AGÕæÈ˹ٷ½

STOCK TITAN

DXP Enterprises Reports Fourth Quarter and Fiscal 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Positive)
Tags
  • Fiscal 2024 sales of $1.8 billion, up 7.4 percent from fiscal 2023
  • Full year GAAP diluted EPS of $4.22
  • $191.3 million in adjusted earnings before interest, taxes, depreciation, amortization and other non-cash charges ("Adjusted EBITDA")
  • Net income of $70.5 million versus $68.8 million in fiscal 2023
  • Refinanced our Senior Secured Term Loan B raising $649.5 million and reduced borrowing costs by 100 basis points
  • Repurchased 0.6 million shares for $28.8 million in fiscal 2024
  • $148.4 million in cash and restricted cash
  • Remediated all previously existing material weaknesses
  • Completed seven acquisitions during the fiscal year

HOUSTON--(BUSINESS WIRE)-- DXP Enterprises, Inc. (NASDAQ: DXPE) today announced financial results for the fourth quarter and fiscal year ended December 31, 2024. The following are results for the three and twelve months ended December 31, 2024, compared to the three and twelve months ended December 31, 2023. A reconciliation of the non-GAAP financial measures can be found in the back of this press release.

Fourth Quarter 2024 financial highlights:

  • Sales were $470.9 million for the fourth quarter of 2024, compared to $407.0 million for the fourth quarter of 2023.
  • Diluted earnings per share for the fourth quarter of 2024 was $1.29 based upon 16.5 million diluted shares, compared to $0.94 per share in the fourth quarter of 2023 based on 17.0 million diluted shares. Adjusted diluted earnings per shares was $1.38 per share compared to $1.12 per share for the fourth quarter of 2023.
  • Adjusted earnings before interest, taxes, depreciation and amortization and other non-cash charges ("Adjusted EBITDA") for the fourth quarter of 2024 was $50.3 million compared to $41.9 million for the fourth quarter of 2023. Adjusted EBITDA as a percentage of sales was 10.7 percent and 10.3 percent, respectively.
  • Free cash flow (cash flow from operating activities less capital expenditures) for the fourth quarter was $22.7 million or 46.4 percent of EBITDA.

Fiscal Year 2024 financial highlights:

  • Sales increased 7.4 percent to $1.8 billion, compared to $1.7 billion for fiscal 2023.
  • Diluted earnings per share for 2024 was $4.22 based upon 16.7 million diluted shares, compared to $3.89 per share in 2023, based on 17.7 million basic shares. Adjusted diluted earnings per share was $4.51 per share compared to $4.09 per share in 2023.
  • Net income for the year increased $1.7 million to $70.5 million, compared to $68.8 million for fiscal 2023.
  • Adjusted EBITDA for 2024 was $191.3 million compared to $174.3 million for 2023. Adjusted EBITDA as a percentage of sales was 10.6 percent and 10.4 percent, respectively.
  • Free cash flow for fiscal 2024 was $77.1 million or 42.3 percent of EBITDA compared to $94.0 million in fiscal 2023.

Business segment financial highlights:

  • Service Centersâ€� revenue for the fiscal year was $1.2 billion, an increase of 1.9 percent year-over-year with a 14.3 percent operating income margin.
  • Innovative Pumping Solutionsâ€� revenue for the fiscal year was $323.0 million, an increase of 47.7 percent year over year with an 16.6 percent operating income margin.
  • Supply Chain Servicesâ€� revenue for the fiscal year was $256.4 million, a decrease of 1.5 percent year-over-year with a 8.5 percent operating margin.

