AG˹ٷ

STOCK TITAN

Broadway Financial Corporation Announces Revised Results of Operations for First Quarter 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Broadway Financial Corporation (NASDAQ: BYFC) has announced revised Q1 2025 results, reporting a consolidated net loss of $1.9 million, or ($0.21) per diluted share, compared to a net loss of $164,000 in Q1 2024. The quarter was significantly impacted by a $1.9 million wire fraud loss.

Despite challenges, the company saw positive developments including: net interest income growth of 6.9% to $8.0 million, net interest margin improvement to 2.70% (up 43 basis points YoY), and deposit growth of 4.2% ($31.1 million) during Q1. The bank maintains strong capital ratios with a Community Bank Leverage Ratio of 15.24% and solid credit quality with non-accrual loans at just 0.09% of total loans.

Broadway Financial Corporation (NASDAQ: BYFC) ha comunicato i risultati rivisti del primo trimestre 2025, registrando una perdita netta consolidata di 1,9 milioni di dollari, ovvero ($0,21) per azione diluita, rispetto a una perdita netta di 164.000 dollari nel primo trimestre 2024. Il trimestre è stato significativamente influenzato da una perdita di 1,9 milioni di dollari dovuta a frode via bonifico.

Nonostante le difficoltà, la società ha registrato sviluppi positivi tra cui: una crescita del reddito netto da interessi del 6,9% a 8,0 milioni di dollari, un miglioramento del margine di interesse netto al 2,70% (in aumento di 43 punti base su base annua) e una crescita dei depositi del 4,2% (31,1 milioni di dollari) nel primo trimestre. La banca mantiene solidi indici patrimoniali con un rapporto di leva della Community Bank al 15,24% e una buona qualità del credito con prestiti non redditizi pari solo allo 0,09% del totale dei prestiti.

Broadway Financial Corporation (NASDAQ: BYFC) ha anunciado resultados revisados del primer trimestre de 2025, reportando una pérdida neta consolidada de 1,9 millones de dólares, o ($0,21) por acción diluida, en comparación con una pérdida neta de 164.000 dólares en el primer trimestre de 2024. El trimestre se vio significativamente afectado por una pérdida de fraude por transferencia bancaria de 1,9 millones de dólares.

A pesar de los desafíos, la compañía experimentó desarrollos positivos, incluyendo: un crecimiento del ingreso neto por intereses del 6,9% hasta 8,0 millones de dólares, una mejora en el margen neto de intereses al 2,70% (un aumento de 43 puntos básicos interanuales) y un crecimiento de depósitos del 4,2% (31,1 millones de dólares) durante el primer trimestre. El banco mantiene sólidos ratios de capital con un índice de apalancamiento comunitario del 15,24% y una calidad crediticia sólida con préstamos no devengados en solo el 0,09% del total de préstamos.

Broadway Financial Corporation (NASDAQ: BYFC)� 2025� 1분기 수정 실적� 발표하며, 희석 주당 ($0.21), � 190� 달러� 순손실을 보고했습니다. 이는 2024� 1분기� 16� 4� 달러 순손실과 비교됩니�. 이번 분기� 190� 달러 규모� 전신 사기 손실� 인해 � 영향� 받았습니�.

어려움에도 불구하고, 회사� 다음� 같은 긍정적인 발전� 보였습니�: 순이자수� 6.9% 증가하여 800� 달러 달성, 순이자마� 2.70%� 개선(전년 대� 43bp 상승), 1분기 동안 예금 4.2%(3110� 달러) 증가. 은행은 커뮤니티 뱅크 레버리지 비율 15.24%� 강력� 자본 비율� 유지하고 있으�, � 대� 대� 비수� 대� 비율은 � 0.09%� 견고� 신용 품질� 유지하고 있습니다.

Broadway Financial Corporation (NASDAQ : BYFC) a annoncé des résultats révisés pour le premier trimestre 2025, enregistrant une perte nette consolidée de 1,9 million de dollars, soit (0,21 $) par action diluée, contre une perte nette de 164 000 $ au premier trimestre 2024. Le trimestre a été fortement impacté par une perte de fraude par virement bancaire de 1,9 million de dollars.

