Banc of California, Inc. Reports Second Quarter Results and 9% Annualized Loan Growth
Earnings Per Share Ìý
Adjusted Earnings Per Share(1) |
Ìý |
Book Value Per Share Ìý
Tangible Book Value Per Share(1) |
Ìý |
Ìý
CET1 Ratio Ìý |
Ìý |
Ìý
Annualized Loan Growth Ìý |
Banc of California, Inc. (NYSE: BANC) (“Banc of California� or the “Company�), the parent company of wholly-owned subsidiary Banc of California (the “Bank�), today reported financial results for the second quarter ended June 30, 2025. The Company reported net earnings available to common and equivalent stockholders of
Second Quarter of 2025 Financial Highlights:
-
Total revenue of
increased$272.8 million 3% and pre-tax pre-provision income of increased$87.0 million 6% from 1Q25 driven by solid loan growth combined with continued prudent expense management. -
Total loans of
increased by$24.7 billion 2% , or9% annualized, from 1Q25 driven by growth in lender finance, fund finance, and purchased single-family residential loans. -
Strong loan originations totaled
including production, purchased loans, and unfunded new commitments with a weighted average interest rate on production of$2.2 billion 7.29% . -
Total deposits of
increased by$27.5 billion 1% , and interest-bearing deposits of increased by$20.1 billion 2% from 1Q25. -
Net interest margin up 2 basis points vs 1Q25 to
3.10% driven by a higher average yield on loans and leases increasing by 3 basis points and flat cost of funds from 1Q25. -
Commenced sale process for
of loans with expected proceeds net of reserve release of$506.7 million 95% . Completed sales for of such loans. The remaining$30.5 million was transferred to held for sale at a lower of cost or market value of$476.2 million .$441.2 million - Credit quality metrics improved substantially primarily due to the transfer of loans to held for sale in connection with the pending strategic loan sales. Nonperforming, classified, and special mention loans and leases, as a percentage of total loans and leases held for investment, declined by 19 basis points, 46 basis points, and 115 basis points, respectively, from 1Q25.
-
Results include
of one-time non-cash income tax expense largely driven by the reevaluation of deferred tax assets due to$9.8 million California state tax changes enacted under the 2025 budget. -
Repurchases of 8.8 million shares of common stock at a weighted average price per share of
, or$12.65 in the aggregate, during the second quarter, and 11.5 million shares of common stock at a weighted average price per share of$111.5 million , or$13.05 in the aggregate, in the first half of the year. As of June 30, 2025, the Company had$150.0 million remaining under the current stock repurchase authorization.$150.0 million -
Strong capital ratios(2) well above the regulatory thresholds for "well capitalized" banks, including an estimated
12.30% Tier 1 capital ratio and9.92% CET 1 capital ratio and continued growth in book value per share to , up$18.58 2% vs 1Q25 and tangible book value per share(2) to , up$16.46 2% vs 1Q25.
(1) |
Non-GAAP measure; refer to section 'Non-GAAP Measures' |
|
(2) |
Capital ratios for June 30, 2025 are preliminary |
Jared Wolff, President & CEO of Banc of California, commented, “Our second quarter results reflect the strength of our core earnings engine and our disciplined execution. We delivered double digit growth in adjusted earnings per share, our third consecutive quarter of strong loan growth, expanded net interest income, and grew pre-tax pre-provision profitability, all while proactively managing credit risk. The decisive actions we took to reposition a portion of our balance sheet—through the opportunistic sale of select CRE loans—have enhanced our credit profile and strengthened our balance sheet, positioning us to continue generating consistent and high quality earnings. We have increased tangible book value per share for five straight quarters. With a healthy capital base, improving credit metrics, and a robust pipeline of high-quality loan originations, we are confident in our ability to drive long-term value for our shareholders.�
Mr. Wolff continued, “Our second quarter results demonstrate our strong growth trajectory and our continued success growing market share in our key verticals. Our teams continue to work tirelessly to deliver strong results as they win new high quality relationships. As we look ahead, we expect to deliver durable, profitable growth through a combination of our strong market position, disciplined risk management, operational efficiency, and a relentless focus on serving our clients.�
INCOME STATEMENT HIGHLIGHTS
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
|||||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
|||||||||
Summary Income Statement |
2025 |
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2025 |
Ìý |
2024 |
|||||||
Ìý |
(In thousands) |
|||||||||||||||
Total interest income |
$ |
420,509 |
Ìý |
$ |
406,655 |
Ìý |
$ |
462,589 |
Ìý |
Ìý |
$ |
827,164 |
Ìý |
$ |
941,293 |
Ìý |
Total interest expense |
Ìý |
180,293 |
Ìý |
Ìý |
174,291 |
Ìý |
Ìý |
233,101 |
Ìý |
Ìý |
Ìý |
354,584 |
Ìý |
Ìý |
482,703 |
Ìý |
Net interest income |
Ìý |
240,216 |
Ìý |
Ìý |
232,364 |
Ìý |
Ìý |
229,488 |
Ìý |
Ìý |
Ìý |
472,580 |
Ìý |
Ìý |
458,590 |
Ìý |
Provision for credit losses |
Ìý |
39,100 |
Ìý |
Ìý |
9,300 |
Ìý |
Ìý |
11,000 |
Ìý |
Ìý |
Ìý |
48,400 |
Ìý |
Ìý |
21,000 |
Ìý |
Gain on sale of loans |
Ìý |
30 |
Ìý |
Ìý |
211 |
Ìý |
Ìý |
1,135 |
Ìý |
Ìý |
Ìý |
241 |
Ìý |
Ìý |
687 |
Ìý |
Other noninterest income |
Ìý |
32,603 |
Ìý |
Ìý |
33,439 |
Ìý |
Ìý |
28,657 |
Ìý |
Ìý |
Ìý |
66,042 |
Ìý |
Ìý |
62,921 |
Ìý |
Total noninterest income |
Ìý |
32,633 |
Ìý |
Ìý |
33,650 |
Ìý |
Ìý |
29,792 |
Ìý |
Ìý |
Ìý |
66,283 |
Ìý |
Ìý |
63,608 |
Ìý |
Total revenue |
Ìý |
272,849 |
Ìý |
Ìý |
266,014 |
Ìý |
Ìý |
259,280 |
Ìý |
Ìý |
Ìý |
538,863 |
Ìý |
Ìý |
522,198 |
Ìý |
Acquisition, integration and reorganization costs |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(12,650 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(12,650 |
) |
Other noninterest expense |
Ìý |
185,869 |
Ìý |
Ìý |
183,653 |
Ìý |
Ìý |
216,293 |
Ìý |
Ìý |
Ìý |
369,522 |
Ìý |
Ìý |
426,811 |
Ìý |
Total noninterest expense |
Ìý |
185,869 |
Ìý |
Ìý |
183,653 |
Ìý |
Ìý |
203,643 |
Ìý |
Ìý |
Ìý |
369,522 |
Ìý |
Ìý |
414,161 |
Ìý |
Earnings before income taxes |
Ìý |
47,880 |
Ìý |
Ìý |
73,061 |
Ìý |
Ìý |
44,637 |
Ìý |
Ìý |
Ìý |
120,941 |
Ìý |
Ìý |
87,037 |
Ìý |
Income tax expense |
Ìý |
19,495 |
Ìý |
Ìý |
19,493 |
Ìý |
Ìý |
14,304 |
Ìý |
Ìý |
Ìý |
38,988 |
Ìý |
Ìý |
25,852 |
Ìý |
Net earnings |
Ìý |
28,385 |
Ìý |
Ìý |
53,568 |
Ìý |
Ìý |
30,333 |
Ìý |
Ìý |
Ìý |
81,953 |
Ìý |
Ìý |
61,185 |
Ìý |
Preferred stock dividends |
Ìý |
9,947 |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Ìý |
19,894 |
Ìý |
Net earnings available to common and equivalent stockholders |
$ |
18,438 |
Ìý |
$ |
43,621 |
Ìý |
$ |
20,386 |
Ìý |
Ìý |
$ |
62,059 |
Ìý |
$ |
41,291 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Diluted earnings per share |
$ |
0.12 |
Ìý |
$ |
0.26 |
Ìý |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.38 |
Ìý |
$ |
0.25 |
Ìý |
Net Interest Income and Margin
Q2-2025 vs Q1-2025
Net interest income increased by
-
An increase of
in interest income from loans due primarily to a higher average balance in the second quarter, higher day count, and higher average yield driven by higher yield on loan production.$16.2 million
This was offset partially by:
-
An increase of
in interest expense on deposits due primarily to higher average interest-bearing deposit balances in the second quarter and higher day count, offset partially by lower interest rates.$4.4 million -
A decrease of
in interest income from deposits in financial institutions driven mainly by a lower average balance as cash was utilized to fund strong loan growth.$2.1 million -
An increase of
in interest expense on our borrowings driven primarily by a higher average balance to support loan funding activity and higher day count.$1.6 million
The net interest margin was
The average total cost of funds remained flat at
Ìý |
Three Months Ended |
Increase (Decrease) |
|||||||||||||||||||||
Ìý |
June 30, 2025 |
Ìý |
March 31, 2025 |
Ìý |
QoQ |
||||||||||||||||||
Summary |
Ìý |
Interest |
Average |
Ìý |
Ìý |
Interest |
Average |
Ìý |
Ìý |
Average |
|||||||||||||
Average Balance |
Average |
Income/ |
Yield/ |
Ìý |
Average |
Income/ |
Yield/ |
Ìý |
Average |
Yield/ |
|||||||||||||
and Yield/Cost Data |
Balance |
Expense |
Cost |
Ìý |
Balance |
Expense |
Cost |
Ìý |
Balance |
Cost |
|||||||||||||
Ìý |
(Dollars in thousands) |
||||||||||||||||||||||
Assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Loans and leases(1) |
$ |
24,504,319 |
$ |
362,303 |
5.93 |
% |
Ìý |
$ |
23,788,647 |
$ |
346,103 |
5.90 |
% |
Ìý |
$ |
715,672 |
Ìý |
0.03 |
% |
||||
Investment securities |
Ìý |
4,719,954 |
Ìý |
Ìý |
37,616 |
Ìý |
3.20 |
% |
Ìý |
Ìý |
4,734,037 |
Ìý |
Ìý |
37,862 |
Ìý |
3.24 |
% |
Ìý |
Ìý |
(14,083 |
) |
(0.04 |
)% |
Deposits in financial institutions |
Ìý |
1,872,736 |
Ìý |
Ìý |
20,590 |
Ìý |
4.41 |
% |
Ìý |
Ìý |
2,088,139 |
Ìý |
Ìý |
22,690 |
Ìý |
4.41 |
% |
Ìý |
Ìý |
(215,403 |
) |
� |
% |
Total interest-earning assets |
$ |
31,097,009 |
Ìý |
$ |
420,509 |
Ìý |
5.42 |
% |
Ìý |
$ |
30,610,823 |
Ìý |
$ |
406,655 |
Ìý |
5.39 |
% |
Ìý |
$ |
486,186 |
Ìý |
0.03 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Noninterest-bearing demand deposits |
$ |
7,583,894 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
7,714,830 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
(130,936 |
) |
Ìý |
|||||||
Total interest-bearing deposits |
Ìý |
19,721,040 |
Ìý |
$ |
144,940 |
Ìý |
2.95 |
% |
Ìý |
Ìý |
19,206,084 |
Ìý |
$ |
140,530 |
Ìý |
2.97 |
% |
Ìý |
Ìý |
514,956 |
Ìý |
(0.02 |
)% |
Total deposits |
$ |
27,304,934 |
Ìý |
Ìý |
144,940 |
Ìý |
2.13 |
% |
Ìý |
$ |
26,920,914 |
Ìý |
Ìý |
140,530 |
Ìý |
2.12 |
% |
Ìý |
$ |
384,020 |
Ìý |
0.01 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Total interest-bearing liabilities |
$ |
22,296,364 |
Ìý |
$ |
180,293 |
Ìý |
3.24 |
% |
Ìý |
$ |
21,546,621 |
Ìý |
$ |
174,291 |
Ìý |
3.28 |
% |
Ìý |
$ |
749,743 |
Ìý |
(0.04 |
)% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Net interest income(1) |
Ìý |
$ |
240,216 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
232,364 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Net interest margin |
