Celcuity Inc. Reports Second Quarter 2025 Financial Results and Provides Corporate Update
Celcuity (NASDAQ:CELC) reported significant Q2 2025 milestones for its cancer drug gedatolisib. The company announced breakthrough results from the PIK3CA wild-type cohort of Phase 3 VIKTORIA-1 trial in HR+/HER2- advanced breast cancer, showing a 76% reduction in disease progression risk with the gedatolisib triplet therapy and a 67% reduction with the doublet therapy.
The company plans to submit an NDA to FDA in Q4 2025. Additionally, Celcuity raised $286.5 million through offerings, bringing total cash position to $455 million on a proforma basis. Q2 operating expenses increased to $44.0 million from $24.3 million year-over-year, with a net loss of $45.3 million. The company's cash runway extends through 2027.
Celcuity (NASDAQ:CELC) ha comunicato importanti traguardi nel Q2 2025 per il suo farmaco oncologico gedatolisib. L'azienda ha riportato risultati rivoluzionari nel sottogruppo PIK3CA wild-type dello studio di Fase 3 VIKTORIA-1 in carcinoma mammario avanzato HR+/HER2-, con una riduzione del rischio di progressione della malattia del 76% con la tripla terapia a base di gedatolisib e del 67% con la doppia terapia.
Celcuity prevede di presentare un NDA alla FDA nel Q4 2025. Inoltre, ha raccolto $286,5 milioni tramite offerte, portando la posizione di cassa pro forma a $455 milioni. Le spese operative del Q2 sono salite a $44,0 milioni rispetto a $24,3 milioni nell'anno precedente, con una perdita netta di $45,3 milioni. La liquidità aziendale è prevista per sostenere l'attività fino al 2027.
Celcuity (NASDAQ:CELC) informó hitos relevantes en el 2T 2025 para su fármaco oncológico gedatolisib. La compañía anunció resultados innovadores en la cohorte PIK3CA wild-type del ensayo de Fase 3 VIKTORIA-1 en cáncer de mama avanzado HR+/HER2-, mostrando una reducción del riesgo de progresión de la enfermedad del 76% con la terapia tripleta que incluye gedatolisib y del 67% con la terapia dobleta.
La empresa planea presentar un NDA a la FDA en el 4T de 2025. Además, Celcuity captó $286.5 millones mediante ofrecimientos, elevando su posición de caja pro forma a $455 millones. Los gastos operativos del 2T aumentaron a $44.0 millones desde $24.3 millones interanual, con una pérdida neta de $45.3 millones. La disponibilidad de efectivo alcanza para financiar operaciones hasta 2027.
Celcuity (NASDAQ:CELC)� 2025� 2분기� 자사 항암� gedatolisib와 관련된 주요 성과� 발표했습니다. 회사� HR+/HER2- 진행� 유방암을 대상으� � 3� VIKTORIA-1 시험� PIK3CA 와일드타� 코호트에� 획기적인 결과� 보고했으�, gedatolisib� 포함� 삼중요법으로 질병 진행 위험� 76% 낮췄�, 이중요법으로� 67% 감소� 보였습니�.
Celcuity� 2025� 4분기� FDA� NDA� 제출� 계획입니�. 또한, 공모� 통해 $286.5 million� 조달� pro forma 기준 현금 보유액을 $455 million으로 늘렸습니�. 2분기 영업비용은 전년 동기 $24.3 million에서 $44.0 million으로 증가했으�, 순손실은 $45.3 million입니�. 회사� 현금 유지� 2027년까지 이어� 전망입니�.
Celcuity (NASDAQ:CELC) a annoncé des avancées majeures au T2 2025 pour son médicament anticancéreux gedatolisib. La société a présenté des résultats révolutionnaires dans la cohorte PIK3CA wild-type de l'essai de phase 3 VIKTORIA-1 chez des patientes atteintes d'un cancer du sein avancé HR+/HER2-, montrant une réduction du risque de progression de la maladie de 76% avec la thérapie triplette et de 67% avec la doublette.
Celcuity prévoit de soumettre une NDA à la FDA au T4 2025. Par ailleurs, elle a levé $286,5 millions via des offres, portant sa trésorerie pro forma à $455 millions. Les dépenses opérationnelles du T2 ont augmenté à $44,0 millions contre $24,3 millions un an plus tôt, avec une perte nette de $45,3 millions. La trésorerie devrait couvrir les opérations jusqu'en 2027.
