Marvell Technology, Inc. Reports Second Quarter of Fiscal Year 2026 Financial Results
Marvell Technology (NASDAQ: MRVL) reported strong Q2 fiscal 2026 results with record revenue of $2.006 billion, representing a 58% year-over-year increase. The company posted GAAP net income of $194.8 million ($0.22 per diluted share) and non-GAAP net income of $585.5 million ($0.67 per diluted share).
The company's growth is driven by strong AI demand for custom silicon and electro-optics products, along with recovery in enterprise networking and carrier infrastructure markets. Marvell is currently engaged in over 50 new AI opportunities across more than 10 customers.
For Q3 fiscal 2026, Marvell expects revenue of $2.060 billion (±5%), with non-GAAP gross margin of 59.5-60.0% and non-GAAP EPS of $0.74 (±$0.05). The outlook reflects the recent divestiture of Marvell's Automotive Ethernet business completed on August 14, 2025.
Marvell Technology (NASDAQ: MRVL) ha annunciato risultati solidi per il secondo trimestre fiscale 2026 con ricavi record di 2.006 miliardi di dollari, in aumento del 58% anno su anno. La società ha riportato un utile netto GAAP di 194,8 milioni di dollari (0,22$ per azione diluita) e un utile netto non-GAAP di 585,5 milioni di dollari (0,67$ per azione diluita).
La crescita è trainata da una forte domanda di AI per silicio personalizzato e prodotti elettro-ottici, oltre al recupero dei mercati di networking aziendale e infrastrutture per operatori. Marvell è attualmente coinvolta in oltre 50 nuove opportunità AI con più di 10 clienti.
Per il terzo trimestre fiscale 2026, Marvell prevede ricavi per 2,060 miliardi di dollari (±5%), con un margine lordo non-GAAP del 59,5-60,0% e un EPS non-GAAP di 0,74$ (±0,05$). Le previsioni tengono conto della recente cessione del business Automotive Ethernet completata il 14 agosto 2025.
Marvell Technology (NASDAQ: MRVL) presentó sólidos resultados del segundo trimestre fiscal 2026 con ingresos récord de 2.006 millones de dólares, un incremento interanual del 58%. La compañía registró un beneficio neto GAAP de 194,8 millones de dólares (0,22$ por acción diluida) y un beneficio neto non-GAAP de 585,5 millones de dólares (0,67$ por acción diluida).
El crecimiento está impulsado por la fuerte demanda de IA para silicio personalizado y productos electro-ópticos, junto con la recuperación en los mercados de redes empresariales e infraestructura de operadores. Marvell está actualmente involucrada en más de 50 nuevas oportunidades de IA con más de 10 clientes.
Para el tercer trimestre fiscal 2026, Marvell espera ingresos de 2.060 millones de dólares (±5%), con un margen bruto non-GAAP del 59,5-60,0% y un BPA non-GAAP de 0,74$ (±0,05$). Estas previsiones reflejan la reciente venta del negocio Automotive Ethernet completada el 14 de agosto de 2025.
Marvell Technology (NASDAQ: MRVL)� 2026 회계연도 2분기 실적에서 기록적인 매출 20.06� 달러� 보고하며 전년 대� 58% 성장했습니다. 회사� GAAP 기준 순이� 1.948� 달러(희석 주당 0.22달러)� 기록했으�, 비GAAP 순이익은 5.855� 달러(희석 주당 0.67달러)였습니�.
성장은 맞춤� 실리� � 전기광학 제품� 대� 강한 AI 수요와 엔터프라이즈 네트워킹 � 통신� 인프� 시장� 회복� 의해 견인되고 있습니다. Marvell은 현재 10� 이상� 고객� 50개가 넘는 새로� AI 기회� 참여하고 있습니다.
