AG˹ٷ

STOCK TITAN

Five Point Holdings, LLC Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Positive)
Tags

Second Quarter 2025 Highlights

  • Great Park Venture sold 82 homesites on 5.7 acres of land for an aggregate purchase price of $63.6 million.
  • Great Park builder sales of 112 homes during the quarter.
  • Valencia builder sales of 47 homes during the quarter.
  • Consolidated revenues of $7.5 million; consolidated net income of $8.6 million.
  • Entered into agreement to acquire business and operations of Hearthstone, Inc. for $56.25 million.
  • Cash and cash equivalents of $456.6 million as of June 30, 2025.
  • Debt to total capitalization ratio of 19.1% and liquidity of $581.6 million as of June 30, 2025.

IRVINE, Calif.--(BUSINESS WIRE)-- Five Point Holdings, LLC (“Five Point� or the “Company�) (NYSE:FPH), an owner and developer of large mixed-use planned communities in California, today reported its second quarter 2025 results.

Dan Hedigan, Chief Executive Officer, said, “In the second quarter, we generated consolidated net income of $8.6 million, which was in line with our expectations. At our Great Park Neighborhoods community, we closed a significant land sale during the quarter, and Five Point ended with a strong liquidity position of $581.6 million. Although the homebuilding market is facing headwinds due in part to declining consumer confidence and affordability concerns, our communities remain well positioned in supply-constrained California markets and we anticipate continuing land sales at the Great Park this year. We currently believe we will end 2025 with consolidated net income consistent with our 2024 net income of $177.6 million. We also look forward to closing our land banking venture with Hearthstone, Inc. in the third quarter—a key milestone in our long-term growth strategy that we expect to introduce new recurring revenue streams and expand our platform for institutional capital partnerships.�

Consolidated Results

Liquidity and Capital Resources

As of June 30, 2025, total liquidity of $581.6 million was comprised of cash and cash equivalents totaling $456.6 million and borrowing availability of $125.0 million under our unsecured revolving credit facility. Total capital was $2.2 billion, reflecting $3.2 billion in assets and $0.9 billion in liabilities and redeemable noncontrolling interests.

Results of Operations for the Three Months Ended June 30, 2025

Revenues. Revenues of $7.5 million for the three months ended June 30, 2025 were primarily generated from management services.

Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was $17.1 million for the three months ended June 30, 2025. The Great Park Venture generated net income of $48.4 million during the three months ended June 30, 2025, and our share of the net income from our 37.5% percentage interest, adjusted for basis differences, was $16.7 million.

During the three months ended June 30, 2025, the Great Park Venture sold 82 homesites on 5.7 acres of land at the Great Park Neighborhoods for an aggregate purchase price of $63.6 million.

Selling, general, and administrative. Selling, general, and administrative expenses were $15.6 million for the three months ended June 30, 2025.

Net income. Consolidated net income for the quarter was $8.6 million. Net income attributable to noncontrolling interests totaled $5.3 million, resulting in net income attributable to the Company of $3.3 million. Net income attributable to noncontrolling interests represents the portion of income allocated to related party partners and members that hold units of the operating company and the San Francisco Venture. Holders of units of the operating company and the San Francisco Venture can redeem their interests for either, at our election, our Class A common shares on a one-for-one basis or cash. In connection with any redemption or exchange, our ownership of our operating subsidiaries will increase thereby reducing the amount of income allocated to noncontrolling interests in subsequent periods.

Conference Call Information

In conjunction with this release, Five Point will host a conference call on Thursday, July 24, 2025 at 5:00 p.m. Eastern Time. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13755037. The telephonic replay will be available until 11:59 p.m. Eastern Time on August 2, 2025.

About Five Point

Five Point, headquartered in Irvine, California, designs and develops large mixed-use planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point’s communities include the Great Park Neighborhoods® in Irvine, Valencia® in Los Angeles County, and Candlestick® and The San Francisco Shipyard® in the City of San Francisco. These communities are designed to include up to approximately 40,000 residential homes and up to approximately 23 million square feet of commercial space.

Forward-Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,� “believe,� “expect,� “intend,� “may,� “might,� “plan,� “estimate,� “project,� “should,� “will,� “would,� “result� and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; future demographics and market conditions, including housing supply levels, in the areas where our communities are located; the timing and expected benefits of planned and potential transactions and acquisitions; and other statements that are not historical in nature. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.� Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.

