The Honest Company Reports Second Quarter 2025 Results
The Honest Company (NASDAQ: HNST) reported strong Q2 2025 financial results, marking its second consecutive quarter of positive net income. Revenue increased 0.4% to $93.5 million, while gross margin expanded 210 basis points to 40.4%. The company achieved net income of $4 million, an $8 million improvement from the previous year's loss.
Key performance indicators include tracked channel consumption growth of 6%, outperforming comparative categories, and a 26% increase in consumption at their largest digital customer. The company maintains a strong financial position with $72 million in cash, no debt, and has reaffirmed its full-year 2025 outlook projecting 4-6% revenue growth and adjusted EBITDA between $27-30 million.
The Honest Company (NASDAQ: HNST) ha riportato solidi risultati finanziari nel secondo trimestre del 2025, segnando il suo secondo trimestre consecutivo con utile netto positivo. I ricavi sono aumentati dello 0,4%, raggiungendo 93,5 milioni di dollari, mentre il margine lordo è cresciuto di 210 punti base attestandosi al 40,4%. L'azienda ha registrato un utile netto di 4 milioni di dollari, un miglioramento di 8 milioni rispetto alla perdita dell'anno precedente.
I principali indicatori di performance includono una crescita del consumo nei canali tracciati del 6%, superiore rispetto alle categorie di riferimento, e un aumento del 26% nel consumo presso il loro maggior cliente digitale. L'azienda mantiene una solida posizione finanziaria con 72 milioni di dollari in liquidità, nessun debito, e ha confermato le previsioni per l'intero anno 2025, prevedendo una crescita dei ricavi del 4-6% e un EBITDA rettificato tra 27 e 30 milioni di dollari.
The Honest Company (NASDAQ: HNST) reportó sólidos resultados financieros en el segundo trimestre de 2025, marcando su segundo trimestre consecutivo con ingresos netos positivos. Los ingresos aumentaron un 0,4% hasta 93,5 millones de dólares, mientras que el margen bruto creció 210 puntos básicos hasta 40,4%. La compañía logró un ingreso neto de 4 millones de dólares, una mejora de 8 millones respecto a la pérdida del año anterior.
Los indicadores clave de desempeño incluyen un crecimiento del consumo en canales rastreados del 6%, superando a las categorías comparables, y un aumento del 26% en el consumo en su mayor cliente digital. La empresa mantiene una sólida posición financiera con 72 millones de dólares en efectivo, sin deuda, y ha reafirmado su perspectiva para todo el año 2025, proyectando un crecimiento de ingresos del 4-6% y un EBITDA ajustado entre 27 y 30 millones de dólares.
The Honest Company (NASDAQ: HNST)� 2025� 2분기 강력� 재무 실적� 보고하며 � 번째 연속 분기 순이� 달성� 기록했습니다. 매출은 0.4% 증가� 9,350� 달러� 기록했고, � 마진은 210 베이시스 포인� 상승하여 40.4%� 달했습니�. 회사� 순이� 400� 달러� 달성했으�, 이는 전년 손실 대� 800� 달러 개선� 수치입니�.
주요 성과 지표로� 추적 채널 소비 성장� 6%� 비교 카테고리� 능가했고, 최대 디지� 고객� 소비가 26% 증가했습니다. 회사� 7,200� 달러 현금 보유, 무부� 상태� 유지하며 2025� 전체 전망으로 매출 4-6% 성장� 조정 EBITDA 2,700만~3,000� 달러� 재확인했습니�.
The Honest Company (NASDAQ: HNST) a publié de solides résultats financiers pour le deuxième trimestre 2025, marquant son deuxième trimestre consécutif avec un bénéfice net positif. Le chiffre d'affaires a augmenté de 0,4 % pour atteindre 93,5 millions de dollars, tandis que la marge brute s'est élargie de 210 points de base pour atteindre 40,4 %. La société a réalisé un bénéfice net de 4 millions de dollars, soit une amélioration de 8 millions par rapport à la perte de l'année précédente.
