Broadway Financial Corporation Announces Revised Results of Operations for First Quarter 2025
Broadway Financial Corporation (NASDAQ: BYFC) has announced revised Q1 2025 results, reporting a consolidated net loss of $1.9 million, or ($0.21) per diluted share, compared to a net loss of $164,000 in Q1 2024. The quarter was significantly impacted by a $1.9 million wire fraud loss.
Despite challenges, the company saw positive developments including: net interest income growth of 6.9% to $8.0 million, net interest margin improvement to 2.70% (up 43 basis points YoY), and deposit growth of 4.2% ($31.1 million) during Q1. The bank maintains strong capital ratios with a Community Bank Leverage Ratio of 15.24% and solid credit quality with non-accrual loans at just 0.09% of total loans.
Broadway Financial Corporation (NASDAQ: BYFC) ha comunicato i risultati rivisti del primo trimestre 2025, registrando una perdita netta consolidata di 1,9 milioni di dollari, ovvero ($0,21) per azione diluita, rispetto a una perdita netta di 164.000 dollari nel primo trimestre 2024. Il trimestre è stato significativamente influenzato da una perdita di 1,9 milioni di dollari dovuta a frode via bonifico.
Nonostante le difficoltà, la società ha registrato sviluppi positivi tra cui: una crescita del reddito netto da interessi del 6,9% a 8,0 milioni di dollari, un miglioramento del margine di interesse netto al 2,70% (in aumento di 43 punti base su base annua) e una crescita dei depositi del 4,2% (31,1 milioni di dollari) nel primo trimestre. La banca mantiene solidi indici patrimoniali con un rapporto di leva della Community Bank al 15,24% e una buona qualità del credito con prestiti non redditizi pari solo allo 0,09% del totale dei prestiti.
Broadway Financial Corporation (NASDAQ: BYFC) ha anunciado resultados revisados del primer trimestre de 2025, reportando una pérdida neta consolidada de 1,9 millones de dólares, o ($0,21) por acción diluida, en comparación con una pérdida neta de 164.000 dólares en el primer trimestre de 2024. El trimestre se vio significativamente afectado por una pérdida de fraude por transferencia bancaria de 1,9 millones de dólares.
A pesar de los desafíos, la compañía experimentó desarrollos positivos, incluyendo: un crecimiento del ingreso neto por intereses del 6,9% hasta 8,0 millones de dólares, una mejora en el margen neto de intereses al 2,70% (un aumento de 43 puntos básicos interanuales) y un crecimiento de depósitos del 4,2% (31,1 millones de dólares) durante el primer trimestre. El banco mantiene sólidos ratios de capital con un índice de apalancamiento comunitario del 15,24% y una calidad crediticia sólida con préstamos no devengados en solo el 0,09% del total de préstamos.
Broadway Financial Corporation (NASDAQ: BYFC)� 2025� 1분기 수정 실적� 발표하며, 희석 주당 ($0.21), � 190� 달러� 순손실을 보고했습니다. 이는 2024� 1분기� 16� 4� 달러 순손실과 비교됩니�. 이번 분기� 190� 달러 규모� 전신 사기 손실� 인해 � 영향� 받았습니�.
어려움에도 불구하고, 회사� 다음� 같은 긍정적인 발전� 보였습니�: 순이자수� 6.9% 증가하여 800� 달러 달성, 순이자마� 2.70%� 개선(전년 대� 43bp 상승), 1분기 동안 예금 4.2%(3110� 달러) 증가. 은행은 커뮤니티 뱅크 레버리지 비율 15.24%� 강력� 자본 비율� 유지하고 있으�, � 대� 대� 비수� 대� 비율은 � 0.09%� 견고� 신용 품질� 유지하고 있습니다.
Broadway Financial Corporation (NASDAQ : BYFC) a annoncé des résultats révisés pour le premier trimestre 2025, enregistrant une perte nette consolidée de 1,9 million de dollars, soit (0,21 $) par action diluée, contre une perte nette de 164 000 $ au premier trimestre 2024. Le trimestre a été fortement impacté par une perte de fraude par virement bancaire de 1,9 million de dollars.
Malgré ces défis, la société a connu des évolutions positives, notamment : une croissance de 6,9 % du produit net d’intérêts à 8,0 millions de dollars, une amélioration de la marge nette d’intérêts à 2,70 % (en hausse de 43 points de base en glissement annuel) et une croissance des dépôts de 4,2 % (31,1 millions de dollars) au cours du premier trimestre. La banque maintient des ratios de capital solides avec un ratio de levier communautaire de 15,24 % et une bonne qualité de crédit avec des prêts non productifs représentant seulement 0,09 % du total des prêts.
