AG˹ٷ

STOCK TITAN

Horizon Bancorp, Inc. Reports Strong Second Quarter 2025 Results Led by Continued Net Interest Margin Expansion

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Horizon Bancorp (NASDAQ:HBNC) reported strong Q2 2025 financial results with net income of $20.6 million, or $0.47 per diluted share. The quarter marked the seventh consecutive quarter of net interest margin expansion, reaching 3.23%.

Key highlights include a 5.9% increase in net interest income to $55.4 million compared to Q1 2025, strong organic commercial loan growth of $117.2 million (14.8% annualized), and excellent credit quality with annualized net charge-offs of just 0.02%. The company's efficiency ratio improved to 59.48%, while maintaining stable non-time deposit balances and reducing interest-bearing liability costs.

For the first six months of 2025, earnings per share grew 58% compared to the same period in 2024, demonstrating continued momentum in key performance metrics including ROAA and ROATCE.

Horizon Bancorp (NASDAQ:HBNC) ha riportato solidi risultati finanziari per il secondo trimestre 2025 con un utile netto di 20,6 milioni di dollari, pari a 0,47 dollari per azione diluita. Il trimestre ha segnato il settimo trimestre consecutivo di espansione del margine di interesse netto, raggiungendo il 3,23%.

Tra i principali risultati si evidenzia un aumento del 5,9% del reddito da interessi netto a 55,4 milioni di dollari rispetto al primo trimestre 2025, una solida crescita organica dei prestiti commerciali di 117,2 milioni di dollari (14,8% su base annua) e un’eccellente qualità del credito con perdite nette annualizzate pari a soli lo 0,02%. Il rapporto di efficienza dell’azienda è migliorato al 59,48%, mantenendo stabili i saldi dei depositi non vincolati e riducendo i costi delle passività a interesse.

Nei primi sei mesi del 2025, l’utile per azione è cresciuto del 58% rispetto allo stesso periodo del 2024, dimostrando un continuo slancio nelle principali metriche di performance, tra cui ROAA e ROATCE.

Horizon Bancorp (NASDAQ:HBNC) reportó sólidos resultados financieros en el segundo trimestre de 2025 con un ingreso neto de 20,6 millones de dólares, o 0,47 dólares por acción diluida. El trimestre marcó el séptimo trimestre consecutivo de expansión del margen de interés neto, alcanzando el 3,23%.

Los aspectos destacados incluyen un aumento del 5,9% en los ingresos netos por intereses a 55,4 millones de dólares en comparación con el primer trimestre de 2025, un fuerte crecimiento orgánico de préstamos comerciales de 117,2 millones de dólares (14,8% anualizado) y una excelente calidad crediticia con cargos netos anualizados de solo 0,02%. La ratio de eficiencia de la compañía mejoró a 59,48%, manteniendo saldos estables en depósitos no a plazo y reduciendo los costos de pasivos con intereses.

En los primeros seis meses de 2025, las ganancias por acción crecieron un 58% en comparación con el mismo período de 2024, demostrando un impulso continuo en métricas clave de desempeño, incluyendo ROAA y ROATCE.

Horizon Bancorp (NASDAQ:HBNC)� 2025� 2분기� 2,060� 달러� 순이익을 기록했으�, 희석 주당순이익은 0.47달러였습니�. 이번 분기� 순이자마진이 7분기 연속 확대되어 3.23%� 도달했습니다.

주요 내용으로� 2025� 1분기 대� 순이자수익이 5.9% 증가하여 5,540� 달러� 기록했고, 유기� 상업대출이 1� 1,720� 달러(연율 14.8%) 성장했으�, 연율 순대손비용이 � 0.02%� 우수� 신용 품질� 유지했습니다. 회사� 효율� 비율은 59.48%� 개선되었으며, 비정기예� 잔액은 안정적으� 유지되고 이자부 부� 비용은 감소했습니다.

2025� 상반� 동안 주당순이익은 2024� 동기 대� 58% 증가하여 ROAA와 ROATCE � 주요 성과 지표에� 지속적� 모멘텀� 보여주고 있습니다.

Horizon Bancorp (NASDAQ:HBNC) a publié de solides résultats financiers pour le deuxième trimestre 2025 avec un bénéfice net de 20,6 millions de dollars, soit 0,47 dollar par action diluée. Ce trimestre a marqué la septième expansion consécutive de la marge nette d'intérêt, atteignant 3,23 %.

Les points clés incluent une augmentation de 5,9 % des revenus nets d'intérêts à 55,4 millions de dollars par rapport au premier trimestre 2025, une forte croissance organique des prêts commerciaux de 117,2 millions de dollars (14,8 % annualisé), et une excellente qualité du crédit avec des pertes nettes annualisées de seulement 0,02 %. Le ratio d'efficacité de la société s'est amélioré à 59,48 %, tout en maintenant des soldes stables de dépôts non à terme et en réduisant les coûts des passifs portant intérêt.

Pour les six premiers mois de 2025, le bénéfice par action a augmenté de 58 % par rapport à la même période en 2024, démontrant un élan continu dans les indicateurs clés de performance, notamment le ROAA et le ROATCE.

Horizon Bancorp (NASDAQ:HBNC) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettogewinn von 20,6 Millionen US-Dollar bzw. 0,47 US-Dollar pro verwässerter Aktie. Das Quartal markierte die siebte aufeinanderfolgende Ausweitung der Nettozinsmarge, die 3,23 % erreichte.