Celcuity (NASDAQ:CELC) meldete im 2. Quartal 2025 bedeutende Meilensteine für sein Krebsmedikament gedatolisib. Das Unternehmen berichtete von durchbruchartigen Ergebnissen in der PIK3CA-Wildtyp-Kohorte der Phase-3-Studie VIKTORIA-1 bei HR+/HER2- fortgeschrittenem Brustkrebs: ein um 76% reduziertes Progressionsrisiko mit der Tripeltherapie und um 67% mit der Doppeltherapie.
Celcuity plant, im 4. Quartal 2025 einen NDA-Antrag bei der FDA einzureichen. Zudem sammelte das Unternehmen $286,5 Millionen durch Emissionen ein und erhöhte die pro forma Barreserve auf $455 Millionen. Die operativen Aufwendungen im 2. Quartal stiegen auf $44,0 Millionen gegenüber $24,3 Millionen im Vorjahreszeitraum; der Nettoverlust belief sich auf $45,3 Millionen. Die Liquiditätsreichweite reicht bis 2027.
- Unprecedented Phase 3 VIKTORIA-1 trial results with 76% reduction in disease progression risk
- Secured $286.5M in new funding through concurrent offerings
- New patent for gedatolisib dosing regimen extends exclusivity to 2042
- Strong cash position of $455M expected to fund operations through 2027
- Positive early-phase results in prostate and HER2+ breast cancer trials
- Operating expenses nearly doubled to $44.0M in Q2 2025
- Net loss increased to $45.3M from $23.7M year-over-year
- Potential dilution from convertible notes and warrant offerings
Insights
Celcuity's gedatolisib shows unprecedented efficacy in advanced breast cancer with strong financial position to pursue multiple indications.
Celcuity's Phase 3 VIKTORIA-1 trial results represent a potential paradigm shift in HR+/HER2- advanced breast cancer treatment. The gedatolisib triplet regimen demonstrated a 76% reduction in risk of disease progression or death (HR: 0.24) with a 7.3-month improvement in median progression-free survival compared to fulvestrant alone. Even the gedatolisib doublet showed impressive results with a 67% risk reduction (HR: 0.33) and 5.4-month PFS improvement.
These hazard ratios are truly exceptional in HR+/HER2- breast cancer, where improvements of this magnitude are rarely seen. Particularly noteworthy is the improved safety profile compared to earlier studies, with lower rates of hyperglycemia and stomatitis, which addresses key concerns with PI3K/mTOR pathway inhibitors.
The company has strategically positioned itself with a $286.5 million capital raise, bringing their proforma cash position to $455 million - sufficient to fund operations through 2027. This funding enables Celcuity to pursue multiple potential blockbuster indications including the ongoing PIK3CA mutant cohort (results expected Q4 2025) and expansion into first-line HR+/HER2- breast cancer with the VIKTORIA-2 trial.
The new patent extending exclusivity to 2042 significantly enhances gedatolisib's commercial potential. Early results in prostate cancer (66% six-month radiographic PFS) and HER2+/PIK3CA mutated breast cancer (43% objective response rate) suggest gedatolisib could become a multi-indication oncology asset.
The $44 million quarterly burn rate is substantial but justified given the extensive clinical development program and pre-commercialization activities for the planned NDA submission in Q4 2025.
Celcuity's breakthrough trial results and strong balance sheet position it for transformation from clinical-stage to commercial company.
Celcuity's financial position has dramatically strengthened with their recent $286.5 million capital raise, bringing their proforma cash position to $455 million. This runway through 2027 provides crucial flexibility during the critical transition from development to commercialization, covering the planned NDA submission in Q4 2025 and potential commercial launch.
The company's Q2 operating expenses of $44.0 million (up from $24.3 million YoY) reflect appropriate investment scaling as gedatolisib advances through late-stage development. The R&D expense increase of $17.7 million is primarily driven by clinical trial activities, with $5.0 million allocated for a Pfizer milestone payment - signaling progression against predetermined development targets.
The $36.2 million quarterly cash burn has doubled year-over-year, indicating accelerated investment in gedatolisib's development and pre-commercial activities. This burn rate appears justified given the unprecedented clinical data and multiple potential indications.
The newly issued patent extending exclusivity to 2042 significantly enhances gedatolisib's commercial potential and protects against generic competition during the critical commercialization phase. If approved, gedatolisib would target the HR+/HER2- advanced breast cancer market - the most common breast cancer subtype, representing a multi-billion dollar opportunity.