Broadway Financial Corporation (NASDAQ: BYFC) hat überarbeitete Ergebnisse für das erste Quartal 2025 bekanntgegeben und einen konsolidierten Nettoverlust von 1,9 Millionen US-Dollar bzw. ($0,21) je verwässerter Aktie gemeldet, verglichen mit einem Nettoverlust von 164.000 US-Dollar im ersten Quartal 2024. Das Quartal wurde erheblich durch einen 1,9 Millionen US-Dollar schweren Betrugsverlust per Überweisung belastet.
Trotz der Herausforderungen verzeichnete das Unternehmen positive Entwicklungen, darunter: ein Wachstum des Nettozinsertrags um 6,9% auf 8,0 Millionen US-Dollar, eine Verbesserung der Nettozinsmarge auf 2,70% (plus 43 Basispunkte im Jahresvergleich) sowie ein Wachstum der Einlagen um 4,2% (31,1 Millionen US-Dollar) im ersten Quartal. Die Bank hält starke Kapitalquoten mit einer Community Bank Leverage Ratio von 15,24% und eine solide Kreditqualität mit notleidenden Krediten von nur 0,09% der Gesamtkredite.
- Net interest income increased by 6.9% to $8.0 million year-over-year
- Net interest margin improved by 43 basis points to 2.70%
- Total deposits grew by 4.2% ($31.1 million) during Q1 2025
- Strong Community Bank Leverage Ratio of 15.24%, up from 13.96%
- Excellent credit quality with non-accrual loans at only 0.09% of total loans
- Total borrowings reduced by $27.3 million (14.0%) to improve margins
- Reported net loss of $1.9 million compared to $164,000 loss in Q1 2024
- Significant $1.9 million loss from wire fraud
- Increased provision for credit losses to $689,000 due to new non-accrual loan
- Non-interest expense increased by 30.6% to $10.2 million
- Compensation and benefits expense increased by $1.0 million
- Book value per share declined to $14.58 from $14.82
Insights
Broadway Financial reported a significant loss of $1.9M in Q1 2025, largely due to wire fraud, despite improved net interest margin and deposit growth.
Broadway Financial Corporation reported a $1.9 million net loss for Q1 2025 (loss of
The primary factor behind this deterioration was a $1.9 million loss from wire fraud, which management notes could potentially be recovered in the future. Additionally, there was a
Despite these challenges, there were several positive developments. Net interest income increased by
The provision for credit losses increased to
The company maintains a solid capital position with a Community Bank Leverage Ratio of
The delay in financial reporting appears to have been related to accounting treatment questions surrounding this unusual option agreement. Looking ahead, management expressed optimism about executing strategic goals while continuing to focus on serving low-to-moderate income communities.
The Company reported consolidated net loss before preferred dividends of
During the first quarter of 2025, net interest income increased by
First Quarter 2025 Highlights:
- During the first quarter of 2025, net interest income increased by
, or$521 thousand 6.9% , compared to the first quarter of 2024 - The net interest margin increased by 43 basis points to
2.70% for the first quarter of 2025, compared to2.27% for the first quarter of 2024. This increase was driven largely by growth in the yield on average loan balances and a reduction in the cost of interest-bearing liabilities - Total deposits increased by
, or$31.1 million 4.2% , during the first quarter of 2025 compared to December 31, 2024 - Capital ratios remain strong with a Community Bank Leverage Ratio of
15.24% at March 31, 2025 compared to13.96% at December 31, 2024 - Credit quality remains strong with non-accrual loans to total loans at
0.09% and non-performing loans to total assets at0.07% - Total borrowings were
at March 31, 2025 compared to$168.2 million at December 31, 2024, a reduction of$195.5 million , or$27.3 million 14.0%
Chief Executive Officer, Brian Argrett commented, "During the first quarter of 2025, deposits grew by
"Our results for the first quarter of 2025 were adversely affected by a loss of
"Furthermore, our first quarter financial results were negatively impacted by our investments in people over the past twelve months to support our operational capabilities to professionally manage our business, improve our control environment, improve our efficiency, and promote our continued growth."
"We are optimistic in our ability to execute our strategic goals and mission objectives, grow and improve profitability while remaining focused on serving low-to-moderate income communities."
"During the first quarter of 2025, we executed an ECIP Securities Purchase Option Agreement with the
"The Option Agreement is an unusual contract which prompted the engagement of an independent third-party to assist in understanding the proper accounting treatment and disclosure causing a delay in our financial reporting. We now have the appropriate process and framework for calculating the fair value of the option to purchase back the preferred stock at a future date."