Ìý |
Ìý |
3.10 |
% |
Ìý |
Ìý |
Ìý |
3.08 |
% |
Ìý |
Ìý |
0.02 |
% |
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Total funds(2) |
$ |
29,880,258 |
Ìý |
$ |
180,293 |
Ìý |
2.42 |
% |
Ìý |
$ |
29,261,451 |
Ìý |
$ |
174,291 |
Ìý |
2.42 |
% |
Ìý |
$ |
618,807 |
Ìý |
� |
% |
______________ | ||
(1) |
Ìý |
Includes net loan discount accretion of |
(2) |
Ìý |
Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds. |
YTD June 30, 2025 vs YTD June 30, 2024
Net interest income increased by
-
A decrease of
in interest expense on deposits due primarily to lower interest paid on interest-bearing deposits as a result of deposit rate repricing driven by the 100 basis points of federal funds rate cuts in the second half of 2024 and lower average balance due mainly to the paydown of brokered deposits.$95.4 million -
A decrease of
in interest expense on borrowings driven by lower average balance resulting from the payoff of higher-cost Bank Term Funding Program ("BTFP") borrowings in 2024, which were partially replaced with lower-cost long-term FHLB advances and lower market interest rates.$30.0 million -
An increase of
in interest income from investment securities reflecting the benefits from 2024 balance sheet repositioning actions and reinvestment in higher-yield securities.$7.3 million
This was offset partially by:
-
A decrease of
in interest income from loans due primarily to a lower average balance attributable mainly to the sale in July 2024 of$65.9 million of Civic loans, lower net loan discount accretion, and lower market interest rates reflective of the federal funds rate cuts.$1.95 billion -
A decrease of
in interest income from deposits in financial institutions driven by lower balances, as we maintained a lower cash target level, and lower market interest rates.$55.6 million
The net interest margin was
The average total cost of funds decreased by 57 basis points to
The average yield on interest-earning assets declined 19 basis points to
Ìý |
Six Months Ended |
Increase (Decrease) |
|||||||||||||||||||||
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
Ìý |
YoY |
||||||||||||||||||
Summary |
Ìý |
Interest |
Average |
Ìý |
Ìý |
Interest |
Average |
Ìý |
Ìý |
Average |
|||||||||||||
Average Balance |
Average |
Income/ |
Yield/ |
Ìý |
Average |
Income/ |
Yield/ |
Ìý |
Average |
Yield/ |
|||||||||||||
and Yield/Cost Data |
Balance |
Expense |
Cost |
Ìý |
Balance |
Expense |
Cost |
Ìý |
Balance |
Cost |
|||||||||||||
Ìý |
(Dollars in thousands) |
||||||||||||||||||||||
Assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Loans and leases(1) |
$ |
24,148,460 |
$ |
708,406 |
5.92 |
% |
Ìý |
$ |
25,422,084 |
$ |
774,318 |
6.13 |
% |
Ìý |
$ |
(1,273,624 |
) |
(0.21 |
)% |
||||
Investment securities |
Ìý |
4,726,957 |
Ìý |
Ìý |
75,478 |
Ìý |
3.22 |
% |
Ìý |
Ìý |
4,690,123 |
Ìý |
Ìý |
68,139 |
Ìý |
2.92 |
% |
Ìý |
Ìý |
36,834 |
Ìý |
0.30 |
% |
Deposits in financial institutions |
Ìý |
1,979,843 |
Ìý |
Ìý |
43,280 |
Ìý |
4.41 |
% |
Ìý |
Ìý |
3,667,630 |
Ìý |
Ìý |
98,836 |
Ìý |
5.42 |
% |
Ìý |
Ìý |
(1,687,787 |
) |
(1.01 |
)% |
Total interest-earning assets |
$ |
30,855,260 |
Ìý |
$ |
827,164 |
Ìý |
5.41 |
% |
Ìý |
$ |
33,779,837 |
Ìý |
$ |
941,293 |
Ìý |
5.60 |
% |
Ìý |
$ |
(2,924,577 |
) |
(0.19 |
)% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Noninterest-bearing demand deposits |
$ |
7,649,000 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
7,783,324 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
(134,324 |
) |
Ìý |
|||||||
Total interest-bearing deposits |
Ìý |
19,464,984 |
Ìý |
$ |
285,470 |
Ìý |
2.96 |
% |
Ìý |
Ìý |
21,339,422 |
Ìý |
$ |
380,913 |
Ìý |
3.59 |
% |
Ìý |
Ìý |
(1,874,438 |
) |
(0.63 |
)% |
Total deposits |
$ |
27,113,984 |
Ìý |
Ìý |
285,470 |
Ìý |
2.12 |
% |
Ìý |
$ |
29,122,746 |
Ìý |
Ìý |
380,913 |
Ìý |
2.63 |
% |
Ìý |
$ |
(2,008,762 |
) |
(0.51 |
)% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Total interest-bearing liabilities |
$ |
21,923,564 |
Ìý |
$ |
354,584 |
Ìý |
3.26 |
% |
Ìý |
$ |
24,730,111 |
Ìý |
$ |
482,703 |
Ìý |
3.93 |
% |
Ìý |
$ |
(2,806,547 |
) |
(0.67 |
)% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Net interest income(1) |
Ìý |
$ |
472,580 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
458,590 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Net interest margin |
Ìý |
Ìý |
3.09 |
% |
Ìý |
Ìý |
Ìý |
2.73 |
% |
Ìý |
Ìý |
0.36 |
% |
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||
Total funds(2) |
$ |
29,572,564 |
Ìý |
$ |
354,584 |
Ìý |
2.42 |
% |
Ìý |
$ |
32,513,435 |
Ìý |
$ |
482,703 |
Ìý |
2.99 |
% |
Ìý |
$ |
(2,940,871 |
) |
(0.57 |
)% |
______________ | ||
(1) |
Includes net loan discount accretion of |
|
(2) |
Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds. |
Provision For Credit Losses
Q2-2025 vs Q1-2025
The provision for credit losses was
The second quarter provision of loan losses included
The first quarter provision included a
YTD June 30, 2025 vs YTD June 30, 2024
The provision for credit losses was
The provision for the 2025 period included
The provision for loans and unfunded loan commitments for the 2024 period included a
Noninterest Income
Q2-2025 vs Q1-2025
Noninterest income decreased by
YTD June 30, 2025 vs YTD June 30, 2024
Noninterest income increased by
Noninterest Expense
Q2-2025 vs Q1-2025
Noninterest expense increased by
YTD June 30, 2025 vs YTD June 30, 2024
Noninterest expense decreased by
Income Taxes
Q2-2025 vs Q1-2025
Income tax expense of
The
YTD June 30, 2025 vs YTD June 30, 2024
Income tax expense of
BALANCE SHEET HIGHLIGHTS
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
Increase (Decrease) |
||||||||||||
Selected Balance Sheet Items |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
QoQ |
Ìý |
YoY |
||||
Ìý |
(In thousands) |
||||||||||||||||||
Cash and cash equivalents |
$ |
2,353,552 |
Ìý |
$ |
2,343,889 |
Ìý |
$ |
2,698,810 |
Ìý |
$ |
9,663 |
Ìý |
Ìý |
$ |
(345,258 |
) |
|||
Securities available-for-sale |
Ìý |
2,246,174 |
Ìý |
Ìý |
Ìý |
2,334,058 |
Ìý |
Ìý |
Ìý |
2,244,031 |
Ìý |
Ìý |
Ìý |
(87,884 |
) |
Ìý |
Ìý |
2,143 |
Ìý |
Securities held-to-maturity |
Ìý |
2,316,725 |
Ìý |
Ìý |
Ìý |
2,311,912 |
Ìý |
Ìý |
Ìý |
2,296,708 |
Ìý |
Ìý |
Ìý |
4,813 |
Ìý |
Ìý |
Ìý |
20,017 |
Ìý |
Loans held for sale |
Ìý |
465,571 |
Ìý |
Ìý |
Ìý |
25,797 |
Ìý |
Ìý |
Ìý |
1,935,455 |
Ìý |
Ìý |
Ìý |
439,774 |
Ìý |
Ìý |
Ìý |
(1,469,884 |
) |
Loans and leases held for investment |
Ìý |
24,245,893 |
Ìý |
Ìý |
Ìý |
24,126,527 |
Ìý |
Ìý |
Ìý |
23,228,909 |
Ìý |
Ìý |
Ìý |
119,366 |
Ìý |
Ìý |
Ìý |
1,016,984 |
Ìý |
Total loans |
Ìý |
24,711,464 |
Ìý |
Ìý |
Ìý |
24,152,324 |
Ìý |
Ìý |
Ìý |
25,164,364 |
Ìý |
Ìý |
Ìý |
559,140 |
Ìý |
Ìý |
Ìý |
(452,900 |
) |
Total assets |
Ìý |
34,250,453 |
Ìý |
Ìý |
Ìý |
33,779,918 |
Ìý |
Ìý |
Ìý |
35,243,839 |
Ìý |
Ìý |
Ìý |
470,535 |
Ìý |
Ìý |
Ìý |
(993,386 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Noninterest-bearing deposits |
$ |
7,441,116 |
Ìý |
Ìý |
$ |
7,593,950 |
Ìý |
Ìý |
$ |
7,825,007 |
Ìý |
Ìý |
$ |
(152,834 |
) |
Ìý |
$ |
(383,891 |
) |
Total deposits |
Ìý |
27,528,433 |
Ìý |
Ìý |
Ìý |
27,193,191 |
Ìý |
Ìý |
Ìý |
28,804,450 |
Ìý |
Ìý |
Ìý |
335,242 |
Ìý |
Ìý |
Ìý |
(1,276,017 |
) |
Borrowings |
Ìý |
1,917,180 |
Ìý |
Ìý |
Ìý |
1,670,782 |
Ìý |
Ìý |
Ìý |
1,440,875 |
Ìý |
Ìý |
Ìý |
246,398 |
Ìý |
Ìý |
Ìý |
476,305 |
Ìý |
Total liabilities |
Ìý |
30,823,610 |
Ìý |
Ìý |
Ìý |
30,258,262 |
Ìý |
Ìý |
Ìý |
31,835,991 |
Ìý |
Ìý |
Ìý |
565,348 |
Ìý |
Ìý |
Ìý |
(1,012,381 |
) |
Total stockholders' equity |
Ìý |
3,426,843 |
Ìý |
Ìý |
Ìý |
3,521,656 |
Ìý |
Ìý |
Ìý |
3,407,848 |
Ìý |
Ìý |
Ìý |
(94,813 |
) |
Ìý |
Ìý |
18,995 |
Ìý |
Securities
Securities available-for-sale ("AFS") decreased by
The balance of securities held-to-maturity ("HTM") increased by
Loans and Leases
The following table sets forth the composition, by loan category, of our loan and lease portfolio held for investment as of the dates indicated:
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
Ìý |
June 30, |
||||||||||
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Composition of Loans and Leases |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
AGÕæÈ˹ٷ½ estate mortgage: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Commercial |
$ |
4,369,401 |
Ìý |
Ìý |
$ |
4,489,543 |
Ìý |
Ìý |
$ |
4,578,772 |
Ìý |
Ìý |
$ |
4,557,939 |
Ìý |
Ìý |
$ |
4,722,585 |
Ìý |
Multi-family |
Ìý |
6,280,791 |
Ìý |
Ìý |
Ìý |
6,216,084 |
Ìý |
Ìý |
Ìý |
6,041,713 |
Ìý |
Ìý |
Ìý |
6,009,280 |
Ìý |
Ìý |
Ìý |
5,984,930 |
Ìý |
Other residential |
Ìý |
3,157,616 |
Ìý |
Ìý |
Ìý |
2,787,031 |
Ìý |
Ìý |
Ìý |
2,807,174 |
Ìý |
Ìý |
Ìý |
2,767,187 |
Ìý |
Ìý |
Ìý |
2,866,085 |
Ìý |
Total real estate mortgage |
Ìý |
13,807,808 |
Ìý |
Ìý |
Ìý |
13,492,658 |
Ìý |
Ìý |
Ìý |
13,427,659 |
Ìý |
Ìý |
Ìý |
13,334,406 |
Ìý |
Ìý |
Ìý |
13,573,600 |
Ìý |
AGÕæÈ˹ٷ½ estate construction and land: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Commercial |
Ìý |
381,449 |
Ìý |
Ìý |
Ìý |
733,684 |
Ìý |
Ìý |
Ìý |
799,131 |
Ìý |
Ìý |
Ìý |
836,902 |
Ìý |
Ìý |
Ìý |
784,166 |
Ìý |
Residential |
Ìý |
1,920,642 |
Ìý |
Ìý |
Ìý |
2,127,354 |
Ìý |
Ìý |
Ìý |
2,373,162 |
Ìý |
Ìý |
Ìý |
2,622,507 |
Ìý |
Ìý |
Ìý |
2,573,431 |
Ìý |
Total real estate construction and land |
Ìý |
2,302,091 |
Ìý |
Ìý |
Ìý |
2,861,038 |
Ìý |
Ìý |
Ìý |
3,172,293 |
Ìý |
Ìý |
Ìý |
3,459,409 |
Ìý |
Ìý |
Ìý |
3,357,597 |
Ìý |
Total real estate |
Ìý |
16,109,899 |
Ìý |
Ìý |
Ìý |
16,353,696 |
Ìý |
Ìý |
Ìý |
16,599,952 |
Ìý |
Ìý |
Ìý |
16,793,815 |
Ìý |
Ìý |
Ìý |
16,931,197 |
Ìý |
Commercial: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Asset-based |
Ìý |
2,462,351 |
Ìý |
Ìý |
Ìý |
2,305,325 |
Ìý |
Ìý |
Ìý |
2,087,969 |
Ìý |
Ìý |
Ìý |
2,115,311 |
Ìý |
Ìý |
Ìý |
1,968,713 |
Ìý |
Venture capital |
Ìý |
2,002,601 |
Ìý |
Ìý |
Ìý |
1,733,074 |
Ìý |
Ìý |
Ìý |
1,537,776 |
Ìý |
Ìý |
Ìý |
1,353,626 |
Ìý |
Ìý |
Ìý |
1,456,122 |
Ìý |
Other commercial |
Ìý |
3,288,305 |
Ìý |
Ìý |
Ìý |
3,340,400 |
Ìý |
Ìý |
Ìý |
3,153,084 |
Ìý |
Ìý |
Ìý |
2,850,535 |
Ìý |
Ìý |
Ìý |
2,446,974 |
Ìý |
Total commercial |
Ìý |
7,753,257 |
Ìý |
Ìý |
Ìý |
7,378,799 |
Ìý |
Ìý |
Ìý |
6,778,829 |
Ìý |
Ìý |
Ìý |
6,319,472 |
Ìý |
Ìý |
Ìý |
5,871,809 |
Ìý |
Consumer |
Ìý |
382,737 |
Ìý |
Ìý |
Ìý |
394,032 |
Ìý |
Ìý |
Ìý |
402,882 |
Ìý |
Ìý |
Ìý |
414,490 |
Ìý |
Ìý |
Ìý |
425,903 |
Ìý |
Total loans and leases held for investment |
$ |
24,245,893 |
Ìý |
Ìý |
$ |
24,126,527 |