The consistent progress across both the PIK3CA wild-type and mutant cohorts positions Celcuity to potentially capture comprehensive market share across breast cancer genetic subtypes. The early promising data in prostate cancer further diversifies the potential revenue streams, potentially transforming Celcuity from a single-indication to multi-indication oncology company.
- Reported statistically significant and clinically meaningful improvement in both primary endpoints from the PIK3CA wild-type cohort of the Phase 3 VIKTORIA-1 trial
- Hazard ratios and improvements in median progression-free survival (“PFS�) are unprecedented in HR+/HER2- advanced breast cancer (“ABC�)
- Expect to submit a New Drug Application (“NDA�) for gedatolisib, based on data from the PIK3CA wild-type cohort, to the U.S. Food and Drug Administration (“FDA�) in the fourth quarter of 2025
- Enrollment is ongoing in the PIK3CA mutant cohort of the Phase 3 VIKTORIA-1 trial and topline data readout is anticipated in the fourth quarter of 2025
- First patient was dosed in Phase 3 VIKTORIA-2 clinical trial of gedatolisib as a first-line treatment for HR+/HER2- ABC
- Reported clinical data from two early phase studies of gedatolisib in patients with metastatic castration resistant prostate cancer (“mCRPC�) and HER2+ metastatic breast cancer (“mBC�)
- New patent for gedatolisib dosing regimen that extends patent exclusivity into 2042 was issued
- Completed concurrent offerings of convertible notes, common stock and pre-funded warrants, with net proceeds of
$286.5 million ; on a proforma basis, the net proceeds of these offerings along with our cash, cash equivalents, and short-term investments of$168.4 million as of June 30, 2025, results in$455 million of cash, cash equivalents, and short-term investments as of the end of Q2 2025 and is expected to fund operations through 2027 - Management to host webcast and conference call today, August 14, 2025, at 4:30 p.m. ET
MINNEAPOLIS, Aug. 14, 2025 (GLOBE NEWSWIRE) -- Celcuity Inc. (Nasdaq: CELC), a clinical-stage biotechnology company pursuing development of targeted therapies for oncology, today announced financial results for the second quarter ended June 30, 2025 and other recent business developments.
“We have had an eventful past few months at Celcuity. Last month, we announced positive topline data from the PIK3CA wild-type cohort of the pivotal Phase 3 VIKTORIA-1 clinical trial, which showed unprecedented reduction in risk of disease progression or death and incremental improvement in progression free survival in patients with HR+/HER2- advanced breast cancer,� said Brian Sullivan, CEO and co-founder of Celcuity. “We believe topline data for both gedatolisib regimens from VIKTORIA-1 are potentially practice-changing. We are on track to submit the New Drug Application for gedatolisib, based on data from the PIK3CA wild-type cohort, later this year and to report topline data from the PIK3CA mutant cohort in the fourth quarter of 2025. Additionally, with our recent financing and our growing body of clinical data, we believe we are in a unique position to advance multiple potential blockbuster indications in breast and prostate cancer.�
Second Quarter 2025 Business Highlights and Other Recent Developments
- In July 2025, the Company announced positive topline data for both primary endpoints of the PIK3CA wild-type cohort of the Phase 3 VIKTORIA-1 clinical trial that evaluated gedatolisib plus fulvestrant with and without palbociclib versus fulvestrant in patients with HR+/HER2- ABC whose disease had progressed on or after prior treatment with a CDK4/6 inhibitor. The efficacy results established several new milestones in the history of drug development for HR+/HER2- ABC.
- The gedatolisib triplet (gedatolisib, fulvestrant and palbociclib) reduced the risk of disease progression or death by
76% compared to fulvestrant based on a hazard ratio (“HR�) of 0.24. The median PFS was 9.3 months with the gedatolisib triplet versus 2.0 months with fulvestrant, an incremental improvement of 7.3 months. - The gedatolisib doublet (gedatolisib and fulvestrant) reduced the risk of disease progression or death by
67% compared to fulvestrant based on a hazard ratio of 0.33. The median PFS was 7.4 months with the gedatolisib doublet versus 2.0 months with fulvestrant, an incremental improvement of 5.4 months. - Both gedatolisib regimens showed lower rates of hyperglycemia and stomatitis and the rate of discontinuation of all treatment due to a treatment-related adverse event (“AE�), was lower than was reported in a Phase 1b study in this patient population.
