AG˹ٷ

STOCK TITAN

EZCORP Reports Second Quarter Fiscal 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

EZCORP reported strong Q2 fiscal 2025 results with significant growth across key metrics. Pawn loans outstanding (PLO) reached a record Q2 level, increasing 11% to $261.8 million.

Financial highlights include:

  • Net income up 18% to $25.4 million
  • Total revenues increased 7% to $306.3 million
  • Diluted earnings per share rose 14% to $0.33
  • Adjusted EBITDA grew 23% to $45.1 million

The company completed a $300 million private offering of senior notes due 2032, strengthening its financial flexibility. U.S. operations showed strong performance with PLO up 15%, while Latin America saw PLO growth of 17% on a constant currency basis.

CEO Lachie Given attributed the growth to increased demand from value-conscious consumers amid persistent inflation, improved operational performance, and disciplined cost management. The company maintains 542 stores in the U.S. and 742 locations in Latin America.

EZCORP ha riportato risultati solidi nel secondo trimestre fiscale 2025, con una crescita significativa nei principali indicatori. I prestiti su pegno in essere (PLO) hanno raggiunto un livello record per il secondo trimestre, aumentando dell'11% a 261,8 milioni di dollari.

I principali dati finanziari includono:

  • Utile netto in crescita del 18% a 25,4 milioni di dollari
  • Ricavi totali aumentati del 7% a 306,3 milioni di dollari
  • Utile diluito per azione salito del 14% a 0,33 dollari
  • EBITDA rettificato cresciuto del 23% a 45,1 milioni di dollari

L'azienda ha completato un offerta privata da 300 milioni di dollari di obbligazioni senior con scadenza 2032, rafforzando la sua flessibilità finanziaria. Le operazioni negli Stati Uniti hanno mostrato una forte performance con un aumento del PLO del 15%, mentre l'America Latina ha registrato una crescita del PLO del 17% a valuta costante.

Il CEO Lachie Given ha attribuito la crescita alla maggiore domanda da parte di consumatori attenti al valore in un contesto di inflazione persistente, al miglioramento delle performance operative e a una gestione rigorosa dei costi. L'azienda conta 542 negozi negli Stati Uniti e 742 sedi in America Latina.

EZCORP reportó sólidos resultados en el segundo trimestre fiscal 2025, con un crecimiento significativo en métricas clave. Los préstamos prendarios pendientes (PLO) alcanzaron un nivel récord para el segundo trimestre, aumentando un 11% hasta 261,8 millones de dólares.

Los aspectos financieros destacados incluyen:

  • Ingreso neto incrementado un 18% a 25,4 millones de dólares
  • Los ingresos totales aumentaron un 7% a 306,3 millones de dólares
  • Las ganancias diluidas por acción subieron un 14% a 0,33 dólares
  • El EBITDA ajustado creció un 23% a 45,1 millones de dólares

La compañía completó una oferta privada de 300 millones de dólares en bonos senior con vencimiento en 2032, fortaleciendo su flexibilidad financiera. Las operaciones en EE. UU. mostraron un sólido desempeño con un aumento del PLO del 15%, mientras que América Latina registró un crecimiento del PLO del 17% en moneda constante.

El CEO Lachie Given atribuyó el crecimiento a una mayor demanda de consumidores conscientes del valor en un contexto de inflación persistente, a la mejora del desempeño operativo y a una gestión disciplinada de costos. La empresa mantiene 542 tiendas en EE. UU. y 742 ubicaciones en América Latina.

EZCORP� 2025 회계연도 2분기� 주요 지� 전반� 걸쳐 � 성장� 기록하며 강력� 실적� 보고했습니다. 담보 대� 잔액(PLO)은 2분기 기준 사상 최고치를 기록하며 11% 증가� 2� 6,180� 달러� 달했습니�.

재무 주요 사항은 다음� 같습니다:

  • 순이� 18% 증가하여 2,540� 달러
  • 총수� 7% 증가하여 3� 630� 달러
  • 희석 주당순이� 14% 상승하여 0.33달러
  • 조정 EBITDA 23% 증가하여 4,510� 달러

회사� 2032� 만기 선순� 채권 3� 달러 사모 발행� 완료하여 재무 유연성을 강화했습니다. 미국 사업부� PLO가 15% 증가하며 강력� 실적� 보였�, 라틴 아메리카� 환율 변동을 제외� 기준으로 PLO가 17% 성장했습니다.