Ìý |
Ìý |
$ |
23,781,663 |
Ìý |
Ìý |
$ |
23,527,777 |
Ìý |
Ìý |
$ |
23,228,909 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Total unfunded loan commitments |
$ |
4,673,596 |
Ìý |
Ìý |
$ |
4,858,960 |
Ìý |
Ìý |
$ |
4,887,690 |
Ìý |
Ìý |
$ |
5,008,449 |
Ìý |
Ìý |
$ |
5,256,473 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Composition as % of Total |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Loans and Leases |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
AGÕæÈ˹ٷ½ estate mortgage: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Commercial |
Ìý |
18 |
% |
Ìý |
Ìý |
19 |
% |
Ìý |
Ìý |
19 |
% |
Ìý |
Ìý |
19 |
% |
Ìý |
Ìý |
20 |
% |
Multi-family |
Ìý |
26 |
% |
Ìý |
Ìý |
26 |
% |
Ìý |
Ìý |
26 |
% |
Ìý |
Ìý |
25 |
% |
Ìý |
Ìý |
26 |
% |
Other residential |
Ìý |
13 |
% |
Ìý |
Ìý |
11 |
% |
Ìý |
Ìý |
12 |
% |
Ìý |
Ìý |
12 |
% |
Ìý |
Ìý |
12 |
% |
Total real estate mortgage |
Ìý |
57 |
% |
Ìý |
Ìý |
56 |
% |
Ìý |
Ìý |
57 |
% |
Ìý |
Ìý |
56 |
% |
Ìý |
Ìý |
58 |
% |
AGÕæÈ˹ٷ½ estate construction and land: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Commercial |
Ìý |
1 |
% |
Ìý |
Ìý |
3 |
% |
Ìý |
Ìý |
3 |
% |
Ìý |
Ìý |
4 |
% |
Ìý |
Ìý |
4 |
% |
Residential |
Ìý |
8 |
% |
Ìý |
Ìý |
9 |
% |
Ìý |
Ìý |
10 |
% |
Ìý |
Ìý |
11 |
% |
Ìý |
Ìý |
11 |
% |
Total real estate construction and land |
Ìý |
9 |
% |
Ìý |
Ìý |
12 |
% |
Ìý |
Ìý |
13 |
% |
Ìý |
Ìý |
15 |
% |
Ìý |
Ìý |
15 |
% |
Total real estate |
Ìý |
66 |
% |
Ìý |
Ìý |
68 |
% |
Ìý |
Ìý |
70 |
% |
Ìý |
Ìý |
71 |
% |
Ìý |
Ìý |
73 |
% |
Commercial: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Asset-based |
Ìý |
10 |
% |
Ìý |
Ìý |
9 |
% |
Ìý |
Ìý |
9 |
% |
Ìý |
Ìý |
9 |
% |
Ìý |
Ìý |
8 |
% |
Venture capital |
Ìý |
8 |
% |
Ìý |
Ìý |
7 |
% |
Ìý |
Ìý |
6 |
% |
Ìý |
Ìý |
6 |
% |
Ìý |
Ìý |
6 |
% |
Other commercial |
Ìý |
14 |
% |
Ìý |
Ìý |
14 |
% |
Ìý |
Ìý |
13 |
% |
Ìý |
Ìý |
12 |
% |
Ìý |
Ìý |
11 |
% |
Total commercial |
Ìý |
32 |
% |
Ìý |
Ìý |
30 |
% |
Ìý |
Ìý |
28 |
% |
Ìý |
Ìý |
27 |
% |
Ìý |
Ìý |
25 |
% |
Consumer |
Ìý |
2 |
% |
Ìý |
Ìý |
2 |
% |
Ìý |
Ìý |
2 |
% |
Ìý |
Ìý |
2 |
% |
Ìý |
Ìý |
2 |
% |
Total loans and leases held for investment |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Total loans and leases held for investment increased by
Total loans and leases held for sale increased by
Credit Quality
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
Ìý |
June 30, |
||||||||||
Asset Quality Information and Ratios |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Delinquent loans and leases held for investment: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
30 to 89 days delinquent |
$ |
53,900 |
Ìý |
Ìý |
$ |
100,664 |
Ìý |
Ìý |
$ |
91,347 |
Ìý |
Ìý |
$ |
52,927 |
Ìý |
Ìý |
$ |
27,962 |
Ìý |
90+ days delinquent |
Ìý |
95,566 |
Ìý |
Ìý |
Ìý |
99,976 |
Ìý |
Ìý |
Ìý |
88,846 |
Ìý |
Ìý |
Ìý |
72,037 |
Ìý |
Ìý |
Ìý |
55,792 |
Ìý |
Total delinquent loans and leases |
$ |
149,466 |
Ìý |
Ìý |
$ |
200,640 |
Ìý |
Ìý |
$ |
180,193 |
Ìý |
Ìý |
$ |
124,964 |
Ìý |
Ìý |
$ |
83,754 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Total delinquent loans and leases to loans and leases held for investment |
Ìý |
0.62 |
% |
Ìý |
Ìý |
0.83 |
% |
Ìý |
Ìý |
0.76 |
% |
Ìý |
Ìý |
0.53 |
% |
Ìý |
Ìý |
0.36 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Nonperforming assets, excluding loans held for sale: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Nonaccrual loans and leases |
$ |
167,516 |
Ìý |
Ìý |
$ |
213,480 |
Ìý |
Ìý |
$ |
189,605 |
Ìý |
Ìý |
$ |
168,341 |
Ìý |
Ìý |
$ |
117,070 |
Ìý |
90+ days delinquent loans and still accruing |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Total nonperforming loans and leases ("NPLs") |
Ìý |
167,516 |
Ìý |
Ìý |
Ìý |
213,480 |
Ìý |
Ìý |
Ìý |
189,605 |
Ìý |
Ìý |
Ìý |
168,341 |
Ìý |
Ìý |
Ìý |
117,070 |
Ìý |
Foreclosed assets, net |
Ìý |
7,806 |
Ìý |
Ìý |
Ìý |
5,474 |
Ìý |
Ìý |
Ìý |
9,734 |
Ìý |
Ìý |
Ìý |
8,661 |
Ìý |
Ìý |
Ìý |
13,302 |
Ìý |
Total nonperforming assets ("NPAs") |
$ |
175,322 |
Ìý |
Ìý |
$ |
218,954 |
Ìý |
Ìý |
$ |
199,339 |
Ìý |
Ìý |
$ |
177,002 |
Ìý |
Ìý |
$ |
130,372 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Classified loans and leases held for investment |
$ |
656,556 |
Ìý |
Ìý |
$ |
764,723 |
Ìý |
Ìý |
$ |
563,502 |
Ìý |
Ìý |
$ |
533,591 |
Ìý |
Ìý |
$ |
415,498 |
Ìý |
Special mention loans and leases held for investment |
$ |
661,568 |
Ìý |
Ìý |
$ |
937,014 |
Ìý |
Ìý |
$ |
1,097,315 |
Ìý |
Ìý |
$ |
711,888 |
Ìý |
Ìý |
$ |
680,663 |
Ìý |
Allowance for loan and lease losses |
$ |
229,344 |
Ìý |
Ìý |
$ |
234,986 |
Ìý |
Ìý |
$ |
239,360 |
Ìý |
Ìý |
$ |
254,345 |
Ìý |
Ìý |
$ |
247,762 |
Ìý |
Allowance for loan and lease losses to NPLs |
Ìý |
136.91 |
% |
Ìý |
Ìý |
110.07 |
% |
Ìý |
Ìý |
126.24 |
% |
Ìý |
Ìý |
151.09 |
% |
Ìý |
Ìý |
211.64 |
% |
NPLs to loans and leases held for investment |
Ìý |
0.69 |
% |
Ìý |
Ìý |
0.88 |
% |
Ìý |
Ìý |
0.80 |
% |
Ìý |
Ìý |
0.72 |
% |
Ìý |
Ìý |
0.50 |
% |
NPAs to total assets |
Ìý |
0.51 |
% |
Ìý |
Ìý |
0.65 |
% |
Ìý |
Ìý |
0.59 |
% |
Ìý |
Ìý |
0.53 |
% |
Ìý |
Ìý |
0.37 |
% |
Classified loans and leases to loans and leases held for investment |
Ìý |
2.71 |
% |
Ìý |
Ìý |
3.17 |
% |
Ìý |
Ìý |
2.37 |
% |
Ìý |
Ìý |
2.27 |
% |
Ìý |
Ìý |
1.79 |
% |
Special mention loans and leases to loans and leases held for investment |
Ìý |
2.73 |
% |
Ìý |
Ìý |
3.88 |
% |
Ìý |
Ìý |
4.61 |
% |
Ìý |
Ìý |
3.03 |
% |
Ìý |
Ìý |
2.93 |
% |
The overall quality of our loan portfolio remains strong, supported by disciplined underwriting, borrower strength, and robust credit metrics. Credit quality metrics improved from the first quarter, primarily due to the transfer of loans to HFS in connection with the pending strategic loan sales. These sales and transfers contributed to broad-based improvements across key credit quality metrics. Nonperforming, classified, and special mention loans and leases as a percentage of total loans and leases held for investment decreased 19 basis points, 46 basis points, and 115 basis points, respectively.
At June 30, 2025, total delinquent loans and leases were
At June 30, 2025, nonperforming loans and leases were
Nonperforming loans and leases as a percentage of loans and leases held for investment decreased to
At June 30, 2025, nonperforming assets were
Allowance for Credit Losses � Loans
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
||||||||||||
Allowance for Credit Losses - Loans |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Allowance for loan and lease losses ("ALLL"): |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Balance at beginning of period |
$ |
234,986 |
Ìý |
Ìý |
$ |
239,360 |
Ìý |
Ìý |
$ |
291,503 |
Ìý |
Ìý |
$ |
239,360 |
Ìý |
Ìý |
$ |
281,687 |
Ìý |
Charge-offs |
Ìý |
(46,948 |
) |
Ìý |
Ìý |
(16,551 |
) |
Ìý |
Ìý |
(58,070 |
) |
Ìý |
Ìý |
(63,499 |
) |
Ìý |
Ìý |
(63,084 |
) |
Recoveries |
Ìý |
2,726 |
Ìý |
Ìý |
Ìý |
2,477 |
Ìý |
Ìý |
Ìý |
2,329 |
Ìý |
Ìý |
Ìý |
5,203 |
Ìý |
Ìý |
Ìý |
6,159 |
Ìý |
Net charge-offs |
Ìý |
(44,222 |
) |
Ìý |
Ìý |
(14,074 |
) |
Ìý |
Ìý |
(55,741 |
) |
Ìý |
Ìý |
(58,296 |
) |
Ìý |
Ìý |
(56,925 |
) |
Provision for loan losses |
Ìý |
38,580 |
Ìý |
Ìý |
Ìý |
9,700 |
Ìý |
Ìý |
Ìý |
12,000 |
Ìý |
Ìý |
Ìý |
48,280 |
Ìý |
Ìý |
Ìý |
23,000 |
Ìý |
Balance at end of period |
$ |
229,344 |
Ìý |
Ìý |
$ |
234,986 |
Ìý |
Ìý |
$ |
247,762 |
Ìý |
Ìý |
$ |
229,344 |
Ìý |
Ìý |
$ |
247,762 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Reserve for unfunded loan commitments ("RUC"): |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Balance at beginning of period |
$ |
29,571 |
Ìý |
Ìý |
$ |
29,071 |
Ìý |
Ìý |
$ |
28,571 |
Ìý |
Ìý |
$ |
29,071 |
Ìý |
Ìý |
$ |
29,571 |
Ìý |
Provision for credit losses |
Ìý |
(350 |
) |
Ìý |
Ìý |
500 |
Ìý |
Ìý |
Ìý |
(1,000 |
) |
Ìý |
Ìý |
150 |
Ìý |
Ìý |
Ìý |
(2,000 |
) |
Balance at end of period |
$ |
29,221 |
Ìý |
Ìý |
$ |
29,571 |
Ìý |
Ìý |
$ |
27,571 |
Ìý |
Ìý |
$ |
29,221 |
Ìý |
Ìý |
$ |
27,571 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Allowance for credit losses ("ACL") - Loans: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Balance at beginning of period |
$ |
264,557 |
Ìý |
Ìý |
$ |
268,431 |
Ìý |
Ìý |
$ |
320,074 |
Ìý |
Ìý |
$ |
268,431 |
Ìý |
Ìý |
$ |
311,258 |
Ìý |
Charge-offs |
Ìý |
(46,948 |
) |
Ìý |
Ìý |
(16,551 |
) |
Ìý |
Ìý |
(58,070 |
) |
Ìý |
Ìý |
(63,499 |
) |
Ìý |
Ìý |
(63,084 |
) |
Recoveries |
Ìý |
2,726 |
Ìý |
Ìý |
Ìý |
2,477 |
Ìý |
Ìý |
Ìý |
2,329 |
Ìý |
Ìý |
Ìý |
5,203 |
Ìý |
Ìý |
Ìý |
6,159 |
Ìý |
Net charge-offs |
Ìý |
(44,222 |
) |
Ìý |
Ìý |
(14,074 |
) |
Ìý |
Ìý |
(55,741 |
) |
Ìý |
Ìý |
(58,296 |
) |
Ìý |
Ìý |
(56,925 |
) |
Provision for credit losses |
Ìý |
38,230 |
Ìý |
Ìý |
Ìý |
10,200 |
Ìý |
Ìý |
Ìý |
11,000 |
Ìý |
Ìý |
Ìý |
48,430 |
Ìý |
Ìý |
Ìý |
21,000 |
Ìý |
Balance at end of period |
$ |
258,565 |
Ìý |
Ìý |
$ |
264,557 |
Ìý |
Ìý |
$ |
275,333 |
Ìý |
Ìý |
$ |
258,565 |
Ìý |
Ìý |
$ |
275,333 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
ALLL to loans and leases held for investment |
Ìý |
0.95 |
% |
Ìý |
Ìý |
0.97 |
% |
Ìý |
Ìý |
1.07 |
% |
Ìý |
Ìý |
0.95 |
% |
Ìý |
Ìý |
1.07 |
% |
ACL to loans and leases held for investment |
Ìý |
1.07 |
% |
Ìý |
Ìý |
1.10 |
% |
Ìý |
Ìý |
1.19 |
% |
Ìý |
Ìý |
1.07 |
% |
Ìý |
Ìý |
1.19 |
% |
ACL to NPLs |
Ìý |
154.35 |
% |
Ìý |
Ìý |
123.93 |
% |
Ìý |
Ìý |
235.19 |
% |
Ìý |
Ìý |
154.35 |
% |
Ìý |
Ìý |
235.19 |
% |
ACL to NPAs |
Ìý |
147.48 |
% |
Ìý |
Ìý |
120.83 |
% |
Ìý |
Ìý |
211.19 |
% |
Ìý |
Ìý |
147.48 |
% |
Ìý |
Ìý |
211.19 |
% |
Annualized net charge-offs to average loans and leases |
Ìý |
0.72 |
% |
Ìý |
Ìý |
0.24 |
% |
Ìý |
Ìý |
0.89 |
% |
Ìý |
Ìý |
0.49 |
% |
Ìý |
Ìý |
0.45 |
% |
The allowance for credit losses - loans, which includes the reserve for unfunded loan commitments, totaled
During the second quarter,
During the second quarter, we also recorded a provision of
At June 30, 2025, ACL ratio was
Our ability to absorb credit losses is also bolstered by (i)
The ACL coverage of nonperforming loans and leases was
Net charge-offs were
(1) |
Non-GAAP measure; refer to section 'Non-GAAP Measures' |
Deposits and Client Investment Funds
The following table sets forth the composition of our deposits at the dates indicated:
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
Ìý |
June 30, |
||||||||||
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Composition of Deposits |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Noninterest-bearing checking |