2026 회계연도 3분기� 대� Marvell은 매출� 20.60� 달러(±5%)� 예상하며, 비GAAP 총마진은 59.5-60.0%, 비GAAP 주당순이익은 0.74달러(±0.05달러)� 전망합니�. � 전망은 2025� 8� 14일에 완료� Automotive Ethernet 사업 매각� 반영� 것입니다.
Marvell Technology (NASDAQ: MRVL) a annoncé de solides résultats pour le deuxième trimestre fiscal 2026 avec un chiffre d'affaires record de 2,006 milliards de dollars, soit une hausse de 58 % sur un an. La société a dégagé un bénéfice net GAAP de 194,8 millions de dollars (0,22$ par action diluée) et un bénéfice net non-GAAP de 585,5 millions de dollars (0,67$ par action diluée).
La croissance est portée par une forte demande en IA pour des circuits intégrés sur mesure et des produits électro-optiques, ainsi que par la reprise des marchés du réseau d'entreprise et des infrastructures pour opérateurs. Marvell est actuellement impliquée dans plus de 50 nouvelles opportunités IA auprès de plus de 10 clients.
Pour le troisième trimestre fiscal 2026, Marvell prévoit un chiffre d'affaires de 2,060 milliards de dollars (±5 %), une marge brute non-GAAP de 59,5�60,0 % et un BPA non-GAAP de 0,74$ (±0,05$). Les prévisions tiennent compte de la cession récente de l'activité Automotive Ethernet finalisée le 14 août 2025.
Marvell Technology (NASDAQ: MRVL) meldete starke Ergebnisse für das zweite Fiskalquartal 2026 mit rekordverdächtigen Einnahmen von 2,006 Milliarden US-Dollar, was einem Anstieg von 58 % im Jahresvergleich entspricht. Das Unternehmen verzeichnete einen GAAP-Nettoertrag von 194,8 Millionen US-Dollar (0,22$ je verwässerter Aktie) und einen Non-GAAP-Nettoertrag von 585,5 Millionen US-Dollar (0,67$ je verwässerter Aktie).
Das Wachstum wird durch starke KI-Nachfrage nach kundenspezifischem Silizium und elektro-optischen Produkten sowie durch eine Erholung im Enterprise-Networking- und Carrier-Infrastrukturmarkt angetrieben. Marvell ist derzeit in über 50 neuen KI-Chancen bei mehr als 10 Kunden engagiert.
Für das dritte Fiskalquartal 2026 erwartet Marvell einen Umsatz von 2,060 Milliarden US-Dollar (±5%), eine Non-GAAP-Bruttomarge von 59,5�60,0 % und ein Non-GAAP-Ergebnis je Aktie von 0,74$ (±0,05$). Der Ausblick berücksichtigt die kürzliche Veräußerung des Automotive-Ethernet-Geschäfts, die am 14. August 2025 abgeschlossen wurde.
- Record quarterly revenue of $2.006 billion, up 58% year-over-year
- Strong AI demand with over 50 new custom silicon opportunities
- Significant recovery in enterprise networking and carrier infrastructure markets
- Expected Q3 revenue growth with margin expansion
- Healthy cash flow from operations at $461.6 million
- Divestiture of Automotive Ethernet business impacts future outlook
- High customer concentration risk with significant revenue from few customers
- Exposure to international conflicts and trade tensions, particularly in China
Insights
Marvell's record Q2 shows 58% YoY growth driven by AI demand and infrastructure recovery, with continued momentum expected in Q3.
Marvell has delivered exceptional performance with record Q2 revenue of
The substantial revenue growth stems from two primary catalysts: strong AI demand for custom silicon and electro-optics products, plus a significant recovery acceleration in enterprise networking and carrier infrastructure markets. This diversified growth approach provides both immediate returns and strategic positioning.
Profitability metrics show robust execution with non-GAAP gross margin at
Looking ahead, Marvell's Q3 guidance projects continued momentum with revenue expected at
Most significant for future growth is Marvell's expanding AI design pipeline, now encompassing over 50 new opportunities across more than 10 customers. This represents unprecedented design activity and suggests the company has successfully positioned itself as a critical supplier in the AI infrastructure buildout. The company's custom silicon approach is resonating strongly with AI infrastructure customers seeking optimized solutions.