CEO 라치 기븐은 인플레이� 지� 상황에서 가� 중심 소비자의 수요 증가, 운영 성과 개선, 엄격� 비용 관리가 성장� 원인이라� 밝혔습니�. 회사� 미국� 542� 매장, 라틴 아메리카� 742� 매장� 운영하고 있습니다.

EZCORP a annoncé de solides résultats pour le deuxième trimestre de l'exercice 2025, avec une croissance significative sur les principaux indicateurs. Les prêts sur gage en cours (PLO) ont atteint un niveau record pour un deuxième trimestre, augmentant de 11 % pour atteindre 261,8 millions de dollars.

Les points financiers clés incluent :

  • Le bénéfice net en hausse de 18 % à 25,4 millions de dollars
  • Le chiffre d'affaires total a augmenté de 7 % pour atteindre 306,3 millions de dollars
  • Le bénéfice dilué par action a progressé de 14 % à 0,33 dollar
  • L'EBITDA ajusté a cru de 23 % pour atteindre 45,1 millions de dollars

L'entreprise a finalisé une offre privée de 300 millions de dollars de billets senior arrivant à échéance en 2032, renforçant ainsi sa flexibilité financière. Les opérations aux États-Unis ont affiché une solide performance avec une augmentation du PLO de 15 %, tandis que l'Amérique latine a enregistré une croissance du PLO de 17 % en monnaie constante.

Le PDG Lachie Given a attribué cette croissance à une demande accrue des consommateurs soucieux de la valeur dans un contexte d'inflation persistante, à l'amélioration des performances opérationnelles et à une gestion rigoureuse des coûts. L'entreprise compte 542 magasins aux États-Unis et 742 points de vente en Amérique latine.

EZCORP meldete starke Ergebnisse für das zweite Quartal des Geschäftsjahres 2025 mit erheblichem Wachstum in wichtigen Kennzahlen. Die ausstehenden Pfandkredite (PLO) erreichten ein Rekordniveau für das zweite Quartal und stiegen um 11 % auf 261,8 Millionen US-Dollar.

Finanzielle Highlights umfassen:

  • Nettoeinkommen stieg um 18 % auf 25,4 Millionen US-Dollar
  • Gesamterlöse erhöhten sich um 7 % auf 306,3 Millionen US-Dollar
  • verwässertes Ergebnis je Aktie stieg um 14 % auf 0,33 US-Dollar
  • Bereinigtes EBITDA wuchs um 23 % auf 45,1 Millionen US-Dollar

Das Unternehmen schloss eine Private Platzierung von 300 Millionen US-Dollar in Form von Senior Notes mit Fälligkeit 2032 ab und stärkte damit seine finanzielle Flexibilität. Die US-Geschäfte zeigten eine starke Entwicklung mit einem PLO-Anstieg von 15 %, während Lateinamerika ein PLO-Wachstum von 17 % bei konstanter Währung verzeichnete.

CEO Lachie Given führte das Wachstum auf die gestiegene Nachfrage preissensibler Verbraucher angesichts anhaltender Inflation, verbesserte operative Leistung und disziplinierte Kostenkontrolle zurück. Das Unternehmen betreibt 542 Filialen in den USA und 742 Standorte in Lateinamerika.

Positive
  • Record Q2 pawn loans outstanding (PLO) up 11% to $261.8M
  • Net income increased 18% to $25.4M (25% increase to $26.1M adjusted)
  • Diluted EPS up 14% to $0.33 ($0.34 adjusted)
  • Adjusted EBITDA grew 23% to $45.1M
  • Total revenues increased 7% to $306.3M
  • US PLO up 15% to $199.4M
  • Latin America PLO up 17% on constant currency basis
  • Completed $300M private offering of senior notes
  • Strong cash position of $505.2M, up from $170.5M
Negative
  • Merchandise sales gross margin declined to 34% from 35%
  • Aged general merchandise increased to 2.4% of inventory
  • Inventory turnover decreased to 2.5x from 2.9x
  • General and administrative expenses increased 8%
  • Latin America merchandise sales gross margin dropped to 30% from 33%
  • Latin America aged merchandise increased to 1.9% from 1.4%

Insights

EZCORP delivers standout Q2 with record PLO driving 23% EBITDA growth and stronger debt profile from $300M notes offering.