David R. Little, Chairman and Chief Executive Officer commented, "Fiscal 2024 was another great year for DXP. DXPeople drove fourth quarter results, with strong performance or year-over-year growth across all business segments. Broad based business strength across the business helped us deliver 7.4 percent revenue growth on a year-over-year basis. This growth has fueled good momentum going into 2025. DXP’s Innovative Pumping Solutions sales were up 47.7 percent to $323.0 million, followed by Service Centers sales growing 1.9 percent to $1.2 billion and Supply Chain Services sales declining 1.5 percent to $256.4 million. Congratulations to all of our DXPeople for their hard work and efforts to serve our customers."

Mr. Little continued, "The sales momentum from the fourth quarter accompanied by our backlogs continues to position us for success as we move into 2025. Additionally, we strengthened our balance sheet in the fourth quarter, similar to this time last year, raising a new Term Loan B which put an incremental $105 million in cash on the balance sheet. DXP’s balanced end markets, and our ability to continue to execute on acquisitions have set the stage for 2025. We see positive dynamics in our traditional end markets like oil & gas, as well as positive outlooks for end markets like water & wastewater. As a result of our strategies and our focus on managing our businesses for both the near- and long-term, we are differentiating ourselves from competitors, leveraging a broad set of assets to drive attractive returns and further advance our goals. DXP’s strategy to grow our core rotating equipment business and capabilities and expand into other highly engineered or value-added solutions for our customers, continues to deliver strong results. Over the last three years, DXP has generated an average annual return on equity of 16.5 percent and has returned approximately $118.7 million to its shareholders through share repurchases. We are confident our growth strategy, coupled with a continued focus on improving margins and maintaining operational discipline, and our evolving capital allocation model will drive shareholder value."

Kent Yee, Chief Financial Officer commented, "DXP completed an outstanding fiscal 2024, with strong underlying sales growth, operating leverage, earnings per share and free cash flow generation. The DXP team delivered a strong finish to Fiscal 2024, which represents the most profitable year in our Company’s history. Fiscal 2024 financial performance continues to reflect the execution of our end market diversification efforts, our plans to grow both organically and through acquisitions, and continuous improvement in our operations and efficiency. Total sales and adjusted EBITDA grew 7.4 percent and 9.8 percent, respectively. Our fiscal 2024 diluted earnings per share was $4.22. We are pleased with the fourth quarter, and year-end results. Once again, we positioned our balance sheet in the fourth quarter to support our growth plans in 2025. DXP ended the year with $148.4 million in cash on the balance sheet and net debt of $500.6 million. DXP’s secured leverage ratio or net debt to EBITDA was 2.4:1.0 with a covenant EBITDA of $206.2 million for fiscal 2024. We remain optimistic that DXP’s best days are ahead of us. With our strong balance sheet and broad product offering and solution, we believe DXP is unparalleled with respect to its ability to leverage these market drivers for continued growth. We expect to drive both organic and acquisition driven growth while driving shareholder and stakeholder value."

Non-GAAP Financial Measures

DXP supplements reporting of net income with non-GAAP measurements, including EBITDA, adjusted EBITDA, free cash flow, Adjusted Net Income attributable to DXP Enterprises, Inc., and net debt. This supplemental information should not be considered in isolation or as a substitute for the unaudited GAAP measurements. Additional information regarding EBITDA, free cash flow and Adjusted Net Income attributable to DXP Enterprises, Inc. referred to in this press release are included below under "Unaudited Reconciliation of Non-GAAP Financial Information."

The Company believes EBITDA provides additional information about: (i) operating performance, because it assists in comparing the operating performance of the business, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from core operations such as interest expense and income taxes and (ii) the performance and the effectiveness of operational strategies. Additionally, EBITDA performance is a component of a measure of the Company’s financial covenants under its credit facility. Furthermore, some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in the industry. Management believes that some investors� understanding of performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, the Company believes it is enhancing investors� understanding of the business and results of operations, as well as assisting investors in evaluating how well the Company is executing strategic initiatives.

About DXP Enterprises, Inc.