- Full data from the PIK3CA wild-type cohort of the VIKTORIA-1 clinical trial will be presented at an upcoming medical conference later this year.
- Celcuity expects to submit an NDA to the FDA in the fourth quarter of 2025 for gedatolisib based on data from the PIK3CA wild-type cohort.
- Enrollment is ongoing in the PIK3CA mutant cohort of the VIKTORIA-1 trial and remains on track to report topline data by the end of 2025.
- The gedatolisib triplet (gedatolisib, fulvestrant and palbociclib) reduced the risk of disease progression or death by
- In July 2025, the first patient was dosed in VIKTORIA-2, a Phase 3 clinical trial evaluating gedatolisib plus a CDK4/6 inhibitor and fulvestrant as a first-line treatment for patients with HR+/HER2- ABC who are endocrine therapy resistant.
- In July 2025, the US Patent and Trademark Office issued a new patent for gedatolisib covering the dosing regimen used in the VIKTORIA-1 clinical trial, extending the patent exclusivity in the U.S. into 2042.
- In July 2025, the Company conducted a concurrent public offering of
2.750% convertible senior notes due 2031, common stock and pre-funded warrants. The net proceeds from the offerings were$286.5 million , after deducting underwriting discounts and commissions and the Company’s estimated offering expenses. - In June 2025, the Phase 1b portion of the CELC-G-201 study reported positive topline data, and additional preliminary results will be presented at a medical conference later this year.
- As of the May 30, 2025 data cut-off, the preliminary efficacy and safety analyses for the combined arms showed the six-month radiographic progression free survival rate was
66% , no patients discontinued treatment due to a treatment-related AE, and no dose reductions were required with gedatolisib or darolutamide.
- As of the May 30, 2025 data cut-off, the preliminary efficacy and safety analyses for the combined arms showed the six-month radiographic progression free survival rate was
- In June 2025, the Company presented key efficacy and safety results from an investigator-sponsored Phase 2 clinical trial in 44 patients with HER2+/ PIK3CA mutated mBC, who were treated with gedatolisib plus standard doses of trastuzumab-pkrb, at the American Society of Clinical Oncologists meeting, which showed the objective response rate among all patients enrolled was
43% .
Second Quarter 2025 Financial Results
Unless otherwise stated, all comparisons are for the second quarter ended June 30, 2025, compared to the second quarter ended June 30, 2024.
Total operating expenses were
Research and development (“R&D�) expenses were
General and administrative (“G&A�) expenses were
Net loss for the second quarter of 2025 was
Net cash used in operating activities for the second quarter of 2025 was
At June 30, 2025, Celcuity reported cash, cash equivalents and short-term investments of
Webcast and Conference Call Information
The Celcuity management team will host a webcast/conference call at 4:30 p.m. ET today to discuss the second quarter 2025 financial results and provide a corporate update. To participate in the teleconference, domestic callers should dial 1-800-717-1738 and international callers should dial 1-646-307-1865. A live webcast presentation can also be accessed using this weblink: . A replay of the webcast will be available on the Celcuity website following the live event.
About Celcuity
Celcuity is a clinical-stage biotechnology company pursuing development of targeted therapies for treatment of multiple solid tumor indications. The company's lead therapeutic candidate is gedatolisib, a potent, pan-PI3K and mTORC1/2 inhibitor that comprehensively blockades the PAM pathway. Its mechanism of action and pharmacokinetic properties are differentiated from other currently approved and investigational therapies that target PI3Kα, AKT, or mTORC1 alone or together. A Phase 3 clinical trial, VIKTORIA-1, evaluating gedatolisib in combination with fulvestrant with or without palbociclib in patients with HR+/HER2- ABC has completed enrollment of and reported topline data for the PIK3CA wild-type cohort, and is currently enrolling patients for the PIK3CA mutant cohort. A Phase 1/2 clinical trial, CELC-G-201, evaluating gedatolisib in combination with darolutamide in patients with metastatic castration resistant prostate cancer, is ongoing. A Phase 3 clinical trial, VIKTORIA-2, evaluating gedatolisib plus a CDK4/6 inhibitor and fulvestrant as first-line treatment for patients with HR+/HER2- ABC is currently enrolling patients. More detailed information about Celcuity’s active clinical trials can be found at. Celcuity is headquartered in Minneapolis.Further information about Celcuity can be found at. Follow us onԻ.
