AGÕæÈ˹ٷ½

STOCK TITAN

Immersion Corporation Reports Third Quarter of Fiscal 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

GAAP Net Income (Loss) Attributable to Immersion Stockholders of $15.5 million or $0.47 per diluted share

Non-GAAP Net Income (Loss) Attributable to Immersion Stockholders of $20.8 million or $0.63 per diluted share

AVENTURA, Fla.--(BUSINESS WIRE)-- Immersion Corporation (“Immersion�, the “Company�, “we�, “us� or “our�) (Nasdaq: IMMR), a leading provider of technologies for haptics, today reported financial results for the third quarter of its fiscal year ending April 30, 2025 (“fiscal 2025�).

Third Quarter of Fiscal 2025 Consolidated Financial Summary1:

  • Total revenues of $474.8 million in the three months ended January 31, 2025, compared to $9.5 million in the three months ended September 30, 2023.
  • GAAP Net income (loss) attributable to Immersion stockholders was $15.5 million, or $0.47 per diluted share in the three months ended January 31, 2025, compared to $2.7 million, or $0.08 per diluted share, in the three months ended September 30, 2023.
  • GAAP Operating expenses were $79.6 million in the three months ended January 31, 2025, compared to $3.0 million in the three months ended September 30, 2023. Non-GAAP Operating expenses were $74.2 million in the three months ended January 31, 2025, compared to $2.0 million in the three months ended September 30, 2023.
  • Non-GAAP Net income (loss) attributable to Immersion stockholders was $20.8 million, or $0.63 per diluted share, in the three months ended January 31, 2025, compared to $3.7 million, or $0.11 per diluted share, in the three months ended September 30, 2023.

1 On June 10, 2024, the Company closed certain transactions with Barnes & Noble Education, Inc. (“Barnes & Noble Education�). As part of the transactions, the Company acquired 42% of all outstanding common shares of Barnes & Noble Education, as well as control over Barnes & Noble Education through the five Immersion-appointed board seats. As of January 31, 2025, Immersion’s stock ownership had reduced to 32.3% as a result of additional issuances of Barnes & Noble Education’s common stock to noncontrolling stockholders. The financial information presented in this press release includes the condensed consolidated financial information of Barnes & Noble Education for the period from June 10, 2024 through January 25, 2025. The Company owns approximately 11 million shares of Barnes & Noble Education’s common stock.

“Immersion drove strong financial performance in the quarter,� said Eric Singer, Chairman and Chief Executive Officer. “Underscoring our financial strength, we returned over $9 million to shareholders in the form of dividends and buybacks. We continue to be laser focused on building our business and creating long-term shareholder value,� added Singer.

In order to more closely align with Barnes & Noble Education’s fiscal year end, on September 27, 2024, the Board of Directors of Immersion (the “Board�) approved a change of our fiscal year from the period beginning on January 1 and ending on December 31 to the period beginning on May 1 and ending on April 30. Our new fiscal quarters end on July 31, October 31, January 31, and April 30. Therefore, the financial results of certain fiscal quarters may not be comparable to prior fiscal quarters. We did not recast the condensed consolidated financial statements for the three and nine months ended January 31, 2025, because the financial reporting processes in place at that time included certain procedures that were completed only on a quarterly basis. Consequently, to recast this period would have been impractical and would not have been cost-justified. As a result, the condensed consolidated financial statements for the three and nine months ended September 30, 2023, are presented as the most comparable periods of the prior year.

The financial information presented in this press release includes the condensed consolidated financial information of Barnes & Noble Education for the 13 weeks ended January 25, 2025, and for the period from June 10, 2024 to January 25, 2025.

The tenth quarterly dividend, in the amount of $0.045 per share, will be paid on April 25, 2025 to stockholders of record on April 14, 2025. Future quarterly dividends will be subject to further review and approval by the Board in accordance with applicable law. The Board reserves the right to adjust or withdraw the quarterly dividend in future periods as it reviews the Company’s capital allocation strategy from time-to-time.

About Immersion Corporation

Immersion Corporation (Nasdaq: IMMR) was incorporated in 1993 in California and reincorporated in Delaware in 1999.

The Company is a leading provider of touch feedback technology, also known as haptics. The Company accelerates and scales haptic experiences by providing haptic technology for mobile, automotive, gaming, and consumer electronics. Haptic technology creates immersive and realistic experiences that enhance digital interactions by engaging users� sense of touch. Learn more at .

