AGÕæÈ˹ٷ½

STOCK TITAN

Banc of California, Inc. Reports Second Quarter Results and 9% Annualized Loan Growth

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

LOS ANGELES--(BUSINESS WIRE)-- Banc of California, Inc. (NYSE: BANC):

$0.12

Earnings Per Share

Ìý

$0.31

Adjusted Earnings

Per Share(1)

Ìý

$18.58

Book Value Per Share

Ìý

$16.46

Tangible Book Value

Per Share(1)

Ìý

Ìý

9.92%

CET1 Ratio

Ìý

Ìý

Ìý

9%

Annualized Loan Growth

Ìý

Banc of California, Inc. (NYSE: BANC) (“Banc of California� or the “Company�), the parent company of wholly-owned subsidiary Banc of California (the “Bank�), today reported financial results for the second quarter ended June 30, 2025. The Company reported net earnings available to common and equivalent stockholders of $18.4 million, or $0.12 per diluted common share, for the second quarter of 2025. On an adjusted basis, net earnings available to common and equivalent stockholders were $48.4 million for the quarter, or $0.31 per diluted common share.(1) This compares to net earnings available to common and equivalent stockholders of $43.6 million, or $0.26 per diluted common share, for the first quarter of 2025. The second quarter included provision expense, net of tax, of an additional $20.2 million taken during the quarter as a result of transferring $506.7 million of loans to held for sale at their estimated fair value. The second quarter also included a one-time non-cash income tax expense of $9.8 million primarily due to the revaluation of deferred tax assets related to California state tax changes passed as part of the 2025 California budget.

Second Quarter of 2025 Financial Highlights:

  • Total revenue of $272.8 million increased 3% and pre-tax pre-provision income of $87.0 million increased 6% from 1Q25 driven by solid loan growth combined with continued prudent expense management.
  • Total loans of $24.7 billion increased by 2%, or 9% annualized, from 1Q25 driven by growth in lender finance, fund finance, and purchased single-family residential loans.
  • Strong loan originations totaled $2.2 billion including production, purchased loans, and unfunded new commitments with a weighted average interest rate on production of 7.29%.
  • Total deposits of $27.5 billion increased by 1%, and interest-bearing deposits of $20.1 billion increased by 2% from 1Q25.
  • Net interest margin up 2 basis points vs 1Q25 to 3.10% driven by a higher average yield on loans and leases increasing by 3 basis points and flat cost of funds from 1Q25.
  • Commenced sale process for $506.7 million of loans with expected proceeds net of reserve release of 95%. Completed sales for $30.5 million of such loans. The remaining $476.2 million was transferred to held for sale at a lower of cost or market value of $441.2 million.
  • Credit quality metrics improved substantially primarily due to the transfer of loans to held for sale in connection with the pending strategic loan sales. Nonperforming, classified, and special mention loans and leases, as a percentage of total loans and leases held for investment, declined by 19 basis points, 46 basis points, and 115 basis points, respectively, from 1Q25.
  • Results include $9.8 million of one-time non-cash income tax expense largely driven by the reevaluation of deferred tax assets due to California state tax changes enacted under the 2025 budget.
  • Repurchases of 8.8 million shares of common stock at a weighted average price per share of $12.65, or $111.5 million in the aggregate, during the second quarter, and 11.5 million shares of common stock at a weighted average price per share of $13.05, or $150.0 million in the aggregate, in the first half of the year. As of June 30, 2025, the Company had $150.0 million remaining under the current stock repurchase authorization.
  • Strong capital ratios(2) well above the regulatory thresholds for "well capitalized" banks, including an estimated 12.30% Tier 1 capital ratio and 9.92% CET 1 capital ratio and continued growth in book value per share to $18.58, up 2% vs 1Q25 and tangible book value per share(2) to $16.46, up 2% vs 1Q25.

(1)

Non-GAAP measure; refer to section 'Non-GAAP Measures'

(2)

Capital ratios for June 30, 2025 are preliminary

Jared Wolff, President & CEO of Banc of California, commented, “Our second quarter results reflect the strength of our core earnings engine and our disciplined execution. We delivered double digit growth in adjusted earnings per share, our third consecutive quarter of strong loan growth, expanded net interest income, and grew pre-tax pre-provision profitability, all while proactively managing credit risk. The decisive actions we took to reposition a portion of our balance sheet—through the opportunistic sale of select CRE loans—have enhanced our credit profile and strengthened our balance sheet, positioning us to continue generating consistent and high quality earnings. We have increased tangible book value per share for five straight quarters. With a healthy capital base, improving credit metrics, and a robust pipeline of high-quality loan originations, we are confident in our ability to drive long-term value for our shareholders.�

Mr. Wolff continued, “Our second quarter results demonstrate our strong growth trajectory and our continued success growing market share in our key verticals. Our teams continue to work tirelessly to deliver strong results as they win new high quality relationships. As we look ahead, we expect to deliver durable, profitable growth through a combination of our strong market position, disciplined risk management, operational efficiency, and a relentless focus on serving our clients.�

INCOME STATEMENT HIGHLIGHTS

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Summary Income Statement

2025

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

(In thousands)

Total interest income

$

420,509

Ìý

$

406,655

Ìý

$

462,589

Ìý

Ìý

$

827,164

Ìý

$

941,293

Ìý

Total interest expense

Ìý

180,293

Ìý

Ìý

174,291

Ìý

Ìý

233,101

Ìý

Ìý

Ìý

354,584

Ìý

Ìý

482,703

Ìý

Net interest income

Ìý

240,216

Ìý

Ìý

232,364

Ìý

Ìý

229,488

Ìý

Ìý

Ìý

472,580

Ìý

Ìý

458,590

Ìý

Provision for credit losses

Ìý

39,100

Ìý

Ìý

9,300

Ìý

Ìý

11,000

Ìý

Ìý

Ìý

48,400

Ìý

Ìý

21,000

Ìý

Gain on sale of loans

Ìý

30

Ìý

Ìý

211

Ìý

Ìý

1,135

Ìý

Ìý

Ìý

241

Ìý

Ìý

687

Ìý

Other noninterest income

Ìý

32,603

Ìý

Ìý

33,439

Ìý

Ìý

28,657

Ìý

Ìý

Ìý

66,042

Ìý

Ìý

62,921

Ìý

Total noninterest income

Ìý

32,633

Ìý

Ìý

33,650

Ìý

Ìý

29,792

Ìý

Ìý

Ìý

66,283

Ìý

Ìý

63,608

Ìý

Total revenue

Ìý

272,849

Ìý

Ìý

266,014

Ìý

Ìý

259,280

Ìý

Ìý

Ìý

538,863

Ìý

Ìý

522,198

Ìý

Acquisition, integration and reorganization costs

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(12,650

)

Ìý

Ìý

�

Ìý

Ìý

(12,650

)

Other noninterest expense

Ìý

185,869

Ìý

Ìý

183,653

Ìý

Ìý

216,293

Ìý

Ìý

Ìý

369,522

Ìý

Ìý

426,811

Ìý

Total noninterest expense

Ìý

185,869

Ìý

Ìý

183,653

Ìý

Ìý

203,643

Ìý

Ìý

Ìý

369,522

Ìý

Ìý

414,161

Ìý

Earnings before income taxes

Ìý

47,880

Ìý

Ìý

73,061

Ìý

Ìý

44,637

Ìý

Ìý

Ìý

120,941

Ìý

Ìý

87,037

Ìý

Income tax expense

Ìý

19,495

Ìý

Ìý

19,493

Ìý

Ìý

14,304

Ìý

Ìý

Ìý

38,988

Ìý

Ìý

25,852

Ìý

Net earnings

Ìý

28,385

Ìý

Ìý

53,568

Ìý

Ìý

30,333

Ìý

Ìý

Ìý

81,953

Ìý

Ìý

61,185

Ìý

Preferred stock dividends

Ìý

9,947

Ìý

Ìý

9,947

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

19,894

Ìý

Ìý

19,894

Ìý

Net earnings available to common and equivalent stockholders

$

18,438

Ìý

$

43,621

Ìý

$

20,386

Ìý

Ìý

$

62,059

Ìý

$

41,291

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share

$

0.12

Ìý

$

0.26

Ìý

$

0.12

Ìý

Ìý

$

0.38

Ìý

$

0.25

Ìý

Net Interest Income and Margin

Q2-2025 vs Q1-2025

Net interest income increased by $7.9 million to $240.2 million for the second quarter from $232.4 million for the first quarter attributable primarily to the following:

  • An increase of $16.2 million in interest income from loans due primarily to a higher average balance in the second quarter, higher day count, and higher average yield driven by higher yield on loan production.

This was offset partially by:

  • An increase of $4.4 million in interest expense on deposits due primarily to higher average interest-bearing deposit balances in the second quarter and higher day count, offset partially by lower interest rates.
  • A decrease of $2.1 million in interest income from deposits in financial institutions driven mainly by a lower average balance as cash was utilized to fund strong loan growth.
  • An increase of $1.6 million in interest expense on our borrowings driven primarily by a higher average balance to support loan funding activity and higher day count.

The net interest margin was 3.10% for the second quarter, up 2 basis points from 3.08% for the first quarter primarily driven by a higher average yield on interest-earning assets. The average yield on interest-earning assets increased to 5.42% from 5.39%, reflecting a 3 basis point increase in the average yield on loans and leases to 5.93%, due to strong growth in higher yielding loan categories and new loan production at a higher weighted average rate of 7.29%. Average loans and leases also increased by $715.7 million to $24.5 billion, supported by strong loan growth.

The average total cost of funds remained flat at 2.42% for the second quarter. The average cost of borrowings declined by 41 basis points to 4.93%, driven by the redemption of $174 million of 5.25% Senior Notes and replacement with lower-cost long-term Federal Home Loan Bank of San Francisco ("FHLB") borrowings at a weighted average rate of 3.81%. The average cost of deposits increased slightly to 2.13% from 2.12%. Average deposits increased by $384.0 million, with a $515.0 million increase in interest-bearing deposits, offset partially by a $130.9 million decline in noninterest-bearing deposits as the need to fund strong loan growth drove a mix shift towards interest-bearing deposits. Average noninterest-bearing deposits represented 27.8% of average total deposits in the second quarter and 28.7% in the first quarter.

Ìý

Three Months Ended

Increase (Decrease)

Ìý

June 30, 2025

Ìý

March 31, 2025

Ìý

QoQ

Summary

Ìý

Interest

Average

Ìý

Ìý

Interest

Average

Ìý

Ìý

Average

Average Balance

Average

Income/

Yield/

Ìý

Average

Income/

Yield/

Ìý

Average

Yield/

and Yield/Cost Data

Balance

Expense

Cost

Ìý

Balance

Expense

Cost

Ìý

Balance

Cost

Ìý

(Dollars in thousands)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases(1)

$

24,504,319

$

362,303

5.93

%

Ìý

$

23,788,647

$

346,103

5.90

%

Ìý

$

715,672

Ìý

0.03

%

Investment securities

Ìý

4,719,954

Ìý

Ìý

37,616

Ìý

3.20

%

Ìý

Ìý

4,734,037

Ìý

Ìý

37,862

Ìý

3.24

%

Ìý

Ìý

(14,083

)

(0.04

)%

Deposits in financial institutions

Ìý

1,872,736

Ìý

Ìý

20,590

Ìý

4.41

%

Ìý

Ìý

2,088,139

Ìý

Ìý

22,690

Ìý

4.41

%

Ìý

Ìý

(215,403

)

�

%

Total interest-earning assets

$

31,097,009

Ìý

$

420,509

Ìý

5.42

%

Ìý

$

30,610,823

Ìý

$

406,655

Ìý

5.39

%

Ìý

$

486,186

Ìý

0.03

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing demand deposits

$

7,583,894

Ìý

Ìý

Ìý

Ìý

$

7,714,830

Ìý

Ìý

Ìý

Ìý

$

(130,936

)

Ìý

Total interest-bearing deposits

Ìý

19,721,040

Ìý

$

144,940

Ìý

2.95

%

Ìý

Ìý

19,206,084

Ìý

$

140,530

Ìý

2.97

%

Ìý

Ìý

514,956

Ìý

(0.02

)%

Total deposits

$

27,304,934

Ìý

Ìý

144,940

Ìý

2.13

%

Ìý

$

26,920,914

Ìý

Ìý

140,530

Ìý

2.12

%

Ìý

$

384,020

Ìý

0.01

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total interest-bearing liabilities

$

22,296,364

Ìý

$

180,293

Ìý

3.24

%

Ìý

$

21,546,621

Ìý

$

174,291

Ìý

3.28

%

Ìý

$

749,743

Ìý

(0.04

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income(1)

Ìý

$

240,216

Ìý

Ìý

Ìý

Ìý

$

232,364

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest margin

Ìý

Ìý

3.10

%

Ìý

Ìý

Ìý

3.08

%

Ìý

Ìý

0.02

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total funds(2)

$

29,880,258

Ìý

$

180,293

Ìý

2.42

%

Ìý

$

29,261,451

Ìý

$

174,291

Ìý

2.42

%

Ìý

$

618,807

Ìý

�

%

______________

(1)

Ìý

Includes net loan discount accretion of $16.1 million and $16.0 million for the three months ended June 30, 2025 and March 31, 2025

(2)

Ìý

Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

YTD June 30, 2025 vs YTD June 30, 2024

Net interest income increased by $14.0 million to $472.6 million for the six months ended June 30, 2025 from $458.6 million for the six months ended June 30, 2024 attributable primarily to the following:

  • A decrease of $95.4 million in interest expense on deposits due primarily to lower interest paid on interest-bearing deposits as a result of deposit rate repricing driven by the 100 basis points of federal funds rate cuts in the second half of 2024 and lower average balance due mainly to the paydown of brokered deposits.
  • A decrease of $30.0 million in interest expense on borrowings driven by lower average balance resulting from the payoff of higher-cost Bank Term Funding Program ("BTFP") borrowings in 2024, which were partially replaced with lower-cost long-term FHLB advances and lower market interest rates.
  • An increase of $7.3 million in interest income from investment securities reflecting the benefits from 2024 balance sheet repositioning actions and reinvestment in higher-yield securities.