- Q2 Net Revenue:
, a new record, grew by$2.00 6 billion58% year-on-year - Q2 Gross Margin:
50.4% GAAP gross margin;59.4% non-GAAP gross margin - Q2 Diluted income per share:
GAAP diluted income per share;$0.22 non-GAAP diluted income per share$0.67 - Financial outlook for the third quarter of fiscal 2026 reflects the divestiture ofMarvell's Automotive Ethernet business on August 14, 2025
Net revenue for the second quarter of fiscal 2026 was
"Marvell delivered record revenue of
Third Quarter of Fiscal 2026 Financial Outlook
- Net revenue is expected to be
+/-$2.06 0 billion5% . - GAAP gross margin is expected to be
51.5% to52.0% . - Non-GAAP gross margin is expected to be
59.5% to60.0% . - GAAP operating expenses are expected to be approximately
.$719 million - Non-GAAP operating expenses are expected to be approximately
.$485 million - Basic weighted-average shares outstanding are expected to be 863 million.
- Diluted weighted-average shares outstanding are expected to be 870 million.
- GAAP diluted net income per share is expected to be
+/-$2.03 per share.$0.05 - Non-GAAP diluted net income per share is expected to be
+/-$0.74 per share.$0.05
GAAP diluted EPS is calculated using basic weighted-average shares outstanding when there is a GAAP net loss, and calculated using diluted weighted-average shares outstanding when there is a GAAP net income. Non-GAAP diluted EPS is calculated using diluted weighted-average shares outstanding.
Conference Call
Marvell will conduct a conference call on Thursday, August 28, 2025 at 1:45 p.m. Pacific Time to discuss results for the second quarter of fiscal year 2026. The call will be webcast and can be accessed at the Marvell Investor Relations website at . Interested parties may also join the live conference call via telephone by using the 'Call me �' link provided in the press release on August 4, 2025, and on the Quarterly Earnings section of theMarvell Investor Relations website, to receive an instant automated call back. To join the call via telephone with operator assistance, please dial 1-877-407-8291 or 1-201-689-8345. A replay of the call can be accessed by dialing 1-877-660-6853 or 1-201-612-7415, passcode 13755272 until Thursday, September 4, 2025.
Discussion of Non-GAAP Financial Measures
Non-GAAP financial measures exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, acquisition and divestiture related costs, restructuring and other related charges (including, but not limited to, asset impairment charges, recognition of contractual obligations, employee severance costs, and facility exit related charges), resolution of legal matters, and certain expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell's core business. Although Marvell excludes the amortization of all acquired intangible assets from these non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase price accounting arising from acquisitions, and that such amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Investors should note that the use of intangible assets contributed to Marvell's revenues earned during the periods presented and are expected to contribute to Marvell's future period revenues as well.
Marvell uses a non-GAAP tax rate to compute the non-GAAP tax provision. This non-GAAP tax rate is based on Marvell's estimated annual GAAP income tax forecast, adjusted to account for items excluded from Marvell's non-GAAP income, as well as the effects of significant non-recurring and period specific tax items which vary in size and frequency, and excludes tax deductions and benefits from acquired tax loss and credit carryforwards and changes in valuation allowance on acquired deferred tax assets. Marvell's non-GAAP tax rate is determined on an annual basis and may be adjusted during the year to take into account events that may materially affect the non-GAAP tax rate such as tax law changes; acquisitions; significant changes in Marvell's geographic mix of revenue and expenses; or changes to Marvell's corporate structure. For the second quarter of fiscal 2026, a non-GAAP tax rate of
Marvell believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Marvell's financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, financial measures calculated in accordance with GAAP. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance.