"I wish to thank our employees, stockholders, and depositors for their continued support to our mission. Your efforts and financial support are fundamental to our ability to expand, serve, and support our communities, customers, and broader stakeholders."
Net Interest Income
Net interest income before provision for credit losses for the first quarter of 2025 totaled
The increase resulted from a
The net interest margin increased to
Provision for Credit Losses
For the three months ended March 31, 2025, the Company recorded a provision for credit losses of
Non-interest Expense
Total non-interest expense was
Income Taxes
The Company recorded an income tax benefit of
Balance Sheet Summary
Total assets decreased by
Loans held for investment, net of the ACL, increased by
Deposits increased by
Total borrowings decreased by
Capital
Stockholders' equity was
About Broadway Financial Corporation
Broadway Financial Corporation operates through its wholly-owned banking subsidiary, City First Bank, National Association, which is a leading mission-driven bank that serves low-to-moderate income communities within urban areas in
City First Bank offers a variety of commercial real estate loan products, services, and depository accounts that support investments in affordable housing, small businesses, and nonprofit community facilities located within low-to-moderate income neighborhoods. City First Bank is a Community Development Financial Institution, Minority Depository Institution, Certified B Corp, and a member of the Global Alliance of Banking on Values. The Bank and the City First network of nonprofits, City First Enterprises, Homes By CFE, and City First Foundation, represent the City First branded family of community development financial institutions, which offer a robust lending and deposit platform.
Contacts
Investor Relations
Zack Ibrahim, Chief Financial Officer, (202) 243-7100
[email protected]
Cautionary Statement Regarding Forward-Looking Information
This press release includes "forward-looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations and capital allocation and structure, are forward-looking statements. Forward‑looking statements typically include the words "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "poised," "optimistic," "prospects," "ability," "looking," "forward," "invest," "grow," "improve," "deliver" and similar expressions, but the absence of such words or expressions does not mean a statement is not forward-looking. These forward‑looking statements are subject to risks and uncertainties, including those identified below, which could cause actual future results to differ materially from historical results or from those anticipated or implied by such statements. The following factors, among others, could cause future results to differ materially from historical results or from those indicated by forward‑looking statements included in this press release: (1) the level of demand for mortgage and commercial loans, which is affected by such external factors as general economic conditions, market interest rate levels, tax laws, and the demographics of our lending markets; (2) the direction and magnitude of changes in interest rates and the relationship between market interest rates and the yield on our interest‑earning assets and the cost of our interest‑bearing liabilities; (3) the rate and amount of loan losses incurred and projected to be incurred by us, increases in the amounts of our nonperforming assets, the level of our loss reserves and management's judgments regarding the collectability of loans; (4) changes in the regulation of lending and deposit operations or other regulatory actions, whether industry-wide or focused on our operations, including increases in capital requirements or directives to increase allowances for loan losses or make other changes in our business operations; (5) legislative or regulatory changes, including those that may be implemented by the current administration in
Forward-looking statements in this press release speak only as of the date they are made, and we undertake no obligation, and do not intend, to update these forward-looking statements to reflect events or circumstances occurring after the date of this press release, except to the extent required by law. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.
The following table sets forth selected financial data and ratios as of March 31, 2025 and December 31, 2024 and for the three months ended March 31, 2025 and 2024.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY | ||||||
Selected Financial Data and Ratios (Unaudited) | ||||||
(Dollars in thousands, except per share data) | ||||||
Selected Financial Condition Data and Ratios: | March 31, 2025 | December 31, 2024 | ||||
Book value per share | $ 14.58 | $ 14.82 | ||||
Equity to total assets | 23.00% | 21.87% | ||||
Asset Quality Ratios: | ||||||
Non-accrual loans to total loans | 0.09% | 0.03% | ||||
Non-performing assets to total assets | 0.07% | 0.02% | ||||
Allowance for credit losses to total gross loans | 0.90% | 0.83% | ||||
Allowance for credit losses to non-performing loans | 1020.23% | 3069.32% | ||||
Non-Performing Assets: | ||||||
Non-accrual loans | $ 860 | $ 264 | ||||
Loans delinquent 90 days or more and still accruing | - | - | ||||
AG˹ٷ estate acquired through foreclosure | - | - | ||||
Total non-performing assets | $ 860 | $ 264 | ||||
Delinquent loans 31 to 89 days delinquent | $ 4,073 | $ 269 | ||||
Delinquent loans greater than 90 days delinquent | $ 264 | $ - |
Selected Operating Data and Ratios: | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | ||||||
Net recoveries to average assets | -%(1) | -% (1) | ||||||
Return on average assets | (0.84)%(1) | (0.05)%(1) | ||||||
Return on average equity | (3.69)%(1) | (0.23)% (1) | ||||||
Net interest margin | | | ||||||
(1) Annualized |
The following table sets forth the consolidated statements of financial condition as of March 31, 2025 and December 31, 2024.