This was offset partially by:

  • A decrease of $65.9 million in interest income from loans due primarily to a lower average balance attributable mainly to the sale in July 2024 of $1.95 billion of Civic loans, lower net loan discount accretion, and lower market interest rates reflective of the federal funds rate cuts.
  • A decrease of $55.6 million in interest income from deposits in financial institutions driven by lower balances, as we maintained a lower cash target level, and lower market interest rates.

The net interest margin was 3.09% for the six months ended June 30, 2025, up 36 basis points from 2.73% for the six months ended June 30, 2024. The year-over-year improvement was primarily driven by a 57 basis point decrease in the average total cost of funds to 2.42%, offset partially by a 19 basis point decrease in the average yield on interest-earning assets to 5.41%.

The average total cost of funds decreased by 57 basis points to 2.42%, driven by lower market interest rates and a shift in mix. The average cost of deposits declined 51 basis points to 2.12%, reflecting the impact of federal funds rate cuts in the second half of 2024. Average total deposits decreased by $2.0 billion year over year, including a $1.9 billion reduction in average interest-bearing deposits and a $134.3 million decrease in average noninterest-bearing deposits. Average noninterest-bearing deposits represented 28.2% of average total deposits for the six months ended June 30, 2025 compared to 26.7% for the comparable period in 2024. The average cost of borrowings also decreased by 49 basis points to 5.12%, reflecting the paydown of higher-cost BTFP borrowings in the prior year and their replacement with lower-cost long-term FHLB advances.

The average yield on interest-earning assets declined 19 basis points to 5.41%, primarily due to a 101 basis point decrease in the average yield on deposits in financial institutions, and a 21 basis point decline in average yield on loans and leases, offset partially by a 30 basis point increase in the average yield on investment securities. The average yield on deposits in financial institutions decreased to 4.41% from 5.42% driven by the federal funds rate cuts described above, while the average yield on loans and leases decreased to 5.92% from 6.13%, driven by lower net loan discount accretion and market rates. The average yield on investment securities increased to 3.22% from 2.92%, reflecting continued benefits from 2024 balance sheet repositioning actions and reinvestment in higher-yield assets. Average deposits in financial institutions decreased by $1.7 billion to $2.0 billion, as we maintained a lower cash position.

Ìý

Six Months Ended

Increase (Decrease)

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

YoY

Summary

Ìý

Interest

Average

Ìý

Ìý

Interest

Average

Ìý

Ìý

Average

Average Balance

Average

Income/

Yield/

Ìý

Average

Income/

Yield/

Ìý

Average

Yield/

and Yield/Cost Data

Balance

Expense

Cost

Ìý

Balance

Expense

Cost

Ìý

Balance

Cost

Ìý

(Dollars in thousands)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases(1)

$

24,148,460

$

708,406

5.92

%

Ìý

$

25,422,084

$

774,318

6.13

%

Ìý

$

(1,273,624

)

(0.21

)%

Investment securities

Ìý

4,726,957

Ìý

Ìý

75,478

Ìý

3.22

%

Ìý

Ìý

4,690,123

Ìý

Ìý

68,139

Ìý

2.92

%

Ìý

Ìý

36,834

Ìý

0.30

%

Deposits in financial institutions

Ìý

1,979,843

Ìý

Ìý

43,280

Ìý

4.41

%

Ìý

Ìý

3,667,630

Ìý

Ìý

98,836

Ìý

5.42

%

Ìý

Ìý

(1,687,787

)

(1.01

)%

Total interest-earning assets

$

30,855,260

Ìý

$

827,164

Ìý

5.41

%

Ìý

$

33,779,837

Ìý

$

941,293

Ìý

5.60

%

Ìý

$

(2,924,577

)

(0.19

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing demand deposits

$

7,649,000

Ìý

Ìý

Ìý

Ìý

$

7,783,324

Ìý

Ìý

Ìý

Ìý

$

(134,324

)

Ìý

Total interest-bearing deposits

Ìý

19,464,984

Ìý

$

285,470

Ìý

2.96

%

Ìý

Ìý

21,339,422

Ìý

$

380,913

Ìý

3.59

%

Ìý

Ìý

(1,874,438

)

(0.63

)%

Total deposits

$

27,113,984

Ìý

Ìý

285,470

Ìý

2.12

%

Ìý

$

29,122,746

Ìý

Ìý

380,913

Ìý

2.63

%

Ìý

$

(2,008,762

)

(0.51

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total interest-bearing liabilities

$

21,923,564

Ìý

$

354,584

Ìý

3.26

%

Ìý

$

24,730,111

Ìý

$

482,703

Ìý

3.93

%

Ìý

$

(2,806,547

)

(0.67

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income(1)

Ìý

$

472,580

Ìý

Ìý

Ìý

Ìý

$

458,590

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest margin

Ìý

Ìý

3.09

%

Ìý

Ìý

Ìý

2.73

%

Ìý

Ìý

0.36

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total funds(2)

$

29,572,564

Ìý

$

354,584

Ìý

2.42

%

Ìý

$

32,513,435

Ìý

$

482,703

Ìý

2.99

%

Ìý

$

(2,940,871

)

(0.57

)%

______________

(1)

Includes net loan discount accretion of $32.1 million and $44.3 million for the six months ended June 30, 2025 and 2024.

(2)

Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

Provision For Credit Losses

Q2-2025 vs Q1-2025

The provision for credit losses was $39.1 million for the second quarter compared to $9.3 million for the first quarter. The second quarter provision included a provision of loan losses of $38.6 million, offset partially by a $0.4 million reversal of the provision for unfunded loan commitments, and a provision for credit losses on investment securities of $0.9 million.

The second quarter provision of loan losses included $26.3 million related to loans transferred to held for sale ("HFS") for the pending strategic loan sales. The remaining $12.3 million increase in provision for loan losses was primarily driven by net charge-off activity experienced during the quarter, an increase in the quantitative reserve driven by the updated economic forecast, and an increase in the qualitative reserve related to loans secured by office properties.

The first quarter provision included a $9.7 million provision for loan losses and a $0.5 million provision for unfunded loan commitments, offset partially by a $0.9 million reversal of the provision for credit losses related to investment securities. The first quarter provision for loans and unfunded loan commitments was primarily driven by net charge-off activity experienced during the quarter, offset partially by lower specific reserves and changes in portfolio mix driven by growth in loan segments with low expected credit losses.

YTD June 30, 2025 vs YTD June 30, 2024

The provision for credit losses was $48.4 million for the six months ended June 30, 2025 compared to $21.0 million for the six months ended June 30, 2024. The provision for the 2025 period primarily included a provision for loan losses of $48.3 million and a provision for unfunded loan commitments of $0.2 million.

The provision for the 2025 period included $26.3 million related to loans transferred to HFS. The remaining increase in the provision for loans and unfunded loan commitments was primarily driven by net charge-off activity experienced in the first half of the year, with additional impacts from risk rating migration activity. These were offset partially by lower specific reserves and a favorable shift in the portfolio mix due to growth in loan segments with lower expected credit losses.

The provision for loans and unfunded loan commitments for the 2024 period included a $23.0 million provision for loan losses and a $2.0 million reversal of the provision for unfunded loan commitments. The provision for the 2024 period was generally due to higher net charge-offs and higher qualitative reserves, offset partially by the reserves released for the Civic loans transferred to HFS in the second quarter of 2024.

Noninterest Income

Q2-2025 vs Q1-2025

Noninterest income decreased by $1.0 million to $32.6 million for the second quarter from $33.7 million for the first quarter due mainly to a $2.4 million decrease in dividends and gains on equity investments, offset partially by a $1.5 million increase in warrant income. The decrease in dividends and gains on equity investments was primarily related to fair value losses in the second quarter on Small Business Investment Company (“SBIC�) investments compared to fair value gains in the first quarter. The increase in warrant income was driven by higher gains from warrant exercises.

YTD June 30, 2025 vs YTD June 30, 2024

Noninterest income increased by $2.7 million to $66.3 million for the six months ended June 30, 2025 from $63.6 million for the six months ended June 30, 2024 due mainly to increases of $4.0 million in other income and $2.8 million in commissions and fees, offset partially by decreases of $2.2 million in leased equipment income and $2.0 million in dividends and gains on equity investments. The increase in other income was due mainly to a $2.6 million increase in the fair value mark on the credit-linked notes and a $1.1 million increase in gain on termination of leases. The increase in commissions and fees was due principally to higher loan-related fee income and higher customer service fees. The decrease in dividends and gains on equity investments was due mostly to lower fair value net gains in the first half of 2025 on SBIC investments compared to the same period in 2024.

Noninterest Expense

Q2-2025 vs Q1-2025

Noninterest expense increased by $2.2 million to $185.9 million for the second quarter from $183.7 million for the first quarter due mainly to increases of $2.1 million in insurance and assessments and $1.9 million in compensation expense, offset partially by a decrease of $2.0 million in information technology and data processing expenses. Insurance assessments increased mainly due to lower FDIC assessment and FDIC expense true-ups in the first quarter. Compensation expense increased mainly driven by higher incentive and equity compensation reversals related to staff exits in the prior quarter. Information technology and data processing decreased mainly driven by lower software subscription costs and certain expense true-ups.

YTD June 30, 2025 vs YTD June 30, 2024

Noninterest expense decreased by $44.6 million to $369.5 million for the six-month period ended June 30, 2025 due mainly to decreases of $30.2 million in insurance and assessments, $9.0 million in customer related expenses, $4.9 million in occupancy, $3.4 million in compensation expense, and $13.1 million in all of the other expense categories, offset partially by an increase of $12.7 million in acquisition, integration and reorganization costs, as the prior-year period included a reversal of previously accrued merger-related costs due to lower actual expenses and there are no merger-related costs in the current year. Insurance and assessment decreased primarily due to incremental FDIC special assessments recorded in the first quarter of 2024, resulting from higher assessment rates. Customer related expense decreased due to lower earnings credit rate expenses, which were impacted by the lower federal funds rate. Occupancy decreased reflecting cost savings from branch consolidations following the merger. Compensation expense decreased primarily driven by reduced headcount following the merger.

Income Taxes

Q2-2025 vs Q1-2025

Income tax expense of $19.5 million was recorded for the second quarter resulting in an effective tax rate of 40.7% compared to income tax expense of $19.5 million and an effective tax rate of 26.7% for the first quarter.

The 40.7% effective tax rate in the second quarter of 2025 included a one-time non-cash income tax expense of $9.8 million due primarily to the revaluation of deferred tax assets ("DTA") related to the California state tax changes passed as part of the 2025 California budget enacted on June 30, 2025 and effective retroactively to January 1, 2025. We expect our tax rate going forward to be positively impacted by this state tax rule change.

YTD June 30, 2025 vs YTD June 30, 2024

Income tax expense of $39.0 million was recorded for the six-month period ended June 30, 2025 resulting in an effective tax rate of 32.2% compared to income tax expense of $25.9 million and an effective tax rate of 29.7% for the comparable period in 2024. The higher 2025 year-to-date effective tax rate was due primarily to the one-time non-cash tax expense DTA revaluation recorded in the second quarter of 2025.

BALANCE SHEET HIGHLIGHTS

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

Increase (Decrease)

Selected Balance Sheet Items

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

QoQ

Ìý

YoY

Ìý

(In thousands)

Cash and cash equivalents

$

2,353,552

Ìý

$

2,343,889

Ìý

$

2,698,810

Ìý

$

9,663

Ìý

Ìý

$

(345,258

)

Securities available-for-sale

Ìý

2,246,174

Ìý

Ìý

Ìý

2,334,058

Ìý

Ìý

Ìý

2,244,031

Ìý

Ìý

Ìý

(87,884

)

Ìý

Ìý

2,143

Ìý

Securities held-to-maturity

Ìý

2,316,725

Ìý

Ìý

Ìý

2,311,912

Ìý

Ìý

Ìý

2,296,708

Ìý

Ìý

Ìý

4,813

Ìý

Ìý

Ìý

20,017

Ìý

Loans held for sale

Ìý

465,571

Ìý

Ìý

Ìý

25,797

Ìý

Ìý

Ìý

1,935,455

Ìý

Ìý

Ìý

439,774

Ìý

Ìý

Ìý

(1,469,884

)

Loans and leases held for investment

Ìý

24,245,893

Ìý

Ìý

Ìý

24,126,527

Ìý

Ìý

Ìý

23,228,909

Ìý

Ìý

Ìý

119,366

Ìý

Ìý

Ìý

1,016,984

Ìý

Total loans

Ìý

24,711,464

Ìý

Ìý

Ìý

24,152,324

Ìý

Ìý

Ìý

25,164,364

Ìý

Ìý

Ìý

559,140

Ìý

Ìý

Ìý

(452,900

)

Total assets

Ìý

34,250,453

Ìý

Ìý

Ìý

33,779,918

Ìý

Ìý

Ìý

35,243,839

Ìý

Ìý

Ìý

470,535

Ìý

Ìý

Ìý

(993,386

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing deposits

$

7,441,116

Ìý

Ìý

$

7,593,950

Ìý

Ìý

$

7,825,007

Ìý

Ìý

$

(152,834

)

Ìý

$

(383,891

)

Total deposits

Ìý

27,528,433

Ìý

Ìý

Ìý

27,193,191

Ìý

Ìý

Ìý

28,804,450

Ìý

Ìý

Ìý

335,242

Ìý

Ìý

Ìý

(1,276,017

)

Borrowings

Ìý

1,917,180

Ìý

Ìý

Ìý

1,670,782

Ìý

Ìý

Ìý

1,440,875

Ìý

Ìý

Ìý

246,398

Ìý

Ìý

Ìý

476,305

Ìý

Total liabilities

Ìý

30,823,610

Ìý

Ìý

Ìý

30,258,262

Ìý

Ìý

Ìý

31,835,991

Ìý

Ìý

Ìý

565,348

Ìý

Ìý

Ìý

(1,012,381

)

Total stockholders' equity

Ìý

3,426,843

Ìý

Ìý

Ìý

3,521,656

Ìý

Ìý

Ìý

3,407,848

Ìý

Ìý

Ìý

(94,813

)

Ìý

Ìý

18,995

Ìý

Securities

Securities available-for-sale ("AFS") decreased by $87.9 million during the second quarter to $2.2 billion at June 30, 2025. The decrease was primarily driven by $109.3 million of principal paydowns, $2.5 million of maturities, and $1.8 million of net amortization, offset partially by $18.3 million of purchases and an $8.2 million increase in the fair value of AFS securities. As of June 30, 2025, AFS securities had aggregate unrealized net after-tax losses in accumulated other comprehensive income (loss) ("AOCI") of $166.6 million. These AFS unrealized net losses related primarily to slightly lower interest rates quarter-over-quarter and the resulting impact on valuations.