Malgré ces défis, la société a connu des évolutions positives, notamment : une croissance de 6,9 % du produit net d’intérêts à 8,0 millions de dollars, une amélioration de la marge nette d’intérêts à 2,70 % (en hausse de 43 points de base en glissement annuel) et une croissance des dépôts de 4,2 % (31,1 millions de dollars) au cours du premier trimestre. La banque maintient des ratios de capital solides avec un ratio de levier communautaire de 15,24 % et une bonne qualité de crédit avec des prêts non productifs représentant seulement 0,09 % du total des prêts.

Broadway Financial Corporation (NASDAQ: BYFC) hat überarbeitete Ergebnisse für das erste Quartal 2025 bekanntgegeben und einen konsolidierten Nettoverlust von 1,9 Millionen US-Dollar bzw. ($0,21) je verwässerter Aktie gemeldet, verglichen mit einem Nettoverlust von 164.000 US-Dollar im ersten Quartal 2024. Das Quartal wurde erheblich durch einen 1,9 Millionen US-Dollar schweren Betrugsverlust per Überweisung belastet.

Trotz der Herausforderungen verzeichnete das Unternehmen positive Entwicklungen, darunter: ein Wachstum des Nettozinsertrags um 6,9% auf 8,0 Millionen US-Dollar, eine Verbesserung der Nettozinsmarge auf 2,70% (plus 43 Basispunkte im Jahresvergleich) sowie ein Wachstum der Einlagen um 4,2% (31,1 Millionen US-Dollar) im ersten Quartal. Die Bank hält starke Kapitalquoten mit einer Community Bank Leverage Ratio von 15,24% und eine solide Kreditqualität mit notleidenden Krediten von nur 0,09% der Gesamtkredite.

Positive
  • Net interest income increased by 6.9% to $8.0 million year-over-year
  • Net interest margin improved by 43 basis points to 2.70%
  • Total deposits grew by 4.2% ($31.1 million) during Q1 2025
  • Strong Community Bank Leverage Ratio of 15.24%, up from 13.96%
  • Excellent credit quality with non-accrual loans at only 0.09% of total loans
  • Total borrowings reduced by $27.3 million (14.0%) to improve margins
Negative
  • Reported net loss of $1.9 million compared to $164,000 loss in Q1 2024
  • Significant $1.9 million loss from wire fraud
  • Increased provision for credit losses to $689,000 due to new non-accrual loan
  • Non-interest expense increased by 30.6% to $10.2 million
  • Compensation and benefits expense increased by $1.0 million
  • Book value per share declined to $14.58 from $14.82

Insights

Broadway Financial reported a significant loss of $1.9M in Q1 2025, largely due to wire fraud, despite improved net interest margin and deposit growth.

Broadway Financial Corporation reported a $1.9 million net loss for Q1 2025 (loss of $0.21 per diluted share), significantly worse than the $164,000 loss in Q1 2024. After preferred dividends, the net loss attributable to common stockholders widened to $2.6 million ($0.30 per diluted share).

The primary factor behind this deterioration was a $1.9 million loss from wire fraud, which management notes could potentially be recovered in the future. Additionally, there was a 30.6% increase in non-interest expenses to $10.2 million, including higher compensation costs as the bank expanded its operational capabilities.

Despite these challenges, there were several positive developments. Net interest income increased by $521,000 (6.9%) to $8.0 million, driven by lower borrowing costs and higher loan yields. The net interest margin improved significantly to 2.70% from 2.27% a year earlier. Total deposits grew by $31.1 million (4.2%) during the quarter.

The provision for credit losses increased to $689,000 from $260,000 a year earlier, primarily due to one new non-accrual loan. However, credit quality metrics remain strong with non-accrual loans at just 0.09% of total loans.

The company maintains a solid capital position with a Community Bank Leverage Ratio of 15.24%, up from 13.96% at year-end 2024. Management also highlighted the execution of an ECIP Securities Purchase Option Agreement with the U.S. Treasury that may allow them to repurchase preferred stock at a favorable price in the future.