Zu den wichtigsten Highlights zählen ein 5,9%iger Anstieg der Nettozinserträge auf 55,4 Millionen US-Dollar im Vergleich zum ersten Quartal 2025, ein starkes organisches Wachstum der gewerblichen Kredite um 117,2 Millionen US-Dollar (annualisiert 14,8%) sowie eine ausgezeichnete Kreditqualität mit annualisierten Nettoabschreibungen von nur 0,02 %. Die Effizienzquote des Unternehmens verbesserte sich auf 59,48 %, während stabile Guthaben bei nicht termingebundenen Einlagen gehalten und die Kosten der zinstragenden Verbindlichkeiten gesenkt wurden.

Für die ersten sechs Monate 2025 stieg der Gewinn je Aktie um 58% gegenüber dem gleichen Zeitraum 2024, was eine anhaltende Dynamik bei wichtigen Leistungskennzahlen wie ROAA und ROATCE zeigt.

Positive
  • Net interest margin expanded for seventh consecutive quarter to 3.23%
  • Strong organic commercial loan growth of $117.2 million (14.8% annualized)
  • Excellent credit quality with minimal net charge-offs of 0.02% annualized
  • 58% year-over-year growth in earnings per share for first half of 2025
  • Non-time deposit balances remained stable with declining interest-bearing liability costs
  • Total equity to assets ratio improved to 10.34% from 10.18% in previous quarter
Negative
  • Net income decreased to $20.6 million from $23.9 million in Q1 2025
  • Total deposits declined by $66.0 million (1.1%) quarter-over-quarter
  • Time deposits decreased by $51.9 million (4.2%)
  • Total borrowings increased by $68.1 million during the quarter

Insights

HBNC posts solid Q2 with 47% YoY EPS growth, seventh consecutive NIM expansion, and strong credit quality amid balanced loan growth.

Horizon Bancorp delivered robust second quarter results with net income of $20.6 million ($0.47 per share), representing a substantial 47% increase from $14.1 million ($0.32 per share) in Q2 2024. While earnings declined sequentially from Q1's $23.9 million, the previous quarter included a $7.0 million one-time gain from the sale of their mortgage warehouse business.

The standout metric is Horizon's net interest margin (NIM), which expanded for the seventh consecutive quarter to 3.23% - up significantly from 2.64% a year ago. This 59 basis point year-over-year expansion has driven a 22.3% increase in net interest income to $55.4 million. Approximately 7 basis points of this quarter's NIM improvement came from interest recoveries, suggesting underlying NIM strength even without this benefit.

Loan growth shows management's strategic focus, with total loans increasing at a 6.2% annualized rate compared to Q1. This was driven by strong commercial loan growth of $117.2 million (14.8% annualized), partially offset by the planned runoff of lower-yielding indirect auto loans ($34.1 million).

Credit quality remains exceptional with annualized net charge-offs of just 0.02% of average loans - well below industry averages. Non-performing assets decreased 12.4% from the previous quarter to just 0.36% of total assets, while the allowance for credit losses increased slightly to 1.09% of loans.

On the liability side, Horizon maintained stable core deposits while reducing higher-cost time deposits by $51.9 million (4.2%). This deposit mix shift combined with disciplined pricing contributed to a 2 basis point reduction in interest-bearing liability costs - a notable achievement in the current rate environment.

Expense management remains disciplined with non-interest expenses increasing less than 1% quarter-over-quarter. The efficiency ratio of 59.48%, while up slightly from Q1's 57.16%, represents significant improvement from 67.29% a year ago.

Capital levels continue to strengthen with tangible common equity to tangible assets improving to 8.37% from 8.19% in Q1. Tangible book value per share increased $0.36 to $14.32, reflecting strong earnings retention.

With first-half EPS of $1.01 representing 58% growth over the same period last year, Horizon has demonstrated meaningful improvement in profitability while maintaining strong asset quality and capital levels.

MICHIGAN CITY, Ind., July 23, 2025 (GLOBE NEWSWIRE) -- (NASDAQ GS: HBNC) � Horizon Bancorp, Inc. (“Horizon� or the “Company�), the parent company of Horizon Bank (the “Bank�), announced its unaudited financial results for the three months ended June30, 2025.

“Horizon’s second quarter earnings reflect the strength of the organization’s exceptional core community banking franchise. Strong loan growth, stable and granular core funding, excellent credit quality and prudent management of expenses fueled the quarter’s positive results and expanded on management’s commitment to improve the financial performance of the Company. The quarter was highlighted by a seventh consecutive quarter of net interest margin expansion, low net charge offs of 2 bps annualized and enhanced momentum in key performance metrics of ROAA and ROATCE", President and CEO, Thomas Prame stated. “We continue to show strength across our core community banking platform that is being driven by a disciplined approach to creating a more efficient balance sheet and effective deployment of capital. We are pleased with our results through the first six months of 2025, with reported earnings per share growing by 58% versus the comparable period a year ago, and look forward to continuing to create additional shareholder value throughout the remainder of the year.�

Net income for the three months ended June 30, 2025 was $20.6 million, or $0.47 per diluted share, compared to net income of $23.9 million, or $0.54, for the first quarter of 2025 and compared to net income of $14.1 million, or $0.32 per diluted share, for the second quarter of 2024. As previously disclosed, results in the first quarter of 2025 included the $7.0 million pre-tax gain on the sale of the Company's mortgage warehouse business.

Net income for the six months ended June 30, 2025 was $44.6 million, or $1.01 per diluted share, compared to net income of $28.1 million, or $0.64, for the six months ended June 30, 2024.