On June 10, 2024, we acquired a controlling interest in Barnes & Noble Education. Barnes & Noble Education is a contract operator of physical and virtual bookstores for college and university campuses and K-12 institutions across the United States. Barnes & Noble Education is also a textbook wholesaler and inventory management hardware and software providers. Barnes & Noble Education operates physical, virtual, and custom bookstores, delivering essential educational content, tools, and general merchandise within a dynamic omnichannel retail environment.

Use of Non-GAAP Financial Measures

The Company reports all required financial information in accordance with generally accepted accounting principles (“GAAP�), but it believes that evaluating its ongoing operating results may be difficult to understand if limited to reviewing only GAAP financial measures. The Company discloses certain non-GAAP information, such as Non-GAAP Net income (loss) attributable to Immersion stockholders, Non-GAAP Net income (loss) per diluted common share attributable to Immersion stockholders, and Non-GAAP Operating expenses because it is useful in understanding the Company’s performance as it excludes certain non-cash expenses like stock-based compensation expense, depreciation and amortization expense, impairments, restructuring and other charges, business acquisition related costs, and other nonrecurring charges that many investors feel may obscure the Company’s true operating performance. Likewise, management uses these non-GAAP financial measures to manage and assess the profitability of its business. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results under GAAP. The non-GAAP financial measures are not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. Such non-GAAP financial measures are reconciled to their closest GAAP financial measures in tables contained in this press release.

Forward-looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act�), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act�). The forward-looking statements involve risks and uncertainties. Forward-looking statements are identified by words such as “anticipates,� “believes,� “expects,� “intends,� “may,� “can,� “will,� “places,� “estimates,� and other similar expressions. However, these words are not the only way we identify forward-looking statements. Examples of forward-looking statements include any expectations, projections, or other characterizations of future events, or circumstances, including but not limited to statements about the Company’s focus on protecting its intellectual property, either through the execution of new or renewal license agreements or by proactive enforcement continuing to pursue thoughtful capital allocation to increase long-term stockholder value, and the timing of any dividend payments.

Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Actual results could differ materially from those projected in the forward-looking statements, therefore we caution you not to place undue reliance on these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: the inability to predict the outcome of any litigation, the costs associated with any litigation and the risks related to our business, both direct and indirect, of initiating litigation, unanticipated changes in the markets in which the Company operates; the effects of the current macroeconomic climate; delay in or failure to achieve adoption of or commercial demand for the Company’s products or third party products incorporating the Company’s technologies; the inability of Immersion to renew existing licensing arrangements, or enter into new licensing arrangements on favorable terms; the loss of a major customer; the ability of Immersion to protect and enforce its intellectual property rights and other factors. For a more detailed discussion of these factors, and other factors that could cause actual results to vary materially, interested parties should review the risk factors listed in Immersion’s Annual Report on Form 10-K for 2023 as filed with the U.S. Securities and Exchange Commission (the “SEC�), Barnes & Noble Education’s Annual Report on Form 10-K for its fiscal year ended April 27, 2024 (as updated through Barnes & Noble Education's Current Report on Form 8-K filed with the SEC on December 11, 2024), as filed with the SEC, and Immersion’s Quarterly Report on Form 10-Q for the quarter ended January 31, 2025, as filed with the SEC. Any forward-looking statements made by us in this press release speak only as of the date of this press release, and the Company does not intend to update these forward-looking statements after the date of this press release, except as required by law.

Immersion, and the Immersion logo are trademarks of Immersion Corporation in the United States and other countries. All the other trademarks are the property of their respective owners. The use of the word “partner� or “partnership� in this press release does not mean a legal partner or legal partnership.