EZCORP's Q2 FY2025 results showcase exceptional financial momentum across all key metrics. The company achieved record Q2 pawn loans outstanding (PLO) of $261.8 million, an 11% year-over-year increase that fueled substantial growth throughout the income statement.

The PLO expansion directly boosted pawn service charges by 8%, helping drive total revenues up 7% to $306.3 million. More impressive is how efficiently EZCORP translated this revenue growth into profitability, with adjusted EBITDA surging 23% to $45.1 million and adjusted net income increasing 25% to $26.1 million.

Both geographical segments delivered strong results. In the U.S., PLO and adjusted EBITDA both increased 15%, while Latin America achieved an impressive 36% adjusted EBITDA growth and 17% PLO growth on a constant currency basis.

The $300 million private offering of senior notes due 2032 significantly strengthens EZCORP's capital structure, providing enhanced financial flexibility as the company prepares to retire its 2025 convertible notes maturing on May 1st.

Two minor concerns bear watching: merchandise sales gross margins slipped slightly from 35% to 34%, and inventory turnover decreased to 2.5x from 2.9x. However, these are overshadowed by the broader financial strength demonstrated across the business.

The results clearly demonstrate that EZCORP's countercyclical business model is benefiting from current economic conditions where persistent inflation is driving value-conscious consumers to pawn services for short-term cash needs and secondhand goods purchases.

Record Q2 PLO & Revenues Drive Strong Increase in Profitability

AUSTIN, Texas, April 28, 2025 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ: EZPW), a leading provider of pawn transactions in the United States and Latin America, today announced results for its second quarter ended March31, 2025.

Unless otherwise noted, all amounts in this release are in conformity with U.S. generally accepted accounting principles (“GAAP�) and comparisons shown are to the same period in the prior year.

SECOND QUARTER HIGHLIGHTS

  • Pawn loans outstanding (PLO) up 11% to $261.8 million.
  • Net income increased 18% to $25.4 million. On an adjusted basis1, net income increased 25% to $26.1 million.
  • Dilutedearnings per share increased 14% to $0.33. On an adjusted basis, dilutedearningsper share increased 21% to $0.34.
  • Adjusted EBITDA increased 23% to $45.1 million.
  • Total revenues increased 7% to $306.3 million, while gross profit increased 6% to $178.5 million.
  • Completed a $300.0 million private offering of senior notes due 2032.

CEO COMMENTARY AND OUTLOOK
Lachie Given, Chief Executive Officer, stated, “Our team delivered another impressive quarter of operational and financial performance, highlighted by record Q2 PLO, which drove strong growth in revenue and pawn service charges. Persistent inflation and economic pressure continue to impact value-conscious consumers who are increasingly turning to us for short-term cash and secondhand goods. Our strengthened operating model and best-in-class customer service also fueled the bottom line, driving a material increase in adjusted EBITDA to $45.1 million, up 23%.

“Our consistent performance across geographies reflects our company-wide commitment to our core values of People, Pawn and Passion. In the U.S., PLO and adjusted EBITDA increased 15%, reflecting strong loan demand, increased average loan size and disciplined cost management. In Latin America, PLO increased 17% on a constant currency basis, and adjusted EBITDA grew 36%, propelled by robust demand for loans and secondhand goods and our strong operational execution.

“Our disciplined capital allocation strategy prioritizes substantial liquidity to drive strong organic growth, pursue value-enhancing acquisitions and investments and meet near-term debt maturities. In March, we completed a $300.0 million private offering of senior notes, the Company’s largest financing transaction to date, expanding our financial flexibility for continued growth and meaningfully enhancing our capital structure, as we retire our 2025 convertible notes maturing on May 1.

“It was another outstanding quarter for EZCORP, and I thank the team for their unwavering commitment to operational excellence as we continue to drive significantly enhanced value for our shareholders.�

CONSOLIDATED RESULTS

Three Months Ended March 31As ReportedAdjusted1
in millions, except per share amounts2025
2024
2025
2024
Total revenues$306.3$285.6$318.9$285.6
Gross profit$178.5$167.6$185.0$167.6
Income before tax$34.4$28.7$35.4$28.0
Net income$25.4$21.5$26.1$21.0
Diluted earnings per share$0.33$0.29$0.34$0.28
EBITDA (non-GAAP measure)$43.8$37.4$45.1$36.7
  • PLO increased 11% to $261.8 million, up $26.1million. On a same-store2 basis, PLO increased 11% due to increase in average loan size, continued strong pawn demand and improved operational performance.
  • Total revenues increased 7% and gross profit increased 6%, reflecting improved pawn service charge (PSC) revenues due to higher average PLO.
  • PSC increased 8% as a result of higher average PLO.
  • Merchandise sales gross margin at 34%, down from 35%. Aged general merchandise was 2.4% of total general merchandise inventory, up 14 basis points.
  • Netinventory increased 27%, as a result of the increase in PLO and decrease in inventory turnover to 2.5x, from 2.9x.
  • Store expenses increased 2% and were flat on a same-store basis.
  • General and administrative expenses increased 8%, primarily due to labor and a gain on a corporate lease termination in the prior year.
  • Income before taxes was $34.4 million, up 20% from $28.7 million, and adjusted EBITDA increased 23% to $45.1 million.
  • Dilutedearnings per share increased 14% to $0.33. On an adjusted basis, dilutedearningsper share increased 21% to $0.34.
  • Cashand cash equivalentsat the end of the quarter was $505.2 million, up from $170.5 million as of September 30, 2024. The increase was primarily due to $300.0 million (less issuance costs) from the issuance of the Senior Notes due 2032 and cash from operating activities.

SEGMENT RESULTS
U.S. Pawn

  • PLO ended the quarter at $199.4 million, up 15% on a total and same-store basis due to increase in average loan size, increased loan demand and improved operational performance.
  • Total revenues increased 7% and gross profit increased 8%, reflecting higher PSC.
  • PSC increased9% as a result of higher average PLO, partially offset by lower PLO yield.
  • Merchandise sales increased 2%, and gross margin decreased to 36% from 37%. Aged general merchandise decreased by 14 basis points to 2.8%, or $1.3 million of total general merchandise inventory. Excluding our three Max Pawn luxury stores in Las Vegas, aged general merchandise was 1.5%.
  • Netinventory increased 29%, due to increase in PLO, increase in customer layaways and a decrease in inventory turnover to 2.3x, from 2.6x.
  • Store expenses increased 3% (2% on a same-store basis) primarily due to labor, the majority of which was offset by a decrease in expenses related to our loyalty program.
  • Segmentcontribution increased 16% to $47.1 million.
  • Segment store count remained at 542.

Latin America Pawn

  • PLOimproved to $62.4 million, up 1% (17% on constant currency basis). On a same-store basis, PLO decreased 2% (14% increase on a constant currency basis). The constant currency increase was due to improved operational performance and increased loan demand.
  • Total revenues were up 9% (25% on constant currency basis), and gross profit increased 3% (18% on a constant currency basis), mainly due to increased PSC.
  • PSC increased to $28.3 million, up 4% (19% on a constant currency basis)as a result ofhigher average PLO.
  • Merchandise sales increased 5% (21% on constant currency basis) and merchandise sales gross margin decreased to 30% from 33%. Aged general merchandise increased to 1.9% from 1.4% of total general merchandise inventory.
  • Netinventory increased 23% (44% on a constant currency basis) due to increase in PLO and decrease in inventory turnover to 3.2x, from 3.6x.
  • Store expenses decreased 2% (13% increase on a constant currency basis) and decreased 4% on a same-store basis (11% increase on a constant currency basis). The constant currency increase was primarily due to increased labor, in line with store activity and minimum wage increases, offset by a decrease in expenses related to our loyalty program.
  • Segment contribution increased 30% to$10.6 million (43% on a constant currency basis). On an adjusted basis, segment contribution was up 42% to $11.6 million.
  • Segment store count increased by one to 742 due to the addition of nine de novo stores, the acquisition of one store, and the consolidation of nine stores.

FORM 10-Q
EZCORP’s Quarterly Report on Form 10-Q for the quarter ended March31, 2025 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company’s website at http://investors.ezcorp.com. EZCORP shareholders may obtain a paper copy of the report, free of charge, by sending a request to the investor relations contact below.

CONFERENCE CALL
EZCORP will host a conference call onTuesday, April29, 2025, at 8:00 am Central Time to discuss SecondQuarter Fiscal 2025 results. Analysts and institutional investors may participate on the conference call by registering online at https://registrations.events/direct/NTM1088399. Once registered you will receive the dial-in details with a unique PIN to join the call. The conference call will be webcast simultaneously to the public through this link:https://edge.media-server.com/mmc/p/hqptihjy. A replay of the conference call will be available online athttp://investors.ezcorp.comshortly after the end of the call.