The balance of securities held-to-maturity ("HTM") increased by $4.8 million in the second quarter to $2.3 billion at June 30, 2025. As of June 30, 2025, HTM securities had aggregate unrealized net after-tax losses in AOCI of $145.9 million remaining from the balance established at the time of transfer from AFS.

Loans and Leases

The following table sets forth the composition, by loan category, of our loan and lease portfolio held for investment as of the dates indicated:

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Composition of Loans and Leases

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AGÕæÈ˹ٷ½ estate mortgage:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

$

4,369,401

Ìý

Ìý

$

4,489,543

Ìý

Ìý

$

4,578,772

Ìý

Ìý

$

4,557,939

Ìý

Ìý

$

4,722,585

Ìý

Multi-family

Ìý

6,280,791

Ìý

Ìý

Ìý

6,216,084

Ìý

Ìý

Ìý

6,041,713

Ìý

Ìý

Ìý

6,009,280

Ìý

Ìý

Ìý

5,984,930

Ìý

Other residential

Ìý

3,157,616

Ìý

Ìý

Ìý

2,787,031

Ìý

Ìý

Ìý

2,807,174

Ìý

Ìý

Ìý

2,767,187

Ìý

Ìý

Ìý

2,866,085

Ìý

Total real estate mortgage

Ìý

13,807,808

Ìý

Ìý

Ìý

13,492,658

Ìý

Ìý

Ìý

13,427,659

Ìý

Ìý

Ìý

13,334,406

Ìý

Ìý

Ìý

13,573,600

Ìý

AGÕæÈ˹ٷ½ estate construction and land:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

381,449

Ìý

Ìý

Ìý

733,684

Ìý

Ìý

Ìý

799,131

Ìý

Ìý

Ìý

836,902

Ìý

Ìý

Ìý

784,166

Ìý

Residential

Ìý

1,920,642

Ìý

Ìý

Ìý

2,127,354

Ìý

Ìý

Ìý

2,373,162

Ìý

Ìý

Ìý

2,622,507

Ìý

Ìý

Ìý

2,573,431

Ìý

Total real estate construction and land

Ìý

2,302,091

Ìý

Ìý

Ìý

2,861,038

Ìý

Ìý

Ìý

3,172,293

Ìý

Ìý

Ìý

3,459,409

Ìý

Ìý

Ìý

3,357,597

Ìý

Total real estate

Ìý

16,109,899

Ìý

Ìý

Ìý

16,353,696

Ìý

Ìý

Ìý

16,599,952

Ìý

Ìý

Ìý

16,793,815

Ìý

Ìý

Ìý

16,931,197

Ìý

Commercial:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset-based

Ìý

2,462,351

Ìý

Ìý

Ìý

2,305,325

Ìý

Ìý

Ìý

2,087,969

Ìý

Ìý

Ìý

2,115,311

Ìý

Ìý

Ìý

1,968,713

Ìý

Venture capital

Ìý

2,002,601

Ìý

Ìý

Ìý

1,733,074

Ìý

Ìý

Ìý

1,537,776

Ìý

Ìý

Ìý

1,353,626

Ìý

Ìý

Ìý

1,456,122

Ìý

Other commercial

Ìý

3,288,305

Ìý

Ìý

Ìý

3,340,400

Ìý

Ìý

Ìý

3,153,084

Ìý

Ìý

Ìý

2,850,535

Ìý

Ìý

Ìý

2,446,974

Ìý

Total commercial

Ìý

7,753,257

Ìý

Ìý

Ìý

7,378,799

Ìý

Ìý

Ìý

6,778,829

Ìý

Ìý

Ìý

6,319,472

Ìý

Ìý

Ìý

5,871,809

Ìý

Consumer

Ìý

382,737

Ìý

Ìý

Ìý

394,032

Ìý

Ìý

Ìý

402,882

Ìý

Ìý

Ìý

414,490

Ìý

Ìý

Ìý

425,903

Ìý

Total loans and leases held for investment

$

24,245,893

Ìý

Ìý

$

24,126,527

Ìý

Ìý

$

23,781,663

Ìý

Ìý

$

23,527,777

Ìý

Ìý

$

23,228,909

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total unfunded loan commitments

$

4,673,596

Ìý

Ìý

$

4,858,960

Ìý

Ìý

$

4,887,690

Ìý

Ìý

$

5,008,449

Ìý

Ìý

$

5,256,473

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Composition as % of Total

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and Leases

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AGÕæÈ˹ٷ½ estate mortgage:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

18

%

Ìý

Ìý

19

%

Ìý

Ìý

19

%

Ìý

Ìý

19

%

Ìý

Ìý

20

%

Multi-family

Ìý

26

%

Ìý

Ìý

26

%

Ìý

Ìý

26

%

Ìý

Ìý

25

%

Ìý

Ìý

26

%

Other residential

Ìý

13

%

Ìý

Ìý

11

%

Ìý

Ìý

12

%

Ìý

Ìý

12

%

Ìý

Ìý

12

%

Total real estate mortgage

Ìý

57

%

Ìý

Ìý

56

%

Ìý

Ìý

57

%

Ìý

Ìý

56

%

Ìý

Ìý

58

%

AGÕæÈ˹ٷ½ estate construction and land:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial

Ìý

1

%

Ìý

Ìý

3

%

Ìý

Ìý

3

%

Ìý

Ìý

4

%

Ìý

Ìý

4

%

Residential

Ìý

8

%

Ìý

Ìý

9

%

Ìý

Ìý

10

%

Ìý

Ìý

11

%

Ìý

Ìý

11

%

Total real estate construction and land

Ìý

9

%

Ìý

Ìý

12

%

Ìý

Ìý

13

%

Ìý

Ìý

15

%

Ìý

Ìý

15

%

Total real estate

Ìý

66

%

Ìý

Ìý

68

%

Ìý

Ìý

70

%

Ìý

Ìý

71

%

Ìý

Ìý

73

%

Commercial:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset-based

Ìý

10

%

Ìý

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

8

%

Venture capital

Ìý

8

%

Ìý

Ìý

7

%

Ìý

Ìý

6

%

Ìý

Ìý

6

%

Ìý

Ìý

6

%

Other commercial

Ìý

14

%

Ìý

Ìý

14

%

Ìý

Ìý

13

%

Ìý

Ìý

12

%

Ìý

Ìý

11

%

Total commercial

Ìý

32

%

Ìý

Ìý

30

%

Ìý

Ìý

28

%

Ìý

Ìý

27

%

Ìý

Ìý

25

%

Consumer

Ìý

2

%

Ìý

Ìý

2

%

Ìý

Ìý

2

%

Ìý

Ìý

2

%

Ìý

Ìý

2

%

Total loans and leases held for investment

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Total loans and leases held for investment increased by $119.4 million in the second quarter and totaled $24.2 billion at June 30, 2025. The increase in loans and leases held for investment was due primarily to increased balances in the other residential real estate mortgage, venture capital, and asset-based loan portfolios, offset partially by decreases in the real estate construction and land segment and the commercial real estate mortgage loan portfolio partly driven by the transfer of loans to held for sale. In the second quarter, $30.5 million of loans were sold and $476.2 million transferred to held for sale at a lower of cost or market value of $441.2 million. While many of the loans being sold have sufficient collateral values, they have attributes that drive credit migration, and as a result we have commenced sales process for these loans. Loan originations including production, purchased loans, and unfunded new commitments were $2.2 billion in the second quarter with a weighted average interest rate on production of 7.29%.

Total loans and leases held for sale increased by $439.8 million in the second quarter and totaled $465.6 million at June 30, 2025. The increase in loans held for sale was primarily driven by the transfer as discussed above related to pending strategic loan sales commenced in the second quarter.

Credit Quality

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Asset Quality Information and Ratios

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Delinquent loans and leases held for investment:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

30 to 89 days delinquent

$

53,900

Ìý

Ìý

$

100,664

Ìý

Ìý

$

91,347

Ìý

Ìý

$

52,927

Ìý

Ìý

$

27,962

Ìý

90+ days delinquent

Ìý

95,566

Ìý

Ìý

Ìý

99,976

Ìý

Ìý

Ìý

88,846

Ìý

Ìý

Ìý

72,037

Ìý

Ìý

Ìý

55,792

Ìý

Total delinquent loans and leases

$

149,466

Ìý

Ìý

$

200,640

Ìý

Ìý

$

180,193

Ìý

Ìý

$

124,964

Ìý

Ìý

$

83,754

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total delinquent loans and leases to loans and leases held for investment

Ìý

0.62

%

Ìý

Ìý

0.83

%

Ìý

Ìý

0.76

%

Ìý

Ìý

0.53

%

Ìý

Ìý

0.36

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming assets, excluding loans held for sale:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonaccrual loans and leases

$

167,516

Ìý

Ìý

$

213,480

Ìý

Ìý

$

189,605

Ìý

Ìý

$

168,341

Ìý

Ìý

$

117,070

Ìý

90+ days delinquent loans and still accruing

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Total nonperforming loans and leases ("NPLs")

Ìý

167,516

Ìý

Ìý

Ìý

213,480

Ìý

Ìý

Ìý

189,605

Ìý

Ìý

Ìý

168,341

Ìý

Ìý

Ìý

117,070

Ìý

Foreclosed assets, net

Ìý

7,806

Ìý

Ìý

Ìý

5,474

Ìý

Ìý

Ìý

9,734

Ìý

Ìý

Ìý

8,661

Ìý

Ìý

Ìý

13,302

Ìý

Total nonperforming assets ("NPAs")

$

175,322

Ìý

Ìý

$

218,954

Ìý

Ìý

$

199,339

Ìý

Ìý

$

177,002

Ìý

Ìý

$

130,372

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Classified loans and leases held for investment

$

656,556

Ìý

Ìý

$

764,723

Ìý

Ìý

$

563,502

Ìý

Ìý

$

533,591

Ìý

Ìý

$

415,498

Ìý

Special mention loans and leases held for investment

$

661,568

Ìý

Ìý

$

937,014

Ìý

Ìý

$

1,097,315

Ìý

Ìý

$

711,888

Ìý

Ìý

$

680,663

Ìý

Allowance for loan and lease losses

$

229,344

Ìý

Ìý

$

234,986

Ìý

Ìý

$

239,360

Ìý

Ìý

$

254,345

Ìý

Ìý

$

247,762

Ìý

Allowance for loan and lease losses to NPLs

Ìý

136.91

%

Ìý

Ìý

110.07

%

Ìý

Ìý

126.24

%

Ìý

Ìý

151.09

%

Ìý

Ìý

211.64

%

NPLs to loans and leases held for investment

Ìý

0.69

%

Ìý

Ìý

0.88

%

Ìý

Ìý

0.80

%

Ìý

Ìý

0.72

%

Ìý

Ìý

0.50

%

NPAs to total assets

Ìý

0.51

%

Ìý

Ìý

0.65

%

Ìý

Ìý

0.59

%

Ìý

Ìý

0.53

%

Ìý

Ìý

0.37

%

Classified loans and leases to loans and leases held for investment

Ìý

2.71

%

Ìý

Ìý

3.17

%

Ìý

Ìý

2.37

%

Ìý

Ìý

2.27

%

Ìý

Ìý

1.79

%

Special mention loans and leases to loans and leases held for investment

Ìý

2.73

%

Ìý

Ìý

3.88

%

Ìý

Ìý

4.61

%

Ìý

Ìý

3.03

%

Ìý

Ìý

2.93

%

The overall quality of our loan portfolio remains strong, supported by disciplined underwriting, borrower strength, and robust credit metrics. Credit quality metrics improved from the first quarter, primarily due to the transfer of loans to HFS in connection with the pending strategic loan sales. These sales and transfers contributed to broad-based improvements across key credit quality metrics. Nonperforming, classified, and special mention loans and leases as a percentage of total loans and leases held for investment decreased 19 basis points, 46 basis points, and 115 basis points, respectively.

At June 30, 2025, total delinquent loans and leases were $149.5 million, compared to $200.6 million at March 31, 2025. The $51.2 million decrease in total delinquent loans was due mainly to a decrease in the 30 to 89 days delinquent category of $48.9 million in commercial real estate mortgage loans, offset partially by an increase of $5.7 million in other residential real estate mortgage loans. In the 90 or more days delinquent category, there were decreases of $8.4 million in other residential real estate mortgage loans and $3.8 million in other commercial loans, offset partially by an increase of $9.0 million in commercial real estate mortgage loans. Total delinquent loans and leases as a percentage of loans and leases held for investment decreased to 0.62% at June 30, 2025 from 0.83% at March 31, 2025.

At June 30, 2025, nonperforming loans and leases were $167.5 million, compared to $213.5 million at March 31, 2025. During the second quarter, nonperforming loans and leases decreased by $46.0 million due to transfers to accrual status of $16.3 million, charge-offs of $7.2 million, transfers to loans HFS of $5.7 million, and payoffs and paydowns of $29.3 million, offset partially by additions of $12.5 million.

Nonperforming loans and leases as a percentage of loans and leases held for investment decreased to 0.69% at June 30, 2025 from 0.88% at March 31, 2025.

At June 30, 2025, nonperforming assets were $175.3 million, or 0.51% of total assets, compared to $219.0 million, or 0.65% of total assets, as of March 31, 2025. At June 30, 2025, nonperforming assets included $7.8 million of foreclosed assets, consisting primarily of single-family residences.