Externally, management believes that investors may find Marvell's non-GAAP financial measures useful in their assessment of Marvell's operating performance and the valuation of Marvell. Internally, Marvell's non-GAAP financial measures are used in the following areas:
- Management's evaluation ofMarvell's operating performance;
- Management's establishment of internal operating budgets;
- Management's performance comparisons with internal forecasts and targeted business models; and
- Management's determination of the achievement and measurement of certain types of compensation includingMarvell's annual incentive plan and certain performance-based equity awards (adjustments may vary from award to award).
Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell's business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell's results as reported under GAAP. The exclusion of the above items from our GAAP financial metrics does not necessarily mean that these costs are unusual or infrequent.
Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), which are subject to the "safe harbor" created by those sections. These statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results to differ materially from those implied by the forward-looking statements. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates," "forecasts," "targets," "may," "can," "will," "would" and similar expressions identify such forward-looking statements. Forward-looking statements contained in this press release include, but are not limited to, the statements describing our financial outlook and future period revenues. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties, including, but not limited to: risks related to our ability to estimate customer demand and future sales accurately; our ability to define, design, develop and market products for the Artificial Intelligence (AI), Cloud, and 5G markets; risks related to our dependence on a few customers for a significant portion of our revenue, particularly as our major customers comprise an increasing percentage of our revenue, as well as risks related to a significant portion of our sales being concentrated in the data center end market; risks that our customers develop their own solutions, vertically integrate which may reduce the need for our products, or acquire fully developed solutions from third parties; our ability to secure design wins from our customers and prospective customers; the impact of international conflict (such as the current armed conflicts in the
About Marvell
To deliver the data infrastructure technology that connects the world, we're building solutions on the most powerful foundation: our partnerships with our customers. Trusted by the world's leading technology companies for over 25 years, we move, store, process and secure the world's data with semiconductor solutions designed for our customers' current needs and future ambitions. Through a process of deep collaboration and transparency, we're ultimately changing the way tomorrow's enterprise, cloud, automotive, and carrier architectures transform—for the better.
Marvell®and the Marvell logo are registered trademarks of Marvell and/or its affiliates.
Marvell Technology, Inc. Condensed Consolidated Statements of Operations (Unaudited) (In millions, except per share amounts) | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