ABOUT EZCORP
Formed in 1989, EZCORP has grown into a leading provider of pawn transactions in the United States and Latin America. We also sell pre-owned and recycled merchandise, primarily collateral forfeited from pawn lending operations and merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW and is a member of the S&P 1000 Index and Nasdaq Composite Index.

Follow us on social media:
Facebook EZPAWN Official https://www.facebook.com/EZPAWN/
EZCORP Instagram Official https://www.instagram.com/ezcorp_official/
EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/
EZCORP LinkedIn https://www.linkedin.com/company/ezcorp/

FORWARD LOOKING STATEMENTS
This announcement contains certain forward-looking statements regarding the Company’s strategy, initiatives and expected performance. These statements are based on the Company’s current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the Company's strategy, initiatives and future performance, that address activities or results that the Company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with the COVID-19 pandemic. For a discussion of these and other factors affecting the Company’s business and prospects, see the Company’s annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Contact:
Email: [email protected]
Phone: (512) 314-2220

EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
March 31,
Six Months Ended
March 31,
(in thousands, except per share amounts)2025202420252024
Revenues:
Merchandise sales$169,467$164,687$355,810$344,090
Jewelry scrapping sales20,93813,71437,67027,796
Pawn service charges115,871107,163232,923213,612
Other revenues407583132
Total revenues306,316285,639626,486585,630
Merchandise cost of goods sold111,555106,259233,379221,469
Jewelry scrapping cost of goods sold16,30911,78829,25123,996
Gross profit178,452167,592363,856340,165
Operating expenses:
Store expenses116,527114,582232,978225,137
General and administrative19,64018,26638,30934,809
Depreciation and amortization8,0208,21916,35516,784
Loss (gain) on sale or disposal of assets and other17325(169)
Other income(765)(765)
Total operating expenses144,204140,305287,667275,796
Operating income34,24827,28776,18964,369
Interest expense3,2813,4026,4286,842
Interest income(1,875)(2,882)(3,968)(5,521)
Equity in net income of unconsolidated affiliates(1,505)(1,719)(2,980)(2,872)
Other (income) expense(65)(165)913(436)
Income before income taxes34,41228,65175,79666,356
Income tax expense9,0227,17219,39016,407
Net income$25,390$21,479$56,406$49,949
Basic earnings per share$0.46$0.39$1.03$0.91
Diluted earnings per share$0.33$0.29$0.74$0.65
Weighted-average basic shares outstanding54,96555,09354,89555,084
Weighted-average diluted shares outstanding83,14083,04583,24784,948


EZCORP, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share amounts)March 31,
2025
March 31,
2024
September 30,
2024
Assets:
Current assets:
Cash and cash equivalents$505,239$229,111$170,513
Restricted cash9,4998,5819,294
Pawn loans261,830235,773274,084
Pawn service charges receivable, net42,32338,26844,013
Inventory, net207,783163,429191,923
Prepaid expenses and other current assets40,28347,14239,171
Total current assets1,066,957722,304728,998
Investments in unconsolidated affiliates13,96713,16213,329
Other investments51,90351,22051,900
Property and equipment, net64,15063,30665,973
Right-of-use assets, net229,878243,752226,602
Goodwill305,239310,658306,478
Intangible assets, net57,07961,71458,451
Deferred tax asset, net25,09026,24725,362
Other assets, net15,36515,77916,144
Total assets$1,829,628$1,508,142$1,493,237
Liabilities and equity:
Current liabilities:
Current maturities of long-term debt, net$103,325$34,347$103,072
Accounts payable, accrued expenses and other current liabilities70,84362,83885,737
Customer layaway deposits31,01620,35221,570
Operating lease liabilities, current58,85555,65858,998
Total current liabilities264,039173,195269,377
Long-term debt, net517,188326,573224,256
Deferred tax liability, net1,8184652,080
Operating lease liabilities182,873197,285180,616
Other long-term liabilities12,13510,22812,337
Total liabilities978,053707,746688,666
Commitments and contingencies
Stockholders� equity:
ClassA Non-voting Common Stock, par value $0.01 per share; shares authorized: 100 million; issued and outstanding: 52,043,599 as of March31, 2025; 52,057,309 as of March31, 2024; and 51,582,698 as of September 30, 2024520521516
ClassB Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171303030
Additional paid-in capital347,796345,174348,366
Retained earnings561,211477,683507,206
Accumulated other comprehensive loss(57,982)(23,012)(51,547)
Total equity851,575800,396804,571
Total liabilities and equity$1,829,628$1,508,142$1,493,237


EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
March 31,
(in thousands)20252024
Operating activities:
Net income$56,406$49,949
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization16,35516,784
Amortization of deferred financing costs725807
Non-cash lease expense28,94329,514
Deferred income taxes10515
Other adjustments(1,241)(1,429)
Provision for inventory reserve39183
Stock compensation expense5,0014,844
Equity in net income from investment in unconsolidated affiliates(2,980)(2,872)
Changes in operating assets and liabilities, net of business acquisitions:
Pawn service charges receivable1,5471,071
Inventory(5,390)1,617
Prepaid expenses, other current assets and other assets444(8,699)
Accounts payable, accrued expenses and other liabilities(45,490)(57,531)
Customer layaway deposits9,640886
Income taxes(1,081)909
Net cash provided by operating activities62,92836,548
Investing activities:
Loans made(484,611)(433,194)
Loans repaid284,095262,970
Recovery of pawn loan principal through sale of forfeited collateral198,387188,351
Capital expenditures, net(13,966)(13,654)
Acquisitions, net of cash acquired(79)(8,610)
Investment in unconsolidated affiliate(509)(850)
Investment in other investments(15,000)
Dividends from unconsolidated affiliates1,9021,745
Net cash used in investing activities(14,781)(18,242)
Financing activities:
Taxes paid related to net share settlement of equity awards(3,971)(3,253)
Proceeds from borrowings300,000
Debt issuance cost(5,310)
Purchase and retirement of treasury stock(3,997)(6,010)
Payments of finance leases(266)(276)
Net cash provided by (used in) financing activities286,456(9,539)
Effect of exchange rate changes on cash and cash equivalents and restricted cash328(43)
Net increase in cash, cash equivalents and restricted cash334,9318,724
Cash and cash equivalents and restricted cash at beginning of period179,807228,968
Cash and cash equivalents and restricted cash at end of period$514,738$237,692


EZCORP, Inc.
OPERATING SEGMENT RESULTS
Three Months Ended March31, 2025
(Unaudited)
(in thousands)U.S. PawnLatin America
Pawn
Other
Investments
Total SegmentsCorporate
Items
Consolidated
Revenues:
Merchandise sales$116,915$52,552$$169,467$$169,467
Jewelry scrapping sales16,8984,04020,93820,938
Pawn service charges87,54828,323115,871115,871
Other revenues24164040
Total revenues221,38584,931306,316306,316
Merchandise cost of goods sold74,77236,783111,555111,555
Jewelry scrapping cost of goods sold13,2353,07416,30916,309
Gross profit133,37845,074178,452178,452
Segment and corporate expenses (income):
Store expenses83,53232,995116,527116,527
General and administrative19,64019,640
Depreciation and amortization2,6821,9894,6713,3498,020
Loss on sale or disposal of assets and other171717
Interest expense3,2813,281
Interest income(337)(605)(942)(933)(1,875)
Equity in net (income) loss of unconsolidated affiliates(1,866)(1,866)361(1,505)
Other expense (income)4(137)(133)68(65)
Segment contribution$47,143$10,564$2,471$60,178
Income (loss) before income taxes$60,178$(25,766)$34,412


Three Months Ended March31, 2024
(Unaudited)
(in thousands)U.S. PawnLatin America
Pawn
Other
Investments
Total SegmentsCorporate
Items
Consolidated
Revenues:
Merchandise sales$114,849$49,838$$164,687$$164,687
Jewelry scrapping sales12,6861,02813,71413,714
Pawn service charges80,01027,153107,163107,163
Other revenues2915317575
Total revenues207,57478,03431285,639285,639
Merchandise cost of goods sold72,79833,461106,259106,259
Jewelry scrapping cost of goods sold10,79499411,78811,788
Gross profit123,98243,57931167,592167,592
Segment and corporate expenses (income):
Store expenses80,84033,742114,582114,582
General and administrative18,26618,266
Depreciation and amortization2,5162,3924,9083,3118,219
(Gain) loss on sale or disposal of assets and other(30)(66)(96)993
Other income(765)(765)
Interest expense3,4023,402
Interest income(608)(633)(1,241)(1,641)(2,882)
Equity in net income of unconsolidated affiliates(1,719)(1,719)(1,719)
Other expense (income)11415(180)(165)
Segment contribution$40,656$8,118$2,369$51,143
Income (loss) before income taxes$51,143$(22,492)$28,651