Second Quarter 2025 Highlights

  • Net interest income of $55.4 million increased 5.9% compared with $52.3 million for the three months ended March31, 2025, and 22.3% compared with $45.3 million in the year ago period. Net interest margin, on a fully taxable equivalent ("FTE") basis1, expanded for the seventh consecutive quarter, to 3.23%, compared with 3.04% for the three months ended March31, 2025 and 2.64% for the three months ended June 30, 2024.
  • Total loans held for investment ("HFI") increased 6.2% compared to the linked quarter annualized, with strong organic commercial loan growth of $117.2 million, or 14.8% annualized. This growth was partially funded by the continued strategic runoff of lower yielding indirect auto loans of approximately $34.1 million.
  • Funding continued to trend favorably, with non-time deposit balances remaining relatively flat for the fourth consecutive quarter and interest-bearing liability cost declining by another 2 bps during the quarter.
  • Credit quality remained strong, with annualized net charge offs of 0.02% of average loans during the second quarter. Non-performing assets remain well within expected ranges, decreasing 12.4% from the prior quarter.
  • Expenses continued to be well managed, up less than 1% from the first quarter of 2025. These results reflect management's commitment to generate higher earnings while maintaining a more efficient expense base.

____________________________________
1
Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

Financial Highlights
(Dollars in Thousands Except Share and Per Share Data and Ratios)
Three Months Ended
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Income statement:
Net interest income$55,354$52,267$53,127$46,910$45,279
Provision for credit loss expense2,4621,3761,1711,0442,369
Non-interest income (loss)10,92016,499(28,954)11,51110,485
Non-interest expense39,41739,30644,93539,27237,522
Income tax expense (benefit)3,7524,141(11,051)(75)1,733
Net Income (Loss)$20,643$23,943$(10,882)$18,180$14,140
Per share data:
Basic earnings (loss) per share$0.47$0.55$(0.25)$0.42$0.32
Diluted earnings (loss) per share0.470.54(0.25)0.410.32
Cash dividends declared per common share0.160.160.160.160.16
Book value per common share18.0617.7217.4617.2716.62
Market value - high15.8817.7618.7616.5712.74
Market value - low12.9215.0014.5711.8911.29
Weighted average shares outstanding - Basic43,794,49043,777,10943,721,21143,712,05943,712,059
Weighted average shares outstanding - Diluted44,034,66343,954,16443,721,21144,112,32143,987,187
Common shares outstanding (end of period)43,801,50743,785,93243,722,08643,712,05943,712,059
Key ratios:
Return on average assets1.08%1.25%(0.56)%0.92%0.73%
Return on average stockholders' equity13.2412.44(5.73)9.807.83
Total equity to total assets10.3410.189.799.529.18
Total loans to deposit ratio87.5285.2187.7583.9285.70
Allowance for credit losses to HFI loans1.091.071.071.101.08
Annualized net charge-offs of average total loans (1)0.020.070.050.030.05
Efficiency ratio59.4857.16185.8967.2267.29
Key metrics (Non-GAAP) (2)
Net FTE interest margin3.23%3.04%2.97%2.66%2.64%
Return on average tangible common equity13.2415.79(7.35)12.6510.18
Tangible common equity to tangible assets8.378.197.837.587.22
Tangible book value per common share$14.32$13.96$13.68$13.46$12.80
(1) Average total loans includes loans held for investment and held for sale.
(2) Non-GAAP financial metrics. See non-GAAP reconciliation included herein for the most directly comparable GAAP measures.

Income Statement Highlights

Net Interest Income

Net interest income was $55.4 million in the second quarter of 2025, compared to $52.3 million in the first quarter of 2025, driven by the continued expansion of the Company's net FTE interest margin1, which increased to 3.23% for the second quarter of 2025, compared to 3.04% for the first quarter of 2025. Expansion was attributable to the favorable mix shift in average interest earning assets toward higher-yielding loans and in the average funding mix toward deposit balances, in addition to continued disciplined pricing strategies on both sides of the balance sheet. The second quarter net FTE interest margin did benefit by approximately seven basis points related to interest recoveries on certain commercial and residential loans.

Provision for Credit Losses

During the second quarter of 2025, the Company recorded a provision for credit losses of $2.5 million. This compares to a provision for credit losses of $1.4 million during the first quarter of 2025, and $2.4 million during the second quarter of 2024. The increase in the provision for credit losses during the second quarter of 2025 when compared with the first quarter of 2025 was primarily attributable to net growth in commercial loans HFI and changes in economic factors, partially offset by the reduction of specific reserves and the reserves for unfunded commitments in the current quarter.

For the second quarter of 2025, the allowance for credit losses included net charge-offs of $0.3 million, or an annualized 0.02% of average loans outstanding, compared to net charge-offs of $0.9 million, or an annualized 0.07% of average loans outstanding for the first quarter of 2025, and net charge-offs of $0.6 million, or an annualized 0.05% of average loans outstanding, in the second quarter of 2024.

The Company’s allowance for credit losses as a percentage of period-end loans HFI was 1.09% at June30, 2025, compared to 1.07% at March31, 2025 and 1.08% at June30, 2024.