Les indicateurs clés de performance incluent une croissance de 6 % de la consommation sur les canaux suivis, dépassant les catégories comparables, ainsi qu'une augmentation de 26 % de la consommation chez leur plus grand client digital. La société maintient une solide position financière avec 72 millions de dollars en liquidités, aucune dette, et a réaffirmé ses prévisions pour l'ensemble de l'année 2025, prévoyant une croissance du chiffre d'affaires de 4 à 6 % et un EBITDA ajusté compris entre 27 et 30 millions de dollars.
The Honest Company (NASDAQ: HNST) meldete starke Finanzergebnisse für das zweite Quartal 2025 und verzeichnete damit das zweite Quartal in Folge mit positivem Nettogewinn. Der Umsatz stieg um 0,4 % auf 93,5 Millionen US-Dollar, während die Bruttomarge um 210 Basispunkte auf 40,4 % zunahm. Das Unternehmen erzielte einen Nettogewinn von 4 Millionen US-Dollar, was eine Verbesserung von 8 Millionen gegenüber dem Verlust des Vorjahres darstellt.
Wichtige Leistungskennzahlen umfassen ein Wachstum des Verbrauchs in verfolgten Vertriebskanälen von 6 %, das die Vergleichskategorien übertrifft, sowie einen 26 %igen Anstieg des Verbrauchs bei ihrem größten digitalen Kunden. Das Unternehmen verfügt über eine starke Finanzlage mit 72 Millionen US-Dollar in bar, keiner Verschuldung, und hat seine Prognose für das Gesamtjahr 2025 bestätigt, mit einem erwarteten Umsatzwachstum von 4-6 % und einem bereinigten EBITDA zwischen 27 und 30 Millionen US-Dollar.
- Second consecutive quarter of positive net income, reaching $4 million
- Gross margin expanded 210 basis points to 40.4%
- Strong balance sheet with $72 million in cash and zero debt
- Tracked channel consumption grew 6%, outperforming category average of 2%
- Operating expenses decreased by $5 million to $35 million
- Seventh consecutive quarter of positive adjusted EBITDA
- Minimal revenue growth of only 0.4% year-over-year
- Decline in Honest.com revenue
- Net cash used in operating activities was $4 million, compared to $3 million provided in prior year
Insights
Honest Company achieves profitability for second consecutive quarter with improved margins despite minimal revenue growth.
The Honest Company has posted its second consecutive quarter of profitability, turning a $4 million net income compared to a $4.1 million loss in the same period last year. This $8 million improvement demonstrates significant progress in the company's transformation strategy despite minimal revenue growth of just 0.4% to $93.5 million.
The most impressive metric is gross margin expansion of 210 basis points to 40.4%, primarily driven by inventory reserve adjustments, though partially offset by tariff costs. This margin improvement, coupled with a $4.8 million reduction in operating expenses, has been instrumental in achieving profitability.
Beneath the headline numbers, there's an interesting dynamic between shipments and consumption. While revenue showed minimal growth, tracked channel consumption grew by 6%, outperforming the comparative categories which grew just 2%. Even more impressive is the 26% consumption growth at their largest digital customer. This shipment-consumption mismatch (where Q2 shipments trailed consumption) partially offset Q1 results where shipments exceeded consumption by 5 percentage points.
The company maintains a strong balance sheet with $72 million in cash (up $35 million YoY) and zero debt. However, operating cash flow turned negative at -$4 million compared to +$3 million in the prior year period, which warrants monitoring.
Management has reaffirmed full-year guidance of 4-6% revenue growth and adjusted EBITDA between $27-30 million, suggesting confidence in continued execution of their transformation strategy despite macroeconomic challenges including tariffs.
Transformation Pillars Continue to Drive Profitability Improvement, Gross Margin Expansion and Revenue Growth
Delivers Net Income of
Reaffirms Full Year 2025 Financial Outlook
LOS ANGELES, Aug. 06, 2025 (GLOBE NEWSWIRE) -- The Honest Company (NASDAQ: HNST), a personal care company dedicated to creating cleanly-formulated and sustainably-designed products, today reported financial results for the three and six months ended June30, 2025.