$ |
7,441,116 |
Ìý |
Ìý |
$ |
7,593,950 |
Ìý |
Ìý |
$ |
7,719,913 |
Ìý |
Ìý |
$ |
7,811,796 |
Ìý |
Ìý |
$ |
7,825,007 |
Ìý |
Interest-bearing: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Checking |
Ìý |
7,974,452 |
Ìý |
Ìý |
Ìý |
7,747,051 |
Ìý |
Ìý |
Ìý |
7,610,705 |
Ìý |
Ìý |
Ìý |
7,539,899 |
Ìý |
Ìý |
Ìý |
7,309,833 |
Ìý |
Money market |
Ìý |
5,375,080 |
Ìý |
Ìý |
Ìý |
5,367,788 |
Ìý |
Ìý |
Ìý |
5,361,635 |
Ìý |
Ìý |
Ìý |
5,039,607 |
Ìý |
Ìý |
Ìý |
4,837,025 |
Ìý |
Savings |
Ìý |
1,932,906 |
Ìý |
Ìý |
Ìý |
1,999,062 |
Ìý |
Ìý |
Ìý |
1,933,232 |
Ìý |
Ìý |
Ìý |
1,992,364 |
Ìý |
Ìý |
Ìý |
2,040,461 |
Ìý |
Time deposits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Non-brokered |
Ìý |
2,492,890 |
Ìý |
Ìý |
Ìý |
2,490,639 |
Ìý |
Ìý |
Ìý |
2,488,217 |
Ìý |
Ìý |
Ìý |
2,451,340 |
Ìý |
Ìý |
Ìý |
2,758,067 |
Ìý |
Brokered |
Ìý |
2,311,989 |
Ìý |
Ìý |
Ìý |
1,994,701 |
Ìý |
Ìý |
Ìý |
2,078,207 |
Ìý |
Ìý |
Ìý |
1,993,263 |
Ìý |
Ìý |
Ìý |
4,034,057 |
Ìý |
Total time deposits |
Ìý |
4,804,879 |
Ìý |
Ìý |
Ìý |
4,485,340 |
Ìý |
Ìý |
Ìý |
4,566,424 |
Ìý |
Ìý |
Ìý |
4,444,603 |
Ìý |
Ìý |
Ìý |
6,792,124 |
Ìý |
Total interest-bearing |
Ìý |
20,087,317 |
Ìý |
Ìý |
Ìý |
19,599,241 |
Ìý |
Ìý |
Ìý |
19,471,996 |
Ìý |
Ìý |
Ìý |
19,016,473 |
Ìý |
Ìý |
Ìý |
20,979,443 |
Ìý |
Total deposits |
$ |
27,528,433 |
Ìý |
Ìý |
$ |
27,193,191 |
Ìý |
Ìý |
$ |
27,191,909 |
Ìý |
Ìý |
$ |
26,828,269 |
Ìý |
Ìý |
$ |
28,804,450 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Composition as % of |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Total Deposits |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Noninterest-bearing checking |
Ìý |
27 |
% |
Ìý |
Ìý |
28 |
% |
Ìý |
Ìý |
28 |
% |
Ìý |
Ìý |
29 |
% |
Ìý |
Ìý |
27 |
% |
Interest-bearing: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Checking |
Ìý |
29 |
% |
Ìý |
Ìý |
29 |
% |
Ìý |
Ìý |
28 |
% |
Ìý |
Ìý |
28 |
% |
Ìý |
Ìý |
25 |
% |
Money market |
Ìý |
20 |
% |
Ìý |
Ìý |
20 |
% |
Ìý |
Ìý |
20 |
% |
Ìý |
Ìý |
19 |
% |
Ìý |
Ìý |
17 |
% |
Savings |
Ìý |
7 |
% |
Ìý |
Ìý |
7 |
% |
Ìý |
Ìý |
7 |
% |
Ìý |
Ìý |
7 |
% |
Ìý |
Ìý |
7 |
% |
Time deposits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Non-brokered |
Ìý |
9 |
% |
Ìý |
Ìý |
9 |
% |
Ìý |
Ìý |
9 |
% |
Ìý |
Ìý |
9 |
% |
Ìý |
Ìý |
10 |
% |
Brokered |
Ìý |
8 |
% |
Ìý |
Ìý |
7 |
% |
Ìý |
Ìý |
8 |
% |
Ìý |
Ìý |
8 |
% |
Ìý |
Ìý |
14 |
% |
Total time deposits |
Ìý |
17 |
% |
Ìý |
Ìý |
16 |
% |
Ìý |
Ìý |
17 |
% |
Ìý |
Ìý |
17 |
% |
Ìý |
Ìý |
24 |
% |
Total interest-bearing |
Ìý |
73 |
% |
Ìý |
Ìý |
72 |
% |
Ìý |
Ìý |
72 |
% |
Ìý |
Ìý |
71 |
% |
Ìý |
Ìý |
73 |
% |
Total deposits |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Ìý |
Ìý |
100 |
% |
Total deposits increased by
Noninterest-bearing checking totaled
Uninsured and uncollateralized deposits of
In addition to deposit products, we also offer alternative, non-depository corporate treasury solutions for select clients to invest excess liquidity. These off-balance sheet client funds totaled
These alternative options include investments managed by BofCal Asset Management Inc. (“BAM�), our registered investment advisor subsidiary, and third-party sweep products. Total off-balance sheet client investment funds were
Borrowings
Borrowings increased by
Equity
During the second quarter, total stockholders� equity decreased by
At June 30, 2025, book value per common share increased to
During the second quarter of 2025, common stock repurchased under the Company's stock repurchase program totaled 8,809,814 shares at a weighted average price per share of
(1) |
Non-GAAP measure; refer to section 'Non-GAAP Measures' |
CAPITAL AND LIQUIDITY
Capital ratios remain strong with total risk-based capital at
The following table sets forth our regulatory capital ratios as of the dates indicated:
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
Ìý |
June 30, |
|||||
Ìý |
2025 |
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2024 |
Ìý |
2024 |
|||||
Capital Ratios(1) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Banc of California, Inc. |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Total risk-based capital ratio |
16.32 |
% |
Ìý |
16.93 |
% |
Ìý |
17.05 |
% |
Ìý |
17.00 |
% |
Ìý |
16.57 |
% |
Tier 1 risk-based capital ratio |
12.30 |
% |
Ìý |
12.86 |
% |
Ìý |
12.97 |
% |
Ìý |
12.88 |
% |
Ìý |
12.62 |
% |
Common equity tier 1 capital ratio |
9.92 |
% |
Ìý |
10.45 |
% |
Ìý |
10.55 |
% |
Ìý |
10.46 |
% |
Ìý |
10.27 |
% |
Tier 1 leverage ratio |
9.74 |
% |
Ìý |
10.19 |
% |
Ìý |
10.15 |
% |
Ìý |
9.83 |
% |
Ìý |
9.51 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Banc of California |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Total risk-based capital ratio |
15.60 |
% |
Ìý |
16.22 |
% |
Ìý |
16.65 |
% |
Ìý |
16.61 |
% |
Ìý |
16.19 |
% |
Tier 1 risk-based capital ratio |
13.17 |
% |
Ìý |
13.74 |
% |
Ìý |
14.17 |
% |
Ìý |
14.08 |
% |
Ìý |
13.77 |
% |
Common equity tier 1 capital ratio |
13.17 |
% |
Ìý |
13.74 |
% |
Ìý |
14.17 |
% |
Ìý |
14.08 |
% |
Ìý |
13.77 |
% |
Tier 1 leverage ratio |
10.42 |
% |
Ìý |
10.88 |
% |
Ìý |
11.08 |
% |
Ìý |
10.74 |
% |
Ìý |
10.38 |
% |
______________ |
||
(1) |
June 30, 2025 capital ratios are preliminary. |
At June 30, 2025, cash and cash equivalents increased by
Our immediately available cash and cash equivalents (excluding restricted cash) were
Conference Call
The Company will host a conference call to discuss its second quarter 2025 financial results at 10:00 a.m. Pacific Time (PT) on Thursday, July 24, 2025. Interested parties are welcome to attend the conference call by dialing (888) 317-6003 and referencing event code 7565369. A live audio webcast will also be available, and the webcast link will be posted on the Company’s Investor Relations website at . The slide presentation for the call will also be available on the Company's Investor Relations website prior to the call. A replay of the call will be made available approximately one hour after the call has ended on the Company’s Investor Relations website at or by dialing (877) 344-7529 and referencing event code 6113846.
About Banc of California, Inc.
Banc of California, Inc. (NYSE: BANC) is a bank holding company with over
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the “Safe-Harbor� provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios and other non-historical statements. Words or phrases such as “believe,� “will,� “should,� “will likely result,� “are expected to,� “will continue,� “is anticipated,� “estimate,� “project,� “plans,� “strategy,� or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by the Company with the SEC. The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.
Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, as well as the value of collateral supporting our loans, which may result in significant changes in valuation or recoveries; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) the risk that we may incur significant losses on future asset sales or may not be able to execute anticipated asset sales; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in our Annual Report on Form 10-K for the fiscal year ended DecemberÌý31, 2024 and from time to time in other documents that we file with or furnish to the SEC.
Non-GAAP Financial Measures
Included in this press release are certain non-GAAP financial measures, such as tangible common equity, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted net earnings, adjusted return on average assets, pre-tax pre-provision income, efficiency ratio, and economic coverage ratio, designed to complement the financial information presented in accordance with
BANC OF CALIFORNIA, INC. | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) |
|||||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
Ìý |
June 30, |
||||||||||
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
ASSETS: |
(Dollars in thousands) |
||||||||||||||||||
Cash and due from banks |
$ |
222,210 |
Ìý |
Ìý |
$ |
215,591 |
Ìý |
Ìý |
$ |
192,006 |
Ìý |
Ìý |
$ |
251,869 |
Ìý |
Ìý |
$ |
203,467 |
Ìý |
Interest-earning deposits in financial institutions |
Ìý |
2,131,342 |
Ìý |
Ìý |
Ìý |
2,128,298 |
Ìý |
Ìý |
Ìý |
2,310,206 |
Ìý |
Ìý |
Ìý |
2,302,358 |
Ìý |
Ìý |
Ìý |
2,495,343 |
Ìý |
Total cash and cash equivalents |
Ìý |
2,353,552 |
Ìý |
Ìý |
Ìý |
2,343,889 |
Ìý |
Ìý |
Ìý |
2,502,212 |
Ìý |
Ìý |
Ìý |
2,554,227 |
Ìý |
Ìý |
Ìý |
2,698,810 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Securities available-for-sale |
Ìý |
2,246,174 |
Ìý |
Ìý |
Ìý |
2,334,058 |
Ìý |
Ìý |
Ìý |
2,246,839 |
Ìý |
Ìý |
Ìý |
2,300,284 |
Ìý |
Ìý |
Ìý |
2,244,031 |
Ìý |
Securities held-to-maturity |
Ìý |
2,316,725 |
Ìý |
Ìý |
Ìý |
2,311,912 |
Ìý |
Ìý |
Ìý |
2,306,149 |
Ìý |
Ìý |
Ìý |
2,301,263 |
Ìý |
Ìý |
Ìý |
2,296,708 |
Ìý |
FRB and FHLB stock |
Ìý |
162,243 |
Ìý |
Ìý |
Ìý |
155,330 |
Ìý |
Ìý |
Ìý |
147,773 |
Ìý |
Ìý |
Ìý |
145,123 |
Ìý |
Ìý |
Ìý |
132,380 |
Ìý |
Total investment securities |
Ìý |
4,725,142 |
Ìý |
Ìý |
Ìý |
4,801,300 |
Ìý |
Ìý |
Ìý |
4,700,761 |
Ìý |
Ìý |
Ìý |
4,746,670 |
Ìý |
Ìý |
Ìý |
4,673,119 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Loans held for sale |
Ìý |
465,571 |
Ìý |
Ìý |
Ìý |
25,797 |
Ìý |
Ìý |
Ìý |
26,331 |
Ìý |
Ìý |
Ìý |
28,639 |
Ìý |
Ìý |
Ìý |
1,935,455 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Loans and leases held for investment |
Ìý |
24,245,893 |
Ìý |
Ìý |
Ìý |
24,126,527 |
Ìý |
Ìý |
Ìý |
23,781,663 |
Ìý |
Ìý |
Ìý |
23,527,777 |
Ìý |
Ìý |
Ìý |
23,228,909 |
Ìý |
Allowance for loan and lease losses |
Ìý |
(229,344 |
) |
Ìý |
Ìý |
(234,986 |
) |
Ìý |
Ìý |
(239,360 |
) |
Ìý |
Ìý |
(254,345 |
) |
Ìý |
Ìý |
(247,762 |
) |
Total loans and leases held for investment, net |
Ìý |
24,016,549 |
Ìý |
Ìý |
Ìý |
23,891,541 |
Ìý |
Ìý |
Ìý |
23,542,303 |
Ìý |
Ìý |
Ìý |
23,273,432 |
Ìý |
Ìý |
Ìý |
22,981,147 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Equipment leased to others under operating leases |
Ìý |
288,692 |
Ìý |
Ìý |
Ìý |
295,032 |
Ìý |
Ìý |
Ìý |
307,188 |
Ìý |
Ìý |
Ìý |
314,998 |
Ìý |
Ìý |
Ìý |
335,968 |
Ìý |
Premises and equipment, net |
Ìý |
138,032 |
Ìý |
Ìý |
Ìý |
140,347 |
Ìý |
Ìý |
Ìý |
142,546 |
Ìý |
Ìý |
Ìý |
143,200 |
Ìý |
Ìý |
Ìý |
145,734 |
Ìý |
Bank owned life insurance |
Ìý |
346,142 |
Ìý |
Ìý |
Ìý |
342,810 |
Ìý |
Ìý |
Ìý |
339,517 |
Ìý |
Ìý |
Ìý |
343,212 |
Ìý |
Ìý |
Ìý |
341,779 |
Ìý |
Goodwill |
Ìý |
214,521 |
Ìý |
Ìý |