Non-Interest Income

For the Quarter EndedJune 30,March 31,December 31,September 30,June 30,
(Dollars in Thousands)2025
202520242024
2024
Non-interest Income
Service charges on deposit accounts$3,208$3,208$3,276$3,320$3,130
Wire transfer fees6971124123113
Interchange fees3,4033,2413,3533,5113,826
Fiduciary activities1,2511,3261,3131,3941,372
Loss on sale of investment securities(407)(39,140)
Gain on sale of mortgage loans1,2191,0761,0711,622896
Mortgage servicing income net of impairment375385376412450
Increase in cash value of bank owned life insurance346335335349318
Other income1,0497,264338780380
Total non-interest income (loss)$10,920$16,499$(28,954)$11,511$10,485

Total non-interest income was $10.9 million in the second quarter of 2025, compared to non-interest income of $16.5 million in the first quarter of 2025. The decrease in non-interest income of $5.6 million is due to the sale of the Company's mortgage warehouse business to an unrelated third party in the first quarter of 2025, resulting in a pre-tax gain of $7.0 million that did not recur in the current period. Interchange fees and gain on sale of mortgage loans benefited from normal seasonality, while other categories remained relatively unchanged when compared with the prior period.

____________________________________
1
Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

Non-Interest Expense

For the Quarter EndedJune 30,March 31,December 31,September 30,June 30,
(Dollars in Thousands)2025
2025
2024
2024
2024
Non-interest Expense
Salaries and employee benefits$22,731$22,414$25,564$21,829$20,583
Net occupancy expenses3,1273,7023,4313,2073,192
Data processing2,9512,8722,8412,9772,579
Professional fees735826736676714
Outside services and consultants3,2783,2654,4703,6773,058
Loan expense1,2316891,2851,0341,038
FDIC insurance expense1,2161,2881,1931,2041,315
Core deposit intangible amortization816816843844844
Merger related expenses305
Other losses245228371297515
Other expense3,0872,9014,2013,5273,684
Total non-interest expense$39,417$39,306$44,935$39,272$37,522

Total non-interest expense was $39.4 million in the second quarter of 2025, compared with $39.3 million in the first quarter of 2025. The increase in non-interest expense during the second quarter of 2025 when compared with the prior period was primarily driven by a $0.5 million increase in loan expense. The increase was partially offset by a $0.6 million decrease in net occupancy expenses. Additionally, the Company incurred $0.3 million of direct expenses related to the sale of the mortgage warehouse business in the prior period that did not recur in the current period.

Income Taxes

Horizon recorded a net tax expense of $3.8 million for the second quarter of 2025, representing an effective tax rate of 15.4%, which is consistent with the Company's estimated annual effective tax rate.

Balance Sheet Highlights

Total assets increased by $23.4 million, or 0.3%, to $7.7 billion as of June30, 2025, from $7.6 billion as of March31, 2025. The increase in total assets is primarily due to increases in loans HFI and non-interest earning cash, partially offset by a decrease in interest earning cash and investment securities. Total investment securities decreased by $24.2 million, or 1.2%, to $2.1 billion as of June30, 2025. Total loans were $5.0 billion at June30, 2025, an increase of $75.5 million from March31, 2025 balances, due to organic commercial loan growth net of continued runoff in the indirect consumer portfolio.

Total deposits decreased by $66.0 million, or 1.1%, to $5.7 billion as of June30, 2025 when compared to balances as of March31, 2025. The decrease was partially related to a decline in time deposits of $51.9 million, or 4.2% and, to a lesser extent, a modest decrease in savings and money market deposits of $7.0 million, or 0.4%. Non-interest bearing deposit balances remained relatively unchanged in the current period. Total borrowings increased by $68.1 million during the quarter, to $880.3 million as of June30, 2025. Balances subject to repurchase agreements increased by $7.2 million, to $95.1 million.

Capital

The following table presents the consolidated regulatory capital ratios of the Company for the previous three quarters, and the Company’s preliminary estimate of its consolidated regulatory capital ratios for the quarter ended June30, 2025:

For the Quarter EndedJune 30,March 31,December 31,September 30,
2025*202520242024
Consolidated Capital Ratios
Total capital (to risk-weighted assets)14.48%14.26%13.91%13.45%
Tier 1 capital (to risk-weighted assets)12.5212.3312.0011.63
Common equity tier 1 capital (to risk-weighted assets)11.5211.3211.0010.68
Tier 1 capital (to average assets)9.599.258.889.02
*Preliminary estimate - may be subject to change

As of June30, 2025, the ratio of total stockholders� equity to total assets is 10.34%. Book value per common share was $18.06, increasing $0.34 during the second quarter of 2025.

Tangible common equity3 totaled $627.1 million at June30, 2025, and the ratio of tangible common equity to tangible assets1 was 8.37% at June30, 2025, up from 8.19% at March31, 2025. Tangible book value, which excludes intangible assets from total equity, per common share1 was $14.32, increasing $0.36 during the second quarter of 2025 behind the growth in retained earnings.

Credit Quality

As of June30, 2025, total non-accrual loans decreased by $4.5 million, or 15.7%, from March31, 2025, to 0.49% of total loans HFI. Total non-performing assets decreased $3.9 million, or 12.4%, to $27.5 million, compared to $31.4 million as of March31, 2025. The ratio of non-performing assets to total assets decreased to 0.36% compared to 0.41% as of March31, 2025.

As of June30, 2025, net charge-offs decreased by $0.6 million to $0.3 million, compared to $0.9 million as of March31, 2025 and remain just 0.02% annualized of average loans.

____________________________________
1
Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

Earnings Conference Call

As previously announced, Horizon will host a conference call to review its second quarter financial results and operating performance.