Second Quarter 2025 Financial Highlights Compared to Prior Year Period:
- Revenue of
$93 million increased0.4% - Gross margin of
40.4% expanded 210 basis points - Net income of
$4 million , increased by approximately$8 million - Adjusted EBITDA(1) of
$8 million increased by$22 thousand
“For our second quarter 2025, we were able to drive profitability improvement, gross margin expansion and revenue growth, resulting in positive net income for the second consecutive quarter,� said Chief Executive Officer, Carla Vernón. “The team’s relentless focus on disciplined execution of our Transformation Pillars of Brand Maximization, Margin Enhancement, and Operating Discipline, along with our tariff mitigation strategy, have enabled us to continue successfully navigating a dynamic macroeconomic environment. We have a healthy balance sheet, no debt outstanding, and an Honest community loyal to our collection of cleanly-formulated personal care and baby care products. With our financial results for the first half of the year, the power of the Honest Brand and our focus on executing our strategy, we are reaffirming our full year 2025 financial outlook.�
Second Quarter Results
(All comparisons are versus the second quarter of 2024)
For the three months ended June 30, | |||||||||
2025 | 2024 | Change | |||||||
(In thousands, except percentages) | |||||||||
Revenue | $ | 93,459 | $ | 93,049 | 0.4 | % | |||
Gross margin | 40.4 | % | 38.3 | % | 210 | bps | |||
Operating expenses | $ | 34,864 | $ | 39,657 | $ | (4,793 | ) | ||
Net income (loss) | $ | 3,870 | $ | (4,077 | ) | $ | 7,947 | ||
Adjusted EBITDA(1) | $ | 7,617 | $ | 7,595 | $ | 22 | |||
Net income (loss) margin | 4.1 | % | (4.4 | )% | 850 | bps | |||
Adjusted EBITDA Margin(1) | 8.2 | % | 8.2 | % | � | bps | |||
Revenue increased
Tracked channel consumption(2) for the Company grew
______________
(1) See the reconciliation of adjusted EBITDA and adjusted EBITDA Margin, non-GAAP financial measures, to net income (loss) and net income (loss) margin in the table under “Use of Non-GAAP Financial Measures� below in this press release.
(2) According to Circana, Inc. MULO+ tracked channel consumption data. Reflects consumption for diapers, wipes, cosmetics, and baby and adult personal care for the latest 13 weeks ended July 6, 2025.
(3) According to Fuelcomm, Inc. (“Stackline�) consumption data for the latest 13 weeks ended July 5, 2025.
Gross margin expanded 210 basis points to
Operating expenses decreased
Net income increased approximately
Adjusted EBITDA(1) was
________________
(1) See the reconciliation of adjusted EBITDA and Adjusted EBITDA Margin, non-GAAP financial measures, to net income (loss) and net income (loss) margin in the table under “Use of Non-GAAP Financial Measures� below in this press release.
Balance Sheet and Cash Flow
The Company ended the second quarter of 2025 with
Net cash used in operating activities was
Reaffirmed Full Year 2025 Outlook
The Company is reaffirming its financial outlook for the full fiscal year 2025 for revenue and adjusted EBITDA. For 2025, the Company continues to expect:
- Revenue growth of
4% to6% - Adjusted EBITDA(1) in the range of
$27 million to$30 million
Our financial outlook reflects assumptions, including current tariff levels, that are subject to change given the macroeconomic environment.
____________
(1) We do not provide guidance for the most directly comparable GAAP measure, net income (loss), and similarly cannot provide a reconciliation between our adjusted EBITDA outlook and net income (loss) without unreasonable effort due to the unavailability of reliable estimates for certain components of net income (loss), including interest and other (income) expense, net, and the respective reconciliations. These items are not within our control and may vary greatly between periods and could significantly impact our financial results calculated in accordance with GAAP.