Allowance for Credit Losses � Loans

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Allowance for Credit Losses - Loans

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Allowance for loan and lease losses ("ALLL"):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Balance at beginning of period

$

234,986

Ìý

Ìý

$

239,360

Ìý

Ìý

$

291,503

Ìý

Ìý

$

239,360

Ìý

Ìý

$

281,687

Ìý

Charge-offs

Ìý

(46,948

)

Ìý

Ìý

(16,551

)

Ìý

Ìý

(58,070

)

Ìý

Ìý

(63,499

)

Ìý

Ìý

(63,084

)

Recoveries

Ìý

2,726

Ìý

Ìý

Ìý

2,477

Ìý

Ìý

Ìý

2,329

Ìý

Ìý

Ìý

5,203

Ìý

Ìý

Ìý

6,159

Ìý

Net charge-offs

Ìý

(44,222

)

Ìý

Ìý

(14,074

)

Ìý

Ìý

(55,741

)

Ìý

Ìý

(58,296

)

Ìý

Ìý

(56,925

)

Provision for loan losses

Ìý

38,580

Ìý

Ìý

Ìý

9,700

Ìý

Ìý

Ìý

12,000

Ìý

Ìý

Ìý

48,280

Ìý

Ìý

Ìý

23,000

Ìý

Balance at end of period

$

229,344

Ìý

Ìý

$

234,986

Ìý

Ìý

$

247,762

Ìý

Ìý

$

229,344

Ìý

Ìý

$

247,762

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reserve for unfunded loan commitments ("RUC"):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Balance at beginning of period

$

29,571

Ìý

Ìý

$

29,071

Ìý

Ìý

$

28,571

Ìý

Ìý

$

29,071

Ìý

Ìý

$

29,571

Ìý

Provision for credit losses

Ìý

(350

)

Ìý

Ìý

500

Ìý

Ìý

Ìý

(1,000

)

Ìý

Ìý

150

Ìý

Ìý

Ìý

(2,000

)

Balance at end of period

$

29,221

Ìý

Ìý

$

29,571

Ìý

Ìý

$

27,571

Ìý

Ìý

$

29,221

Ìý

Ìý

$

27,571

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Allowance for credit losses ("ACL") - Loans:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Balance at beginning of period

$

264,557

Ìý

Ìý

$

268,431

Ìý

Ìý

$

320,074

Ìý

Ìý

$

268,431

Ìý

Ìý

$

311,258

Ìý

Charge-offs

Ìý

(46,948

)

Ìý

Ìý

(16,551

)

Ìý

Ìý

(58,070

)

Ìý

Ìý

(63,499

)

Ìý

Ìý

(63,084

)

Recoveries

Ìý

2,726

Ìý

Ìý

Ìý

2,477

Ìý

Ìý

Ìý

2,329

Ìý

Ìý

Ìý

5,203

Ìý

Ìý

Ìý

6,159

Ìý

Net charge-offs

Ìý

(44,222

)

Ìý

Ìý

(14,074

)

Ìý

Ìý

(55,741

)

Ìý

Ìý

(58,296

)

Ìý

Ìý

(56,925

)

Provision for credit losses

Ìý

38,230

Ìý

Ìý

Ìý

10,200

Ìý

Ìý

Ìý

11,000

Ìý

Ìý

Ìý

48,430

Ìý

Ìý

Ìý

21,000

Ìý

Balance at end of period

$

258,565

Ìý

Ìý

$

264,557

Ìý

Ìý

$

275,333

Ìý

Ìý

$

258,565

Ìý

Ìý

$

275,333

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ALLL to loans and leases held for investment

Ìý

0.95

%

Ìý

Ìý

0.97

%

Ìý

Ìý

1.07

%

Ìý

Ìý

0.95

%

Ìý

Ìý

1.07

%

ACL to loans and leases held for investment

Ìý

1.07

%

Ìý

Ìý

1.10

%

Ìý

Ìý

1.19

%

Ìý

Ìý

1.07

%

Ìý

Ìý

1.19

%

ACL to NPLs

Ìý

154.35

%

Ìý

Ìý

123.93

%

Ìý

Ìý

235.19

%

Ìý

Ìý

154.35

%

Ìý

Ìý

235.19

%

ACL to NPAs

Ìý

147.48

%

Ìý

Ìý

120.83

%

Ìý

Ìý

211.19

%

Ìý

Ìý

147.48

%

Ìý

Ìý

211.19

%

Annualized net charge-offs to average loans and leases

Ìý

0.72

%

Ìý

Ìý

0.24

%

Ìý

Ìý

0.89

%

Ìý

Ìý

0.49

%

Ìý

Ìý

0.45

%

The allowance for credit losses - loans, which includes the reserve for unfunded loan commitments, totaled $258.6 million, or 1.07% of total loans and leases, at June 30, 2025, compared to $264.6 million, or 1.10% of total loans and leases, at March 31, 2025. The $6.0 million decrease in the allowance was due to net charge-offs of $44.2 million, offset partially by a $38.2 million provision.

During the second quarter, $506.7 million of loans were either sold or transferred to HFS in anticipation of being sold. As a result of the transfer, we recognized charge-offs totaling $36.9 million. When taking into consideration the reserve associated with these loans at March 31, 2025, the second quarter provision impact from the transfer was $26.3 million.

During the second quarter, we also recorded a provision of $11.9 million that consisted of a $12.3 million provision associated with the ALLL, offset partially by a $0.4 million reversal of the RUC commitments.

At June 30, 2025, ACL ratio was 1.07% compared to 1.10% at March 31, 2025. The decrease in the ACL coverage ratio was driven by the transfer of loans to HFS which improved the overall credit metrics of the portfolio, lower specific reserves, and improved portfolio mix driven by growth in loan segments with lower expected credit losses.

Our ability to absorb credit losses is also bolstered by (i) $112.9 million of loss coverage from the credit-linked notes, pursuant to which the bank sold the first 5% of any losses on $2.3 billion of single-family residential mortgage loans in our portfolio; and (ii) unearned credit marks of $19.2 million on approximately $1.5 billion of purchased loans without credit deterioration. When the loss coverage from the credit-linked notes and unearned credit marks is added to our allowance for credit losses, this provides additional economic coverage on top of our ACL ratio. We refer to this adjusted ACL ratio as our economic coverage ratio(1), which equaled 1.61% of total loans and leases at June 30, 2025 compared to 1.66% at March 31, 2025.

The ACL coverage of nonperforming loans and leases was 154% at June 30, 2025 compared to 124% at March 31, 2025.

Net charge-offs were 0.72% of average loans and leases (annualized) for the second quarter, compared to 0.24% for the first quarter. The increase in the second quarter was primarily attributable to $36.9 million of net charge-offs from loans transferred to HFS for the pending sale.

(1)

Non-GAAP measure; refer to section 'Non-GAAP Measures'

Deposits and Client Investment Funds

The following table sets forth the composition of our deposits at the dates indicated:

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Composition of Deposits

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing checking

$

7,441,116

Ìý

Ìý

$

7,593,950

Ìý

Ìý

$

7,719,913

Ìý

Ìý

$

7,811,796

Ìý

Ìý

$

7,825,007

Ìý

Interest-bearing:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Checking

Ìý

7,974,452

Ìý

Ìý

Ìý

7,747,051

Ìý

Ìý

Ìý

7,610,705

Ìý

Ìý

Ìý

7,539,899

Ìý

Ìý

Ìý

7,309,833

Ìý

Money market

Ìý

5,375,080

Ìý

Ìý

Ìý

5,367,788

Ìý

Ìý

Ìý

5,361,635

Ìý

Ìý

Ìý

5,039,607

Ìý

Ìý

Ìý

4,837,025

Ìý

Savings

Ìý

1,932,906

Ìý

Ìý

Ìý

1,999,062

Ìý

Ìý

Ìý

1,933,232

Ìý

Ìý

Ìý

1,992,364

Ìý

Ìý

Ìý

2,040,461

Ìý

Time deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-brokered

Ìý

2,492,890

Ìý

Ìý

Ìý

2,490,639

Ìý

Ìý

Ìý

2,488,217

Ìý

Ìý

Ìý

2,451,340

Ìý

Ìý

Ìý

2,758,067

Ìý

Brokered

Ìý

2,311,989

Ìý

Ìý

Ìý

1,994,701

Ìý

Ìý

Ìý

2,078,207

Ìý

Ìý

Ìý

1,993,263

Ìý

Ìý

Ìý

4,034,057

Ìý

Total time deposits

Ìý

4,804,879

Ìý

Ìý

Ìý

4,485,340

Ìý

Ìý

Ìý

4,566,424

Ìý

Ìý

Ìý

4,444,603

Ìý

Ìý

Ìý

6,792,124

Ìý

Total interest-bearing

Ìý

20,087,317

Ìý

Ìý

Ìý

19,599,241

Ìý

Ìý

Ìý

19,471,996

Ìý

Ìý

Ìý

19,016,473

Ìý

Ìý

Ìý

20,979,443

Ìý

Total deposits

$

27,528,433

Ìý

Ìý

$

27,193,191

Ìý

Ìý

$

27,191,909

Ìý

Ìý

$

26,828,269

Ìý

Ìý

$

28,804,450

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Composition as % of

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Deposits

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing checking

Ìý

27

%

Ìý

Ìý

28

%

Ìý

Ìý

28

%

Ìý

Ìý

29

%

Ìý

Ìý

27

%

Interest-bearing:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Checking

Ìý

29

%

Ìý

Ìý

29

%

Ìý

Ìý

28

%

Ìý

Ìý

28

%

Ìý

Ìý

25

%

Money market

Ìý

20

%

Ìý

Ìý

20

%

Ìý

Ìý

20

%

Ìý

Ìý

19

%

Ìý

Ìý

17

%

Savings

Ìý

7

%

Ìý

Ìý

7

%

Ìý

Ìý

7

%

Ìý

Ìý

7

%

Ìý

Ìý

7

%

Time deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-brokered

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

10

%

Brokered

Ìý

8

%

Ìý

Ìý

7

%

Ìý

Ìý

8

%

Ìý

Ìý

8

%

Ìý

Ìý

14

%

Total time deposits

Ìý

17

%

Ìý

Ìý

16

%

Ìý

Ìý

17

%

Ìý

Ìý

17

%

Ìý

Ìý

24

%

Total interest-bearing

Ìý

73

%

Ìý

Ìý

72

%

Ìý

Ìý

72

%

Ìý

Ìý

71

%

Ìý

Ìý

73

%

Total deposits

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Ìý

Ìý

100

%

Total deposits increased by $335.2 million to $27.5 billion at June 30, 2025 from $27.2 billion at March 31, 2025 driven by an increase in interest-bearing deposits of $488.1 million, offset partially by a decrease in noninterest-bearing deposits of $152.8 million. Interest-bearing deposits increased due mainly to higher brokered time deposits of $317.3 million and higher checking accounts of $227.4 million, offset partially by lower savings accounts of $66.2 million.

Noninterest-bearing checking totaled $7.4 billion and represented 27% of total deposits at June 30, 2025, compared to $7.6 billion, or 28% of total deposits, at March 31, 2025.

Uninsured and uncollateralized deposits of $7.6 billion represented 27% of total deposits at June 30, 2025 compared to uninsured and uncollateralized deposits of $7.4 billion, or 27% of total deposits, at March 31, 2025.

In addition to deposit products, we also offer alternative, non-depository corporate treasury solutions for select clients to invest excess liquidity. These off-balance sheet client funds totaled $1.5 billion as of June 30, 2025, compared to $1.6 billion as of March 31, 2025.

These alternative options include investments managed by BofCal Asset Management Inc. (“BAM�), our registered investment advisor subsidiary, and third-party sweep products. Total off-balance sheet client investment funds were $1.5 billion as of June 30, 2025, of which $718.4 million was managed by BAM.

Borrowings

Borrowings increased by $246.4 million to $1.9 billion at June 30, 2025 from $1.7 billion at March 31, 2025 mainly due to higher FHLB borrowings of $320.0 million and higher short-term borrowings of $100.0 million, offset partially by the payoff of $174.0 million of Senior Notes. Long-term FHLB advances of $400.0 million were opportunistically added during the quarter at a weighted average rate of 3.81%.

Equity

During the second quarter, total stockholders� equity decreased by $94.8 million to $3.4 billion and tangible common equity(1) decreased by $87.8 million to $2.6 billion at June 30, 2025. The decrease in total stockholders� equity for the second quarter resulted primarily from the repurchase of common stock of $111.5 million and common and preferred stock dividends of $26.2 million, offset partially by net earnings of $28.4 million and a decrease in the unrealized after-tax net loss in AOCI for AFS and HTM securities of $11.9 million.

At June 30, 2025, book value per common share increased to $18.58 compared to $18.17 at March 31, 2025, and tangible book value per common share(1) increased to $16.46 compared to $16.12 at March 31, 2025.

During the second quarter of 2025, common stock repurchased under the Company's stock repurchase program totaled 8,809,814 shares at a weighted average price per share of $12.65, or $111.5 million in the aggregate. For the six months ended June 30, 2025, repurchases of Company common stock totaled 11,494,637 shares at a weighted average price per share of $13.05, or $150.0 million in the aggregate. As of June 30, 2025, the Company had $150.0 million remaining under the current stock repurchase authorization.

(1)

Non-GAAP measure; refer to section 'Non-GAAP Measures'

CAPITAL AND LIQUIDITY

Capital ratios remain strong with total risk-based capital at 16.32% and a tier 1 leverage ratio of 9.74% at June 30, 2025.