(IMMR � C)

Ìý

Immersion Corporation

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

Ìý

Ìý

January 31, 2025

Ìý

April 30, 2024

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Immersion

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

$

68,505

Ìý

Ìý

$

85,521

Ìý

Investments - current

Ìý

76,221

Ìý

Ìý

Ìý

92,848

Ìý

Accounts receivable, net

Ìý

3,117

Ìý

Ìý

Ìý

3,138

Ìý

Prepaid expenses and other current assets

Ìý

19,299

Ìý

Ìý

Ìý

9,101

Ìý

Ìý

Ìý

167,142

Ìý

Ìý

Ìý

190,608

Ìý

Barnes & Noble Education

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

9,185

Ìý

Ìý

Ìý

�

Ìý

Accounts receivable, net

Ìý

354,241

Ìý

Ìý

Ìý

�

Ìý

Merchandise inventories, net

Ìý

326,825

Ìý

Ìý

Ìý

�

Ìý

Textbook rental Inventories, net

Ìý

41,033

Ìý

Ìý

Ìý

�

Ìý

Prepaid expenses and other current assets

Ìý

27,549

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

758,833

Ìý

Ìý

Ìý

�

Ìý

Total current assets

Ìý

925,975

Ìý

Ìý

Ìý

190,608

Ìý

Immersion

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

127

Ìý

Ìý

Ìý

164

Ìý

Investments - noncurrent

Ìý

44,118

Ìý

Ìý

Ìý

46,545

Ìý

Long-term deposits

Ìý

6,149

Ìý

Ìý

Ìý

6,324

Ìý

Deferred tax assets

Ìý

865

Ìý

Ìý

Ìý

2,793

Ìý

Other assets - noncurrent

Ìý

27,774

Ìý

Ìý

Ìý

87

Ìý

Ìý

Ìý

79,033

Ìý

Ìý

Ìý

55,913

Ìý

Barnes & Noble Education

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

100,752

Ìý

Ìý

Ìý

�

Ìý

Intangible assets, net

Ìý

92,542

Ìý

Ìý

Ìý

�

Ìý

Goodwill

Ìý

10,116

Ìý

Ìý

Ìý

�

Ìý

Operating lease right-of-use assets

Ìý

150,403

Ìý

Ìý

Ìý

�

Ìý

Other assets - noncurrent

Ìý

11,722

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

365,535

Ìý

Ìý

Ìý

�

Ìý

Total assets

$

1,370,543

Ìý

Ìý

$

246,521

Ìý

Ìý

Immersion Corporation

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

Ìý

Ìý

January 31, 2025

Ìý

April 30, 2024

LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Immersion

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

$

16

Ìý

Ìý

$

55

Ìý

Accrued compensation

Ìý

190

Ìý

Ìý

Ìý

4,003

Ìý

Deferred revenue - current

Ìý

2,942

Ìý

Ìý

Ìý

12,494

Ìý

Other current liabilities

Ìý

30,427

Ìý

Ìý

Ìý

13,654

Ìý

Ìý

Ìý

33,575

Ìý

Ìý

Ìý

30,206

Ìý

Barnes & Noble Education

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

303,577

Ìý

Ìý

Ìý

�

Ìý

Accrued liabilities

Ìý

77,272

Ìý

Ìý

Ìý

�

Ìý

Deferred revenue - current

Ìý

49,708

Ìý

Ìý

Ìý

�

Ìý

Operating lease liabilities - current

Ìý

74,474

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

505,031

Ìý

Ìý

Ìý

�

Ìý

Total current liabilities

Ìý

538,606

Ìý

Ìý

Ìý

30,206

Ìý

Immersion

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deferred revenue, net

Ìý

6,522

Ìý

Ìý

Ìý

7,978

Ìý

Other long-term liabilities

Ìý

4,933

Ìý

Ìý

Ìý

7,107

Ìý

Ìý

Ìý

11,455

Ìý

Ìý

Ìý

15,085

Ìý

Barnes & Noble Education

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating lease liabilities - noncurrent

