AGÕæÈ˹ٷ½

STOCK TITAN

Helmerich & Payne, Inc. Announces Fiscal Third Quarter Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Ìý

TULSA, Okla.--(BUSINESS WIRE)-- Helmerich & Payne, Inc. (NYSE: HP):

Operating and Financial Highlights for the Quarter Ended June 30th, 2025

  • The Company realized a consolidated net loss of $(163) million, or $(1.64) per share, which includes the impact of a non-cash goodwill impairment charge of $173 million. Adjusted for this and other non-recurring one-time items, earnings were $22 million, or $0.22 per share.
  • North America Solutions (NAS) segment reported operating income of $158 million during the quarter compared to $152 million during the prior quarter. NAS maintained industry-leading direct margins(1) of $266 million during the quarter, yielding an associated margin(1) per day of $19,860.
  • International Solutions segment realized an operating loss of $(167) million during the quarter, the first to include the full impact of our acquisition of KCA Deutag (KCAD), compared to an operating loss of $(35) million in the prior quarter. These results include a one-time goodwill impairment of $(128) million. However, International Solutions exceeded fiscal second quarter guidance midpoint expectations with direct margins(1) of approximately $34 million.
  • The Company realized consolidated adjusted EBITDA(2) of $268 million.
  • All eight unconventional FlexRigs in Saudi Arabia have now commenced operations with margins improving as we quickly integrate operations with KCAD.
  • Significant progress was made toward our goal of capturing synergies from the KCAD transaction and reducing the combined company cost structure by $50-$75 million, with approximately $50 million identified to date, and additional progress expected.
  • As of the end of July, the Company has repaid $120 million on its existing $400 million term loan and now expects to repay a total of $200 million by the end of calendar year 2025, up from the prior expectation of $175 million.
  • Approximately $25 million returned to shareholders as part of the Company’s ongoing dividend program.

Management Commentary

“I am pleased with our fiscal third quarter operating results despite a challenging macro environment. Total direct margin(1) across our three operating segments was at the high end of our guidance ranges, reflecting the hard work from our operations and sales teams to deliver collaborative solutions with customers,� commented President and CEO John Lindsay.

“In NAS, our market share and financial performance remain the highest among our drilling peers, underscoring H&P’s strong customer partnerships and focus on sustainable economic returns. Our resilient direct margins reflect the incorporation of our operational and technical performance with a dynamic, customer-centric commercial model and the continued use of mutually beneficial solutions such as our innovative performance contracts. While we expect a slight reduction in activity during our fiscal fourth quarter, we’re confident our NAS segment will continue to deliver market-leading results and solutions for our customers.

“Internationally, our expanded geographic footprint positions us as the premier land drilling company across the globe. We operate in the most prolific oil and gas producing regions in the world. In Saudi Arabia, our FlexRig unconventional startup has gained momentum, and we’re enthusiastic about showcasing our combined capabilities throughout our global operations. Meanwhile, our Offshore Solutions segment continues to generate steady cash flows, reflecting H&P’s position as the leading global offshore operation and platform maintenance provider in the world."

Senior Vice President and CFO Kevin Vann also commented, "I am pleased with the progress being made to reduce our cost structure by $50-$75 million going forward. To date, we have identified approximately $50 million and additional progress is expected.

“As reflected in our quarterly results, we recorded an impairment to the goodwill recognized at the close of the KCAD acquisition. Although required by accounting guidelines, the impairment does not represent how we feel about the value we expect to capture with the KCAD assets over the long haul.

“We have now repaid $120 million on the $400 million two-year term loan and expect to repay a total of approximately $200 million by end of calendar 2025, up from prior expectations of $175 million. H&P maintains an investment-grade credit rating, ended the quarter with $187 million of cash and short-term investments, and has an undrawn $950 million credit facility. This strong financial foundation supports our growing operations, funds our dividend, and enables continued deleveraging.�

John Lindsay concluded, "Oil and natural gas will remain central to the global energy landscape, and we are optimistic about the sector's long-term prospects. Economic growth will demand more drilling, and H&P's global scale, innovative commercial models, and advanced technology will continue to differentiate the Company moving forward. We’re confident our employees, safety-focused culture, mix of conventional and unconventional assets, and digital solutions will continue to deliver consistent results for years to come.�

Operating Segment Results for the Third Quarter of Fiscal Year 2025

North America Solutions: AGÕæÈ˹ٷ½ized operating income of $158 million, compared to $152 million during the previous quarter, representing an increase of $6 million. Direct margin(1) exceeded the guidance range, totaling approximately $266 million, which was approximately flat with the previous quarter despite slightly lower average rig activity. On a per day basis, direct margin was approximately $19,860 with an average of 147 rigs running. Approximately 50% of the NAS active rigs utilized performance contracts during the quarter, and the performance model remains an integral and differentiating component of H&P’s overall strategy.

International Solutions: This segment had operating loss of $(167) million, compared to a loss of approximately $(35) million during the previous quarter. Not including the impairment of $(128) million, the segment’s operating loss was $(38) million. This was the first quarter with the full impact of operations from our acquisition of KCA Deutag. Without the non-cash impairment of goodwill, direct margin(1) totaled approximately $34 million compared to approximately $27 million during the previous quarter. Importantly, during the third fiscal quarter, the last of eight exported FlexRigs commenced operations in Saudi Arabia, marking an important step in establishing our unconventional drilling presence within the region.

Offshore Solutions: Contributed operating income of approximately $9 million, compared to approximately $17 million during the previous quarter, representing a decrease of $8 million. Direct margin(1) totaled approximately $23 million compared to approximately $26 million in the previous quarter. The inclusion of the legacy KCAD offshore business has added scale and geographic expansion to our offshore segment. We now have the benefit of a larger, blue-chip customer base, low capital intensity, and steady cash flow from our offshore operations.

Select Items (3) Included in Net Income per Diluted Share

Third quarter of fiscal year 2025 net loss of $(1.64) per diluted share included a net impact $(1.86) per share in after-tax losses comprised of the following:

  • $0.21 of after-tax gains related to a legal settlement
  • $(0.04) of after-tax losses related to restructuring charges
  • $(0.07) of after-tax losses related to transaction and integration costs
  • $(0.22) of non-cash after-tax losses related to the change in actuarial assumptions on estimated liabilities
  • $(1.74) of non-cash after-tax losses related to goodwill impairment

Second quarter of fiscal year 2025 net income of $0.01 per diluted share included a net impact $(0.01) per share in after-tax gains and losses comprised of the following:

  • $0.16 of non-cash after-tax gains related to fair market value adjustments to equity investments
  • $(0.01) of after-tax losses related to the non-cash impairment for fair market value adjustments to equipment held for sale
  • $(0.05) of non-cash after-tax losses related to the change in actuarial assumptions on estimated liabilities
  • $(0.11) of after-tax losses related to transaction and integration costs

Operational Outlook for the Fourth Quarter of Fiscal Year 2025

The below guidance represents our expectations as of the date of this release.