The following table sets forth our regulatory capital ratios as of the dates indicated:

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

2025

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Capital Ratios(1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Banc of California, Inc.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total risk-based capital ratio

16.32

%

Ìý

16.93

%

Ìý

17.05

%

Ìý

17.00

%

Ìý

16.57

%

Tier 1 risk-based capital ratio

12.30

%

Ìý

12.86

%

Ìý

12.97

%

Ìý

12.88

%

Ìý

12.62

%

Common equity tier 1 capital ratio

9.92

%

Ìý

10.45

%

Ìý

10.55

%

Ìý

10.46

%

Ìý

10.27

%

Tier 1 leverage ratio

9.74

%

Ìý

10.19

%

Ìý

10.15

%

Ìý

9.83

%

Ìý

9.51

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Banc of California

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total risk-based capital ratio

15.60

%

Ìý

16.22

%

Ìý

16.65

%

Ìý

16.61

%

Ìý

16.19

%

Tier 1 risk-based capital ratio

13.17

%

Ìý

13.74

%

Ìý

14.17

%

Ìý

14.08

%

Ìý

13.77

%

Common equity tier 1 capital ratio

13.17

%

Ìý

13.74

%

Ìý

14.17

%

Ìý

14.08

%

Ìý

13.77

%

Tier 1 leverage ratio

10.42

%

Ìý

10.88

%

Ìý

11.08

%

Ìý

10.74

%

Ìý

10.38

%

______________

(1)

June 30, 2025 capital ratios are preliminary.

At June 30, 2025, cash and cash equivalents increased by $9.7 million to $2.4 billion from $2.3 billion at March 31, 2025.

Our immediately available cash and cash equivalents (excluding restricted cash) were $2.2 billion. Combined with total available borrowing capacity of $10.6 billion and unpledged AFS securities of $2.1 billion, total available liquidity was $14.8 billion at the end of the second quarter.

Conference Call

The Company will host a conference call to discuss its second quarter 2025 financial results at 10:00 a.m. Pacific Time (PT) on Thursday, July 24, 2025. Interested parties are welcome to attend the conference call by dialing (888) 317-6003 and referencing event code 7565369. A live audio webcast will also be available, and the webcast link will be posted on the Company’s Investor Relations website at . The slide presentation for the call will also be available on the Company's Investor Relations website prior to the call. A replay of the call will be made available approximately one hour after the call has ended on the Company’s Investor Relations website at or by dialing (877) 344-7529 and referencing event code 6113846.

About Banc of California, Inc.

Banc of California, Inc. (NYSE: BANC) is a bank holding company with over $34 billion in assets and the parent company of Banc of California. Banc of California is one of the nation’s premier relationship-based business banks, providing banking and treasury management services to small-, middle-market, and venture-backed businesses. Banc of California is the largest independent bank headquartered in Los Angeles and the third largest bank headquartered in California and offers a broad range of loan and deposit products and services through 80 full-service branches located throughout California and in Denver, Colorado, and Durham, North Carolina, as well as through regional offices nationwide. The bank also provides full-stack payment processing solutions through its subsidiary, Deepstack Technologies, and serves the Community Association Management industry nationwide with its technology-forward platform, SmartStreet�. The bank is committed to its local communities through the Banc of California Charitable Foundation, and by supporting organizations that provide financial literacy and job training, small business support, affordable housing, and more. Member FDIC. For more information, please visit us at .

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the “Safe-Harbor� provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios and other non-historical statements. Words or phrases such as “believe,� “will,� “should,� “will likely result,� “are expected to,� “will continue,� “is anticipated,� “estimate,� “project,� “plans,� “strategy,� or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by the Company with the SEC. The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.

Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, as well as the value of collateral supporting our loans, which may result in significant changes in valuation or recoveries; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) the risk that we may incur significant losses on future asset sales or may not be able to execute anticipated asset sales; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in our Annual Report on Form 10-K for the fiscal year ended DecemberÌý31, 2024 and from time to time in other documents that we file with or furnish to the SEC.

Non-GAAP Financial Measures

Included in this press release are certain non-GAAP financial measures, such as tangible common equity, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted net earnings, adjusted return on average assets, pre-tax pre-provision income, efficiency ratio, and economic coverage ratio, designed to complement the financial information presented in accordance with U.S. GAAP because management believes such measures are useful to investors. These non-GAAP financial measures should be considered only as supplemental to, and not superior to, financial measures provided in accordance with GAAP. Please refer to the “Non-GAAP Measures� section of this release for additional detail including reconciliations of the non-GAAP financial measures included in this press release to the most directly comparable financial measures prepared in accordance with GAAP.

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

ASSETS:

(Dollars in thousands)

Cash and due from banks

$

222,210

Ìý

Ìý

$

215,591

Ìý

Ìý

$

192,006

Ìý

Ìý

$

251,869

Ìý

Ìý

$

203,467

Ìý

Interest-earning deposits in financial institutions

Ìý

2,131,342

Ìý

Ìý

Ìý

2,128,298

Ìý

Ìý

Ìý

2,310,206

Ìý

Ìý

Ìý

2,302,358

Ìý

Ìý

Ìý

2,495,343

Ìý

Total cash and cash equivalents

Ìý

2,353,552

Ìý

Ìý

Ìý

2,343,889

Ìý

Ìý

Ìý

2,502,212

Ìý

Ìý

Ìý

2,554,227

Ìý

Ìý

Ìý

2,698,810

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Securities available-for-sale

Ìý

2,246,174

Ìý

Ìý

Ìý

2,334,058

Ìý

Ìý

Ìý

2,246,839

Ìý

Ìý

Ìý

2,300,284

Ìý

Ìý

Ìý

2,244,031

Ìý

Securities held-to-maturity

Ìý

2,316,725

Ìý

Ìý

Ìý

2,311,912

Ìý

Ìý

Ìý

2,306,149

Ìý

Ìý

Ìý

2,301,263

Ìý

Ìý

Ìý

2,296,708

Ìý

FRB and FHLB stock

Ìý

162,243

Ìý

Ìý

Ìý

155,330

Ìý

Ìý

Ìý

147,773

Ìý

Ìý

Ìý

145,123

Ìý

Ìý

Ìý

132,380

Ìý

Total investment securities

Ìý

4,725,142

Ìý

Ìý

Ìý

4,801,300

Ìý

Ìý

Ìý

4,700,761

Ìý

Ìý

Ìý

4,746,670

Ìý

Ìý

Ìý

4,673,119

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans held for sale

Ìý

465,571

Ìý

Ìý

Ìý

25,797

Ìý

Ìý

Ìý

26,331

Ìý

Ìý

Ìý

28,639

Ìý

Ìý

Ìý

1,935,455

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases held for investment

Ìý

24,245,893

Ìý

Ìý

Ìý

24,126,527

Ìý

Ìý

Ìý

23,781,663

Ìý

Ìý

Ìý

23,527,777

Ìý

Ìý

Ìý

23,228,909

Ìý

Allowance for loan and lease losses

Ìý

(229,344

)

Ìý

Ìý

(234,986

)

Ìý

Ìý

(239,360

)

Ìý

Ìý

(254,345

)

Ìý

Ìý

(247,762

)

Total loans and leases held for investment, net

Ìý

24,016,549

Ìý

Ìý

Ìý

23,891,541

Ìý

Ìý

Ìý

23,542,303

Ìý

Ìý

Ìý

23,273,432

Ìý

Ìý

Ìý

22,981,147

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equipment leased to others under operating leases

Ìý

288,692

Ìý

Ìý

Ìý

295,032

Ìý

Ìý

Ìý

307,188

Ìý

Ìý

Ìý

314,998

Ìý

Ìý

Ìý

335,968

Ìý

Premises and equipment, net

Ìý

138,032

Ìý

Ìý

Ìý

140,347

Ìý

Ìý

Ìý

142,546

Ìý

Ìý

Ìý

143,200

Ìý

Ìý

Ìý

145,734

Ìý

Bank owned life insurance

Ìý

346,142

Ìý

Ìý

Ìý

342,810

Ìý

Ìý

Ìý

339,517

Ìý

Ìý

Ìý

343,212

Ìý

Ìý

Ìý

341,779

Ìý

Goodwill

Ìý

214,521

Ìý

Ìý

Ìý

214,521

Ìý

Ìý

Ìý

214,521

Ìý

Ìý

Ìý

216,770

Ìý

Ìý

Ìý

215,925

Ìý

Intangible assets, net

Ìý

118,930

Ìý

Ìý

Ìý

125,937

Ìý

Ìý

Ìý

132,944

Ìý

Ìý

Ìý

140,562

Ìý

Ìý

Ìý

148,894

Ìý

Deferred tax asset, net

Ìý

691,535

Ìý

Ìý

Ìý

702,323

Ìý

Ìý

Ìý

720,587

Ìý

Ìý

Ìý

706,849

Ìý

Ìý

Ìý

738,534

Ìý

Other assets

Ìý

891,787

Ìý

Ìý

Ìý

896,421

Ìý

Ìý

Ìý

913,954

Ìý

Ìý

Ìý

964,054

Ìý

Ìý

Ìý

1,028,474

Ìý

Total assets

$

34,250,453

Ìý

Ìý

$

33,779,918

Ìý

Ìý

$

33,542,864

Ìý

Ìý

$

33,432,613

Ìý

Ìý

$

35,243,839

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing deposits

$

7,441,116

Ìý

Ìý

$

7,593,950

Ìý

Ìý

$

7,719,913

Ìý

Ìý

$

7,811,796

Ìý

Ìý

$

7,825,007

Ìý

Interest-bearing deposits

Ìý

20,087,317

Ìý

Ìý

Ìý

19,599,241

Ìý

Ìý

Ìý

19,471,996

Ìý

Ìý

Ìý

19,016,473

Ìý

Ìý

Ìý

20,979,443

Ìý

Total deposits

Ìý

27,528,433

Ìý

Ìý

Ìý

27,193,191

Ìý

Ìý

Ìý

27,191,909

Ìý

Ìý

Ìý

26,828,269

Ìý

Ìý

Ìý

28,804,450

Ìý

Borrowings

Ìý

1,917,180

Ìý

Ìý

Ìý

1,670,782

Ìý

Ìý

Ìý

1,391,814

Ìý

Ìý

Ìý

1,591,833

Ìý

Ìý

Ìý

1,440,875

Ìý

Subordinated debt

Ìý

949,213

Ìý

Ìý

Ìý

944,908

Ìý

Ìý

Ìý

941,923

Ìý

Ìý

Ìý

942,151

Ìý

Ìý

Ìý

939,287

Ìý

Accrued interest payable and other liabilities

Ìý

428,784

Ìý

Ìý

Ìý

449,381

Ìý

Ìý

Ìý

517,269

Ìý

Ìý

Ìý

574,162

Ìý

Ìý

Ìý

651,379

Ìý

Total liabilities

Ìý

30,823,610

Ìý

Ìý

Ìý

30,258,262

Ìý

Ìý

Ìý

30,042,915

Ìý

Ìý

Ìý

29,936,415

Ìý

Ìý

Ìý

31,835,991

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

STOCKHOLDERS' EQUITY:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Common stock

Ìý

1,474

Ìý

Ìý

Ìý

1,561

Ìý

Ìý

Ìý

1,586

Ìý

Ìý

Ìý

1,586

Ìý

Ìý

Ìý

1,583

Ìý

Class B non-voting common stock

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

5

Ìý

Non-voting common stock equivalents

Ìý

98

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

101

Ìý

Additional paid-in-capital

Ìý

3,609,109

Ìý

Ìý

Ìý

3,732,376

Ìý

Ìý

Ìý

3,785,725

Ìý

Ìý

Ìý

3,802,314

Ìý

Ìý

Ìý

3,813,312

Ìý

Retained deficit

Ìý

(369,142

)

Ìý

Ìý

(387,580

)

Ìý

Ìý

(431,201

)

Ìý

Ìý

(478,173

)

Ìý

Ìý

(477,010

)

Accumulated other comprehensive loss, net

Ìý

(313,217

)

Ìý

Ìý

(323,320

)

Ìý

Ìý

(354,780

)

Ìý

Ìý

(328,148

)

Ìý

Ìý

(428,659

)

Total stockholders� equity

Ìý

3,426,843

Ìý

Ìý

Ìý

3,521,656

Ìý

Ìý

Ìý

3,499,949

Ìý

Ìý

Ìý

3,496,198

Ìý

Ìý

Ìý

3,407,848

Ìý

Total liabilities and stockholders� equity

$

34,250,453

Ìý

Ìý

$

33,779,918

Ìý

Ìý

$

33,542,864

Ìý

Ìý

$

33,432,613

Ìý

Ìý

$

35,243,839

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares outstanding (1)

Ìý

157,647,137

Ìý

Ìý

Ìý

166,403,086

Ìý

Ìý

Ìý

168,825,656

Ìý

Ìý

Ìý

168,879,566

Ìý

Ìý

Ìý

168,875,712

Ìý

______________

(1)

Ìý

Common shares outstanding include non-voting common stock equivalents that are participating securities.

BANC OF CALIFORNIA, INC.

CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(In thousands, except per share amounts)

Interest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases

$

362,303

Ìý

Ìý

$

346,103

Ìý

Ìý

$

388,853

Ìý

Ìý

$

708,406

Ìý

Ìý

$

774,318

Ìý

Investment securities

Ìý

37,616

Ìý

Ìý

Ìý

37,862

Ìý

Ìý

Ìý

33,836

Ìý

Ìý

Ìý

75,478

Ìý

Ìý

Ìý

68,139

Ìý

Deposits in financial institutions

Ìý

20,590

Ìý

Ìý

Ìý

22,690

Ìý

Ìý

Ìý

39,900

Ìý

Ìý

Ìý

43,280

Ìý

Ìý

Ìý

98,836

Ìý

Total interest income

Ìý

420,509

Ìý

Ìý

Ìý

406,655

Ìý

Ìý

Ìý

462,589

Ìý

Ìý

Ìý

827,164

Ìý

Ìý

Ìý

941,293

Ìý

Interest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

144,940

Ìý

Ìý

Ìý

140,530

Ìý

Ìý

Ìý

186,106

Ìý

Ìý

Ìý

285,470

Ìý

Ìý

Ìý

380,913

Ìý

Borrowings

Ìý

20,021

Ìý

Ìý

Ìý

18,421

Ìý

Ìý

Ìý

30,311

Ìý

Ìý

Ìý

38,442

Ìý

Ìý

Ìý

68,435

Ìý

Subordinated debt

Ìý

15,332

Ìý

Ìý

Ìý

15,340

Ìý

Ìý

Ìý

16,684

Ìý

Ìý

Ìý

30,672

Ìý

Ìý

Ìý

33,355

Ìý

Total interest expense

Ìý

180,293

Ìý

Ìý

Ìý

174,291

Ìý

Ìý

Ìý

233,101

Ìý

Ìý

Ìý

354,584

Ìý

Ìý

Ìý

482,703

Ìý

Net interest income

Ìý

240,216

Ìý

Ìý

Ìý

232,364

Ìý

Ìý

Ìý

229,488

Ìý

Ìý

Ìý

472,580

Ìý

Ìý

Ìý

458,590

Ìý

Provision for credit losses

Ìý

39,100

Ìý

Ìý

Ìý

9,300

Ìý

Ìý

Ìý

11,000

Ìý

Ìý

Ìý

48,400

Ìý

Ìý

Ìý

21,000

Ìý

Net interest income after provision for credit losses

Ìý

201,116

Ìý

Ìý

Ìý

223,064

Ìý

Ìý

Ìý

218,488

Ìý

Ìý

Ìý

424,180

Ìý

Ìý

Ìý

437,590

Ìý

Noninterest income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service charges on deposit accounts

Ìý

4,456

Ìý

Ìý

Ìý

4,543

Ìý

Ìý

Ìý

4,540

Ìý

Ìý

Ìý

8,999

Ìý

Ìý

Ìý

9,245

Ìý

Commissions and fees

Ìý

9,641

Ìý

Ìý

Ìý

9,958

Ìý

Ìý

Ìý

8,629

Ìý

Ìý

Ìý

19,599

Ìý

Ìý

Ìý

16,771

Ìý

Leased equipment income

Ìý

10,231

Ìý

Ìý

Ìý

10,784

Ìý

Ìý

Ìý

11,487

Ìý

Ìý

Ìý

21,015

Ìý

Ìý

Ìý

23,203

Ìý

Gain on sale of loans and leases

Ìý

30

Ìý

Ìý

Ìý

211

Ìý

Ìý

Ìý

1,135

Ìý

Ìý

Ìý

241

Ìý

Ìý

Ìý

687

Ìý

Dividends and (losses) gains on equity investments

Ìý

(114

)

Ìý

Ìý

2,323

Ìý

Ìý

Ìý

1,166

Ìý

Ìý

Ìý

2,209

Ìý

Ìý

Ìý

4,234

Ìý

Warrant income (loss)

Ìý

1,227

Ìý

Ìý

Ìý

(295

)

Ìý

Ìý

(324

)

Ìý

Ìý

932

Ìý

Ìý

Ìý

(146

)

LOCOM HFS adjustment

Ìý

(9

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(38

)

Ìý

Ìý

(9

)

Ìý

Ìý

292

Ìý

Other income

Ìý

7,171

Ìý

Ìý

Ìý

6,126

Ìý

Ìý

Ìý

3,197

Ìý

Ìý

Ìý

13,297

Ìý

Ìý

Ìý

9,322

Ìý

Total noninterest income

Ìý

32,633

Ìý

Ìý

Ìý

33,650

Ìý

Ìý

Ìý

29,792

Ìý

Ìý

Ìý

66,283

Ìý

Ìý

Ìý

63,608

Ìý

Noninterest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation

Ìý

88,362

Ìý

Ìý

Ìý

86,417

Ìý

Ìý

Ìý

85,914

Ìý

Ìý

Ìý

174,779

Ìý

Ìý

Ìý

178,150

Ìý

Occupancy

Ìý

15,473

Ìý

Ìý

Ìý

15,010

Ìý

Ìý

Ìý

17,455

Ìý

Ìý

Ìý

30,483

Ìý

Ìý

Ìý

35,423

Ìý

Information technology and data processing

Ìý

13,073

Ìý

Ìý

Ìý

15,099

Ìý

Ìý

Ìý

15,459

Ìý

Ìý

Ìý

28,172

Ìý

Ìý

Ìý

30,877

Ìý

Other professional services

Ìý

6,406

Ìý

Ìý

Ìý

4,513

Ìý

Ìý

Ìý

5,183

Ìý

Ìý

Ìý

10,919

Ìý

Ìý

Ìý

10,258

Ìý

Insurance and assessments

Ìý

9,403

Ìý

Ìý

Ìý

7,283

Ìý

Ìý

Ìý

26,431

Ìý

Ìý

Ìý

16,686

Ìý

Ìý

Ìý

46,892

Ìý

Intangible asset amortization

Ìý

7,159

Ìý

Ìý

Ìý

7,160

Ìý

Ìý

Ìý

8,484

Ìý

Ìý

Ìý

14,319

Ìý

Ìý

Ìý

16,888

Ìý

Leased equipment depreciation

Ìý

6,700

Ìý

Ìý

Ìý

6,741

Ìý

Ìý

Ìý

7,511

Ìý

Ìý

Ìý

13,441

Ìý

Ìý

Ìý

15,031

Ìý

Acquisition, integration and reorganization costs

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(12,650

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(12,650

)

Customer related expense

Ìý

26,577

Ìý

Ìý

Ìý

27,751

Ìý

Ìý

Ìý

32,405

Ìý

Ìý

Ìý

54,328

Ìý

Ìý

Ìý

63,324

Ìý

Loan expense

Ìý

4,050

Ìý

Ìý

Ìý

2,930

Ìý

Ìý

Ìý

4,332

Ìý

Ìý

Ìý

6,980

Ìý

Ìý

Ìý

8,823

Ìý

Other expense

Ìý

8,666

Ìý

Ìý

Ìý

10,749

Ìý

Ìý

Ìý

13,119

Ìý

Ìý

Ìý

19,415

Ìý

Ìý

Ìý

21,145

Ìý

Total noninterest expense

Ìý

185,869

Ìý

Ìý

Ìý

183,653

Ìý

Ìý

Ìý

203,643

Ìý

Ìý

Ìý

369,522

Ìý

Ìý

Ìý

414,161

Ìý

Earnings before income taxes

Ìý

47,880

Ìý

Ìý

Ìý

73,061

Ìý

Ìý

Ìý

44,637

Ìý

Ìý

Ìý

120,941

Ìý

Ìý

Ìý

87,037

Ìý

Income tax expense

Ìý

19,495

Ìý

Ìý

Ìý

19,493

Ìý

Ìý

Ìý

14,304

Ìý

Ìý

Ìý

38,988

Ìý

Ìý

Ìý

25,852

Ìý

Net earnings

Ìý

28,385

Ìý

Ìý

Ìý

53,568

Ìý

Ìý

Ìý

30,333

Ìý

Ìý

Ìý

81,953

Ìý

Ìý

Ìý

61,185

Ìý

Preferred stock dividends

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

19,894

Ìý

Ìý

Ìý

19,894

Ìý

Net earnings available to common and equivalent stockholders

$

18,438

Ìý

Ìý

$

43,621

Ìý

Ìý

$

20,386

Ìý

Ìý

$

62,059

Ìý

Ìý

$

41,291

Ìý

Earnings per common share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.12

Ìý

Ìý

$

0.26

Ìý

Ìý

$

0.12

Ìý

Ìý

$

0.38

Ìý

Ìý

$

0.25

Ìý

Diluted

$

0.12

Ìý

Ìý

$

0.26

Ìý

Ìý

$

0.12

Ìý

Ìý

$

0.38

Ìý

Ìý

$

0.25

Ìý

Weighted average number of common shares (1) outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

158,354

Ìý

Ìý

Ìý

168,495

Ìý

Ìý

Ìý

168,432

Ìý

Ìý

Ìý

163,396

Ìý

Ìý

Ìý

168,287

Ìý

Diluted

Ìý

158,462

Ìý

Ìý

Ìý

169,434

Ìý

Ìý

Ìý

168,432

Ìý

Ìý

Ìý

163,667

Ìý

Ìý

Ìý

168,287

Ìý

______________

(1)

Common shares outstanding include non-voting common stock equivalents that are participating securities.

BANC OF CALIFORNIA, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SELECTED FINANCIAL DATA

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Profitability and Other Ratios

2025

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Return on average assets (1)

0.34

%

Ìý

0.65

%

Ìý

0.34

%

Ìý

0.49

%

Ìý

0.34

%

Adjusted ROAA (1)(2)

0.69

%

Ìý

0.65

%

Ìý

0.34

%

Ìý

0.67

%

Ìý

0.36

%

Return on average equity (1)

3.32

%

Ìý

6.16

%

Ìý

3.59

%

Ìý

4.75

%

Ìý

3.63

%

Return on average tangible common equity (1)(2)

3.70

%

Ìý

7.56

%

Ìý

4.42

%

Ìý

5.59

%

Ìý

4.30

%

Adjusted return on average tangible common equity (1)(2)

8.34

%

Ìý

7.56

%

Ìý

4.42

%

Ìý

7.88

%

Ìý

4.57

%

Dividend payout ratio (3)

83.33

%

Ìý

36.46

%

Ìý

83.33

%

Ìý

52.63

%

Ìý

80.00

%

Average yield on loans and leases (1)

5.93

%

Ìý

5.90

%

Ìý

6.18

%

Ìý

5.92

%

Ìý

6.13

%

Average yield on interest-earning assets (1)

5.42

%

Ìý

5.39

%

Ìý

5.65

%

Ìý

5.41

%

Ìý

5.60

%

Average cost of interest-bearing deposits (1)

2.95

%

Ìý

2.97

%

Ìý

3.58

%

Ìý

2.96

%

Ìý

3.59

%

Average total cost of deposits (1)

2.13

%

Ìý

2.12

%

Ìý

2.60

%

Ìý

2.12

%

Ìý

2.63

%

Average cost of interest-bearing liabilities (1)

3.24

%

Ìý

3.28

%

Ìý

3.93

%

Ìý

3.26

%

Ìý

3.93

%

Average total cost of funds (1)

2.42

%

Ìý

2.42

%

Ìý

2.95

%

Ìý

2.42

%

Ìý

2.99

%

Net interest spread

2.18

%

Ìý

2.11

%

Ìý

1.72

%

Ìý

2.15

%

Ìý

1.67

%

Net interest margin (1)

3.10

%

Ìý

3.08

%

Ìý

2.80

%

Ìý

3.09

%

Ìý

2.73

%

Noninterest income to total revenue (4)

11.96

%

Ìý

12.65

%

Ìý

11.49

%

Ìý

12.30

%

Ìý

12.18

%

Noninterest expense to average total assets (1)

2.21

%

Ìý

2.24

%

Ìý

2.29

%

Ìý

2.22

%

Ìý

2.27

%

Noninterest expense to total revenue (4)

68.12

%

Ìý

69.04

%

Ìý

78.54

%

Ìý

68.57

%

Ìý

79.31

%

Efficiency ratio (2)(5)

65.50

%

Ìý

66.35

%

Ìý

80.15

%

Ìý

65.92

%

Ìý

78.50

%

Loans to deposits ratio

89.77

%

Ìý

88.82

%

Ìý

87.36

%

Ìý

89.77

%

Ìý

87.36

%

Average loans and leases to average deposits

89.74

%

Ìý

88.36

%

Ìý

87.95

%

Ìý

89.06

%

Ìý

87.29

%

Average investment securities to average total assets

13.98

%

Ìý

14.21

%

Ìý

13.00

%

Ìý

14.09

%

Ìý

12.78

%

Average stockholders' equity to average total assets

10.16

%

Ìý

10.58

%

Ìý

9.48

%

Ìý

10.37

%

Ìý

9.25

%

______________

(1)

Annualized.

(2)

Non-GAAP measure.

(3)

Ratio calculated by dividing dividends declared per common and equivalent share by basic earnings per common and equivalent share.

(4)

Total revenue equals the sum of net interest income and noninterest income.

(5)

Ratio calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue.

BANC OF CALIFORNIA, INC.

AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

June 30, 2025

Ìý

March 31, 2025

Ìý

June 30, 2024

Ìý

Ìý

Interest

Average

Ìý

Ìý

Interest

Average

Ìý

Ìý

Interest

Average

Ìý

Average

Income/

Yield/

Ìý

Average

Income/

Yield/

Ìý

Average

Income/

Yield/

Ìý

Balance

Expense

Cost

Ìý

Balance

Expense

Cost

Ìý

Balance

Expense

Cost

Ìý

(Dollars in thousands)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases (1)

$

24,504,319

$

362,303

5.93

%

Ìý

$

23,788,647

$

346,103

5.90

%

Ìý

$

25,325,578

$

388,853

6.18

%

Investment securities

Ìý

4,719,954

Ìý

Ìý

37,616

Ìý

3.20

%

Ìý

Ìý

4,734,037

Ìý

Ìý

37,862

Ìý

3.24

%

Ìý

Ìý

4,658,690

Ìý

Ìý

33,836

Ìý

2.92

%

Deposits in financial institutions

Ìý

1,872,736

Ìý

Ìý

20,590

Ìý

4.41

%

Ìý

Ìý

2,088,139

Ìý

Ìý

22,690

Ìý

4.41

%

Ìý

Ìý

2,960,292

Ìý

Ìý

39,900

Ìý

5.42

%

Total interest-earning assets

Ìý

31,097,009

Ìý

Ìý

420,509

Ìý

5.42

%

Ìý

Ìý

30,610,823

Ìý

Ìý

406,655

Ìý

5.39

%

Ìý

Ìý

32,944,560

Ìý

Ìý

462,589

Ìý

5.65

%

Other assets

Ìý

2,667,140

Ìý

Ìý

Ìý

Ìý

Ìý

2,697,562

Ìý

Ìý

Ìý

Ìý

Ìý

2,889,907

Ìý

Ìý

Ìý

Total assets

$

33,764,149

Ìý

Ìý

Ìý

Ìý

$

33,308,385

Ìý

Ìý

Ìý

Ìý

$

35,834,467

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders' Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest checking