Ìý |
214,521 |
Ìý |
Ìý |
Ìý |
214,521 |
Ìý |
Ìý |
Ìý |
216,770 |
Ìý |
Ìý |
Ìý |
215,925 |
Ìý |
Intangible assets, net |
Ìý |
118,930 |
Ìý |
Ìý |
Ìý |
125,937 |
Ìý |
Ìý |
Ìý |
132,944 |
Ìý |
Ìý |
Ìý |
140,562 |
Ìý |
Ìý |
Ìý |
148,894 |
Ìý |
Deferred tax asset, net |
Ìý |
691,535 |
Ìý |
Ìý |
Ìý |
702,323 |
Ìý |
Ìý |
Ìý |
720,587 |
Ìý |
Ìý |
Ìý |
706,849 |
Ìý |
Ìý |
Ìý |
738,534 |
Ìý |
Other assets |
Ìý |
891,787 |
Ìý |
Ìý |
Ìý |
896,421 |
Ìý |
Ìý |
Ìý |
913,954 |
Ìý |
Ìý |
Ìý |
964,054 |
Ìý |
Ìý |
Ìý |
1,028,474 |
Ìý |
Total assets |
$ |
34,250,453 |
Ìý |
Ìý |
$ |
33,779,918 |
Ìý |
Ìý |
$ |
33,542,864 |
Ìý |
Ìý |
$ |
33,432,613 |
Ìý |
Ìý |
$ |
35,243,839 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
LIABILITIES: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Noninterest-bearing deposits |
$ |
7,441,116 |
Ìý |
Ìý |
$ |
7,593,950 |
Ìý |
Ìý |
$ |
7,719,913 |
Ìý |
Ìý |
$ |
7,811,796 |
Ìý |
Ìý |
$ |
7,825,007 |
Ìý |
Interest-bearing deposits |
Ìý |
20,087,317 |
Ìý |
Ìý |
Ìý |
19,599,241 |
Ìý |
Ìý |
Ìý |
19,471,996 |
Ìý |
Ìý |
Ìý |
19,016,473 |
Ìý |
Ìý |
Ìý |
20,979,443 |
Ìý |
Total deposits |
Ìý |
27,528,433 |
Ìý |
Ìý |
Ìý |
27,193,191 |
Ìý |
Ìý |
Ìý |
27,191,909 |
Ìý |
Ìý |
Ìý |
26,828,269 |
Ìý |
Ìý |
Ìý |
28,804,450 |
Ìý |
Borrowings |
Ìý |
1,917,180 |
Ìý |
Ìý |
Ìý |
1,670,782 |
Ìý |
Ìý |
Ìý |
1,391,814 |
Ìý |
Ìý |
Ìý |
1,591,833 |
Ìý |
Ìý |
Ìý |
1,440,875 |
Ìý |
Subordinated debt |
Ìý |
949,213 |
Ìý |
Ìý |
Ìý |
944,908 |
Ìý |
Ìý |
Ìý |
941,923 |
Ìý |
Ìý |
Ìý |
942,151 |
Ìý |
Ìý |
Ìý |
939,287 |
Ìý |
Accrued interest payable and other liabilities |
Ìý |
428,784 |
Ìý |
Ìý |
Ìý |
449,381 |
Ìý |
Ìý |
Ìý |
517,269 |
Ìý |
Ìý |
Ìý |
574,162 |
Ìý |
Ìý |
Ìý |
651,379 |
Ìý |
Total liabilities |
Ìý |
30,823,610 |
Ìý |
Ìý |
Ìý |
30,258,262 |
Ìý |
Ìý |
Ìý |
30,042,915 |
Ìý |
Ìý |
Ìý |
29,936,415 |
Ìý |
Ìý |
Ìý |
31,835,991 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
STOCKHOLDERS' EQUITY: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Preferred stock |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Common stock |
Ìý |
1,474 |
Ìý |
Ìý |
Ìý |
1,561 |
Ìý |
Ìý |
Ìý |
1,586 |
Ìý |
Ìý |
Ìý |
1,586 |
Ìý |
Ìý |
Ìý |
1,583 |
Ìý |
Class B non-voting common stock |
Ìý |
5 |
Ìý |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
Ìý |
5 |
Ìý |
Non-voting common stock equivalents |
Ìý |
98 |
Ìý |
Ìý |
Ìý |
98 |
Ìý |
Ìý |
Ìý |
98 |
Ìý |
Ìý |
Ìý |
98 |
Ìý |
Ìý |
Ìý |
101 |
Ìý |
Additional paid-in-capital |
Ìý |
3,609,109 |
Ìý |
Ìý |
Ìý |
3,732,376 |
Ìý |
Ìý |
Ìý |
3,785,725 |
Ìý |
Ìý |
Ìý |
3,802,314 |
Ìý |
Ìý |
Ìý |
3,813,312 |
Ìý |
Retained deficit |
Ìý |
(369,142 |
) |
Ìý |
Ìý |
(387,580 |
) |
Ìý |
Ìý |
(431,201 |
) |
Ìý |
Ìý |
(478,173 |
) |
Ìý |
Ìý |
(477,010 |
) |
Accumulated other comprehensive loss, net |
Ìý |
(313,217 |
) |
Ìý |
Ìý |
(323,320 |
) |
Ìý |
Ìý |
(354,780 |
) |
Ìý |
Ìý |
(328,148 |
) |
Ìý |
Ìý |
(428,659 |
) |
Total stockholders� equity |
Ìý |
3,426,843 |
Ìý |
Ìý |
Ìý |
3,521,656 |
Ìý |
Ìý |
Ìý |
3,499,949 |
Ìý |
Ìý |
Ìý |
3,496,198 |
Ìý |
Ìý |
Ìý |
3,407,848 |
Ìý |
Total liabilities and stockholders� equity |
$ |
34,250,453 |
Ìý |
Ìý |
$ |
33,779,918 |
Ìý |
Ìý |
$ |
33,542,864 |
Ìý |
Ìý |
$ |
33,432,613 |
Ìý |
Ìý |
$ |
35,243,839 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Common shares outstanding (1) |
Ìý |
157,647,137 |
Ìý |
Ìý |
Ìý |
166,403,086 |
Ìý |
Ìý |
Ìý |
168,825,656 |
Ìý |
Ìý |
Ìý |
168,879,566 |
Ìý |
Ìý |
Ìý |
168,875,712 |
Ìý |
______________ |
||
(1) |
Ìý |
Common shares outstanding include non-voting common stock equivalents that are participating securities. |
BANC OF CALIFORNIA, INC. |
|||||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) |
|||||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
||||||||||||
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(In thousands, except per share amounts) |
||||||||||||||||||
Interest income: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Loans and leases |
$ |
362,303 |
Ìý |
Ìý |
$ |
346,103 |
Ìý |
Ìý |
$ |
388,853 |
Ìý |
Ìý |
$ |
708,406 |
Ìý |
Ìý |
$ |
774,318 |
Ìý |
Investment securities |
Ìý |
37,616 |
Ìý |
Ìý |
Ìý |
37,862 |
Ìý |
Ìý |
Ìý |
33,836 |
Ìý |
Ìý |
Ìý |
75,478 |
Ìý |
Ìý |
Ìý |
68,139 |
Ìý |
Deposits in financial institutions |
Ìý |
20,590 |
Ìý |
Ìý |
Ìý |
22,690 |
Ìý |
Ìý |
Ìý |
39,900 |
Ìý |
Ìý |
Ìý |
43,280 |
Ìý |
Ìý |
Ìý |
98,836 |
Ìý |
Total interest income |
Ìý |
420,509 |
Ìý |
Ìý |
Ìý |
406,655 |
Ìý |
Ìý |
Ìý |
462,589 |
Ìý |
Ìý |
Ìý |
827,164 |
Ìý |
Ìý |
Ìý |
941,293 |
Ìý |
Interest expense: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Deposits |
Ìý |
144,940 |
Ìý |
Ìý |
Ìý |
140,530 |
Ìý |
Ìý |
Ìý |
186,106 |
Ìý |
Ìý |
Ìý |
285,470 |
Ìý |
Ìý |
Ìý |
380,913 |
Ìý |
Borrowings |
Ìý |
20,021 |
Ìý |
Ìý |
Ìý |
18,421 |
Ìý |
Ìý |
Ìý |
30,311 |
Ìý |
Ìý |
Ìý |
38,442 |
Ìý |
Ìý |
Ìý |
68,435 |
Ìý |
Subordinated debt |
Ìý |
15,332 |
Ìý |
Ìý |
Ìý |
15,340 |
Ìý |
Ìý |
Ìý |
16,684 |
Ìý |
Ìý |
Ìý |
30,672 |
Ìý |
Ìý |
Ìý |
33,355 |
Ìý |
Total interest expense |
Ìý |
180,293 |
Ìý |
Ìý |
Ìý |
174,291 |
Ìý |
Ìý |
Ìý |
233,101 |
Ìý |
Ìý |
Ìý |
354,584 |
Ìý |
Ìý |
Ìý |
482,703 |
Ìý |
Net interest income |
Ìý |
240,216 |
Ìý |
Ìý |
Ìý |
232,364 |
Ìý |
Ìý |
Ìý |
229,488 |
Ìý |
Ìý |
Ìý |
472,580 |
Ìý |
Ìý |
Ìý |
458,590 |
Ìý |
Provision for credit losses |
Ìý |
39,100 |
Ìý |
Ìý |
Ìý |
9,300 |
Ìý |
Ìý |
Ìý |
11,000 |
Ìý |
Ìý |
Ìý |
48,400 |
Ìý |
Ìý |
Ìý |
21,000 |
Ìý |
Net interest income after provision for credit losses |
Ìý |
201,116 |
Ìý |
Ìý |
Ìý |
223,064 |
Ìý |
Ìý |
Ìý |
218,488 |
Ìý |
Ìý |
Ìý |
424,180 |
Ìý |
Ìý |
Ìý |
437,590 |
Ìý |
Noninterest income: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Service charges on deposit accounts |
Ìý |
4,456 |
Ìý |
Ìý |
Ìý |
4,543 |
Ìý |
Ìý |
Ìý |
4,540 |
Ìý |
Ìý |
Ìý |
8,999 |
Ìý |
Ìý |
Ìý |
9,245 |
Ìý |
Commissions and fees |
Ìý |
9,641 |
Ìý |
Ìý |
Ìý |
9,958 |
Ìý |
Ìý |
Ìý |
8,629 |
Ìý |
Ìý |
Ìý |
19,599 |
Ìý |
Ìý |
Ìý |
16,771 |
Ìý |
Leased equipment income |
Ìý |
10,231 |
Ìý |
Ìý |
Ìý |
10,784 |
Ìý |
Ìý |
Ìý |
11,487 |
Ìý |
Ìý |
Ìý |
21,015 |
Ìý |
Ìý |
Ìý |
23,203 |
Ìý |
Gain on sale of loans and leases |
Ìý |
30 |
Ìý |
Ìý |
Ìý |
211 |
Ìý |
Ìý |
Ìý |
1,135 |
Ìý |
Ìý |
Ìý |
241 |
Ìý |
Ìý |
Ìý |
687 |
Ìý |
Dividends and (losses) gains on equity investments |
Ìý |
(114 |
) |
Ìý |
Ìý |
2,323 |
Ìý |
Ìý |
Ìý |
1,166 |
Ìý |
Ìý |
Ìý |
2,209 |
Ìý |
Ìý |
Ìý |
4,234 |
Ìý |
Warrant income (loss) |
Ìý |
1,227 |
Ìý |
Ìý |
Ìý |
(295 |
) |
Ìý |
Ìý |
(324 |
) |
Ìý |
Ìý |
932 |
Ìý |
Ìý |
Ìý |
(146 |
) |
LOCOM HFS adjustment |
Ìý |
(9 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(38 |
) |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
292 |
Ìý |
Other income |
Ìý |
7,171 |
Ìý |
Ìý |
Ìý |
6,126 |
Ìý |
Ìý |
Ìý |
3,197 |
Ìý |
Ìý |
Ìý |
13,297 |
Ìý |
Ìý |
Ìý |
9,322 |
Ìý |
Total noninterest income |
Ìý |
32,633 |
Ìý |
Ìý |
Ìý |
33,650 |
Ìý |
Ìý |
Ìý |
29,792 |
Ìý |
Ìý |
Ìý |
66,283 |
Ìý |
Ìý |
Ìý |
63,608 |
Ìý |
Noninterest expense: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Compensation |
Ìý |
88,362 |
Ìý |
Ìý |
Ìý |
86,417 |
Ìý |
Ìý |
Ìý |
85,914 |
Ìý |
Ìý |
Ìý |
174,779 |
Ìý |
Ìý |
Ìý |
178,150 |
Ìý |
Occupancy |
Ìý |
15,473 |
Ìý |
Ìý |
Ìý |
15,010 |
Ìý |
Ìý |
Ìý |
17,455 |
Ìý |
Ìý |
Ìý |
30,483 |
Ìý |
Ìý |
Ìý |
35,423 |
Ìý |
Information technology and data processing |
Ìý |
13,073 |
Ìý |
Ìý |
Ìý |
15,099 |
Ìý |
Ìý |
Ìý |
15,459 |
Ìý |
Ìý |
Ìý |
28,172 |
Ìý |
Ìý |
Ìý |
30,877 |
Ìý |
Other professional services |
Ìý |
6,406 |
Ìý |
Ìý |
Ìý |
4,513 |
Ìý |
Ìý |
Ìý |
5,183 |
Ìý |
Ìý |
Ìý |
10,919 |
Ìý |
Ìý |
Ìý |
10,258 |
Ìý |
Insurance and assessments |
Ìý |
9,403 |
Ìý |
Ìý |
Ìý |
7,283 |
Ìý |
Ìý |
Ìý |
26,431 |
Ìý |
Ìý |
Ìý |
16,686 |
Ìý |
Ìý |
Ìý |
46,892 |
Ìý |
Intangible asset amortization |
Ìý |
7,159 |
Ìý |
Ìý |
Ìý |
7,160 |
Ìý |
Ìý |
Ìý |
8,484 |
Ìý |
Ìý |
Ìý |
14,319 |
Ìý |
Ìý |
Ìý |
16,888 |
Ìý |
Leased equipment depreciation |
Ìý |
6,700 |
Ìý |
Ìý |
Ìý |
6,741 |
Ìý |
Ìý |
Ìý |
7,511 |
Ìý |
Ìý |
Ìý |
13,441 |
Ìý |
Ìý |
Ìý |
15,031 |
Ìý |
Acquisition, integration and reorganization costs |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(12,650 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(12,650 |
) |
Customer related expense |
Ìý |
26,577 |
Ìý |
Ìý |
Ìý |
27,751 |
Ìý |
Ìý |
Ìý |
32,405 |
Ìý |
Ìý |
Ìý |
54,328 |
Ìý |
Ìý |
Ìý |
63,324 |
Ìý |
Loan expense |
Ìý |
4,050 |
Ìý |
Ìý |
Ìý |
2,930 |
Ìý |
Ìý |
Ìý |
4,332 |
Ìý |
Ìý |
Ìý |
6,980 |
Ìý |
Ìý |
Ìý |
8,823 |
Ìý |
Other expense |
Ìý |
8,666 |
Ìý |
Ìý |
Ìý |
10,749 |
Ìý |
Ìý |
Ìý |
13,119 |
Ìý |
Ìý |
Ìý |
19,415 |
Ìý |
Ìý |
Ìý |
21,145 |
Ìý |
Total noninterest expense |
Ìý |
185,869 |
Ìý |
Ìý |
Ìý |
183,653 |
Ìý |
Ìý |
Ìý |
203,643 |
Ìý |
Ìý |
Ìý |
369,522 |
Ìý |
Ìý |
Ìý |
414,161 |
Ìý |
Earnings before income taxes |
Ìý |
47,880 |
Ìý |
Ìý |
Ìý |
73,061 |
Ìý |
Ìý |
Ìý |
44,637 |
Ìý |
Ìý |
Ìý |
120,941 |
Ìý |
Ìý |
Ìý |
87,037 |
Ìý |
Income tax expense |
Ìý |
19,495 |
Ìý |
Ìý |
Ìý |
19,493 |
Ìý |
Ìý |
Ìý |
14,304 |
Ìý |
Ìý |
Ìý |
38,988 |
Ìý |
Ìý |
Ìý |
25,852 |
Ìý |
Net earnings |
Ìý |
28,385 |
Ìý |
Ìý |
Ìý |
53,568 |
Ìý |
Ìý |
Ìý |
30,333 |
Ìý |
Ìý |
Ìý |
81,953 |
Ìý |
Ìý |
Ìý |
61,185 |
Ìý |
Preferred stock dividends |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Net earnings available to common and equivalent stockholders |
$ |
18,438 |
Ìý |
Ìý |
$ |
43,621 |
Ìý |
Ìý |
$ |
20,386 |
Ìý |
Ìý |
$ |
62,059 |
Ìý |
Ìý |
$ |
41,291 |
Ìý |
Earnings per common share: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Basic |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.26 |
Ìý |
Ìý |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.38 |
Ìý |
Ìý |
$ |
0.25 |
Ìý |
Diluted |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.26 |
Ìý |
Ìý |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.38 |
Ìý |
Ìý |
$ |
0.25 |
Ìý |
Weighted average number of common shares (1) outstanding: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Basic |
Ìý |
158,354 |
Ìý |
Ìý |
Ìý |
168,495 |
Ìý |
Ìý |
Ìý |
168,432 |
Ìý |
Ìý |
Ìý |
163,396 |
Ìý |
Ìý |
Ìý |
168,287 |
Ìý |
Diluted |
Ìý |
158,462 |
Ìý |
Ìý |
Ìý |
169,434 |
Ìý |
Ìý |
Ìý |
168,432 |
Ìý |
Ìý |
Ìý |
163,667 |
Ìý |
Ìý |
Ìý |
168,287 |
Ìý |
______________ |
||
(1) |
Common shares outstanding include non-voting common stock equivalents that are participating securities. |
BANC OF CALIFORNIA, INC. |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
SELECTED FINANCIAL DATA |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