August 2, | May 3, | August 3, | August 2, | August 3, | ||||||
Net revenue | $ 2,006.1 | $ 1,895.3 | $ 1,272.9 | $ 3,901.4 | $ 2,433.8 | |||||
Cost of goods sold | 995.5 | 942.9 | 685.3 | 1,938.4 | 1,318.4 | |||||
Gross profit | 1,010.6 | 952.4 | 587.6 | 1,963.0 | 1,115.4 | |||||
Operating expenses: | ||||||||||
Research and development | 519.0 | 507.7 | 486.7 | 1,026.7 | 962.8 | |||||
Selling, general and administrative | 192.8 | 186.4 | 197.3 | 379.2 | 397.2 | |||||
Restructuring related charges (gains), net | 8.7 | (12.3) | 4.0 | (3.6) | 8.1 | |||||
Total operating expenses | 720.5 | 681.8 | 688.0 | 1,402.3 | 1,368.1 | |||||
Operating income (loss) | 290.1 | 270.6 | (100.4) | 560.7 | (252.7) | |||||
Interest expense | (51.9) | (48.7) | (48.4) | (100.6) | (97.2) | |||||
Interest income and other, net | (4.5) | (6.0) | 2.6 | (10.5) | 5.9 | |||||
Interest and other loss, net | (56.4) | (54.7) | (45.8) | (111.1) | (91.3) | |||||
Income (loss) before income taxes | 233.7 | 215.9 | (146.2) | 449.6 | (344.0) | |||||
Provision for income taxes | 38.9 | 38.0 | 47.1 | 76.9 | 64.9 | |||||
Net income (loss) | $ 194.8 | $ 177.9 | $ (193.3) | $ 372.7 | $ (408.9) | |||||
Net income (loss) per share � basic | $ 0.23 | $ 0.21 | $ (0.22) | $ 0.43 | $ (0.47) | |||||
Net income (loss) per share � diluted | $ 0.22 | $ 0.20 | $ (0.22) | $ 0.43 | $ (0.47) | |||||
Weighted-average shares: | ||||||||||
Basic | 862.6 | 864.8 | 865.7 | 863.7 | 865.4 | |||||
Diluted | 870.4 | 875.6 | 865.7 | 873.0 | 865.4 |
Marvell Technology, Inc. Condensed Consolidated Balance Sheets (Unaudited) (In millions) | ||||
August 2, | February 1, | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 1,224.4 | $ 948.3 | ||
Accounts receivable, net | 1,451.7 | 1,028.4 | ||
Inventories | 1,051.6 | 1,029.7 | ||
Prepaid expenses and other current assets | 189.7 | 113.9 | ||
Assets held for sale | 595.5 | � | ||
Total current assets | 4,512.9 | 3,120.3 | ||
Property and equipment, net | 794.5 | 790.5 | ||
Goodwill | 11,062.2 | 11,586.9 | ||
Acquired intangible assets, net | 2,207.2 | 2,710.6 | ||
Deferred tax assets | 409.9 | 401.2 | ||
Other non-current assets | 1,599.6 | 1,595.0 | ||
Total assets | $ 20,586.3 | $ 20,204.5 | ||
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ 610.7 | $ 622.2 | ||
Accrued liabilities | 1,078.5 | 972.6 | ||
Accrued employee compensation | 210.8 | 302.5 | ||
Short-term debt | 499.3 | 129.5 | ||
Total current liabilities | 2,399.3 | 2,026.8 | ||
Long-term debt | 3,967.9 | 3,934.3 | ||
Other non-current liabilities | 797.4 | 816.4 | ||
Total liabilities | 7,164.6 | 6,777.5 | ||
Stockholders' equity: | ||||
Common stock | 1.7 | 1.7 | ||
Additional paid-in capital | 14,259.4 | 14,534.1 | ||
Accumulated other comprehensive income | 0.6 | 0.4 | ||
Accumulated deficit | (840.0) | (1,109.2) | ||
Total stockholders' equity | 13,421.7 | 13,427.0 | ||
Total liabilities and stockholders' equity | $ 20,586.3 | $ 20,204.5 |
Marvell Technology, Inc. | ||||||||
Three Months Ended | Six Months Ended | |||||||
August 2, | August 3, | August 2, | August 3, | |||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ 194.8 | $ (193.3) | $ 372.7 | $ (408.9) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating | ||||||||
Depreciation and amortization | 84.1 | 76.3 | 168.3 | 148.9 | ||||
Stock-based compensation | 153.6 | 154.9 | 295.7 | 291.4 | ||||