North America Solutions:

  • Direct margin(1) to be between $230-$250 million
  • Average rig count to be approximately 138-144 contracted rigs

International Solutions:

  • Direct margin(1) to be between $22-$32 million
  • Average operating rig count to be approximately 62-66 rigs(4)

Offshore Solutions:

  • Direct margin(1) to be between $22-$30 million
  • Average management contracts and contracted platform rigs to be approximately 30-35

Other:

  • Direct margin(1) contribution from the Company's other operations to be between $0-$3 million

Other Estimates for Fiscal Year 2025

  • Gross capital expenditures are now expected to be approximately $380 to $395 million
    • Ongoing asset sales that include reimbursements for lost and damaged tubulars and sales of other used drilling equipment offset a portion of the gross capital expenditures, and are still expected to total approximately $45 million in fiscal year 2025
  • Depreciation for fiscal year 2025 is still expected to be approximately $595 million
  • Research and development expenses for fiscal year 2025 are still expected to be roughly $32 million
  • General and administrative expenses for fiscal year 2025 are still expected to be approximately $280 million
  • Cash taxes to be paid in fiscal year 2025 are now expected to be approximately $190-$220 million
  • Interest expense is expected to be approximately $25 million for the fiscal fourth quarter

Conference Call

A conference call will be held on Thursday, August 7, 2025 at 11 a.m. (ET) with John Lindsay, President and CEO and Kevin Vann, Senior Vice President and CFO to discuss the Company’s third quarter fiscal year 2025 results. Dial-in information for the conference call is (800)-343-4136 for domestic callers or (203)-518-9843 for international callers. The call access code is ‘Helmerich�. Participants can listen to the live webcast of the conference call and access the accompanying earnings presentation by visiting our website at . Navigate to the “Investors� section, click on “News and Events � Events & Presentations,� and select the event to access the webcast and materials.

About Helmerich & Payne, Inc.

Founded in 1920, Helmerich & Payne, Inc. (H&P) (NYSE: HP) is committed to delivering industry leading levels of drilling productivity and reliability. H&P operates with the highest level of integrity, safety and innovation to deliver superior results for its customers and returns for shareholders. Through its subsidiaries, the Company designs, fabricates and operates high-performance drilling rigs in conventional and unconventional plays around the world. H&P also develops and implements advanced automation, directional drilling and survey management technologies. At June 30, 2025, H&P's fleet included 224 land rigs in the United States, 137 international land rigs and seven offshore platform rigs. For more information, see H&P online at .

Forward-Looking Statements

This release includes “forward-looking statements� within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and such statements are based on current expectations and assumptions that are subject to risks and uncertainties. All statements other than statements of historical facts included in this release, including, without limitation, outlook for the fourth fiscal quarter and fiscal 2025, statements regarding the anticipated benefits (including synergies and cash flow) of the acquisition and integration of KCA Deutag, the anticipated impact of the acquisition of KCA Deutag on the Company's business and future financial and operating results, the anticipated timing of expected synergies, cost savings and returns from the acquisition of KCA Deutag, the Company’s business strategy, future financial position, operations outlook, future cash flow, future use of generated cash flow, dividend amounts and timing, amounts of any future dividends, investments, active rig count projections, projected costs and plans, objectives of management for future operations, contract terms, financing and funding, debt reduction plans, capex spending and budgets, outlook for domestic and international markets, future commodity prices, and future customer activity and relationships are forward-looking statements. For information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors� and “Management’s Discussion and Analysis of Financial Condition and Results of Operations� sections and other disclosures in the Company’s SEC filings, including but not limited to its annual report on Form 10‑K and quarterly reports on Form 10‑Q. As a result of these factors, Helmerich & Payne, Inc.’s actual results may differ materially from those indicated or implied by such forward-looking statements. Investors are cautioned not to put undue reliance on such statements. We undertake no duty to publicly update or revise any forward-looking statements, whether as a result of new information, changes in internal estimates, expectations or otherwise, except as required under applicable securities laws.

Helmerich & Payne uses its Investor Relations website as a channel of distribution for material company information. Such information is routinely posted and accessible on its Investor Relations website at . Information on our website is not part of this release.

Note Regarding Trademarks. Helmerich & Payne, Inc. owns or has rights to the use of trademarks, service marks and trade names that it uses in conjunction with the operation of its business. Some of the trademarks that appear in this release or otherwise used by H&P include FlexRig, which may be registered or trademarked in the United States and other jurisdictions.

(1) Direct margin, which is considered a non-GAAP metric, is defined as operating revenues (less reimbursements) less direct operating expenses (less reimbursements) and is included as a supplemental disclosure. We believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. See Non-GAAP Measurements for a reconciliation of segment operating income(loss) to direct margin. Expected direct margin for the fourth quarter of fiscal 2025 is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future items and adjustments, which could be significant, we are unable to provide a reconciliation of expected direct margin to the most comparable GAAP measure without unreasonable effort.

(2) Adjusted EBITDA is considered to be a non-GAAP metric. Adjusted EBITDA is defined as net income (loss) before taxes, depreciation and amortization, gains and losses on asset sales, other income and expense - which includes interest income and interest expense, and excludes the impact of 'select items' which management defines as certain items that do not reflect the ongoing performance of our core business operations. Adjusted EBITDA is included as supplemental disclosure as management uses it to assess and understand current operational performance, especially in analyzing historical trends which are used in forecasting future period results. For this reason, we believe this measure will be useful to information to investors. The presence of non-GAAP metrics is not intended to suggest that such measures should be considered as a substitute for certain GAAP metrics and, given that not all companies define Adjusted EBITDA the same way, this financial measure may not be comparable to similarly titled metrics disclosed by other companies. See Non-GAAP Measurements for a reconciliation of net income to Adjusted EBITDA.

(3) Select items are considered non-GAAP metrics and are included as a supplemental disclosure as the Company believes identifying and excluding select items is useful in assessing and understanding current operational performance, especially in making comparisons over time involving previous and subsequent periods and/or forecasting future periods results. Select items are excluded as they are deemed to be outside the Company's core business operations. See Non-GAAP Measurements.

(4) Does not include 27 rigs that have either suspended operations or have been notified to suspend operations in Saudi Arabia

Interim Financial Information

Prior to March 31, 2025, Foreign currency exchange loss was presented as a separate line item on our Unaudited Condensed Consolidated Statements of Operations during the three and nine months ended June 30, 2025. To conform with the current fiscal year presentation, we reclassified amounts previously presented in drilling services operating expenses, excluding depreciation and amortization, research and development, and selling, general and administrative to foreign currency exchange loss on our Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2024.

Prior to March 31, 2025, Retirement benefit obligations were presented in Other within Noncurrent liabilities on our Unaudited Condensed Consolidated Balance Sheets. To conform with the current fiscal quarter presentation, we reclassified amounts previously presented in Other within Noncurrent liabilities to the Retirement benefit obligations line, within Noncurrent liabilities, on our Unaudited Condensed Consolidated Balance Sheets as of September 30, 2024.

