ìý

3,534

Ìý

Ìý

2,806

Ìý

Ìý

2,735

Ìý

Interest Expense on Borrowings

Ìý

258

Ìý

Ìý

624

Ìý

Ìý

1,370

Ìý

Ìý

1,538

Ìý

Ìý

863

Ìý

Total Interest Expense

Ìý

4,813

Ìý

Ìý

4,849

Ìý

Ìý

4,903

Ìý

Ìý

4,344

Ìý

Ìý

3,598

Ìý

Ìý
Net Interest Income

Ìý

10,576

Ìý

Ìý

10,428

Ìý

Ìý

10,025

Ìý

Ìý

10,192

Ìý

Ìý

11,003

Ìý

Provision for Credit Losses

Ìý

282

Ìý

Ìý

(0

)

Ìý

78

Ìý

Ìý

33

Ìý

Ìý

(84

)

Net Interest Income After Provision

Ìý

10,294

Ìý

Ìý

10,428

Ìý

Ìý

9,947

Ìý

Ìý

10,159

Ìý

Ìý

11,087

Ìý

Ìý
Non-Interest Income
Service Charges, Commissions and Fees

Ìý

530

Ìý

Ìý

606

Ìý

Ìý

731

Ìý

Ìý

520

Ìý

Ìý

525

Ìý

Other Non-Interest Income

Ìý

299

Ìý

Ìý

272

Ìý

Ìý

805

Ìý

Ìý

361

Ìý

Ìý

(257

)

Total Non-Interest Income

Ìý

828

Ìý

Ìý

878

Ìý

Ìý

1,536

Ìý

Ìý

881

Ìý

Ìý

268

Ìý

Ìý
Non-Interest Expense
Salaries and Employee Benefits

Ìý

4,705

Ìý

Ìý

4,965

Ìý

Ìý

5,104

Ìý

Ìý

5,223

Ìý

Ìý

4,838

Ìý

Occupancy and Equipment

Ìý

981

Ìý

Ìý

978

Ìý

Ìý

894

Ìý

Ìý

873

Ìý

Ìý

907

Ìý

Other Non-Interest Expense

Ìý

2,432

Ìý

Ìý

2,429

Ìý

Ìý

2,095

Ìý

Ìý

1,971

Ìý

Ìý

2,569

Ìý

Total Non-Interest Expense

Ìý

8,118

Ìý

Ìý

8,372

Ìý

Ìý

8,093

Ìý

Ìý

8,067

Ìý

Ìý

8,314

Ìý

Ìý
Net Income Before Provision for Taxes

Ìý

3,004

Ìý

Ìý

2,935

Ìý

Ìý

3,389

Ìý

Ìý

2,973

Ìý

Ìý

3,041

Ìý

Provision for Taxes

Ìý

986

Ìý

Ìý

845

Ìý

Ìý

934

Ìý

Ìý

793

Ìý

Ìý

838

Ìý

Net Income

$

2,018

Ìý

$

2,089

Ìý

$

2,455

Ìý

$

2,180

Ìý

$

2,203

Ìý

Ìý
Shares Outstanding

Ìý

5,815,818

Ìý

Ìý

5,833,825

Ìý

Ìý

5,819,759

Ìý

Ìý

5,820,150

Ìý

Ìý

5,768,697

Ìý

Earnings Per Share - Basic

$

0.35

Ìý

$

0.36

Ìý

$

0.42

Ìý

$

0.37

Ìý

$

0.38

Ìý

Ìý
Net Income pre-tax, pre-provision (Non-GAAP)

$

3,286

Ìý

$

2,935

Ìý

$

3,434

Ìý

$

2,972

Ìý

$

3,039

Ìý

Ìý

Ìý

Ìý

American Riviera Bancorp and Subsidiaries
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Ìý

At or for the Three Months Ended

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

2024

Ìý

2024

Ìý

2024

Ìý

2024

Ìý

2023

Income and performance ratios:
Net Income

$

2,018

Ìý

$

2,089

Ìý

$

2,455

Ìý

$

2,180

Ìý

$

2,203

Ìý

Earnings per share - basic

Ìý

0.35

Ìý

Ìý

0.36

Ìý

Ìý

0.42

Ìý

Ìý

0.37

Ìý

Ìý

0.38

Ìý

Return on average assets

Ìý

0.62

%

Ìý

0.65

%

Ìý

0.77

%

Ìý

0.69

%

Ìý

0.69

%

Return on average equity

Ìý

7.27

%

Ìý

7.73

%

Ìý

9.57

%

Ìý

8.65

%

Ìý

9.36

%

Loan yield

Ìý

5.45

%

Ìý

5.52

%

Ìý

5.48

%

Ìý

5.37

%

Ìý

5.26

%

Cost of funds

Ìý

1.63

%

Ìý

1.66

%

Ìý

1.70

%

Ìý

1.51

%

Ìý

1.23

%

Cost of deposits

Ìý

1.58

%

Ìý

1.52

%

Ìý

1.35

%

Ìý

1.09

%

Ìý

1.00

%

Net interest margin

Ìý

3.32

%

Ìý

3.33

%

Ìý

3.24

%

Ìý

3.34

%

Ìý

3.61

%

Efficiency ratio (b)