Six Months Ended March31, 2025
(Unaudited)
(in thousands)U.S. PawnLatin America
Pawn
Other
Investments
Total SegmentsCorporate
Items
Consolidated
Revenues:
Merchandise sales$245,715$110,095$$355,810$$355,810
Jewelry scrapping sales32,3965,27437,67037,670
Pawn service charges175,42457,499232,923232,923
Other revenues51328383
Total revenues453,586172,900626,486626,486
Merchandise cost of goods sold156,32877,051233,379233,379
Jewelry scrapping cost of goods sold25,2034,04829,25129,251
Gross profit272,05591,801363,856363,856
Segment and corporate expenses (income):
Store expenses166,62166,357232,978232,978
General and administrative38,30938,309
Depreciation and amortization5,3994,0359,4346,92116,355
Loss on sale or disposal of assets and other1782525
Interest expense6,4286,428
Interest income(539)(1,199)(1,738)(2,230)(3,968)
Equity in net (income) loss of unconsolidated affiliates(3,489)(3,489)509(2,980)
Other (income) loss(7)(208)(215)1,128913
Segment contribution100,02522,148$4,688$126,861
Income (loss) before income taxes$126,861$(51,065)$75,796


Six Months Ended March31, 2024
(Unaudited)
(in thousands)U.S. PawnLatin America
Pawn
Other
Investments
Total SegmentsCorporate
Items
Consolidated
Revenues:
Merchandise sales$240,362$103,728$$344,090$$344,090
Jewelry scrapping sales25,5012,29527,79627,796
Pawn service charges159,08354,529213,612213,612
Other revenues663135132132
Total revenues425,012160,58335585,630585,630
Merchandise cost of goods sold151,50769,962221,469221,469
Jewelry scrapping cost of goods sold22,0781,91823,99623,996
Gross profit251,42788,70335340,165340,165
Segment and corporate expenses (income):
Store expenses158,09567,042225,137225,137
General and administrative34,80934,809
Depreciation and amortization5,1404,7319,8716,91316,784
(Gain) loss on sale or disposal of assets and other(4)(262)(266)97(169)
Other income(765)(765)
Interest expense6,8426,842
Interest income(1,028)(1,206)(2,234)(3,287)(5,521)
Equity in net income of unconsolidated affiliates(2,872)(2,872)(2,872)
Other (income) expense(47)15(32)(404)(436)
Segment contribution$88,196$18,267$4,098$110,561
Income (loss) before income taxes$110,561$(44,205)$66,356


EZCORP, Inc.
STORE COUNT ACTIVITY
(Unaudited)
Three Months Ended March31, 2025
U.S. Pawn
Latin America
Pawn
Consolidated
As of December31, 20245427411,283
New locations opened99
Locations acquired11
Locations combined or closed(9)(9)
As of March31, 20255427421,284


Three Months Ended March31, 2024
U.S. PawnLatin America
Pawn
Consolidated
As of December31, 20235307071,237
New locations opened99
Locations acquired66
Locations combined or closed(1)(5)(6)
As of March31, 20245357111,246


Six Months Ended March31, 2025
U.S. Pawn
Latin America
Pawn
Consolidated
As of September 30, 20245427371,279
New locations opened1313
Locations acquired11
Locations combined or closed(9)(9)
As of March 31, 20255427421,284


Six Months Ended March31, 2024
U.S. PawnLatin America
Pawn
Consolidated
As of September 30, 20235297021,231
New locations opened1414
Locations acquired77
Locations combined or closed(1)(5)(6)
As of March 31, 20245357111,246

Non-GAAP Financial Information (Unaudited)
In addition to the financial information prepared in conformity with accounting U.S. generally accepted accounting principles (“GAAP�), we provide certain other non-GAAP financial information on a constant currency (“constant currency�) and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflects an additional way of viewing aspects of our business that, when viewed with GAAP results, provides a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and six months endedMarch31, 2025 and 2024 were as follows:

March 31,Three Months Ended
March 31,
Six Months Ended
March 31,
2025
2024
2025
2024
2025
2024
Mexican peso20.416.620.417.020.317.3
Guatemalan quetzal7.67.67.67.67.57.6
Honduran lempira25.224.425.224.425.024.4
Australian dollar1.61.51.61.51.61.5

Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.