The delay in financial reporting appears to have been related to accounting treatment questions surrounding this unusual option agreement. Looking ahead, management expressed optimism about executing strategic goals while continuing to focus on serving low-to-moderate income communities.

LOS ANGELES, July 29, 2025 /PRNewswire/ -- Broadway Financial Corporation ("Broadway", "we", or the "Company") (NASDAQ: BYFC), parent company of City First Bank, National Association (the "Bank", and collectively, with the Company, "City First Broadway"), is announcing revised results of operations for the first quarter of 2025, which correct the results of operations reported in the Company's press release dated April 28, 2025 and are consistent with the financial information reported in the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on July 24, 2025.

The Company reported consolidated net loss before preferred dividends of $1.9 million, or ($0.21) per diluted share, for the first quarter of 2025, compared to consolidated net loss of $164 thousand, or ($0.02) per diluted share, for the first quarter of 2024. Net loss attributable to common stockholders was $2.6 million during the first quarter of 2025 after deducting preferred dividends of $750 thousand, compared to net loss attributable to common stockholders of $164 thousand for the first quarter of 2024. Diluted loss per common share was ($0.30) for the first quarter of 2025, compared to ($0.02) of loss per diluted common share for the first quarter of 2024. Diluted loss per common share for the first quarter of 2025 reflects preferred dividends of $0.09 per diluted common share.

During the first quarter of 2025, net interest income increased by $521 thousand, or 6.9%, to $8.0 million, compared to the first quarter of 2024. The increase resulted from lower interest expense on borrowings, due to decreases in the average balance and average cost of borrowings, and an increase in interest and fees on loans receivable, primarily due to an increase in rates. These increases were partially offset by an increase in interest expense on deposits and decreases in interest income on interest-earning deposits and available-for-sale securities. During the first quarter of 2025, non-interest expense increased $2.4 million, or 30.6%, compared to the first quarter of 2024, primarily due to a $1.9 million loss incurred from wire fraud, which will result in a gain if recovered. In addition, compensation and benefits expense increased by $1.0 million, which included $122 thousand of severance expense which negatively impacted diluted loss per share by $0.01, partially offset by a $710 thousand decrease in professional services expense. During the first quarter of 2025, the provision for credit losses increased $429 thousand, from $260 thousand for the first quarter of 2024 to $689 thousand for the first quarter of 2025, primarily due to one new non-accrual loan. The Company recorded an income tax benefit of $692 thousand for the first quarter of 2025 and an income tax benefit of $57 thousand for the first quarter of 2024. The increase in tax benefit reflected a decrease of $2.3 million in pre-tax income between the two periods.

First Quarter 2025 Highlights:

  • During the first quarter of 2025, net interest income increased by $521 thousand, or 6.9%, compared to the first quarter of 2024
  • The net interest margin increased by 43 basis points to 2.70% for the first quarter of 2025, compared to 2.27% for the first quarter of 2024. This increase was driven largely by growth in the yield on average loan balances and a reduction in the cost of interest-bearing liabilities
  • Total deposits increased by $31.1 million, or 4.2%, during the first quarter of 2025 compared to December 31, 2024
  • Capital ratios remain strong with a Community Bank Leverage Ratio of 15.24% at March 31, 2025 compared to 13.96% at December 31, 2024
  • Credit quality remains strong with non-accrual loans to total loans at 0.09% and non-performing loans to total assets at 0.07%
  • Total borrowings were $168.2 million at March 31, 2025 compared to $195.5 million at December 31, 2024, a reduction of $27.3 million, or 14.0%

Chief Executive Officer, Brian Argrett commented, "During the first quarter of 2025, deposits grew by 4.2%, or $31.1 million, since the end of last year and 11.7%, or $81.0 million, since March of last year. In addition, we reduced borrowing costs which resulted in lower cost of funds. The net interest margin was 2.70%, which is an improvement of 43 basis points compared to March of last year."

"Our results for the first quarter of 2025 were adversely affected by a loss of $1.9 million incurred from wire fraud, which will result in a corresponding gain if recovered. In addition, the provision for credit losses due to one borrower experiencing financial difficulty resulting in the loan changing to a non-accrual status. The increase in the provision is the result of the loss provision for the loan, although we are working with the borrower for a healthier resolution."