$

7,778,882

Ìý

Ìý

52,877

Ìý

2.73

%

Ìý

$

7,343,451

Ìý

Ìý

47,879

Ìý

2.64

%

Ìý

$

7,673,902

Ìý

Ìý

61,076

Ìý

3.20

%

Money market

Ìý

5,412,681

Ìý

Ìý

33,615

Ìý

2.49

%

Ìý

Ìý

5,415,716

Ìý

Ìý

33,003

Ìý

2.47

%

Ìý

Ìý

4,962,567

Ìý

Ìý

32,776

Ìý

2.66

%

Savings

Ìý

1,959,987

Ìý

Ìý

12,777

Ìý

2.61

%

Ìý

Ìý

1,948,649

Ìý

Ìý

12,857

Ìý

2.68

%

Ìý

Ìý

2,002,670

Ìý

Ìý

16,996

Ìý

3.41

%

Time

Ìý

4,569,490

Ìý

Ìý

45,671

Ìý

4.01

%

Ìý

Ìý

4,498,268

Ìý

Ìý

46,791

Ìý

4.22

%

Ìý

Ìý

6,274,242

Ìý

Ìý

75,258

Ìý

4.82

%

Total interest-bearing deposits

Ìý

19,721,040

Ìý

Ìý

144,940

Ìý

2.95

%

Ìý

Ìý

19,206,084

Ìý

Ìý

140,530

Ìý

2.97

%

Ìý

Ìý

20,913,381

Ìý

Ìý

186,106

Ìý

3.58

%

Borrowings

Ìý

1,628,584

Ìý

Ìý

20,021

Ìý

4.93

%

Ìý

Ìý

1,397,720

Ìý

Ìý

18,421

Ìý

5.34

%

Ìý

Ìý

2,013,600

Ìý

Ìý

30,311

Ìý

6.05

%

Subordinated debt

Ìý

946,740

Ìý

Ìý

15,332

Ìý

6.50

%

Ìý

Ìý

942,817

Ìý

Ìý

15,340

Ìý

6.60

%

Ìý

Ìý

938,367

Ìý

Ìý

16,684

Ìý

7.15

%

Total interest-bearing liabilities

Ìý

22,296,364

Ìý

Ìý

180,293

Ìý

3.24

%

Ìý

Ìý

21,546,621

Ìý

Ìý

174,291

Ìý

3.28

%

Ìý

Ìý

23,865,348

Ìý

Ìý

233,101

Ìý

3.93

%

Noninterest-bearing demand deposits

Ìý

7,583,894

Ìý

Ìý

Ìý

Ìý

Ìý

7,714,830

Ìý

Ìý

Ìý

Ìý

Ìý

7,881,620

Ìý

Ìý

Ìý

Other liabilities

Ìý

453,748

Ìý

Ìý

Ìý

Ìý

Ìý

522,753

Ìý

Ìý

Ìý

Ìý

Ìý

692,149

Ìý

Ìý

Ìý

Total liabilities

Ìý

30,334,006

Ìý

Ìý

Ìý

Ìý

Ìý

29,784,204

Ìý

Ìý

Ìý

Ìý

Ìý

32,439,117

Ìý

Ìý

Ìý

Stockholders' equity

Ìý

3,430,143

Ìý

Ìý

Ìý

Ìý

Ìý

3,524,181

Ìý

Ìý

Ìý

Ìý

Ìý

3,395,350

Ìý

Ìý

Ìý

Total liabilities and stockholders' equity

$

33,764,149

Ìý

Ìý

Ìý

Ìý

$

33,308,385

Ìý

Ìý

Ìý

Ìý

$

35,834,467

Ìý

Ìý

Ìý

Net interest income (1)

Ìý

$

240,216

Ìý

Ìý

Ìý

Ìý

$

232,364

Ìý

Ìý

Ìý

Ìý

$

229,488

Ìý

Ìý

Net interest spread

Ìý

Ìý

2.18

%

Ìý

Ìý

Ìý

2.11

%

Ìý

Ìý

Ìý

1.72

%

Net interest margin

Ìý

Ìý

3.10

%

Ìý

Ìý

Ìý

3.08

%

Ìý

Ìý

Ìý

2.80

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total deposits (2)

$

27,304,934

Ìý

$

144,940

Ìý

2.13

%

Ìý

$

26,920,914

Ìý

$

140,530

Ìý

2.12

%

Ìý

$

28,795,001

Ìý

$

186,106

Ìý

2.60

%

Total funds (3)

$

29,880,258

Ìý

$

180,293

Ìý

2.42

%

Ìý

$

29,261,451

Ìý

$

174,291

Ìý

2.42

%

Ìý

$

31,746,968

Ìý

$

233,101

Ìý

2.95

%

______________

(1)

Ìý

Includes net loan discount accretion of $16.1 million, $16.0 million, and $21.8 million for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024.

(2)

Ìý

Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.

(3)

Ìý

Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

BANC OF CALIFORNIA, INC.

AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

Ìý

Interest

Average

Ìý

Ìý

Interest

Average

Ìý

Average

Income/

Yield/

Ìý

Average

Income/

Yield/

Ìý

Balance

Expense

Cost

Ìý

Balance

Expense

Cost

Ìý

(Dollars in thousands)

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases (1)

$

24,148,460

$

708,406

5.92

%

Ìý

$

25,422,084

$

774,318

6.13

%

Investment securities

Ìý

4,726,957

Ìý

Ìý

75,478

Ìý

3.22

%

Ìý

Ìý

4,690,123

Ìý

Ìý

68,139

Ìý

2.92

%

Deposits in financial institutions

Ìý

1,979,843

Ìý

Ìý

43,280

Ìý

4.41

%

Ìý

Ìý

3,667,630

Ìý

Ìý

98,836

Ìý

5.42

%

Total interest-earning assets

Ìý

30,855,260

Ìý

Ìý

827,164

Ìý

5.41

%

Ìý

Ìý

33,779,837

Ìý

Ìý

941,293

Ìý

5.60

%

Other assets

Ìý

2,682,266

Ìý

Ìý

Ìý

Ìý

Ìý

2,907,750

Ìý

Ìý

Ìý

Total assets

$

33,537,526

Ìý

Ìý

Ìý

Ìý

$

36,687,587

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders' Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest checking

$

7,562,369

Ìý

Ìý

100,756

Ìý

2.69

%

Ìý

$

7,778,540

Ìý

Ìý

122,625

Ìý

3.17

%

Money market

Ìý

5,414,190

Ìý

Ìý

66,618

Ìý

2.48

%

Ìý

Ìý

5,350,202

Ìý

Ìý

74,127

Ìý

2.79

%

Savings

Ìý

1,954,349

Ìý

Ìý

25,634

Ìý

2.65

%

Ìý

Ìý

2,019,399

Ìý

Ìý

35,026

Ìý

3.49

%

Time

Ìý

4,534,076

Ìý

Ìý

92,462

Ìý

4.11

%

Ìý

Ìý

6,191,281

Ìý

Ìý

149,135

Ìý

4.84

%

Total interest-bearing deposits

Ìý

19,464,984

Ìý

Ìý

285,470

Ìý

2.96

%

Ìý

Ìý

21,339,422

Ìý

Ìý

380,913

Ìý

3.59

%

Borrowings

Ìý

1,513,790

Ìý

Ìý

38,442

Ìý

5.12

%

Ìý

Ìý

2,453,003

Ìý

Ìý

68,435

Ìý

5.61

%

Subordinated debt

Ìý

944,790

Ìý

Ìý

30,672

Ìý

6.55

%

Ìý

Ìý

937,686

Ìý

Ìý

33,355

Ìý

7.15

%

Total interest-bearing liabilities

Ìý

21,923,564

Ìý

Ìý

354,584

Ìý

3.26

%

Ìý

Ìý

24,730,111

Ìý

Ìý

482,703

Ìý

3.93

%

Noninterest-bearing demand deposits

Ìý

7,649,000

Ìý

Ìý

Ìý

Ìý

Ìý

7,783,324

Ìý

Ìý

Ìý

Other liabilities

Ìý

488,060

Ìý

Ìý

Ìý

Ìý

Ìý

781,211

Ìý

Ìý

Ìý

Total liabilities

Ìý

30,060,624

Ìý

Ìý

Ìý

Ìý

Ìý

33,294,646

Ìý

Ìý

Ìý

Stockholders' equity

Ìý

3,476,902

Ìý

Ìý

Ìý

Ìý

Ìý

3,392,941

Ìý

Ìý

Ìý

Total liabilities and stockholders' equity

$

33,537,526

Ìý

Ìý

Ìý

Ìý

$

36,687,587

Ìý

Ìý

Ìý

Net interest income (1)

Ìý

$

472,580

Ìý

Ìý

Ìý

Ìý

$

458,590

Ìý

Ìý

Net interest spread

Ìý

Ìý

2.15

%

Ìý

Ìý

Ìý

1.67

%

Net interest margin

Ìý

Ìý

3.09

%

Ìý

Ìý

Ìý

2.73

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total deposits (2)

$

27,113,984

Ìý

$

285,470

Ìý

2.12

%

Ìý

$

29,122,746

Ìý

$

380,913

Ìý

2.63

%

Total funds (3)

$

29,572,564

Ìý

$

354,584

Ìý

2.42

%

Ìý

$

32,513,435

Ìý

$

482,703

Ìý

2.99

%

______________

(1)

Ìý

Includes net loan discount accretion of $32.1 million and $44.3 million for the six months ended June 30, 2025 and 2024.

(2)

Ìý

Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.

(3)

Ìý

Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

We refer to certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP�) in this press release, including: tangible common equity, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted net earnings, adjusted return on average assets, pre-tax pre-provision income, efficiency ratio, and economic coverage ratio. These non-GAAP measures are used by management in its analysis of the Company's performance.

Tangible common equity is calculated by subtracting preferred stock, as applicable, from total common equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and any goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets, any goodwill impairment, and any unusual items, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.

Adjusted net earnings is calculated by adjusting net earnings by unusual, one-time items.

Adjusted return on average assets ("Adjusted ROAA") is calculated by dividing annualized adjusted net earnings, after adjustment for any unusual items, by average assets.

Pre-tax pre-provision income is calculated by subtracting noninterest expense from total revenue, which is the sum of net interest income and noninterest income.

Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income).

Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit-linked notes and unearned credit mark from purchase accounting by loans and leases held for investment.

Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following tables provide reconciliations of the non-GAAP measures to financial measures defined by GAAP.

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible Common Equity

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

and Tangible Book Value Per Share

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands, except per share amounts)

Stockholders' equity

$

3,426,843

Ìý

$

3,521,656

Ìý

$

3,499,949

Ìý

$

3,496,198

Ìý

$

3,407,848

Less: Preferred stock

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Total common equity

Ìý

2,928,327

Ìý

Ìý

Ìý

3,023,140

Ìý

Ìý

Ìý

3,001,433

Ìý

Ìý

Ìý

2,997,682

Ìý

Ìý

Ìý

2,909,332

Ìý

Less: Intangible assets

Ìý

333,451

Ìý

Ìý

Ìý

340,458

Ìý

Ìý

Ìý

347,465

Ìý

Ìý

Ìý

357,332

Ìý

Ìý

Ìý

364,819

Ìý

Tangible common equity

Ìý

2,594,876

Ìý

Ìý

Ìý

2,682,682

Ìý

Ìý

Ìý

2,653,968

Ìý

Ìý

Ìý

2,640,350

Ìý

Ìý

Ìý

2,544,513

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per common share (1)

$

18.58

Ìý

Ìý

$

18.17

Ìý

Ìý

$

17.78

Ìý

Ìý

$

17.75

Ìý

Ìý

$

17.23

Ìý

Tangible book value per common share (2)

$

16.46

Ìý

Ìý

$

16.12

Ìý

Ìý

$

15.72

Ìý

Ìý

$

15.63

Ìý

Ìý

$

15.07

Ìý

Common shares outstanding (3)

Ìý

157,647,137

Ìý

Ìý

Ìý

166,403,086

Ìý

Ìý

Ìý

168,825,656

Ìý

Ìý

Ìý

168,879,566

Ìý

Ìý

Ìý

168,875,712

Ìý

______________

(1)

Ìý

Total common equity divided by common shares outstanding.

(2)

Ìý

Tangible common equity divided by common shares outstanding.

(3)

Ìý

Common shares outstanding include non-voting common equivalents that are participating securities.

BANC OF CALIFORNIA, INC.

NON-GAAP MEASURES

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Return on Average Tangible

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Common Equity ("ROATCE")

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Net earnings

$

28,385

Ìý

Ìý

$

53,568

Ìý

Ìý

$

30,333

Ìý

Ìý

$

81,953

Ìý

Ìý

$

61,185

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings before income taxes

Ìý

Ìý

$

73,061

Ìý

Ìý

$

44,637

Ìý

Ìý

Ìý

Ìý

$

87,037

Ìý

Add: Intangible asset amortization

Ìý

Ìý

Ìý

7,160

Ìý

Ìý

Ìý

8,484

Ìý

Ìý

Ìý

Ìý

Ìý

16,888

Ìý

Adjusted earnings before income taxes used for ROATCE

Ìý

Ìý

Ìý

80,221

Ìý

Ìý

Ìý

53,121

Ìý

Ìý

Ìý

Ìý

Ìý

103,925

Ìý

Adjusted income tax expense (1)

Ìý

Ìý

Ìý

20,296

Ìý

Ìý

Ìý

15,203

Ìý

Ìý

Ìý

Ìý

Ìý

29,743

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Intangible asset amortization

Ìý

7,159

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

14,319

Ìý

Ìý

Ìý

Tax impact of adjustment above (1)

Ìý

(1,655

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(3,311

)

Ìý

Ìý

Adjustment to net earnings

Ìý

5,504

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

11,008

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted net earnings for ROATCE

Ìý

33,889

Ìý

Ìý

Ìý

59,925

Ìý

Ìý

Ìý

37,918

Ìý

Ìý

Ìý

92,961

Ìý

Ìý

Ìý

74,182

Ìý

Less: Preferred stock dividends

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

19,894

Ìý

Ìý

Ìý

19,894

Ìý

Adjusted net earnings available to common and equivalent stockholders for ROATCE

$

23,942

Ìý

Ìý

$

49,978

Ìý

Ìý

$

27,971

Ìý

Ìý

$

73,067

Ìý

Ìý

$

54,288

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average stockholders' equity

$

3,430,143

Ìý

Ìý

$

3,524,181

Ìý

Ìý

$

3,395,350

Ìý

Ìý

$

3,476,902

Ìý

Ìý

$

3,392,941

Ìý

Less: Average goodwill and intangible assets

Ìý

337,352

Ìý

Ìý

Ìý

344,610

Ìý

Ìý

Ìý

352,934

Ìý

Ìý

Ìý

340,961

Ìý

Ìý

Ìý

356,807

Ìý

Less: Average preferred stock

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Average tangible common equity

$

2,594,275

Ìý

Ìý

$

2,681,055

Ìý

Ìý

$

2,543,900

Ìý

Ìý

$

2,637,425

Ìý

Ìý

$

2,537,618

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average equity (2)

Ìý

3.32

%

Ìý

Ìý

6.16

%

Ìý

Ìý

3.59

%

Ìý

Ìý

4.75

%

Ìý

Ìý

3.63

%

ROATCE (3)

Ìý

3.70

%

Ìý

Ìý

7.56

%

Ìý

Ìý

4.42

%

Ìý

Ìý

5.59

%

Ìý

Ìý

4.30

%

______________

(1)

Ìý

Effective tax rates of 23.12%, 25.30%, and 28.62% used for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively. Effective tax rates of 23.12% and 28.62% used for the six months ended June 30, 2025 and 2024.