HELMERICH & PAYNE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Ìý

Three Months Ended

Ìý

Nine Months Ended

(in thousands, except per share amounts)

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Ìý

June 30,

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

OPERATING REVENUES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Drilling services

$

1,037,876

Ìý

Ìý

$

1,012,394

Ìý

Ìý

$

695,139

Ìý

Ìý

$

2,724,883

Ìý

Ìý

$

2,054,835

Ìý

Other

Ìý

3,048

Ìý

Ìý

Ìý

3,645

Ìý

Ìý

Ìý

2,585

Ìý

Ìý

Ìý

9,382

Ìý

Ìý

Ìý

7,979

Ìý

Ìý

Ìý

1,040,924

Ìý

Ìý

Ìý

1,016,039

Ìý

Ìý

Ìý

697,724

Ìý

Ìý

Ìý

2,734,265

Ìý

Ìý

Ìý

2,062,814

Ìý

OPERATING COSTS AND EXPENSES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Drilling services operating expenses, excluding depreciation and amortization

Ìý

704,224

Ìý

Ìý

Ìý

701,657

Ìý

Ìý

Ìý

414,880

Ìý

Ìý

Ìý

1,816,797

Ìý

Ìý

Ìý

1,217,664

Ìý

Other operating expenses

Ìý

31,059

Ìý

Ìý

Ìý

3,485

Ìý

Ìý

Ìý

1,144

Ìý

Ìý

Ìý

35,700

Ìý

Ìý

Ìý

3,307

Ìý

Depreciation and amortization

Ìý

179,491

Ìý

Ìý

Ìý

157,657

Ìý

Ìý

Ìý

97,816

Ìý

Ìý

Ìý

436,228

Ìý

Ìý

Ìý

296,352

Ìý

Research and development

Ìý

7,777

Ìý

Ìý

Ìý

9,421

Ìý

Ìý

Ìý

10,555

Ìý

Ìý

Ìý

26,558

Ìý

Ìý

Ìý

32,105

Ìý

Selling, general and administrative

Ìý

65,506

Ìý

Ìý

Ìý

80,802

Ìý

Ìý

Ìý

60,194

Ìý

Ìý

Ìý

209,407

Ìý

Ìý

Ìý

177,963

Ìý

Acquisition transaction costs

Ìý

8,623

Ìý

Ìý

Ìý

29,867

Ìý

Ìý

Ìý

6,680

Ìý

Ìý

Ìý

49,025

Ìý

Ìý

Ìý

7,530

Ìý

Asset impairment charges

Ìý

173,258

Ìý

Ìý

Ìý

1,844

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

175,102

Ìý

Ìý

Ìý

�

Ìý

Restructuring charges

Ìý

4,681

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,681

Ìý

Ìý

Ìý

�

Ìý

Gain on reimbursement of drilling equipment

Ìý

(6,773

)

Ìý

Ìý

(9,973

)

Ìý

Ìý

(9,732

)

Ìý

Ìý

(26,149

)

Ìý

Ìý

(24,687

)

Other (gain) loss on sale of assets

Ìý

1,347

Ìý

Ìý

Ìý

(884

)

Ìý

Ìý

2,730

Ìý

Ìý

Ìý

2,136

Ìý

Ìý

Ìý

2,718

Ìý

Ìý

Ìý

1,169,193

Ìý

Ìý

Ìý

973,876

Ìý

Ìý

Ìý

584,267

Ìý

Ìý

Ìý

2,729,485

Ìý

Ìý

Ìý

1,712,952

Ìý

OPERATING INCOME (LOSS)

Ìý

(128,269

)

Ìý

Ìý

42,163

Ìý

Ìý

Ìý

113,457

Ìý

Ìý

Ìý

4,780

Ìý

Ìý

Ìý

349,862

Ìý

Other income (expense)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and dividend income

Ìý

2,856

Ìý

Ìý

Ìý

7,257

Ìý

Ìý

Ìý

11,888

Ìý

Ìý

Ìý

31,854

Ìý

Ìý

Ìý

29,189

Ìý

Interest expense

Ìý

(29,200

)

Ìý

Ìý

(28,338

)

Ìý

Ìý

(4,336

)

Ìý

Ìý

(79,836

)

Ìý

Ìý

(12,969

)

Gain (loss) on investment securities

Ìý

(337

)

Ìý

Ìý

27,788

Ìý

Ìý

Ìý

389

Ìý

Ìý

Ìý

14,084

Ìý

Ìý

Ìý

102

Ìý

Foreign currency exchange loss

Ìý

(9,216

)

Ìý

Ìý

(6,018

)

Ìý

Ìý

(2,144

)

Ìý

Ìý

(16,137

)

Ìý

Ìý

(4,509

)

Other

Ìý

31,258

Ìý

Ìý

Ìý

1,596

Ìý

Ìý

Ìý

3,134

Ìý

Ìý

Ìý

33,214

Ìý

Ìý

Ìý

2,991

Ìý

Ìý

Ìý

(4,639

)

Ìý

Ìý

2,285

Ìý

Ìý

Ìý

8,931

Ìý

Ìý

Ìý

(16,821

)

Ìý

Ìý

14,804

Ìý

Income (loss) before income taxes

Ìý

(132,908

)

Ìý

Ìý

44,448

Ìý

Ìý

Ìý

122,388

Ìý

Ìý

Ìý

(12,041

)

Ìý

Ìý

364,666

Ìý

Income tax expense

Ìý

28,991

Ìý

Ìý

Ìý

41,462

Ìý

Ìý

Ìý

33,703

Ìý

Ìý

Ìý

92,100

Ìý

Ìý

Ìý

95,977

Ìý

NET INCOME (LOSS)

$

(161,899

)

Ìý

$

2,986

Ìý

Ìý

$

88,685

Ìý

Ìý

$

(104,141

)

Ìý

$

268,689

Ìý

Net income attributable to non-controlling interest

Ìý

859

Ìý

Ìý

Ìý

1,332

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,191

Ìý

Ìý

Ìý

�

Ìý

NET INCOME (LOSS) ATTRIBUTABLE TO HELMERICH & PAYNE, INC.

$

(162,758

)

Ìý

$

1,654

Ìý

Ìý

$

88,685

Ìý

Ìý

$

(106,332

)

Ìý

$

268,689

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings (loss) per share attributable to Helmerich & Payne, Inc:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

(1.64

)

Ìý

$

0.01

Ìý

Ìý

$

0.89

Ìý

Ìý

$

(1.08

)

Ìý

$

2.68

Ìý

Diluted

$

(1.64

)

Ìý

$

0.01

Ìý

Ìý

$

0.88

Ìý

Ìý

$

(1.08

)

Ìý

$

2.67

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

99,422

Ìý

Ìý

Ìý

99,360

Ìý

Ìý

Ìý

98,752

Ìý

Ìý

Ìý

99,214

Ìý

Ìý

Ìý

98,891

Ìý

Diluted

Ìý

99,422

Ìý

Ìý

Ìý

99,381

Ìý

Ìý

Ìý

99,007

Ìý

Ìý

Ìý

99,214

Ìý

Ìý

Ìý

99,116

Ìý

HELMERICH & PAYNE, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

Ìý

June 30,

Ìý

September 30,

(in thousands except share data and share amounts)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Current Assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