(UNAUDITED) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
|||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
|||||||
Profitability and Other Ratios |
2025 |
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2025 |
Ìý |
2024 |
|||||
Return on average assets (1) |
0.34 |
% |
Ìý |
0.65 |
% |
Ìý |
0.34 |
% |
Ìý |
0.49 |
% |
Ìý |
0.34 |
% |
Adjusted ROAA (1)(2) |
0.69 |
% |
Ìý |
0.65 |
% |
Ìý |
0.34 |
% |
Ìý |
0.67 |
% |
Ìý |
0.36 |
% |
Return on average equity (1) |
3.32 |
% |
Ìý |
6.16 |
% |
Ìý |
3.59 |
% |
Ìý |
4.75 |
% |
Ìý |
3.63 |
% |
Return on average tangible common equity (1)(2) |
3.70 |
% |
Ìý |
7.56 |
% |
Ìý |
4.42 |
% |
Ìý |
5.59 |
% |
Ìý |
4.30 |
% |
Adjusted return on average tangible common equity (1)(2) |
8.34 |
% |
Ìý |
7.56 |
% |
Ìý |
4.42 |
% |
Ìý |
7.88 |
% |
Ìý |
4.57 |
% |
Dividend payout ratio (3) |
83.33 |
% |
Ìý |
36.46 |
% |
Ìý |
83.33 |
% |
Ìý |
52.63 |
% |
Ìý |
80.00 |
% |
Average yield on loans and leases (1) |
5.93 |
% |
Ìý |
5.90 |
% |
Ìý |
6.18 |
% |
Ìý |
5.92 |
% |
Ìý |
6.13 |
% |
Average yield on interest-earning assets (1) |
5.42 |
% |
Ìý |
5.39 |
% |
Ìý |
5.65 |
% |
Ìý |
5.41 |
% |
Ìý |
5.60 |
% |
Average cost of interest-bearing deposits (1) |
2.95 |
% |
Ìý |
2.97 |
% |
Ìý |
3.58 |
% |
Ìý |
2.96 |
% |
Ìý |
3.59 |
% |
Average total cost of deposits (1) |
2.13 |
% |
Ìý |
2.12 |
% |
Ìý |
2.60 |
% |
Ìý |
2.12 |
% |
Ìý |
2.63 |
% |
Average cost of interest-bearing liabilities (1) |
3.24 |
% |
Ìý |
3.28 |
% |
Ìý |
3.93 |
% |
Ìý |
3.26 |
% |
Ìý |
3.93 |
% |
Average total cost of funds (1) |
2.42 |
% |
Ìý |
2.42 |
% |
Ìý |
2.95 |
% |
Ìý |
2.42 |
% |
Ìý |
2.99 |
% |
Net interest spread |
2.18 |
% |
Ìý |
2.11 |
% |
Ìý |
1.72 |
% |
Ìý |
2.15 |
% |
Ìý |
1.67 |
% |
Net interest margin (1) |
3.10 |
% |
Ìý |
3.08 |
% |
Ìý |
2.80 |
% |
Ìý |
3.09 |
% |
Ìý |
2.73 |
% |
Noninterest income to total revenue (4) |
11.96 |
% |
Ìý |
12.65 |
% |
Ìý |
11.49 |
% |
Ìý |
12.30 |
% |
Ìý |
12.18 |
% |
Noninterest expense to average total assets (1) |
2.21 |
% |
Ìý |
2.24 |
% |
Ìý |
2.29 |
% |
Ìý |
2.22 |
% |
Ìý |
2.27 |
% |
Noninterest expense to total revenue (4) |
68.12 |
% |
Ìý |
69.04 |
% |
Ìý |
78.54 |
% |
Ìý |
68.57 |
% |
Ìý |
79.31 |
% |
Efficiency ratio (2)(5) |
65.50 |
% |
Ìý |
66.35 |
% |
Ìý |
80.15 |
% |
Ìý |
65.92 |
% |
Ìý |
78.50 |
% |
Loans to deposits ratio |
89.77 |
% |
Ìý |
88.82 |
% |
Ìý |
87.36 |
% |
Ìý |
89.77 |
% |
Ìý |
87.36 |
% |
Average loans and leases to average deposits |
89.74 |
% |
Ìý |
88.36 |
% |
Ìý |
87.95 |
% |
Ìý |
89.06 |
% |
Ìý |
87.29 |
% |
Average investment securities to average total assets |
13.98 |
% |
Ìý |
14.21 |
% |
Ìý |
13.00 |
% |
Ìý |
14.09 |
% |
Ìý |
12.78 |
% |
Average stockholders' equity to average total assets |
10.16 |
% |
Ìý |
10.58 |
% |
Ìý |
9.48 |
% |
Ìý |
10.37 |
% |
Ìý |
9.25 |
% |
______________ |
||
(1) |
Annualized. |
|
(2) |
Non-GAAP measure. |
|
(3) |
Ratio calculated by dividing dividends declared per common and equivalent share by basic earnings per common and equivalent share. |
|
(4) |
Total revenue equals the sum of net interest income and noninterest income. |
|
(5) |
Ratio calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue. |
BANC OF CALIFORNIA, INC. |
||||||||||||||||||||||||||
AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID |
||||||||||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Ìý |
Three Months Ended |
|||||||||||||||||||||||||
Ìý |
June 30, 2025 |
Ìý |
March 31, 2025 |
Ìý |
June 30, 2024 |
|||||||||||||||||||||
Ìý |
Ìý |
Interest |
Average |
Ìý |
Ìý |
Interest |
Average |
Ìý |
Ìý |
Interest |
Average |
|||||||||||||||
Ìý |
Average |
Income/ |
Yield/ |
Ìý |
Average |
Income/ |
Yield/ |
Ìý |
Average |
Income/ |
Yield/ |
|||||||||||||||
Ìý |
Balance |
Expense |
Cost |
Ìý |
Balance |
Expense |
Cost |
Ìý |
Balance |
Expense |
Cost |
|||||||||||||||
Ìý |
(Dollars in thousands) |
|||||||||||||||||||||||||
Assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Loans and leases (1) |
$ |
24,504,319 |
$ |
362,303 |
5.93 |
% |
Ìý |
$ |
23,788,647 |
$ |
346,103 |
5.90 |
% |
Ìý |
$ |
25,325,578 |
$ |
388,853 |
6.18 |
% |
||||||
Investment securities |
Ìý |
4,719,954 |
Ìý |
Ìý |
37,616 |
Ìý |
3.20 |
% |
Ìý |
Ìý |
4,734,037 |
Ìý |
Ìý |
37,862 |
Ìý |
3.24 |
% |
Ìý |
Ìý |
4,658,690 |
Ìý |
Ìý |
33,836 |
Ìý |
2.92 |
% |
Deposits in financial institutions |
Ìý |
1,872,736 |
Ìý |
Ìý |
20,590 |
Ìý |
4.41 |
% |
Ìý |
Ìý |
2,088,139 |
Ìý |
Ìý |
22,690 |
Ìý |
4.41 |
% |
Ìý |
Ìý |
2,960,292 |
Ìý |
Ìý |
39,900 |
Ìý |
5.42 |
% |
Total interest-earning assets |
Ìý |
31,097,009 |
Ìý |
Ìý |
420,509 |
Ìý |
5.42 |
% |
Ìý |
Ìý |
30,610,823 |
Ìý |
Ìý |
406,655 |
Ìý |
5.39 |
% |
Ìý |
Ìý |
32,944,560 |
Ìý |
Ìý |
462,589 |
Ìý |
5.65 |
% |
Other assets |
Ìý |
2,667,140 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
2,697,562 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
2,889,907 |
Ìý |
Ìý |
Ìý |
|||||||||
Total assets |
$ |
33,764,149 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
33,308,385 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
35,834,467 |
Ìý |
Ìý |
Ìý |
|||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Liabilities and Stockholders' Equity: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Interest checking |
$ |
7,778,882 |
Ìý |
Ìý |
52,877 |
Ìý |
2.73 |
% |
Ìý |
$ |
7,343,451 |
Ìý |
Ìý |
47,879 |
Ìý |
2.64 |
% |
Ìý |
$ |
7,673,902 |
Ìý |
Ìý |
61,076 |
Ìý |
3.20 |
% |
Money market |
Ìý |
5,412,681 |
Ìý |
Ìý |
33,615 |
Ìý |
2.49 |
% |
Ìý |
Ìý |
5,415,716 |
Ìý |
Ìý |
33,003 |
Ìý |
2.47 |
% |
Ìý |
Ìý |
4,962,567 |
Ìý |
Ìý |
32,776 |
Ìý |
2.66 |
% |
Savings |
Ìý |
1,959,987 |
Ìý |
Ìý |
12,777 |
Ìý |
2.61 |
% |
Ìý |
Ìý |
1,948,649 |
Ìý |
Ìý |
12,857 |
Ìý |
2.68 |
% |
Ìý |
Ìý |
2,002,670 |
Ìý |
Ìý |
16,996 |
Ìý |
3.41 |
% |
Time |
Ìý |
4,569,490 |
Ìý |
Ìý |
45,671 |
Ìý |
4.01 |
% |
Ìý |
Ìý |
4,498,268 |
Ìý |
Ìý |
46,791 |
Ìý |
4.22 |
% |
Ìý |
Ìý |
6,274,242 |
Ìý |
Ìý |
75,258 |
Ìý |
4.82 |
% |
Total interest-bearing deposits |
Ìý |
19,721,040 |
Ìý |
Ìý |
144,940 |
Ìý |
2.95 |
% |
Ìý |
Ìý |
19,206,084 |
Ìý |
Ìý |
140,530 |
Ìý |
2.97 |
% |
Ìý |
Ìý |
20,913,381 |
Ìý |
Ìý |
186,106 |
Ìý |
3.58 |
% |
Borrowings |
Ìý |
1,628,584 |
Ìý |
Ìý |
20,021 |
Ìý |
4.93 |
% |
Ìý |
Ìý |
1,397,720 |
Ìý |
Ìý |
18,421 |
Ìý |
5.34 |
% |
Ìý |
Ìý |
2,013,600 |
Ìý |
Ìý |
30,311 |
Ìý |
6.05 |
% |
Subordinated debt |
Ìý |
946,740 |
Ìý |
Ìý |
15,332 |
Ìý |
6.50 |
% |
Ìý |
Ìý |
942,817 |
Ìý |
Ìý |
15,340 |
Ìý |
6.60 |
% |
Ìý |
Ìý |
938,367 |
Ìý |
Ìý |
16,684 |
Ìý |
7.15 |
% |
Total interest-bearing liabilities |
Ìý |
22,296,364 |
Ìý |
Ìý |
180,293 |
Ìý |
3.24 |
% |
Ìý |
Ìý |
21,546,621 |
Ìý |
Ìý |
174,291 |
Ìý |
3.28 |
% |
Ìý |
Ìý |
23,865,348 |
Ìý |
Ìý |
233,101 |
Ìý |
3.93 |
% |
Noninterest-bearing demand deposits |
Ìý |
7,583,894 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,714,830 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,881,620 |
Ìý |
Ìý |
Ìý |
|||||||||
Other liabilities |
Ìý |
453,748 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
522,753 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
692,149 |
Ìý |
Ìý |
Ìý |
|||||||||
Total liabilities |
Ìý |
30,334,006 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
29,784,204 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
32,439,117 |
Ìý |
Ìý |
Ìý |
|||||||||
Stockholders' equity |
Ìý |
3,430,143 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,524,181 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,395,350 |
Ìý |
Ìý |
Ìý |
|||||||||
Total liabilities and stockholders' equity |
$ |
33,764,149 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
33,308,385 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
35,834,467 |
Ìý |
Ìý |
Ìý |
|||||||||
Net interest income (1) |
Ìý |
$ |
240,216 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
232,364 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
229,488 |
Ìý |
Ìý |
|||||||||
Net interest spread |
Ìý |
Ìý |
2.18 |
% |
Ìý |
Ìý |
Ìý |
2.11 |
% |
Ìý |
Ìý |
Ìý |
1.72 |
% |
||||||||||||
Net interest margin |
Ìý |
Ìý |
3.10 |
% |
Ìý |
Ìý |
Ìý |
3.08 |
% |
Ìý |
Ìý |
Ìý |
2.80 |
% |
||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Total deposits (2) |
$ |
27,304,934 |
Ìý |
$ |
144,940 |
Ìý |
2.13 |
% |
Ìý |
$ |
26,920,914 |
Ìý |
$ |
140,530 |
Ìý |
2.12 |
% |
Ìý |
$ |
28,795,001 |
Ìý |
$ |
186,106 |
Ìý |
2.60 |
% |
Total funds (3) |
$ |
29,880,258 |
Ìý |
$ |
180,293 |
Ìý |
2.42 |
% |
Ìý |
$ |
29,261,451 |
Ìý |
$ |
174,291 |
Ìý |
2.42 |
% |
Ìý |
$ |
31,746,968 |
Ìý |
$ |
233,101 |
Ìý |
2.95 |
% |
______________ |
||
(1) |
Ìý |
Includes net loan discount accretion of |
(2) |
Ìý |
Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits. |
(3) |
Ìý |
Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds. |
BANC OF CALIFORNIA, INC. | |||||||||||||||||
AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID |
|||||||||||||||||
(UNAUDITED) |
|||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Six Months Ended |
||||||||||||||||
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
||||||||||||||
Ìý |
Ìý |
Interest |
Average |
Ìý |
Ìý |
Interest |
Average |
||||||||||
Ìý |
Average |
Income/ |
Yield/ |
Ìý |
Average |
Income/ |
Yield/ |
||||||||||
Ìý |
Balance |
Expense |
Cost |
Ìý |
Balance |
Expense |
Cost |
||||||||||
Ìý |
(Dollars in thousands) |
||||||||||||||||
Assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Loans and leases (1) |
$ |
24,148,460 |
$ |
708,406 |
5.92 |
% |
Ìý |
$ |
25,422,084 |
$ |
774,318 |
6.13 |
% |
||||
Investment securities |
Ìý |
4,726,957 |
Ìý |
Ìý |
75,478 |
Ìý |
3.22 |
% |
Ìý |
Ìý |
4,690,123 |
Ìý |
Ìý |
68,139 |
Ìý |
2.92 |
% |
Deposits in financial institutions |
Ìý |
1,979,843 |
Ìý |
Ìý |
43,280 |
Ìý |
4.41 |
% |
Ìý |
Ìý |
3,667,630 |
Ìý |
Ìý |
98,836 |
Ìý |
5.42 |
% |
Total interest-earning assets |
Ìý |
30,855,260 |
Ìý |
Ìý |
827,164 |
Ìý |
5.41 |
% |
Ìý |
Ìý |
33,779,837 |
Ìý |
Ìý |
941,293 |
Ìý |
5.60 |
% |
Other assets |
Ìý |
2,682,266 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
2,907,750 |
Ìý |
Ìý |
Ìý |
||||||
Total assets |
$ |
33,537,526 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
36,687,587 |
Ìý |
Ìý |
Ìý |
||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Liabilities and Stockholders' Equity: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Interest checking |
$ |
7,562,369 |
Ìý |
Ìý |
100,756 |
Ìý |
2.69 |
% |
Ìý |
$ |
7,778,540 |
Ìý |
Ìý |
122,625 |
Ìý |
3.17 |
% |
Money market |