Webcast and Conference Call Information
A webcast and conference call to discuss second quarter 2025 results is scheduled for today, August6, 2025, at 1:45 p.m. Pacific time/4:45 p.m. Eastern time. Those interested in participating in the conference call by phone, please go to this link and you will be provided with dial in details. A live webcast of the conference call will be available online at: . A replay of the webcast will be available on the Company’s website for one year.
Forward-Looking Statements
This press release and earnings call referencing this press release contain forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this press release are forward-looking statements. Such statements may address the Company’s expectations regarding revenue, profit margin or other future financial performance and liquidity, other performance measures and cost savings, strategic initiatives and future operations or operating results. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,� “believe,� “contemplate,� “continue,� “could,� “estimate,� “expect,� “intend,� “may,� “plan,� “potential,� “predict,� “project,� “should,� “target,� “will� or “would� or the negative of these words or other similar terms or expressions. These forward-looking statements include, but are not limited to, statements concerning our expectations regarding future results of operations and financial condition, including our revenue and adjusted EBITDA outlook for 2025; our expectations under and execution of our long-term financial algorithm and growth strategy; our ability to scale across our categories and grow the Honest Brand; our ability to navigate and manage the impact of evolving macroeconomic conditions and consumer behaviors; our expectations on the impact of tariffs on our business; our ability to achieve or sustain profitability and continue generating positive cash flow; continued positive momentum in our business and strength of the Honest brand; our ability to continue to benefit from our Transformation Pillars of Brand Maximization, Margin Enhancement, and Operating Discipline; and our tariff mitigation strategy and other business strategies, plans and objectives of management for future operations.
You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this press release and the earnings call referencing this press release primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results.
The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in the section titled “Risk Factors� in the Annual Report, on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on February 26, 2025, and subsequent filings with the Securities and Exchange Commission. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release or the earnings call referencing this press release. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.
In addition, statements that contain “we believe� and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release. While we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.
The forward-looking statements made in this press release and the earnings call referencing this press release relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.
About The Honest Company
The Honest Company (NASDAQ: HNST) is a personal care company dedicated to creating cleanly-formulated and sustainably-designed products spanning categories across diapers, wipes, baby personal care, beauty, apparel, household care and wellness. Founded in 2012, the Company is on a mission to challenge ingredients, ideals, and industries through the power of the Honest brand, the Honest team, and the Honest Standard. For more information about the Honest Standard and the Company, please visit www.honest.com.
Investor Contacts:
Elizabeth Bouquard
[email protected]
Investor Inquiries:
[email protected]
Media Contact:
Brenna Israel Mast
[email protected]
The Honest Company, Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (in thousands, except share and per share amounts) | |||||||||||||
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||
Revenue | $ | 93,459 | $ | 93,049 | $ | 190,709 | $ | 179,266 | |||||
Cost of revenue | 55,707 | 57,437 | 115,287 | 111,772 | |||||||||
Gross profit | 37,752 | 35,612 | 75,422 | 67,494 | |||||||||
Operating expenses | |||||||||||||