DXP Enterprises, Inc. is a leading products and service distributor that adds value and total cost savings solutions to industrial customers throughout the United States, Canada, Mexico and the U.A.E. DXP provides innovative pumping solutions, supply chain services and maintenance, repair, operating and production ("MROP") services that emphasize and utilize DXP’s vast product knowledge and technical expertise in rotating equipment, bearings, power transmission, metal working, industrial supplies and safety products and services. DXP's breadth of MROP products and service solutions allows DXP to be flexible and customer-driven, creating competitive advantages for our customers. DXP’s business segments include Service Centers, Innovative Pumping Solutions and Supply Chain Services. For more information, go to .

The Private Securities Litigation Reform Act of 1995 provides a “safe-harbor� for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made by or to be made by the Company) contains statements that are forward-looking. These forward-looking statements include without limitation those about the Company’s expectations regarding the impact of the COVID-19 pandemic and the impact of low commodity prices of oil and gas; the Company’s business, the Company’s future profitability, cash flow, liquidity, and growth. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future; and accordingly, such results may differ from those expressed in any forward-looking statement made by or on behalf of the Company. These risks and uncertainties include, but are not limited to; decreases in oil and natural gas prices; decreases in oil and natural gas industry expenditure levels, which may result from decreased oil and natural gas prices or other factors; ability to obtain needed capital, dependence on existing management, leverage and debt service, domestic or global economic conditions, economic risks related to the impact of COVID-19, ability to manage changes and the continued health or availability of management personnel and changes in customer preferences and attitudes. In some cases, you can identify forward-looking statements by terminology such as, but not limited to, “may,� “will,� “should,� “intend,� “expect,� “plan,� “anticipate,� “believe,� “estimate,� “predict,� “potential,� “goal,� or “continue� or the negative of such terms or other comparable terminology. For more information, review the Company’s filings with the Securities and Exchange Commission. More information on these risks and other potential factors that could affect the Company’s business and financial results is included in the Company’s filings with the SEC, including in the “Risk Factors� and “Management’s Discussion and Analysis of Financial Condition and Results of Operations� sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

DXP ENTERPRISES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

($ thousands, except per share amounts)

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales

$

470,914

Ìý

Ìý

$

407,044

Ìý

Ìý

$

1,802,040

Ìý

Ìý

$

1,678,600

Ìý

Cost of sales

Ìý

322,422

Ìý

Ìý

Ìý

284,208

Ìý

Ìý

Ìý

1,245,763

Ìý

Ìý

Ìý

1,173,309

Ìý

Gross profit

Ìý

148,492

Ìý

Ìý

Ìý

122,836

Ìý

Ìý

Ìý

556,277

Ìý

Ìý

Ìý

505,291

Ìý

Selling, general and administrative expenses

Ìý

109,201

Ìý

Ìý

Ìý

92,849

Ìý

Ìý

Ìý

410,895

Ìý

Ìý

Ìý

366,569

Ìý

Income from operations

Ìý

39,291

Ìý

Ìý

Ìý

29,987

Ìý

Ìý

Ìý

145,382

Ìý

Ìý

Ìý

138,722

Ìý

Interest expense

Ìý

17,283

Ìý

Ìý

Ìý

17,078

Ìý

Ìý

Ìý

63,927

Ìý

Ìý

Ìý

53,146

Ìý

Other income, net

Ìý

(673

)

Ìý

Ìý

(1,877

)

Ìý

Ìý

(3,517

)

Ìý

Ìý

(1,355

)

Income before income taxes

Ìý

22,681

Ìý

Ìý

Ìý

14,786

Ìý

Ìý

Ìý

84,972

Ìý

Ìý

Ìý

86,931

Ìý

Provision for income taxes

Ìý

1,318

Ìý

Ìý

Ìý

(1,220

)