"Furthermore, our first quarter financial results were negatively impacted by our investments in people over the past twelve months to support our operational capabilities to professionally manage our business, improve our control environment, improve our efficiency, and promote our continued growth."

"We are optimistic in our ability to execute our strategic goals and mission objectives, grow and improve profitability while remaining focused on serving low-to-moderate income communities."

"During the first quarter of 2025, we executed an ECIP Securities Purchase Option Agreement with the U.S. Treasury that provides the option, upon the achievement of certain conditions, to repurchase the Series C Preferred Stock held by the U.S. Treasury at a favorable price. We look forward to continue working diligently towards meeting the conditions necessary to repurchase the shares in the future."

"The Option Agreement is an unusual contract which prompted the engagement of an independent third-party to assist in understanding the proper accounting treatment and disclosure causing a delay in our financial reporting. We now have the appropriate process and framework for calculating the fair value of the option to purchase back the preferred stock at a future date."

"I wish to thank our employees, stockholders, and depositors for their continued support to our mission. Your efforts and financial support are fundamental to our ability to expand, serve, and support our communities, customers, and broader stakeholders."

Net Interest Income

Net interest income before provision for credit losses for the first quarter of 2025 totaled $8.0 million, representing an increase of $521 thousand, or 6.9%, from net interest income before provision for credit losses of $7.5 million for the first quarter of 2024.

The increase resulted from a $2.3 million decrease in interest expense on borrowings, due to decreases in the average balance and average cost of borrowings. The Company reduced borrowings to improve the net interest margin and to support capacity for future loan growth. The decrease in interest expense was complemented by a $1.6 million increase in interest and fees on loans receivable, primarily due to an increase in rates. These increases were partially offset by a $1.4 million increase in interest expense on deposits, due to increases in rates and the average balance of deposits, a $1.1 million decrease in interest income on interest-earning deposits due to decreases in rates and the average balance of interest-earning deposits, and an $867 thousand decrease in interest income on available-for-sale securities due to decreases in rates and the average balance of available-for-sale securities.

The net interest margin increased to 2.70% for the first quarter of 2025 from 2.27% for the first quarter of 2024, due to an increase in the average rate earned on interest-earnings assets, which increased to 4.82% for the first quarter of 2025 from 4.45% for the first quarter of 2024, and a decrease in the cost of funds, which decreased to 2.97% for the first quarter of 2025 from 3.02% for the first quarter of 2024.

Provision for Credit Losses

For the three months ended March 31, 2025, the Company recorded a provision for credit losses of $689thousand, compared to a provision for credit losses of $260 thousand for the three months ended March 31, 2024,primarily due to one new non-accrual loan. No loan charge-offs were recorded during the quarters ended March 31, 2025 or 2024. The allowance for credit losses ("ACL") increased to $8.8 million as of March 31, 2025, compared to $8.1 million as of December 31, 2024. The Bank had three non-accrual loans at March 31, 2025 with an unpaid principal balance of $860 thousand. Credit quality remains strong with non-accrual loans as a percentage of total loans at 0.09% and non-performing assets to total assets of 0.07% despite the addition of non-accrual loans.

Non-interest Expense

Total non-interest expense was $10.2 million for the first quarter of 2025, compared to $7.8 million for the first quarter of 2024, representing an increase of $2.4 million, or 30.6%. The increase was primarily due to a $1.9 million loss incurred from wire fraud, which will result in a gain if recovered. In addition, compensation and benefits expense increased $1.0 million, which included $122 thousand in severance expense, partially offset by a $710 thousand decrease in professional services expense. The increase in compensation and benefits expense was primarily attributable to the addition of full-time employees during 2024 in various production and administrative positions as part of the Bank's efforts to expand its operational capabilities to grow its balance sheet. The decrease in professional services was primarily due to a third-party firm reviewing certain general ledger account reconciliations, as well as other professional services, during the first quarter of 2024.