BROADWAY FINANCIAL CORPORATION | ||
Consolidated Statements of Financial Condition | ||
(In thousands, except share and per share amounts) | ||
March 31, 2025 | December 31, 2024 | |
(Unaudited) | ||
Assets: | ||
Cash and due from banks | $ 2,040 | $ 2,255 |
Interest-bearing deposits in other banks | 13,754 | 59,110 |
Cash and cash equivalents | 15,794 | 61,365 |
Securities available-for-sale, at fair value (amortized cost of | 185,938 | 203,862 |
Loans receivable held for investment, net of allowance of | 971,231 | 968,861 |
Accrued interest receivable | 5,624 | 5,001 |
Federal Home Loan Bank (FHLB) stock | 4,616 | 9,637 |
Federal Reserve Bank (FRB) stock | 3,543 | 3,543 |
Office properties and equipment, net | 8,812 | 8,899 |
Bank owned life insurance | 3,332 | 3,321 |
Deferred tax assets, net | 8,103 | 8,803 |
Core deposit intangible, net | 1,696 | 1,775 |
Goodwill | 25,858 | 25,858 |
Other assets | 3,472 | 2,786 |
Total assets | $ 1,238,019 | $ 1,303,711 |
Liabilities and stockholders' equity | ||
Liabilities: | ||
Deposits | $ 776,543 | $ 745,399 |
Securities sold under agreements to repurchase | 80,778 | 66,610 |
FHLB advances | 87,415 | 195,532 |
Accrued expenses and other liabilities | 8,486 | 10,794 |
Total liabilities | 953,222 | 1,018,335 |
Stockholders' equity: | ||
Non-Cumulative Redeemable Perpetual Preferred stock, Series C; authorized 150,000 shares at March 31, 2025 and December 31, 2024; issued and outstanding 150,000 shares at March 31, 2025 and December 31, 2024; liquidation value |
150,000 |
150,000 |
Common stock, Class A, March 31, 2025 and December 31, 2024; issued 6,460,272 shares at March 31, 2025 and 6,349,455 shares at December 31, 2024; outstanding 6,133,044 shares at March 31, 2025 and 6,022,227 shares at December 31, 2024 |
64 |
63 |
Common stock, Class B, March 31, 2025 andDecember 31, 2024; issued and outstanding 1,425,574 shares at March 31, 2025 and December 31, 2024 |
14 |
14 |
Common stock, Class C, March 31, 2025 and December 31, 2024; issued and outstanding 1,672,562 at March 31, 2025 and December 31, 2024 |
17 |
17 |
Additional paid-in capital | 143,169 | 142,902 |
Retained earnings | 10,303 | 12,911 |
Unearned Employee Stock Ownership Plan (ESOP) shares | (4,152) | (4,201) |
Accumulated other comprehensive loss, net of tax | (9,508) | (11,223) |
Treasury stock-at cost, 327,228 shares at March 31, 2025 and at December 31, 2024 | (5,326) | (5,326) |
Total Broadway Financial Corporation and Subsidiary stockholders' equity | 284,581 | 285,157 |
Non-controlling interest | 216 | 219 |
Total liabilities and stockholders' equity | $ 1,238,019 | $ 1,303,711 |
The following table sets forth the consolidated statements of operations for the three months ended March 31, 2025 and 2024.