Ìý

71.18

%

Ìý

74.06

%

Ìý

70.30

%

Ìý

74.33

%

Ìý

73.01

%

Ìý
Balance Sheet ratios:
Loan-to-deposit ratio

Ìý

88.92

%

Ìý

86.18

%

Ìý

90.24

%

Ìý

90.60

%

Ìý

90.16

%

Non-interest-bearing deposits / total deposits

Ìý

38.72

%

Ìý

41.19

%

Ìý

39.79

%

Ìý

39.61

%

Ìý

42.21

%

Demand deposits / total deposits

Ìý

49.22

%

Ìý

51.48

%

Ìý

50.12

%

Ìý

52.43

%

Ìý

53.99

%

Ìý
Asset quality:
Allowance for credit losses

$

11,572

Ìý

$

11,694

Ìý

$

11,694

Ìý

$

11,648

Ìý

$

11,648

Ìý

Nonperforming assets

Ìý

6,098

Ìý

Ìý

521

Ìý

Ìý

614

Ìý

Ìý

631

Ìý

Ìý

595

Ìý

Allowance for credit losses / total loans and leases

Ìý

1.17

%

Ìý

1.20

%

Ìý

1.21

%

Ìý

1.23

%

Ìý

1.23

%

Net charge-offs / average loans and leases (annualized)

Ìý

0.00

%

Ìý

0.00

%

Ìý

0.00

%

Ìý

0.00

%

Ìý

0.00

%

Texas ratio (a)

Ìý

5.47

%

Ìý

0.54

%

Ìý

0.69

%

Ìý

0.74

%

Ìý

0.71

%

Ìý
Capital ratios for American Riviera Bank (c):
Tier 1 risk-based capital

Ìý

13.21

%

Ìý

12.93

%

Ìý

12.85

%

Ìý

12.76

%

Ìý

12.62

%

Total risk-based capital

Ìý

14.36

%

Ìý

14.05

%

Ìý

13.99

%

Ìý

13.90

%

Ìý

13.77

%

Tier 1 leverage ratio

Ìý

11.17

%

Ìý

11.15

%

Ìý

11.00

%

Ìý

10.82

%

Ìý

10.62

%

Ìý
Capital ratios for American Riviera Bancorp (c):
Tier 1 risk-based capital

Ìý

11.49

%

Ìý

11.24

%

Ìý

11.17

%

Ìý

11.07

%

Ìý

10.94

%

Total risk-based capital

Ìý

14.05

%

Ìý

13.80

%

Ìý

13.77

%

Ìý

13.84

%

Ìý

13.72

%

Tier 1 leverage ratio

Ìý

9.72

%

Ìý

9.70

%

Ìý

9.56

%

Ìý

9.39

%

Ìý

9.21

%

Tangible common equity ratio

Ìý

8.35

%

Ìý

8.31

%

Ìý

7.92

%

Ìý

7.61

%

Ìý

7.60

%

Ìý
Equity and share related:
Common equity

$

111,383

Ìý

$

112,125

Ìý

$

105,394

Ìý

$

101,695

Ìý

$

100,639

Ìý

Book value per share

Ìý

19.15

Ìý

Ìý

19.22

Ìý

Ìý

18.11

Ìý

Ìý

17.47

Ìý

Ìý

17.45

Ìý

Tangible book value per share

Ìý

18.31

Ìý

Ìý

18.37

Ìý

Ìý

17.26

Ìý

Ìý

16.62

Ìý

Ìý

16.59

Ìý

Tangible book value per share, excluding AOCI (d)

Ìý

21.69

Ìý

Ìý

21.22

Ìý

Ìý

20.85

Ìý

Ìý

20.38

Ìý

Ìý

20.22

Ìý

Stock closing price per share

Ìý

20.00

Ìý

Ìý

19.40

Ìý

Ìý

16.60

Ìý

Ìý

15.96

Ìý

Ìý

16.50

Ìý

Number of shares issued and outstanding

Ìý

5,815.82

Ìý

Ìý

5,833.83

Ìý

Ìý

5,819.76

Ìý

Ìý

5,820.15

Ìý

Ìý

5,768.70

Ìý

Notes:

(a)

The sum of Nonperforming assets and Other AGÕæÈ˹ٷ½ Estate Owned, divided by the sum of Total Shareholder Equity and Total Allowance for Credit Losses (less Preferred Stock and Intangible Assets).

(b)

Annualized Operating Expense excluding Provision for Credit Losses minus Annualized Extraordinary Expense, divided by Annualized Interest Income including Loan Fees minus Annualized Interest Expense plus Annualized Non-Interest Income minus Annualized Extraordinary Income, expressed as a percentage.

(c)

Current period capital ratios are preliminary.

(d)

Accumulated Other Comprehensive Income (AOCI) is comprised of the tax adjusted unrealized loss on securities and is presented as Other Capital on the Balance Sheet.

Ìý

American Riviera Bank



805-965-5942

Michelle Martinich

Source: American Riviera Bancorp

American Riviera

OTC:ARBV

ARBV Rankings

ARBV Latest News

ARBV Stock Data

113.64M
5.69M
30.89%
Banks - Regional
Financial Services
United States
Santa Barbara