Participants may access the live conference call on July24, 2025 at 7:30 a.m. CT (8:30 a.m. ET) by dialing 833-974-2379 from the United States, 866-450-4696 from Canada or 1-412-317-5772 from international locations and requesting the “Horizon Bancorp, Inc. Call.� Participants are asked to dial in approximately 10 minutes prior to the call.

A telephone replay of the call will be available approximately one hour after the end of the conference through August 1, 2025. The replay may be accessed by dialing 877-344-7529 from the United States, 855-669-9658 from Canada or 1�412�317-0088 from other international locations, and entering the access code 5878909.

About Horizon Bancorp, Inc.

Horizon Bancorp, Inc. (NASDAQ GS: HBNC) is the $7.7 billion-asset commercial bank holding company for Horizon Bank, which serves customers across diverse and economically attractive Midwestern markets through convenient digital and virtual tools, as well as its Indiana and Michigan branches. Horizon's retail offerings include prime residential and other secured consumer lending to in-market customers, as well as a range of personal banking and wealth management solutions. Horizon also provides a comprehensive array of in-market business banking and treasury management services, as well as equipment financing solutions for customers regionally and nationally, with commercial lending representing over half of total loans. More information on Horizon, headquartered in Northwest Indiana's Michigan City, is available at horizonbank.com and investor.horizonbank.com.

Use of Non-GAAP Financial Measures

Certain information set forth in this press release refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non-GAAP financial measures relating to net income, diluted earnings per share, pre-tax, pre-provision net income, net interest margin, tangible stockholders� equity and tangible book value per share, efficiency ratio, the return on average assets, the return on average common equity, and return on average tangible equity. In each case, we have identified special circumstances that we consider to be non-recurring and have excluded them. Horizon believes these non-GAAP financial measures are helpful to investors and provide a greater understanding of our business and financial results without giving effect to one-time costs and non–recurring items. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the tables and other information below and contained elsewhere in this press release for reconciliations of the non-GAAP information identified herein and its most comparable GAAP measures.

Forward Looking Statements

This press release may contain forward–looking statements regarding the financial performance, business prospects, growth and operating strategies of Horizon Bancorp, Inc. and its affiliates (collectively, “Horizon�). For these statements, Horizon claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Horizon, including the information in the filings we make with the Securities and Exchange Commission (the “SEC�). Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,� “estimate,� “project,� “intend,� “plan,� “believe,� “will� and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: effects on Horizon’s business resulting from new U.S. domestic or foreign governmental trade measures, including but not limited to tariffs, import and export controls, foreign exchange intervention accomplished to offset the effects of trade policy or in response to currency volatility, and other restrictions on free trade; uncertain conditions within the domestic and international macroeconomic environment, including trade policy, monetary and fiscal policy, and conditions in the investment, credit, interest rate, and derivatives markets, and their impact on Horizon and its customers; current financial conditions within the banking industry; changes in the level and volatility of interest rates, changes in spreads on earning assets and changes in interest bearing liabilities; increased interest rate sensitivity; the aggregate effects of elevated inflation levels in recent years; loss of key Horizon personnel; increases in disintermediation; potential loss of fee income, including interchange fees, as new and emerging alternative payment platforms take a greater market share of the payment systems; estimates of fair value of certain of Horizon’s assets and liabilities; changes in prepayment speeds, loan originations, credit losses, market values, collateral securing loans and other assets; changes in sources of liquidity; legislative and regulatory actions and reforms; changes in accounting policies or procedures as may be adopted and required by regulatory agencies; litigation, regulatory enforcement, and legal compliance risk and costs; rapid technological developments and changes; cyber terrorism and data security breaches; the rising costs of cybersecurity; the ability of the U.S. federal government to manage federal debt limits; climate change and social justice initiatives; the inability to realize cost savings or revenues or to effectively implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; acts of terrorism, war and global conflicts, such as the Russia and Ukraine conflict and the Israel and Hamas conflict; and supply chain disruptions and delays. These and additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Horizon’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s website (www.sec.gov). Undue reliance should not be placed on the forward–looking statements, which speak only as of the date hereof. Horizon does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward–looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Condensed Consolidated Statements of Income
(Dollars in Thousands Except Per Share Data, Unaudited)
Three Months Ended
June 30,March 31,December 31,September 30,June 30,
2025
2025202420242024
Interest Income
Loans receivable$78,618$74,457$76,747$75,488$71,880
Investment securities - taxable5,9416,0396,8148,1337,986
Investment securities - tax-exempt6,0886,1926,3016,3106,377
Other8302,4873,488957738
Total interest income91,47789,17593,35090,88886,981
Interest Expense
Deposits26,05325,60127,81830,78728,447
Borrowed funds8,1719,18810,65611,13111,213
Subordinated notes829829829830829
Junior subordinated debentures issued to capital trusts1,0701,2909201,2301,213
Total interest expense36,12336,90840,22343,97841,702
Net Interest Income55,35452,26753,12746,91045,279
Provision for credit loss expense2,4621,3761,1711,0442,369
Net Interest Income after Provision for Credit Losses52,89250,89151,95645,86642,910
Non-interest Income
Service charges on deposit accounts3,2083,2083,2763,3203,130
Wire transfer fees6971124123113
Interchange fees3,4033,2413,3533,5113,826
Fiduciary activities1,2511,3261,3131,3941,372
Gains (losses) on sale of investment securities(407)(39,140)
Gain on sale of mortgage loans1,2191,0761,0711,622896
Mortgage servicing income net of impairment375385376412450
Increase in cash value of bank owned life insurance346335335349318
Other income1,0497,264338780380
Total non-interest income (loss)10,92016,499(28,954)11,51110,485
Non-interest Expense
Salaries and employee benefits22,73122,41425,56421,82920,583
Net occupancy expenses3,1273,7023,4313,2073,192
Data processing2,9512,8722,8412,9772,579
Professional fees735826736676714
Outside services and consultants3,2783,2654,4703,6773,058
Loan expense1,2316891,2851,0341,038
FDIC insurance expense1,2161,2881,1931,2041,315
Core deposit intangible amortization816816843844844
Merger related expenses305
Other losses245228371297515
Other expense3,0872,9014,2013,5273,684
Total non-interest expense39,41739,30644,93539,27237,522
Income (Loss) Before Income Taxes24,39528,084(21,933)18,10515,873
Income tax expense (benefit)3,7524,141(11,051)(75)1,733
Net Income (Loss)$20,643$23,943$(10,882)$18,180$14,140
Basic Earnings (Loss) Per Share$0.47$0.55$(0.25)$0.42$0.32
Diluted Earnings (Loss) Per Share0.470.54(0.25)0.410.32


