AG˹ٷ

STOCK TITAN

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three Months Ended March 31, 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Ellomay Capital (NYSE: ELLO) reported the Q1 2025 financial results of Dorad Energy Ltd., in which it holds a 9.4% indirect stake through its 50% ownership of Ellomay Luzon Energy. Dorad's Q1 2025 performance showed revenues of NIS 610.6 million and an operating profit of NIS 76.9 million. The company's electricity demand follows seasonal patterns, with higher consumption during winter (December-February) and summer (June-September) compared to intermediate seasons. The results, covering winter months January-February and intermediate month March, may not be indicative of full-year performance due to seasonal variations in electricity demand and TAOZ tariffs, which are generally higher during summer months. The company noted that future quarterly results may vary due to factors including the impact of Israeli CPI increases on Dorad's credit facility interest payments.
Ellomay Capital (NYSE: ELLO) ha comunicato i risultati finanziari del primo trimestre 2025 di Dorad Energy Ltd., in cui detiene una partecipazione indiretta del 9,4% tramite la sua quota del 50% in Ellomay Luzon Energy. Nel primo trimestre 2025, Dorad ha registrato ricavi per 610,6 milioni di NIS e un utile operativo di 76,9 milioni di NIS. La domanda di elettricità dell'azienda segue schemi stagionali, con consumi più elevati durante l'inverno (dicembre-febbraio) e l'estate (giugno-settembre) rispetto alle stagioni intermedie. I risultati, che coprono i mesi invernali di gennaio-febbraio e il mese intermedio di marzo, potrebbero non riflettere le performance annuali complete a causa delle variazioni stagionali nella domanda di elettricità e nelle tariffe TAOZ, generalmente più alte nei mesi estivi. L'azienda ha inoltre segnalato che i risultati trimestrali futuri potrebbero variare in base a diversi fattori, inclusi gli effetti degli aumenti dell'IPC israeliano sui pagamenti degli interessi della linea di credito di Dorad.
Ellomay Capital (NYSE: ELLO) informó los resultados financieros del primer trimestre de 2025 de Dorad Energy Ltd., en la que posee una participación indirecta del 9,4% a través de su propiedad del 50% en Ellomay Luzon Energy. El desempeño de Dorad en el primer trimestre de 2025 mostró ingresos de 610,6 millones de NIS y una ganancia operativa de 76,9 millones de NIS. La demanda de electricidad de la compañía sigue patrones estacionales, con mayor consumo durante el invierno (diciembre-febrero) y el verano (junio-septiembre) en comparación con las estaciones intermedias. Los resultados, que cubren los meses invernales de enero-febrero y el mes intermedio de marzo, podrían no ser indicativos del desempeño anual completo debido a las variaciones estacionales en la demanda de electricidad y las tarifas TAOZ, que generalmente son más altas durante los meses de verano. La compañía señaló que los resultados trimestrales futuros pueden variar debido a factores como el impacto de los aumentos del IPC israelí en los pagos de intereses de la línea de crédito de Dorad.
Ellomay Capital (NYSE: ELLO)� 50% 지분을 보유� Ellomay Luzon Energy� 통해 간접적으� 9.4% 지분을 가� Dorad Energy Ltd.� 2025� 1분기 재무 결과� 발표했습니다. Dorad� 2025� 1분기 실적은 6� 1,060� NIS� 매출� 7,690� NIS� 영업이익� 기록했습니다. 회사� 전력 수요� 계절� 패턴� 따르�, 겨울(12�-2�)� 여름(6�-9�)� 중간 계절보다 소비가 � 많습니다. 이번 결과� 겨울� 1�-2월과 중간 계절� 3월을 포함하며, 전력 수요와 TAOZ 요금� 여름철에 일반적으� � 높기 때문� 연간 전체 실적� 반영하지 않을 � 있습니다. 또한 회사� 향후 분기 실적� 이스라엘 소비자물가지�(CPI) 상승� Dorad� 신용시설 이자 지급에 미치� 영향 � 여러 요인� 따라 달라� � 있음� 밝혔습니�.
Ellomay Capital (NYSE : ELLO) a publié les résultats financiers du premier trimestre 2025 de Dorad Energy Ltd., dans laquelle elle détient une participation indirecte de 9,4 % via sa propriété à 50 % d'Ellomay Luzon Energy. La performance de Dorad au premier trimestre 2025 a affiché un chiffre d'affaires de 610,6 millions de NIS et un bénéfice d'exploitation de 76,9 millions de NIS. La demande d'électricité de la société suit des schémas saisonniers, avec une consommation plus élevée en hiver (décembre-février) et en été (juin-septembre) par rapport aux saisons intermédiaires. Les résultats, couvrant les mois d'hiver de janvier-février et le mois intermédiaire de mars, peuvent ne pas être représentatifs de la performance annuelle complète en raison des variations saisonnières de la demande d'électricité et des tarifs TAOZ, généralement plus élevés pendant les mois d'été. La société a noté que les résultats trimestriels futurs pourraient varier en raison de facteurs tels que l'impact des augmentations de l'IPC israélien sur les paiements d'intérêts de la facilité de crédit de Dorad.
Ellomay Capital (NYSE: ELLO) berichtete über die Finanzergebnisse von Dorad Energy Ltd. für das erste Quartal 2025, an dem es indirekt mit 9,4 % beteiligt ist, über seine 50%ige Beteiligung an Ellomay Luzon Energy. Dorads Ergebnis im ersten Quartal 2025 zeigte Einnahmen von 610,6 Millionen NIS und einen operativen Gewinn von 76,9 Millionen NIS. Die Stromnachfrage des Unternehmens folgt saisonalen Mustern, mit höherem Verbrauch im Winter (Dezember-Februar) und Sommer (Juni-September) im Vergleich zu den Zwischenjahreszeiten. Die Ergebnisse, die die Wintermonate Januar-Februar und den Zwischenmonat März abdecken, sind möglicherweise kein Indikator für die Gesamtjahresleistung aufgrund saisonaler Schwankungen bei der Stromnachfrage und den TAOZ-Tarifen, die im Sommer in der Regel höher sind. Das Unternehmen stellte fest, dass zukünftige Quartalsergebnisse aufgrund verschiedener Faktoren variieren können, darunter die Auswirkungen der israelischen Verbraucherpreisindexsteigerungen auf die Zinszahlungen der Kreditfazilität von Dorad.
Positive
  • Operating profit of NIS 76.9 million in Q1 2025
  • Strong quarterly revenue of NIS 610.6 million
  • Stable business model with predictable seasonal demand patterns
Negative
  • Results may not be indicative of future quarters due to CPI impact on interest payments
  • Seasonal fluctuations affect revenue predictability
  • Limited ownership stake of only 9.4% indirect holding in Dorad