Ìý

Ìý

14,483

Ìý

Ìý

Ìý

18,119

Ìý

Net income

Ìý

21,363

Ìý

Ìý

Ìý

16,006

Ìý

Ìý

Ìý

70,489

Ìý

Ìý

Ìý

68,812

Ìý

Preferred stock dividend

Ìý

22

Ìý

Ìý

Ìý

23

Ìý

Ìý

Ìý

90

Ìý

Ìý

Ìý

90

Ìý

Net income attributable to common shareholders

$

21,341

Ìý

Ìý

$

15,983

Ìý

Ìý

$

70,399

Ìý

Ìý

$

68,722

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

21,363

Ìý

Ìý

$

16,006

Ìý

Ìý

$

70,489

Ìý

Ìý

$

68,812

Ìý

Foreign currency translation adjustments

Ìý

(2,229

)

Ìý

Ìý

522

Ìý

Ìý

Ìý

(2,370

)

Ìý

Ìý

435

Ìý

Comprehensive income

$

19,134

Ìý

Ìý

$

16,528

Ìý

Ìý

$

68,119

Ìý

Ìý

$

69,247

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

1.36

Ìý

Ìý

$

0.99

Ìý

Ìý

$

4.44

Ìý

Ìý

$

4.07

Ìý

Diluted

$

1.29

Ìý

Ìý

$

0.94

Ìý

Ìý

$

4.22

Ìý

Ìý

$

3.89

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

15,695

Ìý

Ìý

Ìý

16,177

Ìý

Ìý

Ìý

15,861

Ìý

Ìý

Ìý

16,870

Ìý

Diluted

Ìý

16,535

Ìý

Ìý

Ìý

17,017

Ìý

Ìý

Ìý

16,701

Ìý

Ìý

Ìý

17,710

Ìý

DXP ENTERPRISES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS

($ thousands, except share amounts)