Condensed Consolidated Balance Sheet
(Dollars in Thousands, Unaudited)
Three Months Ended for the Period
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Assets
Interest earning assets
Federal funds sold$2,024$$$113,912$34,453
Interest earning deposits34,17480,023201,13112,1074,957
Interest earning time deposits7357351,715
Federal Home Loan Bank stock45,41245,41253,82653,82653,826
Investment securities, available for sale231,999231,431233,677541,170527,054
Investment securities, held to maturity1,819,0871,843,8511,867,6901,888,3791,904,281
Loans held for sale2,9943,25367,5972,0692,440
Gross loans held for investment (HFI)4,985,5824,909,8154,847,0404,803,9964,822,840
Total Interest earning assets7,121,2727,113,7847,271,6967,416,1947,351,566
Non-interest earning assets
Allowance for credit losses(54,399)(52,654)(51,980)(52,881)(52,215)
Cash101,71989,64392,300108,815106,691
Cash value of life insurance37,75537,40937,45037,11536,773
Other assets148,773143,675152,635119,026165,656
Goodwill155,211155,211155,211155,211155,211
Other intangible assets8,5929,40710,22311,06711,910
Premises and equipment, net93,39893,49993,86493,54493,695
Interest receivable39,73038,66339,74739,36643,240
Total non-interest earning assets530,779514,855529,450511,263560,961
Total assets$7,652,051$7,628,639$7,801,146$7,927,457$7,912,526
Liabilities
Savings and money market deposits$3,385,413$3,393,371$3,446,681$3,420,827$3,364,726
Time deposits1,193,1801,245,0881,089,1531,220,6531,178,389
Borrowings880,336812,2181,142,3401,142,7441,229,165
Repurchase agreements95,08987,85189,912122,399128,169
Subordinated notes55,80755,77255,73855,70355,668
Junior subordinated debentures issued to capital trusts57,58357,53157,47757,42357,369
Total interest earning liabilities5,667,4085,651,8325,881,3016,019,7496,013,486
Non-interest bearing deposits1,121,1631,127,3241,064,8181,085,5351,087,040
Interest payable14,00711,44111,13711,40011,240
Other liabilities58,62161,98180,30855,95174,096
Total liabilities6,861,1996,852,5787,037,5647,172,6357,185,862
Stockholders� Equity
Preferred stock
Common stock
Additional paid-in capital360,758360,522363,761358,453357,673
Retained earnings466,497452,945436,122454,050442,977
Accumulated other comprehensive (loss)(36,403)(37,406)(36,301)(57,681)(73,985)
Total stockholders� equity790,852776,061763,582754,822726,665
Total liabilities and stockholders� equity$7,652,051$7,628,639$7,801,146$7,927,457$7,912,527


Loans and Deposits
(Dollars in Thousands, Unaudited)
June 30,March 31,December 31,September 30,June 30,% Change
2025
2025
2024
2024
2024
Q2'25 vs
Q1'25
Q2'25 vs
Q2'24
Loans:
Commercial real estate$2,321,951$2,262,910$2,202,858$2,105,459$2,117,7723%10%
Commercial & Industrial976,740918,541875,297808,600786,7886%24%
Total commercial3,298,6913,181,4513,078,1552,914,0592,904,5604%14%
Residential AG˹ٷ estate786,026801,726802,909801,356797,956(2)%(1)%
Mortgage warehouse80,43768,917%(100)%
Consumer900,865926,638965,9761,008,1441,051,407(3)%(14)%
Total loans held for investment4,985,5824,909,8154,847,0404,803,9964,822,8402%3%
Loans held for sale2,9943,25367,5972,0692,440(8)%23%
Total loans$4,988,576$4,913,068$4,914,637$4,806,065$4,825,2802%3%
Deposits:
Interest bearing deposits$1,713,058$1,713,991$1,767,983$1,688,998$1,653,508%4%
Savings and money market deposits1,672,3551,679,3801,678,6971,731,8301,711,218%(2)%
Time deposits1,193,1801,245,0881,089,1531,220,6531,178,389(4)%1%
Total Interest bearing deposits4,578,5934,638,4594,535,8334,641,4814,543,115(1)%1%
Non-interest bearing deposits
Non-interest bearing deposits1,121,1641,127,3241,064,8191,085,5341,087,040(1)%3%
Total deposits$5,699,757$5,765,784$5,600,652$5,727,015$5,630,155(1)%1%