Income Taxes

The Company recorded an income tax benefit of $692 thousand for the first quarter of 2025 and income tax benefit of $57 thousand for the first quarter of 2024. The increase in tax benefit reflected a decrease of $2.3 million in pre-tax income between the two periods. The effective tax rate was 27.11% for the first quarter of 2025, compared to 23.75% for the first quarter of 2024.

Balance Sheet Summary

Total assets decreased by $65.7 million at March 31, 2025, compared to December 31, 2024, reflecting decreases in cash and cash equivalents of $45.6 million, securities available-for-sale of $17.9 million and FHLB stock of $5.0 million, partially offset by an increase in net loans of $2.4 million.

Loans held for investment, net of the ACL, increased by $2.4 million to $971.2 million at March 31, 2025, compared to $968.9 million at December 31, 2024.

Deposits increased by $31.1 million, or 4.2%, to $776.5 million at March 31, 2025, from $745.4 million at December 31, 2024. The increase in deposits was attributable to an increase of $53.4 million in certificates of deposit accounts, partially offset by decreases of $9.6 million in Insured Cash Sweep ("ICS") deposits (ICS deposits are the Bank's money market deposit accounts in excess of FDIC insured limits whereby the Bank makes reciprocal arrangements for insurance with other banks), $6.5 million in liquid deposits (demand, interest checking, and money market accounts), $3.8 million in Certificate of Deposit Registry Service ("CDARS") deposits (CDARS deposits are similar to ICS deposits, but involve certificates of deposit, instead of money market accounts), and $2.4 million in savings deposits. As of March 31, 2025, our uninsured deposits, including deposits from City First Bank and other affiliates, represented 34% of our total deposits, compared to 32% as of December 31, 2024. We leverage our long-standing partnership with IntraFi Deposit Solutions to offer deposit insurance for accounts exceeding the FDIC deposit insurance limit of $250,000.

Total borrowings decreased by $93.9 million to $168.2 million at March 31, 2025, from $262.1 million at December 31, 2024, primarily due to a $117.5 million decrease in FHLB advances, partially offset by a $14.1 million increase in securities sold under agreements to repurchase and a $9.4 million increase in secured borrowings associated with participation loan transactions.

Capital

Stockholders' equity was $284.6 million, or 23.0% of the Company's total assets, at March 31, 2025, compared to $285.2 million, or 21.9% of the Company's total assets, at December 31, 2024. Stockholders' equity decreased primarily due to a $2.6 million decrease in retained earnings, partially offset by a $1.7 million increase in accumulated other comprehensive loss, net of tax. Book value per share was $14.58 at March 31, 2025, compared to $14.82 at December 31, 2024. Capital ratios remain strong with a Community Bank Leverage Ratio of 15.24% at March 31, 2025 compared to 13.96% at December 31,2024.

About Broadway Financial Corporation

Broadway Financial Corporation operates through its wholly-owned banking subsidiary, City First Bank, National Association, which is a leading mission-driven bank that serves low-to-moderate income communities within urban areas in Southern California and the Washington, D.C. market.

City First Bank offers a variety of commercial real estate loan products, services, and depository accounts that support investments in affordable housing, small businesses, and nonprofit community facilities located within low-to-moderate income neighborhoods. City First Bank is a Community Development Financial Institution, Minority Depository Institution, Certified B Corp, and a member of the Global Alliance of Banking on Values. The Bank and the City First network of nonprofits, City First Enterprises, Homes By CFE, and City First Foundation, represent the City First branded family of community development financial institutions, which offer a robust lending and deposit platform.

Contacts

Investor Relations
Zack Ibrahim, Chief Financial Officer, (202) 243-7100
[email protected]