Ìý |
5,414,190 |
Ìý |
Ìý |
66,618 |
Ìý |
2.48 |
% |
Ìý |
Ìý |
5,350,202 |
Ìý |
Ìý |
74,127 |
Ìý |
2.79 |
% |
Savings |
Ìý |
1,954,349 |
Ìý |
Ìý |
25,634 |
Ìý |
2.65 |
% |
Ìý |
Ìý |
2,019,399 |
Ìý |
Ìý |
35,026 |
Ìý |
3.49 |
% |
Time |
Ìý |
4,534,076 |
Ìý |
Ìý |
92,462 |
Ìý |
4.11 |
% |
Ìý |
Ìý |
6,191,281 |
Ìý |
Ìý |
149,135 |
Ìý |
4.84 |
% |
Total interest-bearing deposits |
Ìý |
19,464,984 |
Ìý |
Ìý |
285,470 |
Ìý |
2.96 |
% |
Ìý |
Ìý |
21,339,422 |
Ìý |
Ìý |
380,913 |
Ìý |
3.59 |
% |
Borrowings |
Ìý |
1,513,790 |
Ìý |
Ìý |
38,442 |
Ìý |
5.12 |
% |
Ìý |
Ìý |
2,453,003 |
Ìý |
Ìý |
68,435 |
Ìý |
5.61 |
% |
Subordinated debt |
Ìý |
944,790 |
Ìý |
Ìý |
30,672 |
Ìý |
6.55 |
% |
Ìý |
Ìý |
937,686 |
Ìý |
Ìý |
33,355 |
Ìý |
7.15 |
% |
Total interest-bearing liabilities |
Ìý |
21,923,564 |
Ìý |
Ìý |
354,584 |
Ìý |
3.26 |
% |
Ìý |
Ìý |
24,730,111 |
Ìý |
Ìý |
482,703 |
Ìý |
3.93 |
% |
Noninterest-bearing demand deposits |
Ìý |
7,649,000 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,783,324 |
Ìý |
Ìý |
Ìý |
||||||
Other liabilities |
Ìý |
488,060 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
781,211 |
Ìý |
Ìý |
Ìý |
||||||
Total liabilities |
Ìý |
30,060,624 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
33,294,646 |
Ìý |
Ìý |
Ìý |
||||||
Stockholders' equity |
Ìý |
3,476,902 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,392,941 |
Ìý |
Ìý |
Ìý |
||||||
Total liabilities and stockholders' equity |
$ |
33,537,526 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
36,687,587 |
Ìý |
Ìý |
Ìý |
||||||
Net interest income (1) |
Ìý |
$ |
472,580 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
458,590 |
Ìý |
Ìý |
||||||
Net interest spread |
Ìý |
Ìý |
2.15 |
% |
Ìý |
Ìý |
Ìý |
1.67 |
% |
||||||||
Net interest margin |
Ìý |
Ìý |
3.09 |
% |
Ìý |
Ìý |
Ìý |
2.73 |
% |
||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Total deposits (2) |
$ |
27,113,984 |
Ìý |
$ |
285,470 |
Ìý |
2.12 |
% |
Ìý |
$ |
29,122,746 |
Ìý |
$ |
380,913 |
Ìý |
2.63 |
% |
Total funds (3) |
$ |
29,572,564 |
Ìý |
$ |
354,584 |
Ìý |
2.42 |
% |
Ìý |
$ |
32,513,435 |
Ìý |
$ |
482,703 |
Ìý |
2.99 |
% |
______________ |
||
(1) |
Ìý |
Includes net loan discount accretion of |
(2) |
Ìý |
Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits. |
(3) |
Ìý |
Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds. |
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
We refer to certain financial measures that are not recognized under
Tangible common equity is calculated by subtracting preferred stock, as applicable, from total common equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and any goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets, any goodwill impairment, and any unusual items, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.
Adjusted net earnings is calculated by adjusting net earnings by unusual, one-time items.
Adjusted return on average assets ("Adjusted ROAA") is calculated by dividing annualized adjusted net earnings, after adjustment for any unusual items, by average assets.
Pre-tax pre-provision income is calculated by subtracting noninterest expense from total revenue, which is the sum of net interest income and noninterest income.
Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income).
Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit-linked notes and unearned credit mark from purchase accounting by loans and leases held for investment.
Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following tables provide reconciliations of the non-GAAP measures to financial measures defined by GAAP.
BANC OF CALIFORNIA, INC. |
|||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||
(UNAUDITED) |
|||||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Tangible Common Equity |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
Ìý |
June 30, |
||||||||||
and Tangible Book Value Per Share |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands, except per share amounts) |
||||||||||||||||||
Stockholders' equity |
$ |
3,426,843 |
Ìý |
$ |
3,521,656 |
Ìý |
$ |
3,499,949 |
Ìý |
$ |
3,496,198 |
Ìý |
$ |
3,407,848 |
|||||
Less: Preferred stock |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Total common equity |
Ìý |
2,928,327 |
Ìý |
Ìý |
Ìý |
3,023,140 |
Ìý |
Ìý |
Ìý |
3,001,433 |
Ìý |
Ìý |
Ìý |
2,997,682 |
Ìý |
Ìý |
Ìý |
2,909,332 |
Ìý |
Less: Intangible assets |
Ìý |
333,451 |
Ìý |
Ìý |
Ìý |
340,458 |
Ìý |
Ìý |
Ìý |
347,465 |
Ìý |
Ìý |
Ìý |
357,332 |
Ìý |
Ìý |
Ìý |
364,819 |
Ìý |
Tangible common equity |
Ìý |
2,594,876 |
Ìý |
Ìý |
Ìý |
2,682,682 |
Ìý |
Ìý |
Ìý |
2,653,968 |
Ìý |
Ìý |
Ìý |
2,640,350 |
Ìý |
Ìý |
Ìý |
2,544,513 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Book value per common share (1) |
$ |
18.58 |
Ìý |
Ìý |
$ |
18.17 |
Ìý |
Ìý |
$ |
17.78 |
Ìý |
Ìý |
$ |
17.75 |
Ìý |
Ìý |
$ |
17.23 |
Ìý |
Tangible book value per common share (2) |
$ |
16.46 |
Ìý |
Ìý |
$ |
16.12 |
Ìý |
Ìý |
$ |
15.72 |
Ìý |
Ìý |
$ |
15.63 |
Ìý |
Ìý |
$ |
15.07 |
Ìý |
Common shares outstanding (3) |
Ìý |
157,647,137 |
Ìý |
Ìý |
Ìý |
166,403,086 |
Ìý |
Ìý |
Ìý |
168,825,656 |
Ìý |
Ìý |
Ìý |
168,879,566 |
Ìý |
Ìý |
Ìý |
168,875,712 |
Ìý |
______________ |
||
(1) |
Ìý |
Total common equity divided by common shares outstanding. |
(2) |
Ìý |
Tangible common equity divided by common shares outstanding. |
(3) |
Ìý |
Common shares outstanding include non-voting common equivalents that are participating securities. |
BANC OF CALIFORNIA, INC. |
|||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||
(UNAUDITED) |
|||||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Return on Average Tangible |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
||||||||||||
Common Equity ("ROATCE") |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Net earnings |
$ |
28,385 |
Ìý |
Ìý |
$ |
53,568 |
Ìý |
Ìý |
$ |
30,333 |
Ìý |
Ìý |
$ |
81,953 |
Ìý |
Ìý |
$ |
61,185 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Earnings before income taxes |
Ìý |
Ìý |
$ |
73,061 |
Ìý |
Ìý |
$ |
44,637 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
87,037 |
Ìý |
||||
Add: Intangible asset amortization |
Ìý |
Ìý |
Ìý |
7,160 |
Ìý |
Ìý |
Ìý |
8,484 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
16,888 |
Ìý |
||||
Adjusted earnings before income taxes used for ROATCE |
Ìý |
Ìý |
Ìý |
80,221 |
Ìý |
Ìý |
Ìý |
53,121 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
103,925 |
Ìý |
||||
Adjusted income tax expense (1) |
Ìý |
Ìý |
Ìý |
20,296 |
Ìý |
Ìý |
Ìý |
15,203 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
29,743 |
Ìý |
||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjustments: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Intangible asset amortization |
Ìý |
7,159 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
14,319 |
Ìý |
Ìý |
Ìý |
||||||
Tax impact of adjustment above (1) |
Ìý |
(1,655 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(3,311 |
) |
Ìý |
Ìý |
||||||
Adjustment to net earnings |
Ìý |
5,504 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
11,008 |
Ìý |
Ìý |
Ìý |
||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjusted net earnings for ROATCE |
Ìý |
33,889 |
Ìý |
Ìý |
Ìý |
59,925 |
Ìý |
Ìý |
Ìý |
37,918 |
Ìý |
Ìý |
Ìý |
92,961 |
Ìý |
Ìý |
Ìý |
74,182 |
Ìý |
Less: Preferred stock dividends |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Adjusted net earnings available to common and equivalent stockholders for ROATCE |
$ |
23,942 |
Ìý |
Ìý |
$ |
49,978 |
Ìý |
Ìý |
$ |
27,971 |
Ìý |
Ìý |
$ |
73,067 |
Ìý |
Ìý |
$ |
54,288 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Average stockholders' equity |
$ |
3,430,143 |
Ìý |
Ìý |
$ |
3,524,181 |
Ìý |
Ìý |
$ |
3,395,350 |
Ìý |
Ìý |
$ |
3,476,902 |
Ìý |
Ìý |
$ |
3,392,941 |
Ìý |
Less: Average goodwill and intangible assets |
Ìý |
337,352 |
Ìý |
Ìý |
Ìý |
344,610 |
Ìý |
Ìý |
Ìý |
352,934 |
Ìý |
Ìý |
Ìý |
340,961 |
Ìý |
Ìý |
Ìý |
356,807 |
Ìý |
Less: Average preferred stock |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Average tangible common equity |
$ |
2,594,275 |
Ìý |
Ìý |
$ |
2,681,055 |
Ìý |
Ìý |
$ |
2,543,900 |
Ìý |
Ìý |
$ |
2,637,425 |
Ìý |
Ìý |
$ |
2,537,618 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Return on average equity (2) |
Ìý |
3.32 |
% |
Ìý |
Ìý |
6.16 |
% |
Ìý |
Ìý |
3.59 |
% |
Ìý |
Ìý |
4.75 |
% |
Ìý |
Ìý |
3.63 |
% |
ROATCE (3) |
Ìý |
3.70 |
% |
Ìý |
Ìý |
7.56 |
% |
Ìý |
Ìý |
4.42 |
% |
Ìý |
Ìý |
5.59 |
% |
Ìý |
Ìý |
4.30 |
% |
______________ |
||
(1) |
Ìý |
Effective tax rates of |
(2) |
Ìý |
Annualized net earnings divided by average stockholders' equity. |
(3) |
Ìý |
Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible common equity. |
BANC OF CALIFORNIA, INC. |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
NON-GAAP MEASURES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
(UNAUDITED) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Adjusted Return on Average |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
||||||||||||
Tangible Common Equity ("ROATCE") |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Net earnings |
$ |
28,385 |
Ìý |
Ìý |
$ |
53,568 |
Ìý |
Ìý |
$ |
30,333 |
Ìý |
Ìý |
$ |
81,953 |
Ìý |
Ìý |
$ |
61,185 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Earnings before income taxes |
Ìý |
Ìý |
$ |
73,061 |
Ìý |
Ìý |
$ |
44,637 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
87,037 |
Ìý |
||||
Add: Intangible asset amortization |
Ìý |
Ìý |
Ìý |
7,160 |
Ìý |
Ìý |
Ìý |
8,484 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
16,888 |
Ìý |
||||
Add: FDIC special assessment |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
4,814 |
Ìý |
||||
Adjusted earnings before income taxes used for adjusted ROATCE |
Ìý |
Ìý |
Ìý |
80,221 |
Ìý |
Ìý |
Ìý |
53,121 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
108,739 |
Ìý |
||||
Adjusted income tax expense (1) |
Ìý |
Ìý |
Ìý |
20,296 |
Ìý |
Ìý |
Ìý |
15,203 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
31,121 |
Ìý |
||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjustments: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Intangible asset amortization |
Ìý |
7,159 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
14,319 |
Ìý |
Ìý |
Ìý |
||||||
Provision for credit losses related to transfer of loans to held for sale |
Ìý |
26,289 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
26,289 |
Ìý |
Ìý |
Ìý |
||||||
Total adjustments |