Average Balance Sheet
(Dollars in Thousands, Unaudited)
Three Months Ended
June30, 2025March31, 2025June30, 2024
Average
Balance
Interest(4)(6)Average
Rate(4)
Average
Balance
Interest(4)(6)Average
Rate(4)
Average
Balance
Interest(4)(6)Average
Rate(4)
Assets
Interest earning assets
Interest earning deposits (incl. Fed Funds Sold)$72,993$8304.56%$223,148$2,4874.52%$55,467$7385.35%
Federal Home Loan Bank stock45,4121,0759.49%51,7691,0127.93%53,8271,52111.36%
Investment securities - taxable (1)959,2384,8672.03%974,1095,0272.09%1,309,3056,4651.99%
Investment securities - non-taxable (1)1,100,7317,7062.81%1,120,2497,8382.84%1,132,0658,0722.87%
Total investment securities2,059,96912,5732.45%2,094,35812,8652.49%2,441,37014,5372.39%
Loans receivable (2) (3)4,947,09379,0006.41%4,865,44974,8406.24%4,662,12472,2086.23%
Total interest earning assets7,125,46793,4785.26%7,234,72491,2045.11%7,212,78889,0044.96%
Non-interest earning assets
Cash and due from banks86,31688,624108,319
Allowance for credit losses(52,560)(51,863)(50,334)
Other assets472,175483,765508,555
Total average assets$7,631,398$7,755,250$7,779,328
Liabilities and Stockholders' Equity
Interest bearing liabilities
Interest bearing demand deposits$1,727,713$6,8031.58%$1,750,446$6,4911.50%$1,656,523$7,0811.72%
Saving and money market deposits1,651,8668,2001.99%1,674,5908,2632.00%1,677,9679,7332.33%
Time deposits1,233,58211,0503.59%1,212,38610,8473.63%1,134,59011,6334.12%
Total Deposits4,613,16126,0532.27%4,637,42225,6012.24%4,469,08028,4472.56%
Borrowings847,8627,7773.68%971,4968,7723.66%1,184,17210,2783.49%
Repurchase agreements88,0583941.79%88,4694161.91%125,1449353.00%
Subordinated notes55,7858295.96%55,7508296.03%55,6478295.99%
Junior subordinated debentures issued to capital trusts57,5501,0707.46%57,4971,2909.10%57,3351,2138.51%
Total interest bearing liabilities5,662,41636,1232.56%5,810,63436,9082.58%5,891,37841,7022.85%
Non-interest bearing liabilities
Demand deposits1,114,9821,085,8261,080,676
Accrued interest payable and other liabilities64,46578,52180,942
Stockholders' equity789,535780,269726,332
Total average liabilities and stockholders' equity$7,631,398$7,755,250$7,779,328
Net FTE interest income (non-GAAP) (5)$57,355$54,296$47,302
Less FTE adjustments (4)2,0012,0292,023
Net Interest Income$55,354$52,267$45,279
Net FTE interest margin (Non-GAAP) (4)(5)3.23%3.04%2.64%
(1) Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities.
(2) Includes fees on loans held for sale and held for investment. The inclusion of loan fees does not have a material effect on the average interest rate.
(3) Non-accruing loans for the purpose of the computation above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Management believes fully taxable equivalent, or FTE, interest income is useful to investors in evaluating the Company's performance as a comparison of the returns between a tax-free investment and a taxable alternative. The Company adjusts interest income and average rates for tax-exempt loans and securities to an FTE basis utilizing a 21% tax rate.
(5) Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.
(6) Includes dividend income on Federal Home Loan Bank stock


Credit Quality
(Dollars in Thousands Except Ratios, Unaudited)
Quarter Ended
June 30,March 31,December 31,September 30,June 30,% Change
20252025202420242024Q2'25 vs
Q1'25
Q2'25 vs
Q2'24
Non-accrual loans
Commercial$7,547$8,172$5,658$6,830$4,321(8)%75%
Residential AG˹ٷ estate9,52512,76311,2159,5298,489(25)%12%
Mortgage warehouse%%
Consumer7,2227,8758,9197,2085,453(8)%32%
Total non-accrual loans24,29428,81025,79223,56718,263(16)%33%
90 days and greater delinquent - accruing interest2,1131,5821,1668191,03934%103%
Total non-performing loans$26,407$30,392$26,958$24,386$19,302(13)%37%
Other real estate owned
Commercial$176$360$407$1,158$1,111(51)%(84)%
Residential AG˹ٷ estate463641%%
Mortgage warehouse%%
Consumer480341736571311%742%
Total other real estate owned1,1191,0354241,1941,1688%(4)%
Total non-performing assets$27,526$31,427$27,382$25,580$20,470(12)%34%
Loan data:
Accruing 30 to 89 days past due loans$31,401$19,034$23,075$18,087$19,78565%59%
Substandard loans64,10066,71464,53559,77551,221(4)%25%
Net charge-offs (recoveries)
Commercial$84$(47)$(32)$(52)$57(279)%47%
Residential AG˹ٷ estate52(47)(10)(9)(4)(211)%(1400)%
Mortgage warehouse%%
Consumer118963668439534(88)%(78)%
Total net charge-offs$254$869$626$378$587(71)%(57)%
Allowance for credit losses
Commercial$34,413$32,640$30,953$32,854$31,9415%8%
Residential AG˹ٷ estate3,2293,1672,7152,6752,5882%25%
Mortgage warehouse862736%(100)%
Consumer16,75716,84718,31216,49016,950(1)%(1)%
Total allowance for credit losses$54,399$52,654$51,980$52,881$52,2153%4%
Credit quality ratios
Non-accrual loans to HFI loans0.49%0.59%0.53%0.49%0.38%
Non-performing assets to total assets0.36%0.41%0.35%0.32%0.26%
Annualized net charge-offs of average total loans0.02%0.07%0.05%0.03%0.05%
Allowance for credit losses to HFI loans1.09%1.07%1.07%1.10%1.08%