Ìý

Ìý

December 31, 2024

Ìý

December 31, 2023

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash

$

148,320

Ìý

Ìý

$

173,120

Ìý

Restricted cash

Ìý

91

Ìý

Ìý

Ìý

91

Ìý

Accounts receivable, net of allowance of $5,172 and $5,584, respectively

Ìý

339,365

Ìý

Ìý

Ìý

311,171

Ìý

Inventories

Ìý

103,113

Ìý

Ìý

Ìý

103,805

Ìý

Costs and estimated profits in excess of billings

Ìý

50,735

Ìý

Ìý

Ìý

42,323

Ìý

Prepaid expenses and other current assets

Ìý

20,250

Ìý

Ìý

Ìý

18,044

Ìý

Total current assets

Ìý

661,874

Ìý

Ìý

Ìý

648,554

Ìý

Property and equipment, net

Ìý

81,556

Ìý

Ìý

Ìý

61,618

Ìý

Goodwill

Ìý

452,343

Ìý

Ìý

Ìý

343,991

Ìý

Other intangible assets, net

Ìý

85,679

Ìý

Ìý

Ìý

63,895

Ìý

Operating lease right of use assets, net

Ìý

46,569

Ìý

Ìý

Ìý

48,729

Ìý

Other long-term assets

Ìý

21,473

Ìý

Ìý

Ìý

10,649

Ìý

Total assets

$

1,349,494

Ìý

Ìý

$

1,177,436

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Current maturities of debt

$

6,595

Ìý

Ìý

$

5,500

Ìý

Trade accounts payable

Ìý

103,728

Ìý

Ìý

Ìý

96,469

Ìý

Accrued wages and benefits

Ìý

41,650

Ìý

Ìý

Ìý

36,238

Ìý

Customer advances

Ìý

13,655

Ìý

Ìý

Ìý

12,160

Ìý

Billings in excess of costs and estimated profits

Ìý

12,662

Ìý

Ìý

Ìý

9,506

Ìý

Short-term operating lease liabilities

Ìý

14,921

Ìý

Ìý

Ìý

15,438

Ìý

Other current liabilities

Ìý

50,773

Ìý

Ìý

Ìý

48,854

Ìý

Total current liabilities

Ìý

243,984

Ìý

Ìý

Ìý

224,165

Ìý

Long-term debt, net of unamortized debt issuance costs and discounts

Ìý

621,684

Ìý

Ìý

Ìý

520,697

Ìý

Long-term operating lease liabilities

Ìý

33,159

Ìý

Ìý

Ìý

34,336

Ìý

Other long-term liabilities

Ìý

27,879

Ìý

Ìý

Ìý

17,359

Ìý

Total long-term liabilities

Ìý

682,722

Ìý

Ìý

Ìý

572,392

Ìý

Total liabilities

Ìý

926,706

Ìý

Ìý

Ìý

796,557

Ìý

Shareholders' Equity:

Ìý

Ìý

Ìý

Series A preferred stock, $1.00 par value; 1,000,000 shares authorized

Ìý

1

Ìý

Ìý

Ìý

1

Ìý

Series B preferred stock, $1.00 par value; 1,000,000 shares authorized

Ìý

15

Ìý

Ìý

Ìý

15

Ìý

Common stock, $0.01 par value, 100,000,000 shares authorized; 20,402,861 issued and 15,695,088 outstanding at December 31, 2024 and 20,319,226 issued and 16,177,237 outstanding at December 31, 2023

Ìý

204

Ìý

Ìý

Ìý

345

Ìý

Additional paid-in capital

Ìý

219,511

Ìý

Ìý

Ìý

216,482

Ìý

Retained earnings

Ìý

389,670

Ìý

Ìý

Ìý

319,271

Ìý

Accumulated other comprehensive loss

Ìý

(33,610

)

Ìý

Ìý

(31,240

)

Treasury stock, at cost 4,707,773 and 4,141,989 shares, respectively

Ìý

(153,003

)

Ìý

Ìý

(123,995

)

Total DXP Enterprises, Inc. equity

Ìý

422,788

Ìý

Ìý

Ìý

380,879

Ìý

Total liabilities and equity

$

1,349,494

Ìý

Ìý

$

1,177,436

Ìý

SEGMENT DATA

Ìý

($ thousands, unaudited)

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Sales

Ìý

2024

Ìý

Ìý

2023(1)

Ìý

Ìý

2024

Ìý

Ìý

2023(1)

Service Centers

$

310,816

Ìý

$

285,423

Ìý

$

1,222,599

Ìý

$

1,199,501

Innovative Pumping Solutions

Ìý

97,609

Ìý

Ìý

60,291

Ìý

Ìý

323,026

Ìý

Ìý

218,731

Supply Chain Services

Ìý

62,489

Ìý

Ìý

61,330

Ìý

Ìý

256,415

Ìý

Ìý

260,368

Total DXP Sales

$

470,914

Ìý

$

407,044

Ìý

$

1,802,040

Ìý

$

1,678,600

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Operating Income

Ìý

2024

Ìý

Ìý

2023(1)

Ìý

Ìý

2024

Ìý

Ìý

2023(1)

Service Centers

$

44,666

Ìý

$

37,546

Ìý

$

174,995

Ìý

$

172,095

Innovative Pumping Solutions

Ìý

15,193

Ìý

Ìý

8,592

Ìý

Ìý

53,736

Ìý

Ìý

35,147

Supply Chain Services

Ìý

5,089

Ìý

Ìý

5,004

Ìý

Ìý

21,742

Ìý

Ìý

21,522

Total segment operating income

$

64,948

Ìý

$

51,142

Ìý

$

250,473

Ìý

$

228,764

(1) Prior period segment disclosures have been recast

RECONCILIATION OF OPERATING INCOME FOR REPORTABLE SEGMENTS

($ thousands, unaudited)

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Income from operations for reportable segments

$

64,948

Ìý

Ìý

$

51,142

Ìý

Ìý

$

250,473

Ìý

Ìý

$

228,764

Ìý

Adjustment for:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Amortization of intangibles(1)