Amortization of acquired intangible assets | 243.7 | 275.7 | 489.4 | 540.6 | ||||
Restructuring related charges (gains), net | � | 1.6 | (14.0) | 2.3 | ||||
Deferred income taxes | (4.9) | (36.1) | (9.2) | (58.3) | ||||
Other expense, net | 36.7 | 11.3 | 80.8 | 33.1 | ||||
Changes in assets and liabilities, net of acquisitions: | ||||||||
Accounts receivable | (307.7) | (178.2) | (423.3) | 61.5 | ||||
Prepaid expenses and other assets | (117.5) | 135.9 | (93.4) | 221.7 | ||||
Inventories | 15.4 | 9.2 | (54.5) | 48.0 | ||||
Accounts payable | (30.7) | 93.1 | (68.1) | 34.8 | ||||
Accrued employee compensation | 26.8 | 33.0 | (90.8) | (59.2) | ||||
Accrued liabilities and other non-current liabilities | 167.3 | (77.0) | 140.9 | (225.0) | ||||
Net cash provided by operating activities | 461.6 | 306.4 | 794.5 | 630.9 | ||||
Cash flows from investing activities: | ||||||||
Purchases of technology licenses | (1.1) | (5.2) | (2.2) | (5.7) | ||||
Purchases of property and equipment | (47.5) | (48.2) | (166.3) | (139.7) | ||||
Proceeds from sales of property and equipment | 1.4 | 0.3 | 27.3 | 0.4 | ||||
Other, net | (30.0) | 0.1 | (30.1) | (9.9) | ||||
Net cash used in investing activities | (77.2) | (53.0) | (171.3) | (154.9) | ||||
Cash flows from financing activities: | ||||||||
Repurchases of common stock | (200.0) | (175.0) | (540.0) | (325.0) | ||||
Proceeds from employee stock plans | 50.5 | 49.3 | 51.1 | 51.6 | ||||
Tax withholding paid on behalf of employees for net share settlement | (50.7) | (57.6) | (100.9) | (131.7) | ||||
Dividend payments to stockholders | (51.7) | (51.9) | (103.5) | (103.7) | ||||
Payments on technology license obligations | (27.5) | (35.3) | (54.3) | (65.5) | ||||
Proceeds from borrowings | 998.6 | � | 1,198.6 | � | ||||
Principal payments of debt | (757.8) | (21.9) | (790.6) | (43.8) | ||||
Other, net | (7.3) | � | (7.5) | � | ||||
Net cash used in financing activities | (45.9) | (292.4) | (347.1) | (618.1) | ||||
Net increase (decrease) in cash and cash equivalents | 338.5 | (39.0) | 276.1 | (142.1) | ||||
Cash and cash equivalents at beginning of period | 885.9 | 847.7 | 948.3 | 950.8 | ||||
Cash and cash equivalents at end of period | $ 1,224.4 | $ 808.7 | $ 1,224.4 | $ 808.7 |
Marvell Technology, Inc. | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
August 2, | May 3, | August 3, | August 2, | August 3, | ||||||
GAAP gross profit | $ 1,010.6 | $ 952.4 | $ 587.6 | $ 1,963.0 | $ 1,115.4 | |||||
Special items - expenses (income): | ||||||||||
Stock-based compensation | 13.4 | 11.2 | 11.2 | 24.6 | 20.9 | |||||
Amortization of acquired intangible assets | 167.4 | 169.4 | 191.3 | 336.8 | 371.8 | |||||
Other cost of goods sold (b) | � | 0.5 | (2.6) | 0.5 | 3.4 | |||||
Total special items | 180.8 | 181.1 | 199.9 | 361.9 | 396.1 | |||||
Non-GAAP gross profit | $ 1,191.4 | $ 1,133.5 | $ 787.5 | $ 2,324.9 | $ 1,511.5 | |||||
GAAP gross margin | 50.4% | 50.3% | 46.2% | 50.3% | 45.8% | |||||
Stock-based compensation | 0.7% | 0.6% | 0.9% | 0.6% | 0.9% | |||||
Amortization of acquired intangible assets | 8.3% | 8.9% | 15.0% | 8.7% | 15.3% | |||||
Other cost of goods sold (b) | —�% | —�% | (0.2)% | —�% | 0.1% | |||||
Non-GAAP gross margin | 59.4% | 59.8% | 61.9% | 59.6% | 62.1% | |||||
Total GAAP operating expenses | $ 720.5 | $ 681.8 | $ 688.0 | $ 1,402.3 | $ 1,368.1 | |||||
Special items - (expenses) income: | ||||||||||