Non–GAAP Reconciliation of Net Fully-Taxable Equivalent ("FTE") Interest Margin
(Dollars in Thousands, Unaudited)
Three Months Ended
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Interest income (GAAP)(A)$91,477$89,175$93,350$90,888$86,981
Taxable-equivalent adjustment:
Investment securities - tax exempt (1)1,6191,6461,6751,6771,695
Loan receivable (2)382383395340328
Interest income (non-GAAP)(B)93,47891,20495,42092,90589,004
Interest expense (GAAP)(C)36,12336,90840,22343,97841,702
Net interest income (GAAP)(D) =(A) - (C)$55,354$52,267$53,127$46,910$45,279
Net FTE interest income (non-GAAP)(E) = (B) - (C)$57,355$54,296$55,197$48,927$47,302
Average interest earning assets(F)7,125,4677,234,7247,396,1787,330,2637,212,788
Net FTE interest margin (non-GAAP)(G) = (E*) / (F)3.23%3.04%2.97%2.66%2.64%
(1) The following represents municipal securities interest income for investment securities classified as available-for-sale and held-to-maturity
(2) The following represents municipal loan interest income for loan receivables classified as held for sale and held for investment
*Annualized


Non–GAAP Reconciliation of Return on Average Tangible Common Equity
(Dollars in Thousands, Unaudited)
Three Months Ended
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Net income (loss) (GAAP)(A)$20,643$23,941$(10,882)$18,180$14,140
Average stockholders' equity(B)$789,535$780,269$755,340$738,372$726,332
Average intangible assets(C)164,320165,138165,973166,819167,659
Average tangible equity (Non-GAAP)(D) = (B) - (C)$625,215$615,131$589,367$571,553$558,673
Return on average tangible common equity ("ROACE") (non-GAAP)(E) = (A*) / (D)13.24%15.48%(7.35)%12.65%10.18%
*Annualized


Non–GAAP Reconciliation of Tangible Common Equity to Tangible Assets
(Dollars in Thousands, Unaudited)
Three Months Ended
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Total stockholders' equity (GAAP)(A)$790,852$776,061$763,582$754,822$726,665
Intangible assets (end of period)(B)163,802164,618165,434166,278167,121
Total tangible common equity (non-GAAP)(C) = (A) - (B)$627,050$611,443$598,148$588,544$559,544
Total assets (GAAP)(D)$7,652,051$7,628,636$7,801,146$7,927,457$7,912,527
Intangible assets (end of period)(B)163,802164,618165,434166,278167,121
Total tangible assets (non-GAAP)(E) = (D) - (B)$7,488,249$7,464,018$7,635,712$7,761,179$7,745,406
Tangible common equity to tangible assets (Non-GAAP)(G) = (C) / (E)8.37%8.19%7.83%7.58%7.22%


Non–GAAP Reconciliation of Tangible Book Value Per Share
(Dollars in Thousands, Unaudited)
Three Months Ended
June 30,March 31,December 31,September 30,June 30,
2025
2025
2024
2024
2024
Total stockholders' equity (GAAP)(A)$790,852$776,061$763,582$754,822$726,665
Intangible assets (end of period)(B)163,802164,618165,434166,278167,121
Total tangible common equity (non-GAAP)(C) = (A) - (B)$627,050$611,443$598,148$588,544$559,544
Common shares outstanding(D)43,801,50743,786,00043,722,08643,712,05943,712,059
Tangible book value per common share (non-GAAP)(E) = (C) / (D)$14.32$13.96$13.68$13.46$12.80


Contact:John R. Stewart, CFA
EVP, Chief Financial Officer
Phone:(219) 814�5833
Fax:(219) 874�9280
Date:July 23, 2025

FAQ

What were Horizon Bancorp's (HBNC) earnings per share in Q2 2025?

Horizon Bancorp reported earnings of $0.47 per diluted share in Q2 2025, compared to $0.54 in Q1 2025 and $0.32 in Q2 2024.

How did HBNC's net interest margin perform in Q2 2025?

HBNC's net interest margin expanded to 3.23%, marking the seventh consecutive quarter of expansion, up from 3.04% in Q1 2025 and 2.64% in Q2 2024.

What was Horizon Bancorp's loan growth in Q2 2025?

HBNC reported strong organic commercial loan growth of $117.2 million (14.8% annualized), while strategically reducing indirect auto loans by $34.1 million.

How did HBNC's credit quality metrics perform in Q2 2025?

Credit quality remained strong with annualized net charge-offs of just 0.02% of average loans, and non-performing assets decreased 12.4% to $27.5 million (0.36% of total assets).

What was Horizon Bancorp's capital position as of Q2 2025?

HBNC reported a total capital ratio of 14.48% and tangible book value per share of $14.32, with total stockholders' equity to assets ratio of 10.34%.
Horizon Bancorp

NASDAQ:HBNC

HBNC Rankings

HBNC Latest News

HBNC Latest SEC Filings

HBNC Stock Data

706.45M
42.99M
2.52%
72.84%
1.43%
Banks - Regional
State Commercial Banks
United States
MICHIGAN CITY