Selling, general and administrative | 20,352 | 26,431 | 41,393 | 48,850 | |||||||||
Marketing | 12,552 | 11,512 | 24,822 | 20,608 | |||||||||
Research and development | 1,960 | 1,714 | 3,812 | 3,395 | |||||||||
Total operating expenses | 34,864 | 39,657 | 70,027 | 72,853 | |||||||||
Operating income (loss) | 2,888 | (4,045 | ) | 5,395 | (5,359 | ) | |||||||
Interest and other income (expense), net | 1,026 | (19 | ) | 1,812 | (82 | ) | |||||||
Income (loss) before provision for income taxes | 3,914 | (4,064 | ) | 7,207 | (5,441 | ) | |||||||
Income tax provision | 44 | 13 | 84 | 38 | |||||||||
Net income (loss) | $ | 3,870 | $ | (4,077 | ) | $ | 7,123 | $ | (5,479 | ) | |||
Net income (loss) per share attributable to common stockholders: | |||||||||||||
Basic | $ | 0.03 | $ | (0.04 | ) | $ | 0.06 | $ | (0.06 | ) | |||
Diluted | $ | 0.03 | $ | (0.04 | ) | $ | 0.06 | $ | (0.06 | ) | |||
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders: | |||||||||||||
Basic | 110,991,363 | 99,078,930 | 110,275,931 | 97,676,049 | |||||||||
Diluted | 114,041,772 | 99,078,930 | 114,310,420 | 97,676,049 | |||||||||
Comprehensive income (loss) | $ | 3,870 | $ | (4,077 | ) | $ | 7,123 | $ | (5,479 | ) |
The Honest Company, Inc. Condensed Consolidated Balance Sheets (Unaudited) (in thousands, except share and per share amounts) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 72,077 | $ | 75,435 | |||
Accounts receivable, net | 45,146 | 43,476 | |||||
Inventories | 95,033 | 85,266 | |||||
Prepaid expenses and other current assets | 8,657 | 9,741 | |||||
Total current assets | 220,913 | 213,918 | |||||
Operating lease right-of-use asset | 13,946 | 17,239 | |||||
Property and equipment, net | 10,035 | 11,394 | |||||
Goodwill | 2,230 | 2,230 | |||||
Intangible assets, net | 199 | 235 | |||||
Other assets | 1,705 | 2,377 | |||||
Total assets | $ | 249,028 | $ | 247,393 | |||
Liabilities and Stockholders� Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 21,171 | $ | 22,807 | |||
Accrued expenses | 31,092 | 35,869 | |||||
Deferred revenue | 995 | 1,213 | |||||
Total current liabilities | 53,258 | 59,889 | |||||
Long term liabilities | |||||||
Operating lease liabilities, net of current portion | 8,742 | 13,197 | |||||
Total liabilities | 62,000 | 73,086 | |||||
Commitments and contingencies | |||||||
Stockholders� equity | |||||||
Preferred stock, | � | � | |||||
Common stock, | 11 | 11 | |||||
Additional paid-in capital | 665,085 | 659,488 | |||||
Accumulated deficit | (478,068 | ) | (485,192 | ) | |||
Total stockholders� equity | 187,028 | 174,307 | |||||
Total liabilities and stockholders� equity | $ | 249,028 | $ | 247,393 |
The Honest Company, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) | |||||||
For the six months ended June 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities | |||||||
Net income (loss) | $ | 7,123 | $ | (5,479 | ) | ||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||||
Depreciation and amortization | 1,458 | 1,426 | |||||
Stock-based compensation | 5,128 | 11,428 | |||||
Amortization of operating ROU assets | 3,293 | 3,154 | |||||
Other | 2,200 | 2,425 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable, net | (1,601 | ) | (588 | ) | |||
Inventories | (11,386 | ) | (766 | ) | |||
Prepaid expenses and other assets | 1,012 | (211 | ) | ||||
Accounts payable, accrued expenses and other long-term liabilities | (6,462 | ) | (3,609 | ) | |||
Deferred revenue | (218 | ) | (529 | ) | |||
Operating lease liabilities | (4,230 | ) | (3,970 | ) | |||
Net cash (used in) provided by operating activities | (3,683 | ) | 3,281 | ||||
Cash flows from investing activities | |||||||
Purchases of property and equipment | (143 | ) | (91 | ) | |||
Net cash used in investing activities | (143 | ) | (91 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from exercise of stock options | 384 | 508 | |||||
Proceeds from 2021 ESPP | 85 | 86 | |||||
Payments on finance lease liabilities | (1 | ) | (18 | ) | |||
Net cash provided by financing activities | 468 | 576 | |||||
Net (decrease) increase in cash and cash equivalents | (3,358 | ) | 3,766 | ||||
Cash and cash equivalents | |||||||
Beginning of the period | 75,435 | 32,827 | |||||
End of the period | $ | 72,077 | $ | 36,593 | |||
The Honest Company, Inc.