Insights

Dorad Energy's Q1 2025 financial results show moderate profitability with NIS 610.6M revenue and NIS 76.9M operating profit, representing 12.6% operating margin.

Analyzing Dorad Energy's quarterly report reveals a company generating substantial revenue of NIS 610.6 million with an operating profit of NIS 76.9 million for Q1 2025. This translates to an operating margin of 12.6%, which is reasonable for the energy generation sector, particularly during a quarter that includes both winter (typically higher-demand) and intermediate season months.

The company's performance shows it's successfully monetizing electricity demand, though the report specifically cautions that these results aren't indicative of full-year performance due to Israel's seasonal electricity consumption patterns. The winter months (December-February) featured in this quarter typically show higher electricity demand due to heating needs, while March (an intermediate month) would typically see lower demand.

Importantly, Dorad's revenue structure is tied to Israel's time-of-use electricity tariffs (TAOZ), which vary by season and time of day. These tariffs are generally higher during summer months than winter or intermediate seasons, suggesting potential for stronger margins in upcoming summer quarters.

A concerning factor is the mention of interest payment pressures from rising Israeli CPI, which impacts Dorad's credit facility costs. This inflationary pressure on debt servicing could compress future profitability if it continues, presenting a potential headwind for Ellomay's investment returns from its 9.4% indirect stake in Dorad.

TEL-AVIV, Israel, May 30, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay� or the “Company�), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three months ended March 31, 2025 of Dorad Energy Ltd. (�Dorad�), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) (�Ellomay Luzon Energy�).

On May 29, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the �Luzon Group�), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad as of and for the three months ended March 31, 2025 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation to English of Dorad’s financial results.

Dorad Financial Highlights

  • Dorad’s revenues for the three months ended March 31, 2025 � approximately NIS 610.6 million.
  • Dorad’s operating profit for the three months ended March 31, 2025 � approximately NIS 76.9 million.