Cautionary Statement Regarding Forward-Looking Information

This press release includes "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations and capital allocation and structure, are forward-looking statements. Forward‑looking statements typically include the words "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "poised," "optimistic," "prospects," "ability," "looking," "forward," "invest," "grow," "improve," "deliver" and similar expressions, but the absence of such words or expressions does not mean a statement is not forward-looking. These forward‑looking statements are subject to risks and uncertainties, including those identified below, which could cause actual future results to differ materially from historical results or from those anticipated or implied by such statements. The following factors, among others, could cause future results to differ materially from historical results or from those indicated by forward‑looking statements included in this press release: (1) the level of demand for mortgage and commercial loans, which is affected by such external factors as general economic conditions, market interest rate levels, tax laws, and the demographics of our lending markets; (2) the direction and magnitude of changes in interest rates and the relationship between market interest rates and the yield on our interest‑earning assets and the cost of our interest‑bearing liabilities; (3) the rate and amount of loan losses incurred and projected to be incurred by us, increases in the amounts of our nonperforming assets, the level of our loss reserves and management's judgments regarding the collectability of loans; (4) changes in the regulation of lending and deposit operations or other regulatory actions, whether industry-wide or focused on our operations, including increases in capital requirements or directives to increase allowances for loan losses or make other changes in our business operations; (5) legislative or regulatory changes, including those that may be implemented by the current administration in Washington, D.C. and the Federal Reserve Board; (6) possible adverse rulings, judgments, settlements and other outcomes of litigation; (7) actions undertaken by both current and potential new competitors; (8) the possibility of adverse trends in property values or economic trends in the residential and commercial real estate markets in which we compete; (9) the effect of changes in general economic conditions; (10) the effect of geopolitical uncertainties; (11) the impact of health crises on our future financial condition and operations; (12) the impact of any volatility in the banking sector due to the failure of certain banks due to high levels of exposure to liquidity risk, interest rate risk, uninsured deposits and cryptocurrency risk; and (13) other risks and uncertainties. All such factors are difficult to predict and are beyond our control. Additional factors that could cause results to differ materially from those described above can be found in our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K or other filings made with the SEC and are available on our website at and on the SEC's website at.

Forward-looking statements in this press release speak only as of the date they are made, and we undertake no obligation, and do not intend, to update these forward-looking statements to reflect events or circumstances occurring after the date of this press release, except to the extent required by law. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

The following table sets forth selected financial data and ratios as of March 31, 2025 and December 31, 2024 and for the three months ended March 31, 2025 and 2024.

BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY

Selected Financial Data and Ratios (Unaudited)

(Dollars in thousands, except per share data)








Selected Financial Condition Data and Ratios:



March 31, 2025


December 31, 2024








Book value per share



$ 14.58


$ 14.82

Equity to total assets



23.00%


21.87%








Asset Quality Ratios:






Non-accrual loans to total loans



0.09%


0.03%

Non-performing assets to total assets



0.07%


0.02%

Allowance for credit losses to total gross loans



0.90%


0.83%

Allowance for credit losses to non-performing loans



1020.23%


3069.32%








Non-Performing Assets:






Non-accrual loans



$ 860


$ 264

Loans delinquent 90 days or more and still accruing



-


-

AG˹ٷ estate acquired through foreclosure



-


-

Total non-performing assets



$ 860


$ 264








Delinquent loans 31 to 89 days delinquent



$ 4,073


$ 269

Delinquent loans greater than 90 days delinquent



$ 264


$ -


Selected Operating Data and Ratios:



Three Months Ended

March 31, 2025


Three Months Ended

March 31, 2024

Net recoveries to average assets



-%(1)


-% (1)

Return on average assets



(0.84)%(1)


(0.05)%(1)

Return on average equity



(3.69)%(1)


(0.23)% (1)

Net interest margin



2.70%(1)


2.27%(1)







(1) Annualized

The following table sets forth the consolidated statements of financial condition as of March 31, 2025 and December 31, 2024.

BROADWAY FINANCIAL CORPORATION

Consolidated Statements of Financial Condition

(In thousands, except share and per share amounts)


March 31, 2025

December 31, 2024


(Unaudited)


Assets:



Cash and due from banks

$ 2,040

$ 2,255

Interest-bearing deposits in other banks

13,754

59,110

Cash and cash equivalents

15,794

61,365

Securities available-for-sale, at fair value (amortized cost of $199,318 and $219,658)