Ìý

106,468

Ìý

Ìý

Ìý

�

Ìý

Deferred revenue - noncurrent

Ìý

3,260

Ìý

Ìý

Ìý

�

Ìý

Other noncurrent liabilities

Ìý

3,261

Ìý

Ìý

Ìý

�

Ìý

Long-term borrowings

Ìý

141,200

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

254,189

Ìý

Ìý

Ìý

�

Ìý

Total liabilities

Ìý

804,250

Ìý

Ìý

Ìý

45,291

Ìý

Total stockholders' equity attributable to Immersion Corporation stockholders

Ìý

319,166

Ìý

Ìý

Ìý

201,230

Ìý

Noncontrolling interest in consolidated subsidiaries

Ìý

247,127

Ìý

Ìý

Ìý

�

Ìý

Total stockholders' equity

Ìý

566,293

Ìý

Ìý

Ìý

201,230

Ìý

Total liabilities and stockholders' equity

$

1,370,543

Ìý

Ìý

$

246,521

Ìý

Ìý

Immersion Corporation

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

January 31,
20251

Ìý

September 30,
2023

Ìý

January 31,
20251

Ìý

September 30,
2023

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Immersion

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Royalty and license

$

8,437

Ìý

Ìý

$

9,482

Ìý

Ìý

$

70,989

Ìý

Ìý

$

23,539

Ìý

Barnes & Noble Education

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product and other

Ìý

423,163

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,112,955

Ìý

Ìý

Ìý

�

Ìý

Rental income

Ìý

43,162

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

90,556

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

466,325

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,203,511

Ìý

Ìý

Ìý

�

Ìý

Total revenues

Ìý

474,762

Ìý

Ìý

Ìý

9,482

Ìý

Ìý

Ìý

1,274,500

Ìý

Ìý

Ìý

23,539

Ìý

Cost of sale (excludes depreciation and amortization expense):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Barnes & Noble Education

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product and other

Ìý

343,613

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

897,617

Ìý

Ìý

Ìý

�

Ìý

Rental income

Ìý

25,330

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

50,513

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

368,943

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

948,130

Ìý

Ìý

Ìý

�

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Immersion

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling and administrative expenses

Ìý

5,010

Ìý

Ìý

Ìý

2,963

Ìý

Ìý

Ìý

22,586

Ìý

Ìý

Ìý

10,648

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Barnes & Noble Education

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling and administrative expenses

Ìý

71,498

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

178,822

Ìý

Ìý

Ìý

�

Ìý

Depreciation and amortization expense

Ìý

9,979

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

24,630

Ìý

Ìý

Ìý

Ìý

Ìý

Impairment

Ìý

604

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

604

Ìý

Ìý

Ìý

�

Ìý

Restructuring and other charges

Ìý

(7,478

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2,414

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

74,603

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

201,642

Ìý

Ìý

Ìý

�

Ìý

Total operating expenses

Ìý

79,613

Ìý

Ìý

Ìý

2,963

Ìý

Ìý

Ìý

224,228

Ìý

Ìý

Ìý

10,648

Ìý

Operating income (loss)

Ìý

26,206

Ìý

Ìý

6,519

Ìý

Ìý

Ìý

102,142

Ìý

Ìý

12,891

Ìý

Interest and other income (expense), net

Ìý

14,803

Ìý

Ìý

(2,554

)

Ìý

Ìý

29,039

Ìý

Ìý

Ìý

10,731

Ìý

Interest expense

Ìý

(4,167

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(11,081

)

Ìý

Ìý

�

Ìý

Income (loss) before provision for income taxes

Ìý

36,842

Ìý

Ìý

3,965

Ìý

Ìý

120,100

Ìý

Ìý

23,622

Ìý

Provision for income taxes

Ìý

(17,417

)

Ìý

Ìý

(1,285

)

Ìý

Ìý

(32,521

)

Ìý

Ìý

(5,636

)

Net income (loss)

$

19,425

Ìý

$

2,680

Ìý

$

87,579

Ìý

$

17,986

Ìý

Net income (loss) attributable to noncontrolling interest

Ìý

3,953

Ìý

Ìý

�

Ìý

Ìý

Ìý

17,790

Ìý

Ìý

�

Ìý

Net income (loss) attributable to Immersion stockholders

$

15,472

Ìý

$

2,680

Ìý

$

69,789

Ìý

Ìý

$

17,986

Ìý

Earnings per common share attributable to Immersion stockholders - Diluted

$

0.47

Ìý

$

0.08

Ìý

Ìý

$

2.12

Ìý

Ìý

$

0.55

Ìý

Weighted Average Common Stock Outstanding - Diluted

Ìý

33,055

Ìý

Ìý

Ìý

32,750

Ìý

Ìý

Ìý

32,959

Ìý

Ìý

Ìý

32,586

Ìý

Ìý

1 The financial information presented includes the condensed consolidated financial information of Barnes & Noble Education for the 13 weeks and 39 weeks ended January 25, 2025. For purposes of these condensed consolidated financial statements, the results of Barnes & Noble Education herein have been aligned to the Company’s reporting periods.