BROADWAY FINANCIAL CORPORATION | ||
Consolidated Statements of Operations | ||
(In thousands, except share and per share amounts) | ||
Three Months Ended | ||
March 31, | ||
2025 | 2024 | |
(Unaudited) | (Unaudited) | |
Interest income: | ||
Interest and fees on loans receivable | $ 12,690 | $ 11,129 |
Interest on available-for-sale securities | 1,208 | 2,075 |
Other interest income | 476 | 1,589 |
Total interest income | 14,374 | 14,793 |
Interest expense: | ||
Interest on deposits | 4,199 | 2,799 |
Interest on borrowings | 2,130 | 4,470 |
Total interest expense | 6,329 | 7,269 |
Net interest income | 8,045 | 7,524 |
Provision for credit losses | 689 | 260 |
Net interest income after provision for credit losses | 7,356 | 7,264 |
Non-interest income: | ||
Service charges | 43 | 40 |
Grants | 25 | - |
Other | 220 | 266 |
Total non-interest income | 288 | 306 |
Non-interest expense: | ||
Compensation and benefits | 5,284 | 4,269 |
Occupancy expense | 540 | 503 |
Information services | 706 | 707 |
Professional services | 700 | 1,410 |
Advertising and promotional expense | 46 | 28 |
Supervisory costs | 193 | 177 |
Corporate insurance | 67 | 61 |
Amortization of core deposit intangible | 79 | 84 |
Operational loss | 1,943 | - |
Other expense | 639 | 571 |
Total non-interest expense | 10,197 | 7,810 |
Income before income taxes | (2,553) | (240) |
Income tax benefit | (692) | (57) |
Net loss | $ (1,861) | $ (183) |
Less: Net loss attributable to non-controlling interest | (3) | (19) |
Net loss attributable to Broadway Financial Corporation | $ (1,858) | $ (164) |
Less: Preferred stock dividends | (750) | - |
Net loss attributable to common stockholders | $ (2,608) | $ (164) |
Loss per common share-basic | $ (0.30) | $ (0.02) |
Loss per common share-diluted | $ (0.30) | $ (0.02) |
The following table sets forth the average balances, average yields and costs for the periods indicated. All average balances are daily average balances. The yields set forth below include the effect of deferred loan fees, and discounts and premiums that are amortized or accreted to interest income or expense.
For the Three Months Ended | ||||||||||||||||||||||
March 31, 2025 | March 31, 2024 | |||||||||||||||||||||
(Dollars in thousands) (Unaudited) | ||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||||||
Assets | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Interest-earning deposits | $ | 28,958 | $ | 312 | 4.37 | % | $ | 99,103 | $ | 1,344 | 5.42 | % | ||||||||||
Securities | 196,463 | 1,208 | 2.49 | % | 305,615 | 2,075 | 2.72 | % | ||||||||||||||
Loans receivable (1) | 972,479 | 12,690 | 5.29 | % | 909,965 | 11,129 | 4.89 | % | ||||||||||||||
FRB and FHLB stock (2) | 11,188 | 164 | 5.94 | % | 13,733 | 245 | 7.14 | % | ||||||||||||||
Total interest-earning assets | 1,209,088 | $ | 14,374 | 4.82 | % | 1,328,416 | $ | 14,793 | 4.45 | % | ||||||||||||
Non-interest-earning assets | 50,360 | 52,561 | ||||||||||||||||||||
Total assets | $ | 1,259,448 | $ | 1,380,977 | ||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Money market deposits | $ | 119,101 | $ | 257 | 0.88 | % | $ | 125,704 | $ | 1,444 | 4.59 | % | ||||||||||
Savings deposits | 48,712 | 68 | 0.57 | % | 59,056 | 102 | 0.69 | % | ||||||||||||||
Interest checking and other demand deposits | 255,647 | 1,911 | 3.03 | % | 227,504 | 143 | 0.25 | % | ||||||||||||||
Certificate accounts | 224,317 | 1,963 | 3.55 | % | 163,116 | 1,110 | 2.72 | % | ||||||||||||||
Total deposits | 647,777 | 4,199 | 2.63 | % | 575,380 | 2,799 | 1.95 | % | ||||||||||||||
FHLB advances | 149,135 | 1,529 | 4.16 | % | 209,299 | 2,598 | 4.97 | % | ||||||||||||||
Bank Term Funding Program borrowing | - | - | - | % | 100,000 | 1,203 | 4.81 | % | ||||||||||||||
Other borrowings | 67,275 | 601 | 3.62 | % | 77,601 | 669 | 3.45 | % | ||||||||||||||
Total borrowings | 216,410 | 2,130 | 3.99 | % | 386,900 | 4,470 | 4.62 | % | ||||||||||||||
Total interest-bearing liabilities | 864,187 | $ | 6,329 | 2.97 | % | 962,280 | $ | 7,269 | 3.02 | % | ||||||||||||
Non-interest-bearing liabilities | 108,632 | 137,035 | ||||||||||||||||||||
Stockholders' equity | 286,629 | 281,662 | ||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,259,448 | $ | 1,380,977 | ||||||||||||||||||
Net interest rate spread (3) | $ | 8,045 | 1.85 | % | $ | 7,524 | 1.43 | % | ||||||||||||||
Net interest rate margin (4) | 2.70 | % | 2.27 | % | ||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 139.90 | % | 138.05 | % | ||||||||||||||||||
(1) Amount includes non-accrual loans. (2) FHLB is Federal Home Loan Bank. |
(3) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
(4) Net interest rate margin represents net interest income as a percentage of average interest-earning assets. |
View original content to download multimedia:
SOURCE Broadway Financial Corporation