(2)

Ìý

Annualized net earnings divided by average stockholders' equity.

(3)

Ìý

Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible common equity.

BANC OF CALIFORNIA, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NON-GAAP MEASURES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Adjusted Return on Average

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Tangible Common Equity ("ROATCE")

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Net earnings

$

28,385

Ìý

Ìý

$

53,568

Ìý

Ìý

$

30,333

Ìý

Ìý

$

81,953

Ìý

Ìý

$

61,185

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings before income taxes

Ìý

Ìý

$

73,061

Ìý

Ìý

$

44,637

Ìý

Ìý

Ìý

Ìý

$

87,037

Ìý

Add: Intangible asset amortization

Ìý

Ìý

Ìý

7,160

Ìý

Ìý

Ìý

8,484

Ìý

Ìý

Ìý

Ìý

Ìý

16,888

Ìý

Add: FDIC special assessment

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

4,814

Ìý

Adjusted earnings before income taxes used for adjusted ROATCE

Ìý

Ìý

Ìý

80,221

Ìý

Ìý

Ìý

53,121

Ìý

Ìý

Ìý

Ìý

Ìý

108,739

Ìý

Adjusted income tax expense (1)

Ìý

Ìý

Ìý

20,296

Ìý

Ìý

Ìý

15,203

Ìý

Ìý

Ìý

Ìý

Ìý

31,121

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Intangible asset amortization

Ìý

7,159

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

14,319

Ìý

Ìý

Ìý

Provision for credit losses related to transfer of loans to held for sale

Ìý

26,289

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

26,289

Ìý

Ìý

Ìý

Total adjustments

Ìý

33,448

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

40,608

Ìý

Ìý

Ìý

Tax impact of adjustments above (1)

Ìý

(7,733

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(9,389

)

Ìý

Ìý

Income tax related adjustments

Ìý

9,792

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

9,792

Ìý

Ìý

Ìý

Adjustment to net earnings

Ìý

35,507

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

41,011

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted net earnings for adjusted

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ROATCE

Ìý

63,892

Ìý

Ìý

Ìý

59,925

Ìý

Ìý

Ìý

37,918

Ìý

Ìý

Ìý

122,964

Ìý

Ìý

Ìý

77,618

Ìý

Less: Preferred stock dividends

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

19,894

Ìý

Ìý

Ìý

19,894

Ìý

Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE

$

53,945

Ìý

Ìý

$

49,978

Ìý

Ìý

$

27,971

Ìý

Ìý

$

103,070

Ìý

Ìý

$

57,724

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average stockholders' equity

$

3,430,143

Ìý

Ìý

$

3,524,181

Ìý

Ìý

$

3,395,350

Ìý

Ìý

$

3,476,902

Ìý

Ìý

$

3,392,941

Ìý

Less: Average goodwill and intangible assets

Ìý

337,352

Ìý

Ìý

Ìý

344,610

Ìý

Ìý

Ìý

352,934

Ìý

Ìý

Ìý

340,961

Ìý

Ìý

Ìý

356,807

Ìý

Less: Average preferred stock

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Ìý

Ìý

498,516

Ìý

Average tangible common equity

$

2,594,275

Ìý

Ìý

$

2,681,055

Ìý

Ìý

$

2,543,900

Ìý

Ìý

$

2,637,425

Ìý

Ìý

$

2,537,618

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted ROATCE (2)

Ìý

8.34

%

Ìý

Ìý

7.56

%

Ìý

Ìý

4.42

%

Ìý

Ìý

7.88

%

Ìý

Ìý

4.57

%

______________

(1)

Effective tax rates of 23.12%, 25.30%, and 28.62% used for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively. Effective tax rates of 23.12% and 28.62% used for the six months ended June 30, 2025 and 2024.

(2)

Annualized adjusted net earnings (loss) available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity.

BANC OF CALIFORNIA, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NON-GAAP MEASURES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Net Earnings, Net Earnings

Three Months Ended

Ìý

Six Months Ended

Available to Common and Equivalent

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Stockholders, Diluted EPS, and ROAA

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Net earnings

$

28,385

Ìý

Ìý

$

53,568

Ìý

Ìý

$

30,333

Ìý

Ìý

$

81,953

Ìý

Ìý

$

61,185

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings before income taxes

Ìý

Ìý

$

73,061

Ìý

Ìý

$

44,637

Ìý

Ìý

Ìý

Ìý

$

87,037

Ìý

Add: FDIC special assessment

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

4,814

Ìý

Adjusted earnings before income taxes

Ìý

Ìý

Ìý

73,061

Ìý

Ìý

Ìý

44,637

Ìý

Ìý

Ìý

Ìý

Ìý

91,851

Ìý

Adjusted income tax expense (1)

Ìý

Ìý

Ìý

19,493

Ìý

Ìý

Ìý

14,304

Ìý

Ìý

Ìý

Ìý

Ìý

26,288

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Provision for credit losses related to transfer of loans to held for sale

Ìý

26,289

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

26,289

Ìý

Ìý

Ìý

Tax impact of adjustments above (1)

Ìý

(6,078

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(6,078

)

Ìý

Ìý

Income tax related adjustments

Ìý

9,792

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

9,792

Ìý

Ìý

Ìý

Adjustments to net earnings

Ìý

30,003

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

30,003

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted net earnings

Ìý

58,388

Ìý

Ìý

Ìý

53,568

Ìý

Ìý

Ìý

30,333

Ìý

Ìý

Ìý

111,956

Ìý

Ìý

Ìý

65,563

Ìý

Less: Preferred stock dividends

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

9,947

Ìý

Ìý

Ìý

19,894

Ìý

Ìý

Ìý

19,894

Ìý

Adjusted net earnings available to common and equivalent stockholders

$

48,441

Ìý

Ìý

$

43,621

Ìý

Ìý

$

20,386

Ìý

Ìý

$

92,062

Ìý

Ìý

$

45,669

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average diluted common shares outstanding

Ìý

158,462

Ìý

Ìý

Ìý

169,434

Ìý

Ìý

Ìý

168,432

Ìý

Ìý

$

163,667

Ìý

Ìý

$

168,287

Ìý

Diluted earnings per common share

$

0.12

Ìý

Ìý

$

0.26

Ìý

Ìý

$

0.12

Ìý

Ìý

$

0.38

Ìý

Ìý

$

0.25

Ìý

Adjusted diluted earnings per common share (2)

$

0.31

Ìý

Ìý

$

0.26

Ìý

Ìý

$

0.12

Ìý

Ìý

$

0.56

Ìý

Ìý

$

0.27

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average total assets

$

33,764,149

Ìý

Ìý

$

33,308,385

Ìý

Ìý

$

35,834,467

Ìý

Ìý

$

33,537,526

Ìý

Ìý

$

36,687,587

Ìý

Return on average assets ("ROAA") (2)

Ìý

0.34

%

Ìý

Ìý

0.65

%

Ìý

Ìý

0.34

%

Ìý

Ìý

0.49

%

Ìý

Ìý

0.34

%

Adjusted ROAA (3)

Ìý

0.69

%

Ìý

Ìý

0.65

%

Ìý

Ìý

0.34

%

Ìý

Ìý

0.67

%

Ìý

Ìý

0.36

%

______________

(1)

Ìý

Effective tax rates of 23.12%, 25.30%, and 28.62% used for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively. Effective tax rates of 23.12% and 28.62% used for the six months ended June 30, 2025 and 2024.

(2)

Ìý

Annualized net earnings divided by average assets.

(3)

Ìý

Annualized adjusted net earnings divided by average assets.

BANC OF CALIFORNIA, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NON-GAAP MEASURES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(UNAUDITED)

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Pre-Tax Pre-Provision Income

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Net interest income (GAAP)

$

240,216

Ìý

$

232,364

Ìý

$

229,488

Ìý

$

472,580

Ìý

$

458,590

Add: Noninterest income (GAAP)

Ìý

32,633

Ìý

Ìý

Ìý

33,650

Ìý

Ìý

Ìý

29,792

Ìý

Ìý

Ìý

66,283

Ìý

Ìý

Ìý

63,608

Ìý

Total revenues (GAAP)

Ìý

272,849

Ìý

Ìý

Ìý

266,014

Ìý

Ìý

Ìý

259,280

Ìý

Ìý

Ìý

538,863

Ìý

Ìý

Ìý

522,198

Ìý

Less: Noninterest expense (GAAP)

Ìý

185,869

Ìý

Ìý

Ìý

183,653

Ìý

Ìý

Ìý

203,643

Ìý

Ìý

Ìý

369,522

Ìý

Ìý

Ìý

414,161

Ìý

Pre-tax pre-provision income (Non-GAAP)

$

86,980

Ìý

Ìý

$

82,361

Ìý

Ìý

$

55,637

Ìý

Ìý

$

169,341

Ìý

Ìý

$

108,037

Ìý

BANC OF CALIFORNIA, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NON-GAAP MEASURES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Efficiency Ratio

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Noninterest expense

$

185,869

Ìý

Ìý

$

183,653

Ìý

Ìý

$

203,643

Ìý

Ìý

$

369,522

Ìý

Ìý

$

414,161

Ìý

Less: Intangible asset amortization

Ìý

(7,159

)

Ìý

Ìý

(7,160

)

Ìý

Ìý

(8,484

)

Ìý

Ìý

(14,319

)

Ìý

Ìý

(16,888

)

Less: Acquisition, integration, and reorganization costs

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,650

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,650

Ìý

Noninterest expense used for efficiency ratio

$

178,710

Ìý

Ìý

$

176,493

Ìý

Ìý

$

207,809

Ìý

Ìý

$

355,203

Ìý

Ìý

$

409,923

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income

$

240,216

Ìý

Ìý

$

232,364

Ìý

Ìý

$

229,488

Ìý

Ìý

$

472,580

Ìý

Ìý

$

458,590

Ìý

Noninterest income

Ìý

32,633

Ìý

Ìý

Ìý

33,650

Ìý

Ìý

Ìý

29,792

Ìý

Ìý

Ìý

66,283

Ìý

Ìý

Ìý

63,608

Ìý

Total revenue

Ìý

272,849

Ìý

Ìý

Ìý

266,014

Ìý

Ìý

Ìý

259,280

Ìý

Ìý

Ìý

538,863

Ìý

Ìý

Ìý

522,198

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest expense to total revenue

Ìý

68.12

%

Ìý

Ìý

69.04

%

Ìý

Ìý

78.54

%

Ìý

Ìý

68.57

%

Ìý

Ìý

79.31

%

Efficiency ratio (1)

Ìý

65.50

%

Ìý

Ìý

66.35

%

Ìý

Ìý

80.15

%

Ìý

Ìý

65.92

%

Ìý

Ìý

78.50

%

______________

(1)

Ìý

Noninterest expense used for efficiency ratio divided by total revenue.

BANC OF CALIFORNIA, INC.

Ìý

Ìý

Ìý

Ìý

Ìý

NON-GAAP MEASURES

Ìý

Ìý

Ìý

Ìý

Ìý

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Economic Coverage Ratio

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(Dollars in thousands)

Allowance for credit losses ("ACL)

$

258,565

Ìý

Ìý

$

264,557

Ìý

Ìý

$

275,333

Ìý

Add: Unearned credit mark from purchase accounting (1)

Ìý

19,199

Ìý

Ìý

Ìý

20,870

Ìý

Ìý

Ìý

26,982

Ìý

Add: Credit-linked notes (2)

Ìý

112,887

Ìý

Ìý

Ìý

115,188

Ìý

Ìý

Ìý

122,523

Ìý

Adjusted allowance for credit losses

$

390,651

Ìý

Ìý

$

400,615

Ìý

Ìý

$

424,838

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans and leases held for investment

$

24,245,893

Ìý

Ìý

$

24,126,527

Ìý

Ìý

$

23,228,909

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACL to loans and leases held for investment (3)

Ìý

1.07

%

Ìý

Ìý

1.10

%

Ìý

Ìý

1.19

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Economic coverage ratio (4)

Ìý

1.61

%

Ìý

Ìý

1.66

%

Ìý

Ìý

1.83

%

______________

(1)

Ìý

Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with non-PCD loans (purchased loans without credit deterioration at the time of purchase).

(2)

Ìý

Credit-linked notes loss coverage equal to 5% of the unpaid principal balance of the pledged loans.

(3)

Ìý

Allowance for credit losses divided by loans and leases held for investment.

(4)

Ìý

Adjusted allowance for credit losses divided by loans and leases held for investment.

Ìý

Investor Relations Inquiries:

Banc of California, Inc.

(855) 361-2262

Jared Wolff, (310) 424-1230

Joe Kauder, (310) 844-5224

Ann DeVries, (646) 376-7011

Media Contact:

Debora Vrana, Banc of California

(213) 533-3122

[email protected]

Source: Banc of California, Inc.

Banc Of California Inc

NYSE:BANC

BANC Rankings

BANC Latest News

BANC Latest SEC Filings

BANC Stock Data

2.26B
124.39M
1.14%
99.74%
7.14%
Banks - Regional
National Commercial Banks
United States
SANTA ANA