Immersion Corporation

Reconciliation of GAAP Net Income (Loss) Attributable to Immersion Stockholders to Non-GAAP Net Income (Loss) Attributable to Immersion Stockholders

(In thousands, except per share amounts)

(Unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

January 31,
20251

Ìý

September 30,
20232

Ìý

January 31,
20251

Ìý

September 30,
20232

GAAP Net income (loss) attributable to Immersion stockholders

$

15,472

Ìý

$

2,680

Ìý

$

69,789

Ìý

Ìý

$

17,986

Ìý

Adjustments to GAAP Net income (loss) attributable to Immersion stockholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stock-based compensation

Ìý

2,080

Ìý

Ìý

Ìý

820

Ìý

Ìý

5,764

Ìý

Ìý

Ìý

2,526

Ìý

Depreciation and amortization expense

Ìý

9,979

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

24,630

Ìý

Ìý

Ìý

56

Ìý

Impairment

Ìý

604

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

604

Ìý

Ìý

Ìý

�

Ìý

Restructuring and other charges

Ìý

(7,478

)

Ìý

Ìý

87

Ìý

Ìý

Ìý

(2,414

)

Ìý

Ìý

399

Ìý

Business acquisition related costs

Ìý

53

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,827

Ìý

Ìý

Ìý

�

Ìý

Other nonrecurring charges

Ìý

133

Ìý

Ìý

Ìý

75

Ìý

Ìý

Ìý

204

Ìý

Ìý

Ìý

635

Ìý

Non-GAAP Net income (loss) attributable to Immersion stockholders

$

20,843

Ìý

Ìý

$

3,676

Ìý

$

101,404

Ìý

Ìý

$

21,602

Ìý

Non-GAAP Net income (loss) per diluted common share attributable to Immersion stockholders

$

0.63

Ìý

Ìý

$

0.11

Ìý

$

3.08

Ìý

Ìý

$

0.66

Ìý

Shares used in calculating Non-GAAP Net income (loss) per diluted share attributable to Immersion stockholders

Ìý

33,055

Ìý

Ìý

Ìý

32,750

Ìý

Ìý

Ìý

32,959

Ìý

Ìý

Ìý

32,586

Ìý

Ìý

1 The financial information presented includes the condensed consolidated financial information of Barnes & Noble Education for the 13 weeks and 39 weeks ended January 25, 2025. For purposes of these condensed consolidated financial statements, the results of Barnes & Noble Education herein have been aligned to the Company’s reporting periods.

2 In order to provide better comparability between periods and a better understanding of underlying trends, the Non-GAAP reconciliation above includes an updated presentation for the three and nine months ended September 30, 2023.

Immersion Corporation

Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses

(In thousands)

(Unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

January 31,
2025

Ìý

September 30,
2023

Ìý

January 31,
2025

Ìý

September 30,
2023

GAAP Operating expenses

$

79,613

Ìý

Ìý

$

2,963

Ìý

Ìý

$

224,228

Ìý

Ìý

$

10,648

Ìý

Adjustments to GAAP Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stock-based compensation expense

Ìý

(2,080

)

Ìý

Ìý

(820

)

Ìý

Ìý

(5,764

)

Ìý

Ìý

(2,526

)

Depreciation and amortization expense

Ìý

(9,979

)

Ìý

Ìý

(14

)

Ìý

Ìý

(24,630

)

Ìý

Ìý

(56

)

Impairment

Ìý

(604

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(604

)

Ìý

Ìý

�

Ìý

Restructuring and other charges

Ìý

7,478

Ìý

Ìý

(87

)

Ìý

Ìý

2,414

Ìý

Ìý

(399

)

Business acquisition related costs

Ìý

(53

)

Ìý

Ìý

�

Ìý

Ìý

(2,827

)

Ìý

Ìý

�

Other nonrecurring charges

Ìý

(133

)

Ìý

Ìý

(75

)

Ìý

Ìý

(204

)

Ìý

Ìý

(635

)

Non-GAAP Operating expenses

$

74,242

Ìý

$

1,967

Ìý

Ìý

$

192,613

Ìý

Ìý

$

7,032

Ìý

Ìý

Investor Contact:

J. Michael Dodson

Immersion Corporation

[email protected]

Source: Immersion Corporation

Immersion Corp

NASDAQ:IMMR

IMMR Rankings

IMMR Latest News

IMMR Latest SEC Filings

IMMR Stock Data

224.18M
27.64M
14.67%
52.82%
6.27%
Software - Application
Computer Peripheral Equipment, Nec
United States
AVENTURA