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: summer � June-September; winter � December-February; and intermediate (spring and autumn) � March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs � TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended March 31, 2025, which include winter months of January and February and the intermediate month of March, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of first quarter results in the future or comparable to first quarter results in the past.

A convenience translation of the financial results for Dorad as of and for the year ended December 31, 2024 and as of and for each of the three-month periods ended March 31, 2025 and 2024 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO�. Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, USA and Israel.
To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

  • Approximately335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is 51% owned by the Company) and approximately 38 MW of operating solar power plants in Italy;
  • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel’s total current electricity consumption;
  • Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants inthe Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
  • 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
  • Solar projects in Italy with an aggregate capacity of 294 MW that have reached “ready to build� status; and
  • Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 27 MW that are placed in service and in process of connection to the grid and additional 22 MW are under construction.

For more information about Ellomay, visit .

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words “estimate,� “project,� “intend,� “expect,� “believe� and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: [email protected]

Dorad Energy Ltd.

Interim Condensed Statements of Financial Position

March 31


March 31


December 31

2025


2024


2024

(Unaudited)


(Unaudited)


(Audited)

NIS thousands


NIS thousands


NIS thousands

Current assets



Cash and cash equivalents

1,030,373


399,596


846,565

Trade receivables and accrued income

247,812


181,182


185,625

Other receivables

26,929


13,850


32,400

Financial derivatives

803


-


-

Total current assets

1,305,917


594,628


1,064,590



Non-current assets



Restricted deposit

541,855


514,770


531,569

Long-term Prepaid expenses

79,666


29,548


79,739

Fixed assets

2,678,973


3,065,103


2,697,592

Intangible assets

10,215


7,573


9,688

Right of use assets

53,332


54,544


54,199

Total non-current assets

3,364,041


3,671,538


3,372,787



Total assets

4,669,958


4,266,166


4,437,377



Current liabilities



Current maturities of loans from banks

347,509


329,137


321,805

Current maturities of lease liabilities

4,991


4,787


4,887

Current tax liabilities

24,119


-


14,016

Trade payables

297,164


158,545


168,637

Other payables

14,865


19,897


14,971

Financial derivatives

-


1,125


-

Total current liabilities

688,648


513,491


524,316



Non-current liabilities



Loans from banks

1,756,777


2,001,668


1,750,457

Other long-term liabilities

60,872


11,562


60,987

Long-term lease liabilities

47,198


48,007


46,809

Provision for dismantling and restoration

37,212


38,013


38,102

Deferred tax liabilities

405,837


297,691


399,282

Liabilities for employee benefits, net

160


160


160

Total non-current liabilities

2,308,056


2,397,101


2,295,797



Equity



Share capital

11


11


11

Share premium

642,199


642,199


642,199

Capital reserve from activities with shareholders

3,748


3,748


3,748

Retained earnings

1,027,296


709,616


971,306

Total equity

1,673,254


1,355,574


1,617,264



Total liabilities and equity

4,669,958


4,266,166


4,437,377




Dorad Energy Ltd.

Interim Condensed Statements of Profit or Loss

For the three months ended

Year ended

March 31


December 31

2025

2024

2024

(Unaudited)

(Unaudited)

(Audited)