Ìý |
33,448 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
40,608 |
Ìý |
Ìý |
Ìý |
||||||
Tax impact of adjustments above (1) |
Ìý |
(7,733 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(9,389 |
) |
Ìý |
Ìý |
||||||
Income tax related adjustments |
Ìý |
9,792 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
9,792 |
Ìý |
Ìý |
Ìý |
||||||
Adjustment to net earnings |
Ìý |
35,507 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
41,011 |
Ìý |
Ìý |
Ìý |
||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjusted net earnings for adjusted |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
ROATCE |
Ìý |
63,892 |
Ìý |
Ìý |
Ìý |
59,925 |
Ìý |
Ìý |
Ìý |
37,918 |
Ìý |
Ìý |
Ìý |
122,964 |
Ìý |
Ìý |
Ìý |
77,618 |
Ìý |
Less: Preferred stock dividends |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE |
$ |
53,945 |
Ìý |
Ìý |
$ |
49,978 |
Ìý |
Ìý |
$ |
27,971 |
Ìý |
Ìý |
$ |
103,070 |
Ìý |
Ìý |
$ |
57,724 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Average stockholders' equity |
$ |
3,430,143 |
Ìý |
Ìý |
$ |
3,524,181 |
Ìý |
Ìý |
$ |
3,395,350 |
Ìý |
Ìý |
$ |
3,476,902 |
Ìý |
Ìý |
$ |
3,392,941 |
Ìý |
Less: Average goodwill and intangible assets |
Ìý |
337,352 |
Ìý |
Ìý |
Ìý |
344,610 |
Ìý |
Ìý |
Ìý |
352,934 |
Ìý |
Ìý |
Ìý |
340,961 |
Ìý |
Ìý |
Ìý |
356,807 |
Ìý |
Less: Average preferred stock |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Ìý |
Ìý |
498,516 |
Ìý |
Average tangible common equity |
$ |
2,594,275 |
Ìý |
Ìý |
$ |
2,681,055 |
Ìý |
Ìý |
$ |
2,543,900 |
Ìý |
Ìý |
$ |
2,637,425 |
Ìý |
Ìý |
$ |
2,537,618 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjusted ROATCE (2) |
Ìý |
8.34 |
% |
Ìý |
Ìý |
7.56 |
% |
Ìý |
Ìý |
4.42 |
% |
Ìý |
Ìý |
7.88 |
% |
Ìý |
Ìý |
4.57 |
% |
______________ |
||
(1) |
Effective tax rates of |
|
(2) |
Annualized adjusted net earnings (loss) available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity. |
BANC OF CALIFORNIA, INC. |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
NON-GAAP MEASURES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
(UNAUDITED) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjusted Net Earnings, Net Earnings |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Available to Common and Equivalent |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
||||||||||||
Stockholders, Diluted EPS, and ROAA |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Net earnings |
$ |
28,385 |
Ìý |
Ìý |
$ |
53,568 |
Ìý |
Ìý |
$ |
30,333 |
Ìý |
Ìý |
$ |
81,953 |
Ìý |
Ìý |
$ |
61,185 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Earnings before income taxes |
Ìý |
Ìý |
$ |
73,061 |
Ìý |
Ìý |
$ |
44,637 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
87,037 |
Ìý |
||||
Add: FDIC special assessment |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
4,814 |
Ìý |
||||
Adjusted earnings before income taxes |
Ìý |
Ìý |
Ìý |
73,061 |
Ìý |
Ìý |
Ìý |
44,637 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
91,851 |
Ìý |
||||
Adjusted income tax expense (1) |
Ìý |
Ìý |
Ìý |
19,493 |
Ìý |
Ìý |
Ìý |
14,304 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
26,288 |
Ìý |
||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjustments: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Provision for credit losses related to transfer of loans to held for sale |
Ìý |
26,289 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
26,289 |
Ìý |
Ìý |
Ìý |
||||||
Tax impact of adjustments above (1) |
Ìý |
(6,078 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(6,078 |
) |
Ìý |
Ìý |
||||||
Income tax related adjustments |
Ìý |
9,792 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
9,792 |
Ìý |
Ìý |
Ìý |
||||||
Adjustments to net earnings |
Ìý |
30,003 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
30,003 |
Ìý |
Ìý |
Ìý |
||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Adjusted net earnings |
Ìý |
58,388 |
Ìý |
Ìý |
Ìý |
53,568 |
Ìý |
Ìý |
Ìý |
30,333 |
Ìý |
Ìý |
Ìý |
111,956 |
Ìý |
Ìý |
Ìý |
65,563 |
Ìý |
Less: Preferred stock dividends |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
9,947 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Ìý |
Ìý |
19,894 |
Ìý |
Adjusted net earnings available to common and equivalent stockholders |
$ |
48,441 |
Ìý |
Ìý |
$ |
43,621 |
Ìý |
Ìý |
$ |
20,386 |
Ìý |
Ìý |
$ |
92,062 |
Ìý |
Ìý |
$ |
45,669 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Weighted average diluted common shares outstanding |
Ìý |
158,462 |
Ìý |
Ìý |
Ìý |
169,434 |
Ìý |
Ìý |
Ìý |
168,432 |
Ìý |
Ìý |
$ |
163,667 |
Ìý |
Ìý |
$ |
168,287 |
Ìý |
Diluted earnings per common share |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.26 |
Ìý |
Ìý |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.38 |
Ìý |
Ìý |
$ |
0.25 |
Ìý |
Adjusted diluted earnings per common share (2) |
$ |
0.31 |
Ìý |
Ìý |
$ |
0.26 |
Ìý |
Ìý |
$ |
0.12 |
Ìý |
Ìý |
$ |
0.56 |
Ìý |
Ìý |
$ |
0.27 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Average total assets |
$ |
33,764,149 |
Ìý |
Ìý |
$ |
33,308,385 |
Ìý |
Ìý |
$ |
35,834,467 |
Ìý |
Ìý |
$ |
33,537,526 |
Ìý |
Ìý |
$ |
36,687,587 |
Ìý |
Return on average assets ("ROAA") (2) |
Ìý |
0.34 |
% |
Ìý |
Ìý |
0.65 |
% |
Ìý |
Ìý |
0.34 |
% |
Ìý |
Ìý |
0.49 |
% |
Ìý |
Ìý |
0.34 |
% |
Adjusted ROAA (3) |
Ìý |
0.69 |
% |
Ìý |
Ìý |
0.65 |
% |
Ìý |
Ìý |
0.34 |
% |
Ìý |
Ìý |
0.67 |
% |
Ìý |
Ìý |
0.36 |
% |
______________ |
||
(1) |
Ìý |
Effective tax rates of |
(2) |
Ìý |
Annualized net earnings divided by average assets. |
(3) |
Ìý |
Annualized adjusted net earnings divided by average assets. |
BANC OF CALIFORNIA, INC. |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
NON-GAAP MEASURES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
(UNAUDITED) |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
||||||||||||
Pre-Tax Pre-Provision Income |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Net interest income (GAAP) |
$ |
240,216 |
Ìý |
$ |
232,364 |
Ìý |
$ |
229,488 |
Ìý |
$ |
472,580 |
Ìý |
$ |
458,590 |
|||||
Add: Noninterest income (GAAP) |
Ìý |
32,633 |
Ìý |
Ìý |
Ìý |
33,650 |
Ìý |
Ìý |
Ìý |
29,792 |
Ìý |
Ìý |
Ìý |
66,283 |
Ìý |
Ìý |
Ìý |
63,608 |
Ìý |
Total revenues (GAAP) |
Ìý |
272,849 |
Ìý |
Ìý |
Ìý |
266,014 |
Ìý |
Ìý |
Ìý |
259,280 |
Ìý |
Ìý |
Ìý |
538,863 |
Ìý |
Ìý |
Ìý |
522,198 |
Ìý |
Less: Noninterest expense (GAAP) |
Ìý |
185,869 |
Ìý |
Ìý |
Ìý |
183,653 |
Ìý |
Ìý |
Ìý |
203,643 |
Ìý |
Ìý |
Ìý |
369,522 |
Ìý |
Ìý |
Ìý |
414,161 |
Ìý |
Pre-tax pre-provision income (Non-GAAP) |
$ |
86,980 |
Ìý |
Ìý |
$ |
82,361 |
Ìý |
Ìý |
$ |
55,637 |
Ìý |
Ìý |
$ |
169,341 |
Ìý |
Ìý |
$ |
108,037 |
Ìý |
BANC OF CALIFORNIA, INC. |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
NON-GAAP MEASURES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
(UNAUDITED) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
Ìý |
June 30, |
||||||||||||
Efficiency Ratio |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||||||||||
Noninterest expense |
$ |
185,869 |
Ìý |
Ìý |
$ |
183,653 |
Ìý |
Ìý |
$ |
203,643 |
Ìý |
Ìý |
$ |
369,522 |
Ìý |
Ìý |
$ |
414,161 |
Ìý |
Less: Intangible asset amortization |
Ìý |
(7,159 |
) |
Ìý |
Ìý |
(7,160 |
) |
Ìý |
Ìý |
(8,484 |
) |
Ìý |
Ìý |
(14,319 |
) |
Ìý |
Ìý |
(16,888 |
) |
Less: Acquisition, integration, and reorganization costs |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
12,650 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
12,650 |
Ìý |
Noninterest expense used for efficiency ratio |
$ |
178,710 |
Ìý |
Ìý |
$ |
176,493 |
Ìý |
Ìý |
$ |
207,809 |
Ìý |
Ìý |
$ |
355,203 |
Ìý |
Ìý |
$ |
409,923 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Net interest income |
$ |
240,216 |
Ìý |
Ìý |
$ |
232,364 |
Ìý |
Ìý |
$ |
229,488 |
Ìý |
Ìý |
$ |
472,580 |
Ìý |
Ìý |
$ |
458,590 |
Ìý |
Noninterest income |
Ìý |
32,633 |
Ìý |
Ìý |
Ìý |
33,650 |
Ìý |
Ìý |
Ìý |
29,792 |
Ìý |
Ìý |
Ìý |
66,283 |
Ìý |
Ìý |
Ìý |
63,608 |
Ìý |
Total revenue |
Ìý |
272,849 |
Ìý |
Ìý |
Ìý |
266,014 |
Ìý |
Ìý |
Ìý |
259,280 |
Ìý |
Ìý |
Ìý |
538,863 |
Ìý |
Ìý |
Ìý |
522,198 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Noninterest expense to total revenue |
Ìý |
68.12 |
% |
Ìý |
Ìý |
69.04 |
% |
Ìý |
Ìý |
78.54 |
% |
Ìý |
Ìý |
68.57 |
% |
Ìý |
Ìý |
79.31 |
% |
Efficiency ratio (1) |
Ìý |
65.50 |
% |
Ìý |
Ìý |
66.35 |
% |
Ìý |
Ìý |
80.15 |
% |
Ìý |
Ìý |
65.92 |
% |
Ìý |
Ìý |
78.50 |
% |
______________ |
||
(1) |
Ìý |
Noninterest expense used for efficiency ratio divided by total revenue. |
BANC OF CALIFORNIA, INC. |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
NON-GAAP MEASURES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
(UNAUDITED) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
June 30, |
||||||
Economic Coverage Ratio |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
(Dollars in thousands) |
||||||||||
Allowance for credit losses ("ACL) |
$ |
258,565 |
Ìý |
Ìý |
$ |
264,557 |
Ìý |
Ìý |
$ |
275,333 |
Ìý |
Add: Unearned credit mark from purchase accounting (1) |
Ìý |
19,199 |
Ìý |
Ìý |
Ìý |
20,870 |
Ìý |
Ìý |
Ìý |
26,982 |
Ìý |
Add: Credit-linked notes (2) |
Ìý |
112,887 |
Ìý |
Ìý |
Ìý |
115,188 |
Ìý |
Ìý |
Ìý |
122,523 |
Ìý |
Adjusted allowance for credit losses |
$ |
390,651 |
Ìý |
Ìý |
$ |
400,615 |
Ìý |
Ìý |
$ |
424,838 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Loans and leases held for investment |
$ |
24,245,893 |
Ìý |
Ìý |
$ |
24,126,527 |
Ìý |
Ìý |
$ |
23,228,909 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
ACL to loans and leases held for investment (3) |
Ìý |
1.07 |
% |
Ìý |
Ìý |
1.10 |
% |
Ìý |
Ìý |
1.19 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Economic coverage ratio (4) |
Ìý |
1.61 |
% |
Ìý |
Ìý |
1.66 |
% |
Ìý |
Ìý |
1.83 |
% |
______________ |
||
(1) |
Ìý |
Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with non-PCD loans (purchased loans without credit deterioration at the time of purchase). |
(2) |
Ìý |
Credit-linked notes loss coverage equal to |
(3) |
Ìý |
Allowance for credit losses divided by loans and leases held for investment. |
(4) |
Ìý |
Adjusted allowance for credit losses divided by loans and leases held for investment. |
Ìý
View source version on businesswire.com:
Investor Relations Inquiries:
Banc of California, Inc.
(855) 361-2262
Jared Wolff, (310) 424-1230
Joe Kauder, (310) 844-5224
Ann DeVries, (646) 376-7011
Media Contact:
Debora Vrana, Banc of California
(213) 533-3122
[email protected]
Source: Banc of California, Inc.