Stock-based compensation | (140.2) | (130.9) | (143.7) | (271.1) | (270.5) | |||||
Amortization of acquired intangible assets | (76.3) | (76.3) | (84.4) | (152.6) | (168.8) | |||||
Restructuring related charges (a) | (8.7) | 12.3 | (4.0) | 3.6 | (8.1) | |||||
Other (c) | (2.7) | (0.7) | (0.1) | (3.4) | (11.1) | |||||
Total special items | (227.9) | (195.6) | (232.2) | (423.5) | (458.5) | |||||
Total non-GAAP operating expenses | $ 492.6 | $ 486.2 | $ 455.8 | $ 978.8 | $ 909.6 | |||||
GAAP operating margin | 14.5% | 14.3% | (7.9)% | 14.4% | (10.4)% | |||||
Stock-based compensation | 7.7% | 7.5% | 12.2% | 7.6% | 12.0% | |||||
Amortization of acquired intangible assets | 12.1% | 13.0% | 21.7% | 12.5% | 22.2% | |||||
Restructuring related charges (a) | 0.4% | (0.6)% | 0.3% | (0.1)% | 0.3% | |||||
Other cost of goods sold (b) | —�% | —�% | (0.2)% | —�% | 0.1% | |||||
Other (c) | 0.1% | —�% | —�% | 0.1% | 0.5% | |||||
Non-GAAP operating margin | 34.8% | 34.2% | 26.1% | 34.5% | 24.7% | |||||
GAAP interest and other loss, net | $ (56.4) | $ (54.7) | $ (45.8) | $ (111.1) | $ (91.3) | |||||
Special items - expenses (income): | ||||||||||
Other (c) | 8.2 | 7.4 | 0.3 | 15.6 | (2.1) | |||||
Total special items | 8.2 | 7.4 | 0.3 | 15.6 | (2.1) | |||||
Non-GAAP interest and other loss, net | $ (48.2) | $ (47.3) | $ (45.5) | $ (95.5) | $ (93.4) | |||||
GAAP net income (loss) | $ 194.8 | $ 177.9 | $ (193.3) | $ 372.7 | $ (408.9) | |||||
Special items - expenses (income): | ||||||||||
Stock-based compensation | 153.6 | 142.1 | 154.9 | 295.7 | 291.4 | |||||
Amortization of acquired intangible assets | 243.7 | 245.7 | 275.7 | 489.4 | 540.6 | |||||
Restructuring related charges (a) | 8.7 | (12.3) | 4.0 | (3.6) | 8.1 | |||||
Other cost of goods sold (b) | � | 0.5 | (2.6) | 0.5 | 3.4 | |||||
Other (c) | 10.9 | 8.1 | 0.4 | 19.0 | 9.0 | |||||
Pre-tax total special items | 416.9 | 384.1 | 432.4 | 801.0 | 852.5 | |||||
Other income tax effects and adjustments (d) | (26.2) | (22.0) | 27.1 | (48.2) | 29.3 | |||||
Non-GAAP net income | $ 585.5 | $ 540.0 | $ 266.2 | $ 1,125.5 | $ 472.9 | |||||
GAAP weighted-average shares � basic | 862.6 | 864.8 | 865.7 | 863.7 | 865.4 | |||||
GAAP weighted-average shares � diluted | 870.4 | 875.6 | 865.7 | 873.0 | 865.4 | |||||
Non-GAAP weighted-average shares � diluted (e) | 870.4 | 875.6 | 875.7 | 873.0 | 875.9 | |||||
GAAP diluted net income (loss) per share | $ 0.22 | $ 0.20 | $ (0.22) | $ 0.43 | $ (0.47) | |||||
Non-GAAP diluted net income per share | $ 0.67 | $ 0.62 | $ 0.30 | $ 1.29 | $ 0.54 |
(a) | Restructuring and other related items include gain on sale of property, recognition of contractual obligations, employee severance costs, facility exit related charges, and other. |
(b) | Other cost of goods sold include an intellectual property licensing claim. |
(c) | Other costs in operating expenses and interest and other loss, net include gain or loss on investments, and asset acquisition and divestiture related costs. |
(d) | Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of |
(e) | In periods of GAAP net loss, non-GAAP diluted weighted-average shares differs from GAAP diluted weighted-average shares due to the non-GAAP net income reported. |
Marvell Technology, Inc. (In millions, except per share amounts) | |
Outlook for Three Months Ended November 1, 2025 | |
GAAP net revenue | |
Special items: | � |