NIS thousands

NIS thousands

NIS thousands

Revenues

610,554

610,882

2,863,770

Operating costs of the Power Plant

Energy costs

105,220

131,084

574,572


Electricity purchase and
infrastructure services

325,315

263,191

1,372,618

Depreciation and
amortization

51,418

55,514

106,266

Other operating costs

43,475

42,469

190,027

Total operating costs of Power Plant

525,428

492,258

2,243,483

Profit from operating the Power Plant

85,126

118,624

620,287

General and administrative expenses

8,186

9,874

23,929

Other income

-

-

58

Operating profit

76,940

108,750

596,416

Financing income

28,452

12,879

184,939

Financing expenses

32,743

36,396

193,825

Financing expenses, net

4,291

23,517

8,886

Profit before taxes on income

72,649

85,233

587,530

Taxes on income

16,659

19,596

135,203

Net profit for the period

55,990

65,637

452,327


Dorad Energy Ltd.
Interim Condensed Statements of Changes in Shareholders� Equity
Capital reserve
for activities
Share
SharewithRetained
capital
premiumshareholdersearningsTotal Equity
NIS thousands
NIS thousandsNIS thousandsNIS thousandsNIS thousands
For the three months
ended March 31, 2025
(Unaudited)
Balance as at
January 1, 2025 (Audited)11642,1993,748971,3061,617,264
Net profit for the period-
--55,99055,990
Balance as at
March 31, 2025 (Unaudited)
11
642,1993,7481,027,2961,673,254
For the three months
ended March 31, 2024
(Unaudited)
Balance as at
January 1, 2024 (Audited)11642,1993,748643,9791,289,937
Net profit for the period---65,63765,637
Balance as at
March 31, 2024 (Unaudited)11642,1993,748709,6161,355,574
For the year ended
December 31, 2024 (Audited)
Balance as at
January 1, 2024 (Audited)11642,1993,748643,9791,289,937
Dividend distributed---(125,000)(125,000)
Net profit for the year---452,327452,327
Balance as at
December 31, 2024 (Audited)11642,1993,748971,3061,617,264



Dorad Energy Ltd.
Interim Condensed Statements of Cash Flows
For the three months endedYear ended
March 31
December 31
202520242024
(Unaudited)(Unaudited)(Audited)
NIS thousandsNIS thousandsNIS thousands
Cash flows from operating activities:
Net Profit for the period55,99065,637452,327
Adjustments:
Depreciation and amortization
and fuel consumption53,03659,379121,664
Taxes on income16,65919,596135,203
Financing expenses, net4,29123,5178,886
73,986102,492265,753
Change in trade receivables(62,187)30,68426,241
Change in other receivables5,471(4,493)(20,951)
Change in trade payables116,677(8,906)(10,361)
Change in other payables(106)5,954(3,481)
Change in other long-term liabilities315(1,381)(3,661)
60,17021,858(12,213)
Net cash from operating activities190,146189,987705,867
Cash flows from investing activities:
Proceeds (used in) for settlement of financial derivatives, net289(1,395)1,548
Decrease in long-term restricted deposits-17,50017,500
Investment in fixed assets(34,249)(17,069)(44,132)
Proceeds from arbitration--337,905
Proceeds from insurance for damages to fixed assets-2,7375,148
Investment in intangible assets(1,115)(412)(4,054)
Interest received14,8479,57742,221
Net cash from )used in) investing activities(20,228)10,918356,136
Cash flows from financing activities:
Repayment of lease liability-(100)(4,984)
Repayment of loans from banks--(284,570)
Dividends paid-(17,500)(142,500)
Interest paid(190)(196)(129,957)
Proceeds from arbitration--127,195
Net cash used in financing activities(190)(17,796)(434,816)
Net increase in cash and cash equivalents169,728183,109627,187
Effect of exchange rate fluctuations
on cash and cash equivalents14,080(2,759)132
Cash and cash equivalents at
beginning of period846,565219,246219,246
Cash and cash equivalents at end
of period 1,030,373399,596846,565
(a) Significant non-cash activity
Liability for gas agreements432-56,208

FAQ

What were Dorad Energy's Q1 2025 financial results reported by Ellomay Capital (ELLO)?

Dorad Energy reported revenues of NIS 610.6 million and an operating profit of NIS 76.9 million for Q1 2025.

How much of Dorad Energy does Ellomay Capital (ELLO) own?

Ellomay Capital holds approximately 9.4% indirect stake in Dorad Energy through its 50% ownership of Ellomay Luzon Energy.

How do seasonal patterns affect Dorad Energy's electricity demand?

Demand is higher during winter (December-February) and summer (June-September) seasons, with lower consumption during intermediate seasons (March-May and October-November).

What factors could impact Dorad Energy's future quarterly results?

Future results may vary due to seasonal demand patterns, changes in TAOZ tariffs, and the effects of Israeli CPI increases on credit facility interest payments.

What are TAOZ tariffs in Dorad Energy's business?

TAOZ is an electricity tariff system that varies across seasons and times of day based on demand clusters, with generally higher rates during summer season.
Ellomay Cap

NYSE:ELLO

ELLO Rankings

ELLO Latest News

ELLO Latest SEC Filings

ELLO Stock Data

228.90M
6.63M
50.32%
23.74%
0.01%
Utilities - Renewable
Utilities
Israel
Tel Aviv