Use of Non-GAAP Financial Measures
We prepare and present our condensed consolidated financial statements in accordance with GAAP. However, management believes that adjusted EBITDA and adjusted EBITDA margin, non-GAAP financial measures, provide investors with additional useful information in evaluating our performance.
We calculate adjusted EBITDA as net income (loss), adjusted to exclude: (1)interest and other (income) expense, net; (2)income tax provision; (3)depreciation and amortization; (4)stock-based compensation expense, including payroll tax; (5) litigation and settlement fees associated with certain non-ordinary course securities litigation claims; and (6) executive officer transition expenses. The Company calculates adjusted EBITDA margin by dividing adjusted EBITDA by revenue.
Adjusted EBITDA and adjusted EBITDA margin are financial measures that are not required by, or presented in accordance with GAAP. We believe that adjusted EBITDA and adjusted EBITDA margin, when taken together with our financial results presented in accordance with GAAP, provides meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of adjusted EBITDA and adjusted EBITDA margin are helpful to our investors as they are measures used by management in assessing the health of our business, determining incentive compensation and evaluating our operating performance, as well as for internal planning and forecasting purposes.
Adjusted EBITDA and adjusted EBITDA margin are presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented in accordance with GAAP. Some of the limitations of adjusted EBITDA and adjusted EBITDA margin include that (1)they do not reflect capital commitments to be paid in the future; (2)although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and adjusted EBITDA and adjusted EBITDA margin do not reflect these capital expenditures; (3)they do not consider the impact of stock-based compensation expense; (4)they do not reflect other non-operating expenses, including interest expense; (5)they do not reflect tax payments that may represent a reduction in cash available to us; and (6)they do not include certain non-ordinary cash expenses that we do not believe are representative of our business on a steady-state basis, such as executive officer transition expenses. In addition, our use of adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies because they may not calculate adjusted EBITDA and adjusted EBITDA margin in the same manner, limiting their usefulness as comparative measures. Because of these limitations, when evaluating our performance, you should consider adjusted EBITDA and adjusted EBITDA margin alongside other financial measures, including our revenue, net income (loss) and other results stated in accordance with GAAP.
The following table presents a reconciliation of net income (loss) and net income (loss) margin, the most directly comparable financial measures stated in accordance with GAAP, to adjusted EBITDA and adjusted EBITDA margin, for each of the periods presented:
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA | |||||||||||||||
Net income (loss) | $ | 3,870 | $ | (4,077 | ) | $ | 7,123 | $ | (5,479 | ) | |||||
Interest and other (income) expense, net | (1,026 | ) | 19 | (1,812 | ) | 82 | |||||||||
Income tax provision | 44 | 13 | 84 | 38 | |||||||||||
Depreciation and amortization | 741 | 709 | 1,458 | 1,426 | |||||||||||
Stock-based compensation | 2,716 | 8,905 | 5,128 | 11,428 | |||||||||||
Securities litigation expense | 122 | 1,268 | 1,157 | 1,670 | |||||||||||
Executive officer transition expense(1) | 1,066 | 700 | 1,066 | 858 | |||||||||||
Payroll tax expense related to stock-based compensation | 84 | 58 | 341 | 216 | |||||||||||
Adjusted EBITDA | $ | 7,617 | $ | 7,595 | $ | 14,545 | $ | 10,239 | |||||||
Revenue | $ | 93,459 | $ | 93,049 | $ | 190,709 | $ | 179,266 | |||||||
Net income (loss) margin | 4.1 | % | (4.4 | )% | 3.7 | % | (3.1 | )% | |||||||
Adjusted EBITDA margin | 8.2 | % | 8.2 | % | 7.6 | % | 5.7 | % |
__________________
(1) For the three and six months ended June 30, 2025, this includes separation, bonus and recruiting costs related to our Chief Financial Officer transition. For the three and six months ended June 30, 2024, this includes sign-on bonus and relocation costs related to the appointment of our Chief Executive Officer and separation costs related to the termination of our founder and former Chief Creative Officer.