166,074

Ìý

Ìý

$

217,341

Ìý

Restricted cash

Ìý

59,412

Ìý

Ìý

Ìý

68,902

Ìý

Short-term investments

Ìý

21,325

Ìý

Ìý

Ìý

292,919

Ìý

Accounts receivable, net of allowance of $16,803 and $2,977, respectively

Ìý

782,625

Ìý

Ìý

Ìý

418,604

Ìý

Inventories of materials and supplies, net

Ìý

329,985

Ìý

Ìý

Ìý

117,884

Ìý

Prepaid expenses and other, net

Ìý

116,853

Ìý

Ìý

Ìý

76,419

Ìý

Assets held-for-sale

Ìý

14,238

Ìý

Ìý

Ìý

�

Ìý

Total current assets

Ìý

1,490,512

Ìý

Ìý

Ìý

1,192,069

Ìý

Ìý

Ìý

Ìý

Ìý

Investments, net

Ìý

102,448

Ìý

Ìý

Ìý

100,567

Ìý

Property, plant and equipment, net

Ìý

4,408,156

Ìý

Ìý

Ìý

3,016,277

Ìý

Other Noncurrent Assets:

Ìý

Ìý

Ìý

Goodwill

Ìý

166,559

Ìý

Ìý

Ìý

45,653

Ìý

Intangible assets, net

Ìý

493,795

Ìý

Ìý

Ìý

54,147

Ìý

Operating lease right-of-use asset

Ìý

120,213

Ìý

Ìý

Ìý

67,076

Ìý

Restricted cash

Ìý

1,640

Ìý

Ìý

Ìý

1,242,417

Ìý

Other assets, net

Ìý

78,680

Ìý

Ìý

Ìý

63,692

Ìý

Total other noncurrent assets

Ìý

860,887

Ìý

Ìý

Ìý

1,472,985

Ìý

Total assets

$

6,862,003

Ìý

Ìý

$

5,781,898

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES & SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

240,864

Ìý

Ìý

$

135,084

Ìý

Dividends payable

Ìý

25,204

Ìý

Ìý

Ìý

25,024

Ìý

Accrued liabilities

Ìý

536,842

Ìý

Ìý

Ìý

286,841

Ìý

Current portion of long-term debt, net

Ìý

6,859

Ìý

Ìý

Ìý

�

Ìý

Total current liabilities

Ìý

809,769

Ìý

Ìý

Ìý

446,949

Ìý

Noncurrent Liabilities:

Ìý

Ìý

Ìý

Long-term debt, net

Ìý

2,184,836

Ìý

Ìý

Ìý

1,782,182

Ìý

Deferred income taxes

Ìý

614,633

Ìý

Ìý

Ìý

495,481

Ìý

Retirement benefit obligation

Ìý

119,603

Ìý

Ìý

Ìý

6,524

Ìý

Other

Ìý

266,435

Ìý

Ìý

Ìý

133,610

Ìý

Total noncurrent liabilities

Ìý

3,185,507

Ìý

Ìý

Ìý

2,417,797

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders' Equity:

Ìý

Ìý

Ìý

Common stock, 0.10 par value, 160,000,000 shares authorized, 112,222,865 shares issued as of June 30, 2025 and September 30, 2024, and 99,434,289 and 98,755,412 shares outstanding as of June 30, 2025 and September 30, 2024, respectively

Ìý

11,222

Ìý

Ìý

Ìý

11,222

Ìý

Preferred stock, no par value, 1,000,000 shares authorized, no shares issued

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Additional paid-in capital

Ìý

505,657

Ìý

Ìý

Ìý

518,083

Ìý

Retained earnings

Ìý

2,701,649

Ìý

Ìý

Ìý

2,883,590

Ìý

Accumulated other comprehensive income (loss)

Ìý

9,501

Ìý

Ìý

Ìý

(6,350

)

Treasury stock, at cost, 12,788,576 shares and 13,467,453 shares as of June 30, 2025 and September 30, 2024, respectively

Ìý

(464,069

)

Ìý

Ìý

(489,393

)

Non-controlling interest

Ìý

102,767

Ìý

Ìý

Ìý

�

Ìý

Total shareholders� equity

Ìý

2,866,727

Ìý

Ìý

Ìý

2,917,152

Ìý

Total liabilities and shareholders' equity

$

6,862,003

Ìý

Ìý

$

5,781,898

Ìý

HELMERICH & PAYNE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Ìý

Nine Months Ended June 30,

(in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

CASH FLOWS FROM OPERATING ACTIVITIES:

Ìý

Ìý

Ìý

Net income (loss)

$

(104,141

)

Ìý

$

268,689

Ìý

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

436,228

Ìý

Ìý

Ìý

296,352

Ìý

Asset impairment charge

Ìý

175,102

Ìý

Ìý

Ìý

�

Ìý

Amortization of debt discount and debt issuance costs

Ìý

4,799

Ìý

Ìý

Ìý

445

Ìý

Stock-based compensation

Ìý

22,837

Ìý

Ìý

Ìý

23,777

Ìý

Gain on investment securities

Ìý

(14,084

)

Ìý

Ìý

(102

)

Gain on reimbursement of drilling equipment

Ìý

(26,149

)

Ìý

Ìý

(24,687

)

Other loss on sale of assets

Ìý

2,136

Ìý

Ìý

Ìý

2,718

Ìý

Deferred income tax benefit

Ìý

(64,649

)

Ìý

Ìý

(23,634

)

Other

Ìý

5,832

Ìý

Ìý

Ìý

2,353

Ìý

Changes in assets and liabilities

Ìý

(101,911

)

Ìý

Ìý

(30,004

)

Net cash provided by operating activities

Ìý

336,000

Ìý

Ìý

Ìý

515,907

Ìý

Ìý

Ìý

Ìý

Ìý

CASH FLOWS FROM INVESTING ACTIVITIES:

Ìý

Ìý

Ìý

Capital expenditures

Ìý

(362,232

)

Ìý

Ìý

(389,095

)

Purchase of short-term investments

Ìý

(111,678

)

Ìý

Ìý

(148,451

)

Purchase of long-term investments

Ìý

(2,055

)

Ìý

Ìý

(9,167

)

Payment for acquisition of business, net of cash acquired

Ìý

(1,838,852

)

Ìý

Ìý

�

Ìý

Proceeds from sale of short-term investments

Ìý

373,028

Ìý

Ìý

Ìý

152,034

Ìý

Proceeds from sale of long-term investments

Ìý

31,990

Ìý

Ìý

Ìý

�

Ìý

Insurance proceeds from involuntary conversion

Ìý

2,366

Ìý

Ìý

Ìý

5,533

Ìý

Proceeds from asset sales

Ìý

34,923

Ìý

Ìý

Ìý

35,148

Ìý

Net cash used in investing activities

Ìý

(1,872,510

)

Ìý

Ìý

(353,998

)

Ìý

Ìý

Ìý

Ìý

CASH FLOWS FROM FINANCING ACTIVITIES:

Ìý

Ìý

Ìý

Dividends paid

Ìý

(75,534

)

Ìý

Ìý

(126,417

)

Distributions to non-controlling interests

Ìý

(15,380

)

Ìý

Ìý

�

Ìý

Proceeds from debt issuance

Ìý

400,000

Ìý

Ìý

Ìý

�

Ìý

Debt issuance costs

Ìý

(2,629

)

Ìý

Ìý

�

Ìý

Payments for employee taxes on net settlement of equity awards

Ìý

(10,759

)

Ìý

Ìý

(12,176

)

Payment of contingent consideration from acquisition of business

Ìý

�

Ìý

Ìý

Ìý

(6,250

)

Payments for early extinguishment of long-term debt

Ìý

(73,000

)

Ìý

Ìý

�

Ìý

Share repurchases

Ìý

�

Ìý

Ìý

Ìý

(51,302

)

Other

Ìý

(2,044

)

Ìý

Ìý

�

Ìý

Net cash provided by (used in) financing activities

Ìý

220,654

Ìý

Ìý

Ìý

(196,145

)

Effect of exchange rate changes on cash

Ìý

14,322

Ìý

Ìý

Ìý

�

Ìý

Net decrease in cash and cash equivalents and restricted cash

Ìý

(1,301,534

)

Ìý

Ìý

(34,236

)

Cash and cash equivalents and restricted cash, beginning of period

Ìý

1,528,660

Ìý

Ìý

Ìý

316,238

Ìý

Cash and cash equivalents and restricted cash, end of period

$

227,126

Ìý

Ìý

$

282,002

Ìý

HELMERICH & PAYNE, INC.