FIVE POINT HOLDINGS, LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

REVENUES:

Land sales

$

(16

)

$

307

$

82

$

842

Land sales—related party

3

Management services—related party

6,959

50,279

19,510

59,005

Operating properties

530

603

1,038

1,280

Total revenues

7,473

51,192

20,630

61,127

COSTS AND EXPENSES:

Land sales

Management services

2,330

11,315

5,391

15,211

Operating properties

1,773

1,878

3,260

2,868

Selling, general, and administrative

15,586

12,186

30,351

25,102

Total costs and expenses

19,689

25,379

39,002

43,181

OTHER INCOME (EXPENSE):

Interest income

4,967

2,755

9,017

5,980

Miscellaneous

21

26

796

(5,881

)

Total other income

4,988

2,781

9,813

99

EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES

17,145

15,498

88,584

33,084

INCOME BEFORE INCOME TAX PROVISION

9,917

44,092

80,025

51,129

INCOME TAX PROVISION

(1,341

)

(5,865

)

(10,863

)

(6,819

)

NET INCOME

8,576

38,227

69,162

44,310

LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

5,256

23,505

42,558

27,262

NET INCOME ATTRIBUTABLE TO THE COMPANY

$

3,320

$

14,722

$

26,604

$

17,048

NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE

Basic

$

0.05

$

0.21

$

0.38

$

0.25

Diluted

$

0.05

$

0.21

$

0.36

$

0.24

WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING

Basic

69,763,845

69,239,296

69,639,492

69,148,940

Diluted

148,724,073

145,936,206

148,743,245

145,906,521

NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE

Basic and diluted

$

0.00

$

0.00

$

0.00

$

0.00

WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING

Basic and diluted

79,233,544

79,233,544

79,233,544

79,233,544

FIVE POINT HOLDINGS, LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except shares)

(Unaudited)

June 30, 2025

December 31, 2024

ASSETS

INVENTORIES

$

2,400,597

$

2,298,080

INVESTMENT IN UNCONSOLIDATED ENTITIES

160,423

185,324

PROPERTIES AND EQUIPMENT, NET

29,351

29,487

INTANGIBLE ASSET, NET—RELATED PARTY

7,330

9,037

CASH AND CASH EQUIVALENTS

456,640

430,875

RESTRICTED CASH AND CERTIFICATES OF DEPOSIT

992

992

RELATED PARTY ASSETS

83,473

101,670

OTHER ASSETS

20,011

20,952

TOTAL

$

3,158,817

$

3,076,417

LIABILITIES AND CAPITAL

LIABILITIES:

Notes payable, net

$

527,462

$

525,737

Accounts payable and other liabilities

100,300

100,292

Related party liabilities

64,512

63,297

Deferred income tax liability, net

42,562

33,570

Payable pursuant to tax receivable agreement

173,849

173,424

Total liabilities

908,685

896,320

REDEEMABLE NONCONTROLLING INTEREST

25,000

25,000

CAPITAL:

Class A common shares; No par value; Issued and outstanding: June 30, 2025�69,861,335 shares; December 31, 2024�69,369,234 shares

Class B common shares; No par value; Issued and outstanding: June 30, 2025�79,233,544 shares; December 31, 2024�79,233,544 shares

Contributed capital

597,170

593,827

Retained earnings

183,681

157,077

Accumulated other comprehensive loss

(1,459

)

(1,468

)

Total members� capital

779,392

749,436

Noncontrolling interests

1,445,740

1,405,661

Total capital

2,225,132

2,155,097

TOTAL

$

3,158,817

$

3,076,417

FIVE POINT HOLDINGS, LLC

SUPPLEMENTAL DATA

(In thousands)

(Unaudited)

Liquidity

June 30, 2025

Cash and cash equivalents

$

456,640

Borrowing capacity(1)

125,000

Total liquidity

$

581,640

(1)

As of June 30, 2025, no borrowings or letters of credit were outstanding on the Company’s $125.0 million revolving credit facility.

Debt to Total Capitalization and Net Debt to Total Capitalization

June 30, 2025

Debt(1)

$

524,994

Total capital

2,225,132

Total capitalization

$

2,750,126

Debt to total capitalization

19.1

%

Debt(1)

$

524,994

Less: Cash and cash equivalents

456,640

Net debt

68,354

Total capital

2,225,132

Total net capitalization

$

2,293,486

Net debt to total capitalization(2)

3.0

%

(1)

For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs.

(2)

Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company’s GAAP results.