Forward-Looking Statements
This press release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 including statements relating to the potential therapeutic benefits of gedatolisib; the size, design and timing of our clinical trials; our interpretation of topline clinical trial data; the market opportunity for gedatolisib; the ability of our data to support the filing of an NDA with the FDA; our expectations regarding the timing of and our ability to obtain and maintain FDA approval to commercialize gedatolisib; our strategy, marketing and commercialization plans, including the benefits of strategic decisions regarding studies and trials; other expectations with respect to gedatolisib ; our anticipated use of cash; and the strength of our balance sheet. Words such as, but not limited to, “look forward to,� “believe,� “expect,� “anticipate,� “estimate,� “intend,� "confidence," "encouraged," “potential,� “plan,� “targets,� “likely,� “may,� “will,� “would,� “should� and “could,� and similar expressions or words identify forward-looking statements. The forward-looking statements included in this press release are based on management's current expectations and beliefs which are subject to a number of risks, uncertainties and factors, including that our topline results are based on a preliminary analysis of key efficacy and safety data, and such data may change following a more comprehensive review of the data related to the clinical trial; unforeseen delays in our clinical trials; unforeseen delays in our planned NDA for gedatolisib; our ability to obtain and maintain regulatory approvals to commercialize gedatolisib, and the market acceptance of gedatolisib; the development of therapies and tools competitive with gedatolisib; and our ability to access capital upon favorable terms. In addition, all forward-looking statements are subject to other risks detailed in our Annual Report on Form 10-K for the year ended December 31, 2024, as such risks may be updated in our subsequent filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are qualified in their entirety by these cautionary statements, and we undertake no obligation to revise or update this press release to reflect events or circumstances after the date hereof.
Contacts:
Celcuity Inc.
Brian Sullivan,
Vicky Hahne,
(763) 392-0123
ICR Healthcare
Patti Bank, [email protected]
(415) 513-1284
Celcuity Inc. | |||||
Condensed Balance Sheets | |||||
(in thousands) | |||||
June 30, 2025 | December 31, 2024 | ||||
(unaudited) | |||||
Assets | |||||
Current Assets: | |||||
Cash and cash equivalents | $ | 46,354 | $ | 22,515 | |
Investments | 122,032 | 212,589 | |||
Other current assets | 14,718 | 9,467 | |||
Total current assets | 183,104 | 244,571 | |||
Property and equipment, net | 357 | 336 | |||
Operating lease right-of-use assets | 131 | 216 | |||
Total Assets | $ | 183,592 | $ | 245,123 | |
Liabilities and Stockholders' Equity: | |||||
Current Liabilities: | |||||
Accounts payable | $ | 11,158 | $ | 9,366 | |
Operating lease liabilities | 139 | 172 | |||
Accrued expenses | 28,644 | 22,185 | |||
Total current liabilities | 39,941 | 31,723 | |||
Operating lease liabilities | - | 54 | |||
Note payable, non-current | 99,276 | 97,727 | |||
Total Liabilities | 139,217 | 129,504 | |||
Total Stockholders' Equity | 44,375 | 115,619 | |||
Total Liabilities and Stockholders' Equity | $ | 183,592 | $ | 245,123 | |
Celcuity Inc. | |||||||||||||||||||||||||||
Condensed Statements of Operations | |||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||
(in thousands, except share and per share amounts) | |||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Research and development | $ | 40,222 | $ | 22,498 | $ | 72,449 | $ | 43,145 | |||||||||||||||||||
General and administrative | 3,787 | 1,786 | 7,693 | 3,632 | |||||||||||||||||||||||
Total operating expenses | 44,009 | 24,284 | 80,142 | 46,777 | |||||||||||||||||||||||
Loss from operations | (44,009 | ) | (24,284 | ) | (80,142 | ) | (46,777 | ) | |||||||||||||||||||
Other (expense) income | |||||||||||||||||||||||||||
Interest expense | (3,204 | ) | (2,260 | ) | (6,387 | ) | (3,661 | ) | |||||||||||||||||||
Interest income | 1,945 | 2,822 | 4,264 | 5,104 | |||||||||||||||||||||||