SEGMENT REPORTING

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Ìý

June 30,

(in thousands, except operating statistics)

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

NORTH AMERICA SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating revenues

$

592,214

Ìý

Ìý

$

599,694

Ìý

Ìý

$

620,040

Ìý

Ìý

$

1,790,053

Ìý

Ìý

$

1,827,661

Direct operating expenses

Ìý

326,042

Ìý

Ìý

Ìý

334,073

Ìý

Ìý

Ìý

342,564

Ìý

Ìý

Ìý

992,462

Ìý

Ìý

Ìý

1,022,702

Depreciation and amortization

Ìý

88,078

Ìý

Ìý

Ìý

87,151

Ìý

Ìý

Ìý

89,207

Ìý

Ìý

Ìý

263,565

Ìý

Ìý

Ìý

273,799

Research and development

Ìý

7,617

Ìý

Ìý

Ìý

9,502

Ìý

Ìý

Ìý

10,623

Ìý

Ìý

Ìý

26,560

Ìý

Ìý

Ìý

32,318

Selling, general and administrative expense

Ìý

10,972

Ìý

Ìý

Ìý

15,484

Ìý

Ìý

Ìý

14,239

Ìý

Ìý

Ìý

42,266

Ìý

Ìý

Ìý

43,812

Acquisition transaction costs

Ìý

7

Ìý

Ìý

Ìý

34

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

41

Ìý

Ìý

Ìý

�

Asset impairment charges

Ìý

�

Ìý

Ìý

Ìý

1,507

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,507

Ìý

Ìý

Ìý

�

Restructuring charges

Ìý

1,849

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,849

Ìý

Ìý

Ìý

�

Segment operating income

$

157,649

Ìý

Ìý

$

151,943

Ìý

Ìý

$

163,407

Ìý

Ìý

$

461,803

Ìý

Ìý

$

455,030

Financial Data and Other Operating Statistics1:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Direct margin (Non-GAAP)2

$

266,172

Ìý

Ìý

$

265,621

Ìý

Ìý

$

277,476

Ìý

Ìý

$

797,591

Ìý

Ìý

$

804,959

Revenue days3

Ìý

13,400

Ìý

Ìý

Ìý

13,416

Ìý

Ìý

Ìý

13,683

Ìý

Ìý

Ìý

40,523

Ìý

Ìý

Ìý

41,516

Average active rigs4

Ìý

147

Ìý

Ìý

Ìý

149

Ìý

Ìý

Ìý

150

Ìý

Ìý

Ìý

148

Ìý

Ìý

Ìý

152

Number of active rigs at the end of period5

Ìý

141

Ìý

Ìý

Ìý

150

Ìý

Ìý

Ìý

146

Ìý

Ìý

Ìý

141

Ìý

Ìý

Ìý

146

Number of available rigs at the end of period

Ìý

224

Ìý

Ìý

Ìý

224

Ìý

Ìý

Ìý

232

Ìý

Ìý

Ìý

224

Ìý

Ìý

Ìý

232

Reimbursements of "out-of-pocket" expenses

$

73,268

Ìý

Ìý

$

77,607

Ìý

Ìý

$

74,915

Ìý

Ìý

$

219,302

Ìý

Ìý

$

218,227

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

INTERNATIONAL SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating revenues

Ìý

265,803

Ìý

Ìý

$

247,909

Ìý

Ìý

$

47,882

Ìý

Ìý

$

561,192

Ìý

Ìý

$

148,512

Direct operating expenses

Ìý

231,695

Ìý

Ìý

Ìý

220,983

Ìý

Ìý

Ìý

45,352

Ìý

Ìý

Ìý

507,106

Ìý

Ìý

Ìý

125,023

Depreciation and amortization

Ìý

66,734

Ìý

Ìý

Ìý

57,153

Ìý

Ìý

Ìý

2,797

Ìý

Ìý

Ìý

128,715

Ìý

Ìý

Ìý

7,549

Selling, general and administrative expense

Ìý

5,014

Ìý

Ìý

Ìý

4,546

Ìý

Ìý

Ìý

2,481

Ìý

Ìý

Ìý

12,268

Ìý

Ìý

Ìý

7,334

Acquisition transaction costs

Ìý

141

Ìý

Ìý

Ìý

210

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

351

Ìý

Ìý

Ìý

�

Asset impairment charges

Ìý

128,352

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

128,352

Ìý

Ìý

Ìý

�

Restructuring charges

Ìý

380

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

380

Ìý

Ìý

Ìý

�

Segment operating income (loss)

$

(166,513

)

Ìý

$

(34,983

)

Ìý

$

(2,748

)

Ìý

$

(215,980

)

Ìý

$

8,606

Financial Data and Other Operating Statistics1:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Direct margin (Non-GAAP)2

$

34,108

Ìý

Ìý

$

26,926

Ìý

Ìý

$

2,530

Ìý

Ìý

$

54,086

Ìý

Ìý

$

23,489

Revenue days3

Ìý

6,573

Ìý

Ìý

Ìý

6,198

Ìý

Ìý

Ìý

1,067

Ìý

Ìý

Ìý

14,460

Ìý

Ìý

Ìý

3,278

Average active rigs4

Ìý

72

Ìý

Ìý

Ìý

69

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

53

Ìý

Ìý

Ìý

12

Number of active rigs at the end of period5

Ìý

69

Ìý

Ìý

Ìý

76

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

69

Ìý

Ìý

Ìý

12

Number of available rigs at the end of period

Ìý

137

Ìý

Ìý

Ìý

153

Ìý

Ìý

Ìý

23

Ìý

Ìý

Ìý

137

Ìý

Ìý

Ìý

23

Reimbursements of "out-of-pocket" expenses

$

10,736

Ìý

Ìý

$

8,470

Ìý

Ìý

$

2,069

Ìý

Ìý

$

21,325

Ìý

Ìý

$

7,417

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

OFFSHORE SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating revenues

$

161,777

Ìý

Ìý

$

149,080

Ìý

Ìý

$

27,218

Ìý

Ìý

$

340,067

Ìý

Ìý

$

78,662

Direct operating expenses

Ìý

139,004

Ìý

Ìý

Ìý

122,904

Ìý

Ìý

Ìý

19,611

Ìý

Ìý

Ìý

284,569

Ìý

Ìý

Ìý

62,200

Depreciation and amortization

Ìý

12,681

Ìý

Ìý

Ìý

7,777

Ìý

Ìý

Ìý

1,798

Ìý

Ìý

Ìý

22,438

Ìý

Ìý

Ìý

5,807

Selling, general and administrative expense

Ìý

1,294

Ìý

Ìý

Ìý

964

Ìý

Ìý

Ìý

799

Ìý

Ìý

Ìý

3,322

Ìý

Ìý

Ìý

2,515

Acquisition transaction costs

Ìý

�

Ìý

Ìý

Ìý

60

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

60

Ìý

Ìý

Ìý

�

Restructuring charges

Ìý

29

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

29

Ìý

Ìý

Ìý

�

Segment operating income

$

8,769

Ìý

Ìý

$

17,375

Ìý

Ìý

$

5,010

Ìý

Ìý

$

29,649

Ìý

Ìý

$

8,140

Financial Data and Other Operating Statistics1:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Direct margin (Non-GAAP)2