Miscellaneous Non-GAAP Financial Measures

Three Months Ended
March 31,
(in millions)20252024
Net income$25.4$21.5
Interest expense3.33.4
Interest income(1.9)(2.9)
Income tax expense9.07.2
Depreciation and amortization8.08.2
EBITDA$43.8$37.4


Total
Revenues
Gross
Profit
Income
Before Tax
Tax EffectNet
Income
Diluted EPS EBITDA
2025 Q2 Reported$306.3$178.5$34.4$9.0$25.4$0.33$43.8
FX Impact0.10.10.1
Constant Currency12.66.50.90.30.60.011.2
2025 Q2 Adjusted$318.9$185.0$35.4$9.3$26.1$0.34$45.1


Total
Revenues
Gross
Profit
Income
Before Tax
Tax EffectNet
Income
Diluted EPS EBITDA
2024 Q2 Reported$285.6$167.6$28.7$7.2$21.5$0.29$37.4
Corporate Lease Termination(0.8)(0.2)(0.6)(0.01)(0.8)
FX Impact0.10.10.1
2024 Q2 Adjusted$285.6$167.6$28.0$7.0$21.0$0.28$36.7


Three Months Ended
March31, 2025
Six Months Ended
March31, 2025
(in millions)U.S. Dollar
Amount
Percentage
Change YOY
U.S. Dollar
Amount
Percentage
Change YOY
Consolidated revenues$306.37%$626.57%
Currency exchange rate fluctuations12.622.0
Constant currency consolidated revenues$318.912%$648.511%
Consolidated gross profit$178.56%$363.97%
Currency exchange rate fluctuations6.511.3
Constant currency consolidated gross profit$185.010%$375.210%
Consolidated net inventory$207.827%$207.827%
Currency exchange rate fluctuations8.78.7
Constant currency consolidated net inventory$216.532%$216.532%
Latin America Pawn gross profit$45.13%$91.83%
Currency exchange rate fluctuations6.511.3
Constant currency Latin America Pawn gross profit$51.618%$103.116%
Latin America Pawn PLO$62.41%$62.41%
Currency exchange rate fluctuations10.010.0
Constant currency Latin America Pawn PLO$72.417%$72.417%
Latin America Pawn PSC revenues$28.34%$57.55%
Currency exchange rate fluctuations3.96.7
Constant currency Latin America Pawn PSC revenues$32.219%$64.218%
Latin America Pawn merchandise sales$52.65%$110.16%
Currency exchange rate fluctuations7.914.5
Constant currency Latin America Pawn merchandise sales$60.521%$124.620%
Latin America Pawn segment profit before tax$10.630%$22.221%
Currency exchange rate fluctuations1.02.0
Constant currency Latin America Pawn segment profit before tax$11.643%$24.232%

FAQ

How much did EZPW earnings grow in Q2 2025?

EZPW's net income increased 18% to $25.4 million in Q2 2025, with adjusted net income up 25% to $26.1 million. Diluted earnings per share grew 14% to $0.33, or $0.34 on an adjusted basis.

What is EZPW's pawn loan performance in Q2 2025?

EZPW's pawn loans outstanding (PLO) reached a record Q2 level, growing 11% to $261.8 million. The U.S. segment saw 15% PLO growth, while Latin America PLO grew 17% on a constant currency basis.

How much cash does EZPW have after its 2025 bond offering?

EZPW reported cash and cash equivalents of $505.2 million at the end of Q2 2025, up from $170.5 million in September 2024, primarily due to the $300 million senior notes offering and operating cash flow.

What was EZPW's revenue growth in second quarter 2025?

EZPW's total revenues increased 7% to $306.3 million in Q2 2025, while gross profit grew 6% to $178.5 million, driven by improved pawn service charge revenues.

How many stores does EZPW operate in 2025?

As of Q2 2025, EZPW operates 1,284 stores total, with 542 stores in the U.S. and 742 stores in Latin America, after adding nine new stores, acquiring one, and consolidating nine locations in Latin America.
Ezcorp Inc

NASDAQ:EZPW

EZPW Rankings

EZPW Latest News

EZPW Latest SEC Filings

EZPW Stock Data

870.87M
49.36M
4.32%
119.52%
16.79%
Credit Services
Retail-miscellaneous Retail
United States
ROLLINGWOOD