Non-GAAP net revenue | |
GAAP gross margin | |
Special items: | |
Stock-based compensation | 0.6% |
Amortization of acquired intangible assets | 7.4% |
Non-GAAP gross margin | |
Total GAAP operating expenses | |
Special items: | |
Stock-based compensation | 146 |
Amortization of acquired intangible assets | 76 |
Restructuring related charges and other | 12 |
Total non-GAAP operating expenses | |
GAAP diluted net income per share | |
Special items: | |
Stock-based compensation | 0.18 |
Amortization of acquired intangible assets | 0.26 |
Restructuring related charges and other | 0.02 |
Gain on sale of business | (2.10) |
Other income tax effects and adjustments | 0.35 |
Non-GAAP diluted net income per share |
Quarterly Revenue Trend (Unaudited)
Our product solutions serve five large end markets where our technology is essential: (i) data center, (ii) enterprise networking, (iii) carrier infrastructure, (iv) consumer, and (v) automotive/industrial. These markets and their corresponding customer products and applications are noted in the table below:
End market | Customer products and applications |
Data center | •� Cloud and on-premise Artificial intelligence (AI) systems •� Cloud and on-premise ethernet switching •� Cloud and on-premise network-attached storage (NAS) •� Cloud and on-premise AI servers •� Cloud and on-premise general-purpose servers •� Cloud and on-premise storage area networks •� Cloud and on-premise storage systems •� Data center interconnect (DCI) |
Enterprise networking | •� Campus and small medium enterprise routers •� Campus and small medium enterprise ethernet switches •� Campus and small medium enterprise wireless access points (WAPs) •� Network appliances (firewalls, and load balancers) •� Workstations |
Carrier infrastructure | •� Broadband access systems •� Ethernet switches •� Optical transport systems •� Routers •� Wireless radio access network (RAN) systems |
Consumer | •� Broadband gateways and routers •� Gaming consoles •� Home data storage •� Home wireless access points (WAPs) •� Personal Computers (PCs) •� Printers •� Set-top boxes |
Automotive/industrial | •� Advanced driver-assistance systems (ADAS) •� Autonomous vehicles (AV) •� In-vehicle networking •� Industrial ethernet switches •� •� Video surveillance |
Quarterly Revenue Trend (Unaudited) (Continued) | |||||||||
Three Months Ended | % Change | ||||||||
Revenue by End Market (In millions) | August 2, | May 3, | August 3, | YoY | QoQ | ||||
Data center | $ 1,490.5 | $ 1,440.6 | $ 880.9 | 69% | 3% | ||||
Enterprise networking | 193.6 | 177.5 | 151.0 | 28% | 9% | ||||
Carrier infrastructure | 130.1 | 138.4 | 75.9 | 71% | (6)% | ||||
Consumer | 115.9 | 63.1 | 88.9 | 30% | 84% | ||||
Automotive/industrial | 76.0 | 75.7 | 76.2 | —�% | —�% | ||||
Total Net Revenue | $ 2,006.1 | $ 1,895.3 | $ 1,272.9 | 58% | 6% | ||||
Three Months Ended | |||||||||
Revenue by End Market % of Total | August 2, | May 3, | August 3, | ||||||
Data center | 74% | 76% | 69% | ||||||
Enterprise networking | 10% | 9% | 12% | ||||||
Carrier infrastructure | 6% | 7% | 6% | ||||||
Consumer | 6% | 3% | 7% | ||||||
Automotive/industrial | 4% | 5% | 6% | ||||||
Total Net Revenue | 100% | 100% | 100% |
For further information, contact:
Ashish Saran
Senior Vice President, Investor Relations
408-222-0777
[email protected]
View original content to download multimedia:
SOURCE Marvell