Ìý

5,494

Ìý

Ìý

Ìý

3,025

Ìý

Ìý

Ìý

19,827

Ìý

Ìý

Ìý

18,231

Ìý

Corporate expenses, net

Ìý

20,163

Ìý

Ìý

Ìý

18,130

Ìý

Ìý

Ìý

85,264

Ìý

Ìý

Ìý

71,811

Ìý

Income from operations

$

39,291

Ìý

Ìý

$

29,987

Ìý

Ìý

$

145,382

Ìý

Ìý

$

138,722

Ìý

Interest expense

Ìý

17,283

Ìý

Ìý

Ìý

17,078

Ìý

Ìý

Ìý

63,927

Ìý

Ìý

Ìý

53,146

Ìý

Other (income) expense, net

Ìý

(673

)

Ìý

Ìý

(1,877

)

Ìý

Ìý

(3,517

)

Ìý

Ìý

(1,355

)

Income before income taxes

$

22,681

Ìý

Ìý

$

14,786

Ìý

Ìý

$

84,972

Ìý

Ìý

$

86,931

Ìý

(1) Amortization of intangible assets is recorded at the corporate level.

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

($ thousands, unaudited)Ìý

Ìý

The following table is a reconciliation of EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin to the most comparable U.S. GAAP financial measure (in thousands):

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Income before income taxes

$

22,681

Ìý

Ìý

$

14,786

Ìý

Ìý

$

84,972

Ìý

Ìý

$

86,931

Ìý

Plus: Interest expense

Ìý

17,283

Ìý

Ìý

Ìý

17,078

Ìý

Ìý

Ìý

63,927

Ìý

Ìý

Ìý

53,146

Ìý

Plus: Depreciation and amortization

Ìý

9,020

Ìý

Ìý

Ìý

8,637

Ìý

Ìý

Ìý

33,405

Ìý

Ìý

Ìý

30,105

Ìý

EBITDA

$

48,984

Ìý

Ìý

$

40,501

Ìý

Ìý

$

182,304

Ìý

Ìý

$

170,182

Ìý

Plus: other non-recurring items(1)

Ìý

�

Ìý

Ìý

Ìý

500

Ìý

Ìý

Ìý

4,292

Ìý

Ìý

Ìý

1,051

Ìý

Plus: stock compensation expense

Ìý

1,316

Ìý

Ìý

Ìý

861

Ìý

Ìý

Ìý

4,714

Ìý

Ìý

Ìý

3,072

Ìý

Adjusted EBITDA

$

50,300

Ìý

Ìý

$

41,862

Ìý

Ìý

$

191,310

Ìý

Ìý

$

174,305

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income Margin

Ìý

8.3

%

Ìý

Ìý

7.4

%

Ìý

Ìý

8.1

%

Ìý

Ìý

8.3

%

EBITDA Margin

Ìý

10.4

%

Ìý

Ìý

10.0

%

Ìý

Ìý

10.1

%

Ìý

Ìý

10.1

%

Adjusted EBITDA Margin

Ìý

10.7

%

Ìý

Ìý

10.3

%

Ìý

Ìý

10.6

%

Ìý

Ìý

10.4

%

(1) Other non-recurring items includes unique acquisition integration costs and other non-cash, non-recurring costs not related to continuing business operations.

The following table sets forth the reconciliation of Acquisition Sales, Organic Sales and Organic Sales per Business Day to the most comparable U.S. GAAP financial measure (in thousands):

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Ìý

Ìý

2024

Ìý

Ìý

2023(1)

Ìý

Ìý

2024

Ìý

Ìý

2023(1)

Sales by Business Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service Centers