185,938

203,862

Loans receivable held for investment, net of allowance of $8,774 and $8,103

971,231

968,861

Accrued interest receivable

5,624

5,001

Federal Home Loan Bank (FHLB) stock

4,616

9,637

Federal Reserve Bank (FRB) stock

3,543

3,543

Office properties and equipment, net

8,812

8,899

Bank owned life insurance

3,332

3,321

Deferred tax assets, net

8,103

8,803

Core deposit intangible, net

1,696

1,775

Goodwill

25,858

25,858

Other assets

3,472

2,786

Total assets

$ 1,238,019

$ 1,303,711

Liabilities and stockholders' equity



Liabilities:



Deposits

$ 776,543

$ 745,399

Securities sold under agreements to repurchase

80,778

66,610

FHLB advances

87,415

195,532

Accrued expenses and other liabilities

8,486

10,794

Total liabilities

953,222

1,018,335

Stockholders' equity:



Non-Cumulative Redeemable Perpetual Preferred stock, Series C; authorized 150,000 shares at

March 31, 2025 and December 31, 2024; issued and outstanding 150,000 shares at

March 31, 2025 and December 31, 2024; liquidation value $1,000 per share

150,000

150,000

Common stock, Class A, $0.01 par value, voting; authorized 75,000,000 shares at

March 31, 2025 and December 31, 2024; issued 6,460,272 shares at March 31, 2025 and

6,349,455 shares at December 31, 2024; outstanding 6,133,044 shares at March 31, 2025

and 6,022,227 shares at December 31, 2024

64

63

Common stock, Class B, $0.01 par value, non-voting; authorized 15,000,000 shares at

March 31, 2025 andDecember 31, 2024; issued and outstanding 1,425,574 shares at

March 31, 2025 and December 31, 2024

14

14

Common stock, Class C, $0.01 par value, non-voting; authorized 25,000,000 shares at

March 31, 2025 and December 31, 2024; issued and outstanding 1,672,562 at

March 31, 2025 and December 31, 2024

17

17

Additional paid-in capital

143,169

142,902

Retained earnings

10,303

12,911

Unearned Employee Stock Ownership Plan (ESOP) shares

(4,152)

(4,201)

Accumulated other comprehensive loss, net of tax

(9,508)

(11,223)

Treasury stock-at cost, 327,228 shares at March 31, 2025 and at December 31, 2024

(5,326)

(5,326)

Total Broadway Financial Corporation and Subsidiary stockholders' equity

284,581

285,157

Non-controlling interest

216

219

Total liabilities and stockholders' equity

$ 1,238,019

$ 1,303,711

The following table sets forth the consolidated statements of operations for the three months ended March 31, 2025 and 2024.

BROADWAY FINANCIAL CORPORATION

Consolidated Statements of Operations

(In thousands, except share and per share amounts)





Three Months Ended

March 31,


2025

2024


(Unaudited)

(Unaudited)

Interest income:



Interest and fees on loans receivable

$ 12,690

$ 11,129

Interest on available-for-sale securities

1,208

2,075

Other interest income

476

1,589

Total interest income

14,374

14,793




Interest expense:



Interest on deposits

4,199

2,799

Interest on borrowings

2,130

4,470

Total interest expense

6,329

7,269




Net interest income

8,045

7,524

Provision for credit losses

689

260

Net interest income after provision for credit losses

7,356

7,264




Non-interest income:



Service charges

43

40

Grants

25

-

Other

220

266

Total non-interest income

288

306




Non-interest expense:



Compensation and benefits

5,284

4,269

Occupancy expense

540

503

Information services

706

707

Professional services

700

1,410

Advertising and promotional expense

46

28

Supervisory costs

193

177

Corporate insurance

67

61

Amortization of core deposit intangible

79

84

Operational loss

1,943

-

Other expense

639

571

Total non-interest expense

10,197

7,810




Income before income taxes

(2,553)

(240)

Income tax benefit

(692)

(57)

Net loss

$ (1,861)

$ (183)

Less: Net loss attributable to non-controlling interest

(3)

(19)

Net loss attributable to Broadway Financial Corporation

$ (1,858)

$ (164)

Less: Preferred stock dividends

(750)

-

Net loss attributable to common stockholders

$ (2,608)

$ (164)

Loss per common share-basic

$ (0.30)

$ (0.02)

Loss per common share-diluted

$ (0.30)

$ (0.02)

The following table sets forth the average balances, average yields and costs for the periods indicated. All average balances are daily average balances. The yields set forth below include the effect of deferred loan fees, and discounts and premiums that are amortized or accreted to interest income or expense.