Segment Results

The following tables reconcile the results of operations of our segments to our consolidated results for the three and six months ended June 30, 2025 (in thousands):

Three Months Ended June 30, 2025

Valencia

San Francisco

Great Park

Total reportable segments

Corporate and unallocated

Total under management

Removal of unconsolidated entities(1)

Total consolidated

REVENUES:

Land sales

$

(16

)

$

$

72,242

$

72,226

$

$

72,226

$

(72,242

)

$

(16

)

Land sales—related party

Management services—related party(2)

6,959

6,959

6,959

6,959

Operating properties

358

172

530

530

530

Total revenues

342

172

79,201

79,715

79,715

(72,242

)

7,473

COSTS AND EXPENSES:

Land sales

16,022

16,022

16,022

(16,022

)

Management services(2)

2,330

2,330

2,330

2,330

Operating properties

1,773

1,773

1,773

1,773

Selling, general, and administrative

3,103

1,215

1,781

6,099

11,268

17,367

(1,781

)

15,586

Management fees—related party

7,753

7,753

7,753

(7,753

)

Total costs and expenses

4,876

1,215

27,886

33,977

11,268

45,245

(25,556

)

19,689

OTHER INCOME:

Interest income

2

1,709

1,711

4,965

6,676

(1,709

)

4,967

Miscellaneous

21

21

21

21

Total other income

21

2

1,709

1,732

4,965

6,697

(1,709

)

4,988

EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES

211

211

242

453

16,692

17,145

SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION

(4,302

)

(1,041

)

53,024

47,681

(6,061

)

41,620

(31,703

)

9,917

INCOME TAX PROVISION

(1,341

)

(1,341

)

(1,341

)

SEGMENT (LOSS) PROFIT/NET INCOME

$

(4,302

)

$

(1,041

)

$

53,024

$

47,681

$

(7,402

)

$

40,279

$

(31,703

)

$

8,576

(1)

Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at 100% of the venture’s historical basis but are not included in our consolidated results as we account for our investment in the venture using the equity method of accounting.

After the sale of the Gateway Commercial Venture’s commercial operating assets in December 2024, the Company’s commercial segment is no longer operating. The equity in earnings from the Company’s investment in the Gateway Commercial Venture is reported within the corporate and unallocated column in the table above.

(2)

The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable.

Six Months Ended June 30, 2025

Valencia

San Francisco

Great Park

Total reportable segments

Corporate and unallocated

Total under management

Removal of unconsolidated entities(1)

Total consolidated

REVENUES:

Land sales

$

82

$

$

357,645

$

357,727

$

$

357,727

$

(357,645

)

$

82

Land sales—related party

Management services—related party(2)

19,510

19,510

19,510

19,510

Operating properties

692

346

1,038

1,038

1,038

Total revenues

774

346

377,155

378,275

378,275

(357,645

)

20,630

COSTS AND EXPENSES:

Land sales

86,238

86,238

86,238

(86,238

)

Management services(2)

5,391

5,391

5,391

5,391

Operating properties

3,260

3,260

3,260

3,260

Selling, general, and administrative

6,399

2,378

4,541

13,318

21,574

34,892

(4,541

)

30,351

Management fees—related party

15,611

15,611

15,611

(15,611

)

Total costs and expenses

9,659

2,378

111,781

123,818

21,574

145,392

(106,390

)

39,002

OTHER INCOME:

Interest income

17

3,402

3,419

9,000

12,419

(3,402

)

9,017

Miscellaneous

796

796

796

796

Total other income

796

17

3,402

4,215

9,000

13,215

(3,402

)

9,813

EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES

425

425

613

1,038

87,546

88,584

SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION

(7,664

)

(2,015

)

268,776

259,097

(11,961

)

247,136

(167,111

)

80,025

INCOME TAX PROVISION

(10,863

)

(10,863

)

(10,863

)

SEGMENT (LOSS) PROFIT/NET INCOME

$

(7,664

)

$

(2,015

)

$

268,776

$

259,097

$

(22,824

)

$

236,273

$

(167,111

)

$

69,162

(1)

Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at 100% of the venture’s historical basis but are not included in our consolidated results as we account for our investment in the venture using the equity method of accounting.

After the sale of the Gateway Commercial Venture’s commercial operating assets in December 2024, the Company’s commercial segment is no longer operating. The equity in earnings from the Company’s investment in the Gateway Commercial Venture is reported within the corporate and unallocated column in the table above.

(2)

The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable.

The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the condensed consolidated statements of operations for the three and six months ended June 30, 2025 (in thousands):

Three Months Ended June 30, 2025

Six Months Ended June 30, 2025

Segment profit from operations

$

53,024

$

268,776

Less net income of management company attributed to the Great Park segment

4,629

14,119

Net income of the Great Park Venture

48,395

254,657

The Company’s share of net income of the Great Park Venture

18,148

95,496

Basis difference amortization, net

(1,456

)

(7,950

)

Equity in earnings from the Great Park Venture

$

16,692

$

87,546

Investor Relations:

Kim Tobler, 949-425-5211

[email protected]



or



Media:

Eric Morgan, 949-349-1088

[email protected]

Source: Five Point Holdings, LLC

Five Point Holdi

NYSE:FPH

FPH Rankings

FPH Latest News

FPH Latest SEC Filings

FPH Stock Data

451.44M
59.13M
15.14%
60.26%
0.74%
AG˹ٷ Estate - Development
AG˹ٷ Estate
United States
IRVINE