$

310,816

Ìý

$

285,423

Ìý

$

1,222,599

Ìý

$

1,199,501

Innovative Pumping Solutions

Ìý

97,609

Ìý

Ìý

60,291

Ìý

Ìý

323,026

Ìý

Ìý

218,731

Supply Chain Services

Ìý

62,489

Ìý

Ìý

61,330

Ìý

Ìý

256,415

Ìý

Ìý

260,368

Total DXP Sales

$

470,914

Ìý

$

407,044

Ìý

$

1,802,040

Ìý

$

1,678,600

Acquisition Sales

$

34,787

Ìý

$

2,812

Ìý

$

98,500

Ìý

$

33,078

Organic Sales

$

436,127

Ìý

$

404,232

Ìý

$

1,703,540

Ìý

$

1,645,522

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Business Days

Ìý

62

Ìý

Ìý

61

Ìý

Ìý

253

Ìý

Ìý

252

Sales per Business Day

$

7,595

Ìý

$

6,673

Ìý

$

7,123

Ìý

$

6,661

Organic Sales per Business Day

$

7,034

Ìý

$

6,627

Ìý

$

6,733

Ìý

$

6,530

(1) Prior period segment disclosures have been recast.

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION CONTINUED

($ thousands, unaudited)

Ìý

The following table sets forth a reconciliation of Free Cash Flow to the most comparable U.S. GAAP financial measure (in thousands):

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Net cash from operating activities

$

32,143

Ìý

Ìý

$

42,447

Ìý

Ìý

$

102,211

Ìý

Ìý

$

106,222

Ìý

Less: purchases of property and equipment, net

Ìý

(9,395

)

Ìý

Ìý

(5,160

)

Ìý

Ìý

(25,068

)

Ìý

Ìý

(12,263

)

Free Cash Flow

$

22,748

Ìý

Ìý

$

37,287

Ìý

Ìý

$

77,143

Ìý

Ìý

$

93,959

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

The following table is a reconciliation of adjusted net income attributable to DXP Enterprises, Inc., a non-GAAP financial measure, to net income, calculated and reported in accordance with U.S. GAAP (in thousands):

Ìý

Ìý

Three Months Ended December 31,

Ìý

Twelve Months Ended December 31,

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2023

Ìý

Net Income

$

21,363

Ìý

Ìý

$

16,006

Ìý

Ìý

$

70,489

Ìý

Ìý

$

68,812

Ìý

One-time debt financing costs

Ìý

1,623

Ìý

Ìý

Ìý

1,981

Ìý

Ìý

Ìý

1,623

Ìý

Ìý

Ìý

1,981

Ìý

Other non-cash items

Ìý

�

Ìý

Ìý

Ìý

500

Ìý

Ìý

Ìý

4,292

Ìý

Ìý

Ìý

1,051

Ìý

Adjustment for taxes

Ìý

(101

)

Ìý

Ìý

(517

)

Ìý

Ìý

(1,008

)

Ìý

Ìý

(632

)

Adjusted Net Income

$

22,885

Ìý

Ìý

$

17,970

Ìý

Ìý

$

75,396

Ìý

Ìý

$

71,212

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares and common equivalent shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

16,535

Ìý

Ìý

Ìý

17,017

Ìý

Ìý

Ìý

16,701

Ìý

Ìý

Ìý

17,710

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted Earnings per Share

$

1.29

Ìý

Ìý

$

0.94

Ìý

Ìý

$

4.22

Ìý

Ìý

$

3.89

Ìý

Adjusted Diluted Earnings per Share

$

1.38

Ìý

Ìý

$

1.12

Ìý

Ìý

$

4.51

Ìý

Ìý

$

4.09

Ìý

Ìý

Kent Yee

Senior Vice President, CFO

Source: DXP Enterprises, Inc.

Dxp Enterprises Inc

NASDAQ:DXPE

DXPE Rankings

DXPE Latest News

DXPE Latest SEC Filings

DXPE Stock Data

1.76B
12.81M
18.83%
76.92%
3.61%
Industrial Distribution
Wholesale-industrial Machinery & Equipment
United States
HOUSTON