Other (expense) income, net | (1,259 | ) | 562 | (2,123 | ) | 1,443 | |||||||||||||||||||||
Net loss before income taxes | (45,268 | ) | (23,722 | ) | (82,265 | ) | (45,334 | ) | |||||||||||||||||||
Income tax benefits | - | - | - | - | |||||||||||||||||||||||
Net loss | $ | (45,268 | ) | $ | (23,722 | ) | $ | (82,265 | ) | $ | (45,334 | ) | |||||||||||||||
Net loss per share, basic and diluted | $ | (1.04 | ) | $ | (0.62 | ) | $ | (1.90 | ) | $ | (1.26 | ) | |||||||||||||||
Weighted average common shares outstanding, basic and diluted | 43,663,364 | 38,444,163 | 43,359,748 | 36,028,109 | |||||||||||||||||||||||
Cautionary Statement Regarding Non-GAAP Financial Measures
This press release contains references to non-GAAP adjusted net loss and non-GAAP adjusted net loss per share. Management believes these non-GAAP financial measures are useful supplemental measures for planning, monitoring, and evaluating operational performance as they exclude stock-based compensation expense, non-cash interest expense, and non-cash interest income from net loss and net loss per share. Management excludes these items because they do not impact Celcuity’s cash position, which management believes better enables Celcuity to focus on cash used in operations. However, non-GAAP adjusted net loss and non-GAAP adjusted net loss per share are not recognized measures under GAAP and do not have a standardized meaning prescribed by GAAP. As a result, management’s method of calculating non-GAAP adjusted net loss and non-GAAP adjusted net loss per share may differ materially from the method used by other companies. Therefore, non-GAAP adjusted net loss and non-GAAP adjusted net loss per share may not be comparable to similarly titled measures presented by other companies. Investors are cautioned that non-GAAP adjusted net loss and non-GAAP adjusted net loss per share should not be construed as alternatives to net loss, net loss per share or other statements of operations data (which are determined in accordance with GAAP) as an indicator of Celcuity’s performance or as a measure of liquidity and cash flows.
Celcuity Inc. | ||||||||||||||||
Reconciliation of GAAP Net Loss to Non-GAAP Adjusted Net Loss and | ||||||||||||||||
GAAP Net Loss Per Share to Non-GAAP Adjusted Net Loss Per Share | ||||||||||||||||
(in thousands, except share and per share amounts) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
GAAP net loss | $ | (45,268 | ) | $ | (23,722 | ) | $ | (82,265 | ) | $ | (45,334 | ) | ||||
Adjustments: | ||||||||||||||||
Stock-based compensation | ||||||||||||||||
Research and development (1) | 1,722 | 978 | 3,227 | 1,810 | ||||||||||||
General and administrative (2) | 982 | 432 | 1,921 | 932 | ||||||||||||
Non-cash interest expense (3) | 789 | 630 | 1,589 | 1,160 | ||||||||||||
Non-cash interest income (4) | 1,286 | (485 | ) | 340 | (639 | ) | ||||||||||
Non-GAAP adjusted net loss | $ | (40,489 | ) | $ | (22,167 | ) | $ | (75,188 | ) | $ | (42,071 | ) | ||||
GAAP net loss per share - basic and diluted | $ | (1.04 | ) | $ | (0.62 | ) | $ | (1.90 | ) | $ | (1.26 | ) | ||||
Adjustments to net loss: | ||||||||||||||||
Stock -based compensation | ||||||||||||||||
Research and development | 0.04 | 0.02 | 0.08 | 0.05 | ||||||||||||
General and administrative | 0.02 | 0.01 | 0.04 | 0.03 | ||||||||||||
Non-cash interest expense | 0.02 | 0.02 | 0.04 | 0.03 | ||||||||||||
Non-cash interest income | 0.03 | (0.01 | ) | 0.01 | (0.02 | ) | ||||||||||
Non-GAAP adjusted net loss per share | $ | (0.93 | ) | $ | (0.58 | ) | $ | (1.73 | ) | $ | (1.17 | ) | ||||
Weighted average common shares outstanding, basic and diluted | 43,663,364 | 38,444,163 | 43,359,748 | 36,028,109 | ||||||||||||
(1) | To reflect a non-cash charge to operating expense for Research and Development stock-based compensation. | |||||||||||||||
(2) | To reflect a non-cash charge to operating expense for General and Administrative stock-based compensation. | |||||||||||||||
(3) | To reflect a non-cash charge to other expense for amortization of debt issuance and discount costs and PIK interest related to the issuance of a note payable. | |||||||||||||||
(4) | To reflect a non-cash adjustment to other income for accretion on investments. | |||||||||||||||