$

22,773

Ìý

Ìý

$

26,176

Ìý

Ìý

$

7,607

Ìý

Ìý

$

55,498

Ìý

Ìý

$

16,462

Revenue days3

Ìý

273

Ìý

Ìý

Ìý

270

Ìý

Ìý

Ìý

273

Ìý

Ìý

Ìý

819

Ìý

Ìý

Ìý

835

Average active rigs4

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Number of active rigs at the end of period5

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Number of available rigs at the end of period

Ìý

7

Ìý

Ìý

Ìý

7

Ìý

Ìý

Ìý

7

Ìý

Ìý

Ìý

7

Ìý

Ìý

Ìý

7

Reimbursements of "out-of-pocket" expenses

$

23,043

Ìý

Ìý

$

26,936

Ìý

Ìý

$

7,746

Ìý

Ìý

$

57,204

Ìý

Ìý

$

24,430

(1)

These operating metrics and financial data, including average active rigs, are provided to allow investors to analyze the various components of segment financial results in terms of activity, utilization and other key results. Management uses these metrics to analyze historical segment financial results and as the key inputs for forecasting and budgeting segment financial results.

(2)

Direct margin, which is considered a non-GAAP metric, is defined as operating revenues (less reimbursements) less direct operating expenses (less reimbursements) and is included as a supplemental disclosure because we believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. See � Non-GAAP Measurements below for a reconciliation of segment operating income (loss) to direct margin.

(3)

Defined as the number of contractual days we recognized revenue for during the period.

(4)

Active rigs generate revenue for the Company; accordingly, 'average active rigs' represents the average number of rigs generating revenue during the applicable time period. This metric is calculated by dividing revenue days by total days in the applicable period (i.e. 91 for the three months ended June 30, 2025 and 2024, 90 days for the three months ended March 31, 2025, 273 days for the nine months ended June 30, 2025 and 274 days for the three and nine months ended June 30, 2024.)

(5)

Defined as the number of rigs generating revenue at the applicable end date of the time period.

Segment operating income (loss) for all segments is a non-GAAP financial measure of the Company’s performance, as it excludes gain on reimbursement of drilling equipment, other gain on sale of assets, corporate selling, general and administrative costs, corporate depreciation, corporate acquisition transaction costs, corporate asset impairment charges, and corporate restructuring charges. The Company considers segment operating income (loss) to be an important supplemental measure of operating performance for presenting trends in the Company’s core businesses. This measure is used by the Company to facilitate period-to-period comparisons in operating performance of the Company’s reportable segments in the aggregate by eliminating items that affect comparability between periods. The Company believes that segment operating income (loss) is useful to investors because it provides a means to evaluate the operating performance of the segments and the Company on an ongoing basis using criteria that are used by our internal decision makers. Additionally, it highlights operating trends and aids analytical comparisons. However, segment operating income (loss) has limitations and should not be used as an alternative to operating income or loss, a performance measure determined in accordance with GAAP, as it excludes certain costs that may affect the Company’s operating performance in future periods.

The following table reconciles operating income per the information above to income (loss) from continuing operations before income taxes as reported on the Unaudited Condensed Consolidated Statements of Operations:

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Ìý

June 30,

(in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Operating income (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

North America Solutions

$

157,649

Ìý

Ìý

$

151,943

Ìý

Ìý

$

163,407

Ìý

Ìý

$

461,803

Ìý

Ìý

$

455,030

Ìý

International Solutions

Ìý

(166,513

)

Ìý

Ìý

(34,983

)

Ìý

Ìý

(2,748

)

Ìý

Ìý

(215,980

)

Ìý

Ìý

8,606

Ìý

Offshore Solutions

Ìý

8,769

Ìý

Ìý

Ìý

17,375

Ìý

Ìý

Ìý

5,010

Ìý

Ìý

Ìý

29,649

Ìý

Ìý

Ìý

8,140

Ìý

Other

Ìý

(70,004

)

Ìý

Ìý

(1,375

)

Ìý

Ìý

(4,791

)

Ìý

Ìý

(70,605

)

Ìý

Ìý

(2,073

)

Eliminations

Ìý

6,114

Ìý

Ìý

Ìý

(8,463

)

Ìý

Ìý

(616

)

Ìý

Ìý

(2,247

)

Ìý

Ìý

(1,054

)

Segment operating income (loss)

$

(63,985

)

Ìý

$

124,497

Ìý

Ìý

$

160,262

Ìý

Ìý

$

202,620

Ìý

Ìý

$

468,649

Ìý

Gain on reimbursement of drilling equipment

Ìý

6,773

Ìý

Ìý

Ìý

9,973

Ìý

Ìý

Ìý

9,732

Ìý

Ìý

Ìý

26,149

Ìý

Ìý

Ìý

24,687

Ìý

Other gain (loss) on sale of assets

Ìý

(1,347

)

Ìý

Ìý

884

Ìý

Ìý

Ìý

(2,730

)

Ìý

Ìý

(2,136

)

Ìý

Ìý

(2,718

)

Corporate selling, general and administrative costs, corporate depreciation, corporate acquisition transaction costs, corporate asset impairment charges, and corporate restructuring charges

Ìý

(69,710

)

Ìý

Ìý

(93,191

)

Ìý

Ìý

(53,807

)

Ìý

Ìý

(221,853

)

Ìý

Ìý

(140,756

)

Operating income (loss)

$

(128,269

)

Ìý

$

42,163

Ìý

Ìý

$

113,457

Ìý

Ìý

$

4,780

Ìý

Ìý

$

349,862

Ìý

Other income (expense):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and dividend income

Ìý

2,856

Ìý

Ìý

Ìý

7,257

Ìý

Ìý

Ìý

11,888

Ìý

Ìý

Ìý

31,854

Ìý

Ìý

Ìý

29,189

Ìý

Interest expense

Ìý

(29,200

)

Ìý

Ìý

(28,338

)

Ìý

Ìý

(4,336

)

Ìý

Ìý

(79,836

)

Ìý

Ìý

(12,969

)

Gain (loss) on investment securities

Ìý

(337

)

Ìý

Ìý

27,788

Ìý

Ìý

Ìý

389

Ìý

Ìý

Ìý

14,084

Ìý

Ìý

Ìý

102

Ìý

Foreign currency exchange loss

Ìý

(9,216

)

Ìý

Ìý

(6,018

)

Ìý

Ìý

(2,144

)

Ìý

Ìý

(16,137

)

Ìý

Ìý

(4,509

)