For the Three Months Ended




March 31, 2025



March 31, 2024





(Dollars in thousands) (Unaudited)





Average
Balance



Interest


Average
Yield




Average
Balance



Interest


Average
Yield


Assets














Interest-earning assets:














Interest-earning deposits

$

28,958


$

312


4.37

%

$

99,103


$

1,344


5.42

%

Securities


196,463



1,208


2.49

%

305,615



2,075


2.72

%

Loans receivable (1)


972,479



12,690


5.29

%

909,965



11,129


4.89

%

FRB and FHLB stock (2)


11,188



164


5.94

%

13,733



245


7.14

%

Total interest-earning assets


1,209,088


$

14,374


4.82

%

1,328,416


$

14,793


4.45

%

Non-interest-earning assets


50,360









52,561







Total assets

$

1,259,448








$

1,380,977

























Liabilities and Stockholders' Equity


















Interest-bearing liabilities:


















Money market deposits

$

119,101


$

257


0.88

%

$

125,704


$

1,444


4.59

%

Savings deposits


48,712



68


0.57

%

59,056



102


0.69

%

Interest checking and other demand deposits


255,647



1,911


3.03

%

227,504



143


0.25

%

Certificate accounts


224,317



1,963


3.55

%

163,116



1,110


2.72

%

Total deposits


647,777



4,199


2.63

%

575,380



2,799


1.95

%

FHLB advances


149,135



1,529


4.16

%

209,299



2,598


4.97

%

Bank Term Funding Program borrowing


-



-


-

%

100,000



1,203


4.81

%

Other borrowings


67,275



601


3.62

%

77,601



669


3.45

%

Total borrowings


216,410



2,130


3.99

%

386,900



4,470


4.62

%

Total interest-bearing liabilities


864,187


$

6,329


2.97

%

962,280


$

7,269


3.02

%

Non-interest-bearing liabilities


108,632









137,035







Stockholders' equity


286,629









281,662







Total liabilities and stockholders' equity

$

1,259,448








$

1,380,977

























Net interest rate spread (3)




$

8,045


1.85

%



$

7,524


1.43

%

Net interest rate margin (4)







2.70

%






2.27

%

Ratio of interest-earning assets to interest-bearing liabilities





139.90

%






138.05

%
























(1) Amount includes non-accrual loans.

(2) FHLB is Federal Home Loan Bank.

(3) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4) Net interest rate margin represents net interest income as a percentage of average interest-earning assets.

Cision View original content to download multimedia:

SOURCE Broadway Financial Corporation

FAQ

What caused Broadway Financial's (BYFC) increased losses in Q1 2025?

The increased losses were primarily due to a $1.9 million wire fraud loss, higher provision for credit losses ($689,000), and increased compensation expenses of $1.0 million.

How did BYFC's net interest margin perform in Q1 2025?

BYFC's net interest margin improved to 2.70%, an increase of 43 basis points compared to 2.27% in Q1 2024, driven by higher loan yields and reduced cost of interest-bearing liabilities.

What is Broadway Financial's (BYFC) current capital position?

BYFC maintains a strong capital position with a Community Bank Leverage Ratio of 15.24% as of March 31, 2025, improved from 13.96% at year-end 2024.

How much did BYFC's deposits grow in Q1 2025?

BYFC's deposits increased by $31.1 million (4.2%) to $776.5 million in Q1 2025, primarily driven by growth in certificates of deposit accounts.

What is the credit quality of BYFC's loan portfolio?

BYFC maintains strong credit quality with non-accrual loans at 0.09% of total loans and non-performing assets at 0.07% of total assets as of Q1 2025.
Broadway Finl Corp Del

NASDAQ:BYFC

BYFC Rankings

BYFC Latest News

BYFC Latest SEC Filings

BYFC Stock Data

74.50M
7.40M
34.58%
22.47%
0.12%
Banks - Regional
Savings Institution, Federally Chartered
United States
LOS ANGELES