Other

Ìý

31,258

Ìý

Ìý

Ìý

1,596

Ìý

Ìý

Ìý

3,134

Ìý

Ìý

Ìý

33,214

Ìý

Ìý

Ìý

2,991

Ìý

Total unallocated amounts

Ìý

(4,639

)

Ìý

Ìý

2,285

Ìý

Ìý

Ìý

8,931

Ìý

Ìý

Ìý

(16,821

)

Ìý

Ìý

14,804

Ìý

Income (loss) before income taxes

$

(132,908

)

Ìý

$

44,448

Ìý

Ìý

$

122,388

Ìý

Ìý

$

(12,041

)

Ìý

$

364,666

Ìý

SUPPLEMENTARY STATISTICAL INFORMATION

Unaudited

Ìý

H&P GLOBAL LAND RIG COUNTS, MARKETABLE FLEET

& MANAGEMENT CONTRACT STATISTICS

Ìý

August 6,

Ìý

June 30,

Ìý

March 31,

Ìý

Q3F25

Ìý

2025

Ìý

2025

Ìý

2025

Ìý

Average(2)

North American Solutions

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Term Contract Rigs

73

Ìý

74

Ìý

83

Ìý

78

Spot Contract Rigs

68

Ìý

67

Ìý

67

Ìý

69

Total Contracted Rigs

141

Ìý

141

Ìý

150

Ìý

147

Idle or Other Rigs

83

Ìý

83

Ìý

74

Ìý

77

Total Marketable Fleet

224

Ìý

224

Ìý

224

Ìý

224

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International Solutions

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Contracted Rigs(1)

89

Ìý

89

Ìý

88

Ìý

72

Idle or Other Rigs

48

Ìý

48

Ìý

65

Ìý

81

Total Marketable Fleet

137

Ìý

137

Ìý

153

Ìý

153

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Offshore Solutions

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Platform Rigs

3

Ìý

3

Ìý

3

Ìý

3

Idle or Other Rigs

4

Ìý

4

Ìý

4

Ìý

4

Total Fleet

7

Ìý

7

Ìý

7

Ìý

7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Management Contracts

33

Ìý

33

Ìý

34

Ìý

34

(1)

Includes 27 rigs, 26 rigs, and 13 rigs as August 6, 2025, June 30, 2025, and March 31, 2024, respectively that are contracted but not earning revenue.

(2)

Average active rigs represent the average number of rigs generating revenue during the applicable time period. This metric is calculated by dividing revenue days by total days in the applicable period (i.e. 90 days).

NON-GAAP MEASUREMENTS

NON-GAAP RECONCILIATION OF SELECT ITEMS AND ADJUSTED NET INCOME(**)

Ìý

Three Months Ended June 30, 2025

(in thousands, except per share data)

Pretax

Ìý

Tax Impact

Ìý

Net

Ìý

EPS

Net income (GAAP basis)

Ìý

Ìý

Ìý

Ìý

$

(162,758

)

Ìý

$

(1.64

)

(-) Legal settlement

$

27,500

Ìý

Ìý

$

6,242

Ìý

Ìý

$

21,258

Ìý

Ìý

$

0.21

Ìý

(-) Restructuring charges

$

(4,681

)

Ìý

$

(1,063

)

Ìý

$

(3,618

)

Ìý

$

(0.04

)

(-) Losses related to transaction and integration costs

$

(8,623

)

Ìý

$

(1,957

)

Ìý

$

(6,666

)

Ìý

$

(0.07

)

(-) Changes in actuarial assumptions on estimated liabilities

$

(28,932

)

Ìý

$

(6,568

)

Ìý

$

(22,364

)

Ìý

$

(0.22

)

(-) Goodwill impairment

$

(173,258

)

Ìý

$

�

Ìý

Ìý

$

(173,258

)

Ìý

$

(1.74

)

Adjusted net income

Ìý

Ìý

Ìý

Ìý

$

21,890

Ìý

Ìý

$

0.22

Ìý

Ìý

Three Months Ended March 31, 2025

(in thousands, except per share data)

Pretax

Ìý

Tax Impact

Ìý

Net

Ìý

EPS

Net income (GAAP basis)

Ìý

Ìý

Ìý

Ìý

$

14,044

Ìý

Ìý

$

0.14

Ìý

(-) Fair market adjustment to equity investments

$

27,788

Ìý

Ìý

$

11,582

Ìý

Ìý

$

16,206

Ìý

Ìý

$

0.16

Ìý

(-) Impairment for fair market value adjustments to equipment held for sale

$

(1,844

)

Ìý

$

(1,010

)

Ìý

$

(834

)

Ìý

$

(0.01

)

(-) Changes in actuarial assumptions on estimated liabilities

$

(10,857

)

Ìý

$

(5,944

)

Ìý

$

(4,913

)

Ìý

$

(0.05

)

(-) Losses related to transaction and integration costs

$

(29,867

)

Ìý

$

(19,202

)

Ìý

$

(10,665

)

Ìý

$

(0.11

)

Adjusted net income

Ìý

Ìý

Ìý

Ìý

$

14,250

Ìý

Ìý

$

0.15

Ìý

(**)

The Company believes identifying and excluding select items is useful in assessing and understanding current operational performance, especially in making comparisons over time involving previous and subsequent periods and/or forecasting future period results. Select items are excluded as they are deemed to be outside of the Company's core business operations.

NON-GAAP RECONCILIATION OF DIRECT MARGIN

Direct margin is considered a non-GAAP metric. We define "direct margin" as operating revenues (less reimbursements) less direct operating expenses (less reimbursements). Direct margin is included as a supplemental disclosure because we believe it is useful in assessing and understanding our current operational performance, especially in making comparisons over time. Direct margin is not a substitute for financial measures prepared in accordance with GAAP and should therefore be considered only as supplemental to such GAAP financial measures.

The following table reconciles direct margin to segment operating income (loss), which we believe is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to direct margin.

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Ìý

June 30,

(in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

NORTH AMERICA SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment operating income

$

157,649

Ìý

Ìý

$

151,943

Ìý

Ìý

$

163,407

Ìý

Ìý

$

461,803

Ìý

Ìý

$

455,030

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

88,078

Ìý

Ìý

Ìý

87,151

Ìý

Ìý

Ìý

89,207

Ìý

Ìý

Ìý

263,565

Ìý

Ìý

Ìý

273,799

Research and development

Ìý

7,617

Ìý

Ìý

Ìý

9,502

Ìý

Ìý

Ìý

10,623

Ìý

Ìý

Ìý

26,560

Ìý

Ìý

Ìý

32,318

Selling, general and administrative expense

Ìý

10,972

Ìý

Ìý

Ìý

15,484

Ìý

Ìý

Ìý

14,239

Ìý

Ìý

Ìý

42,266

Ìý

Ìý

Ìý

43,812

Acquisition transaction costs

Ìý

7

Ìý

Ìý

Ìý

34

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

41

Ìý

Ìý

Ìý

�

Asset impairment charge

Ìý

�

Ìý

Ìý

Ìý

1,507

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,507

Ìý

Ìý

Ìý

�

Restructuring charges

Ìý

1,849

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,849

Ìý

Ìý

Ìý

�

Direct margin (Non-GAAP)

$

266,172

Ìý

Ìý

$

265,621

Ìý

Ìý

$

277,476

Ìý

Ìý

$

797,591

Ìý

Ìý

$

804,959

INTERNATIONAL SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment operating income (loss)

$

(166,513

)

Ìý

$

(34,983

)

Ìý

$

(2,748

)

Ìý

$

(215,980

)

Ìý

$

8,606

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

66,734

Ìý

Ìý

Ìý

57,153

Ìý

Ìý

Ìý

2,797

Ìý

Ìý

Ìý

128,715

Ìý

Ìý

Ìý

7,549

Selling, general and administrative expense

Ìý

5,014

Ìý

Ìý

Ìý

4,546

Ìý

Ìý

Ìý

2,481

Ìý

Ìý

Ìý

12,268

Ìý

Ìý

Ìý

7,334

Acquisition transaction costs

Ìý

141

Ìý

Ìý

Ìý

210

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

351

Ìý

Ìý

Ìý

�

Asset impairment charge

Ìý

128,352

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

128,352

Ìý

Ìý

Ìý

�

Restructuring charges

Ìý

380

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

380

Ìý

Ìý

Ìý

�

Direct margin (Non-GAAP)

$

34,108

Ìý

Ìý

$

26,926

Ìý

Ìý

$

2,530

Ìý

Ìý

$

54,086

Ìý

Ìý

$

23,489

OFFSHORE SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment operating income

$

8,769

Ìý

Ìý

$

17,375

Ìý

Ìý

$

5,010

Ìý

Ìý

$

29,649

Ìý

Ìý

$

8,140

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

12,681

Ìý

Ìý

Ìý

7,777

Ìý

Ìý

Ìý

1,798

Ìý

Ìý

Ìý

22,438

Ìý

Ìý

Ìý

5,807

Selling, general and administrative expense

Ìý

1,294

Ìý

Ìý

Ìý

964

Ìý

Ìý

Ìý

799

Ìý

Ìý

Ìý

3,322

Ìý

Ìý

Ìý

2,515

Acquisition transaction costs

Ìý

�

Ìý

Ìý

Ìý

60

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

60

Ìý

Ìý

Ìý

�

Restructuring charges

Ìý

29

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

29

Ìý

Ìý

Ìý

�

Direct margin (Non-GAAP)

$

22,773

Ìý

Ìý

$

26,176

Ìý

Ìý

$

7,607

Ìý

Ìý

$

55,498

Ìý

Ìý

$

16,462

NON-GAAP RECONCILIATION OF ADJUSTED EBITDA

Adjusted EBITDA and 'Select Items' are considered to be non-GAAP metrics. Adjusted EBITDA is defined as net income (loss) before taxes, depreciation and amortization, gains and losses on asset sales, other income and expense - which includes interest income and interest expense, and excludes the impact of 'select items' which management defines as certain items that do not reflect the ongoing performance of our core business operations. These metrics are included as supplemental disclosures as management uses them to assess and understand current operational performance, especially in analyzing historical trends which are used in forecasting future period results. For this reason, we believe this measure will be useful to information to investors. The presence of non-GAAP metrics is not intended to suggest that such measures should be considered as a substitute for certain GAAP metrics and, given that not all companies define Adjusted EBITDA the same way, this financial measure may not be comparable to similarly titled metrics disclosed by other companies.

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Ìý

June 30,

(in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income (loss) attributable to Helmerich and Payne, Inc.

$

(162,758

)

Ìý

$

1,654

Ìý

Ìý

$

88,685

Ìý

Ìý

$

(106,332

)

Ìý

$

268,689

Ìý

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income attributable to non-controlling interest

Ìý

859

Ìý

Ìý

Ìý

1,332

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,191

Ìý

Ìý

Ìý

�

Ìý

Income tax expense

Ìý

28,991

Ìý

Ìý

Ìý

41,462

Ìý

Ìý

Ìý

33,703

Ìý

Ìý

Ìý

92,100

Ìý

Ìý

Ìý

95,977

Ìý

Other (income) expense

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and dividend income

Ìý

(2,856

)

Ìý

Ìý

(7,257

)

Ìý

Ìý

(11,888

)

Ìý

Ìý

(31,854

)

Ìý

Ìý

(29,189

)

Interest expense

Ìý

29,200

Ìý

Ìý

Ìý

28,338

Ìý

Ìý

Ìý

4,336

Ìý

Ìý

Ìý

79,836

Ìý

Ìý

Ìý

12,969

Ìý

(Gain) loss on investment securities

Ìý

337

Ìý

Ìý

Ìý

(27,788

)

Ìý

Ìý

(389

)

Ìý

Ìý

(14,084

)

Ìý

Ìý

(102

)

Foreign currency exchange loss

Ìý

9,216

Ìý

Ìý

Ìý

6,018

Ìý

Ìý

Ìý

2,144

Ìý

Ìý

Ìý

16,137

Ìý

Ìý

Ìý

4,509

Ìý

Other

Ìý

(31,258

)

Ìý

Ìý

(1,596

)

Ìý

Ìý

(3,134

)

Ìý

Ìý

(33,214

)

Ìý

Ìý

(2,991

)

Depreciation and amortization

Ìý

179,491

Ìý

Ìý

Ìý

157,657

Ìý

Ìý

Ìý

97,816

Ìý

Ìý

Ìý

436,228

Ìý

Ìý

Ìý

296,352

Ìý

Restructuring charges

Ìý

4,681

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,681

Ìý

Ìý

Ìý

�

Ìý

Goodwill impairment

Ìý

173,258

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

173,258

Ìý

Ìý

Ìý

�

Ìý

Other (gain) loss on sale of assets

Ìý

1,347

Ìý

Ìý

Ìý

(884

)

Ìý

Ìý

2,730

Ìý

Ìý

Ìý

2,136

Ìý

Ìý

Ìý

2,718

Ìý

Excluding Select Items (Non-GAAP)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development costs associated with an asset acquisition

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,840

Ìý

Expenses related to transaction and integration costs

Ìý

8,623

Ìý

Ìý

Ìý

29,867

Ìý

Ìý

Ìý

6,680

Ìý

Ìý

Ìý

49,025

Ìý

Ìý

Ìý

7,530

Ìý

Gains related to an insurance claim

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2,366

)

Ìý

Ìý

�

Ìý

Impairment for fair market value adjustments to equipment held for sale

Ìý

�

Ìý

Ìý

Ìý

1,844

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,844

Ìý

Ìý

Ìý

�

Ìý

Change in actuarial assumptions on estimated liabilities

Ìý

28,932

Ìý

Ìý

Ìý

10,857

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

39,789

Ìý

Ìý

Ìý

�

Ìý

Adjusted EBITDA (Non-GAAP)

$

268,063

Ìý

Ìý

$

241,504

Ìý

Ìý

$

220,683

Ìý

Ìý

$

709,375

Ìý

Ìý

$

660,302

Ìý

Ìý

Dylan McMurry

[email protected]

(918) 588�5190

Source: Helmerich & Payne, Inc.

Helmerich

NYSE:HP

HP Rankings

HP Latest News

HP Latest SEC Filings

HP Stock Data

1.55B
95.50M
3.75%
101.57%
8.93%
Oil & Gas Drilling
Drilling Oil & Gas Wells
United States
TULSA