AG˹ٷ

STOCK TITAN

Materion Corporation Reports Second-Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

MAYFIELD HEIGHTS, Ohio--(BUSINESS WIRE)-- Materion Corporation (NYSE: MTRN) today reported second-quarter 2025 financial results and affirmed full year outlook.

Financial Summary

  • Net sales were $431.7 million; value-added sales1 were $269.0 million
  • Net income of $25.1 million, or $1.21 per share, diluted, versus net income of $19.0 million, or $0.91 per share, in the prior year quarter; adjusted earnings of $1.37 per share versus $1.42 in the prior year quarter
  • Operating profit of $36.8 million versus operating profit of $32.1 million in the prior year quarter; adjusted EBITDA2 of $55.8 million, versus $57.8 million in the prior year quarter

Business Highlights

  • Delivered second-quarter record adjusted EBITDA margin of 20.8%
  • Generated ~$36 million free cash flow3 in the quarter
  • Repurchased 100,000 shares during the quarter at an average of ~$78/share
  • Completed acquisition to expand semiconductor footprint and capabilities in Asia

“Our business performed very well in the quarter, delivering record margins and strong cash flow, despite the anticipated slowdown in demand from our customers in China,� said Jugal Vijayvargiya, President & CEO of Materion. “These results are a testament to the outstanding work our teams have done to improve the cost profile and operational performance of our company.�

“Looking ahead, we are encouraged by positive signs we are seeing in several of our end markets. As order rates start to improve and we continue to win new business, we feel confident in affirming our full year guide, despite continued uncertainty surrounding the tariff environment.�

SECOND-QUARTER 2025 RESULTS

Net sales for the quarter were $431.7 million, compared to $425.9 million in the prior year period. Value-added sales were $269.0 million for the quarter, down 2% organic4 from the prior year period due to lower PMI shipments and sales into China. This decrease was partially offset by strength in aerospace & defense, energy and non-China semiconductor.

Operating profit for the quarter was $36.8 million and net income was $25.1 million, or $1.21 per diluted share, compared to operating profit of $32.1 million and net income of $19.0 million, or $0.91 per share, in the prior year period.

Excluding special items5, adjusted EBITDA was $55.8 million, or 20.8% of value-added sales, a second-quarter record, compared to $57.8 million or 20.7% of value-added sales in the prior year period. This decrease was driven by lower volume, partially offset by continued strong operational performance and structural cost improvements.

Adjusted net income was $28.5 million excluding acquisition amortization, or $1.37 per diluted share, compared to $1.42 per share in the prior year period.

OUTLOOK

The business performed well in the first half of the year, driving strong results in a volatile and uncertain macroeconomic environment. As we look to the second half, we remain focused on delivering to our customers, driving above market growth and capturing new business opportunities in several key end markets. With improving market dynamics, we expect to deliver a strong second half. With that, we are affirming our initial guide of $5.30 to $5.70 adjusted earnings per share for the full year.

ADJUSTED EARNINGS GUIDANCE

It is not possible for the Company to identify the amount or significance of future adjustments associated with potential insurance and litigation claims, legacy environmental costs, acquisition and integration costs, certain income tax items, or other non-routine costs that the Company adjusts in the presentation of adjusted earnings guidance. These items are dependent on future events that are not reasonably estimable at this time. Accordingly, the Company is unable to reconcile without unreasonable effort the forecasted range of adjusted earnings guidance for the full year to a comparable GAAP range. However, items excluded from the Company's adjusted earnings guidance include the historical adjustments noted in Attachments 4 through 9 to this press release.

CONFERENCE CALL

Materion Corporation will host an investor conference call with analysts at 10:00 a.m. Eastern Time, July 30, 2025. The conference call will be available via webcast through the Company’s website at . By phone, please dial (888) 506-0062. Calls outside the U.S. can dial (973) 528-0011; please reference participant access code of 928518. A replay of the call will be available until August 13, 2025 by dialing (877) 481-4010 or (919) 882-2331 if international; please reference replay ID number 51694. The call will also be archived on the Company’s website.

FOOTNOTES

1 Value-added sales deducts the impact of pass-through metals from net sales
2 EBITDA represents earnings before interest, taxes, depreciation, depletion and amortization
3 See reconciliation of operating cash flow to free cash flow in Attachment 9
4 Excludes value-added sales from the divested Albuquerque, New Mexico large area targets business sold in 2024
5 Details of the special items can be found in Attachments 4 through 9

ABOUT MATERION

Materion Corporation is a global leader in advanced materials solutions for high-performance industries including semiconductor, industrial, aerospace & defense, energy and automotive. With nearly 100 years of expertise in specialty engineered alloy systems, inorganic chemicals and powders, precious and non-precious metals, beryllium and beryllium composites, and precision filters and optical coatings, Materion partners with customers to enable breakthrough solutions that move the world forward. Headquartered in Mayfield Heights, Ohio, the Company employs more than 3,000 talented people worldwide, serving customers in more than 60 countries.

FORWARD-LOOKING STATEMENTS

Portions of the narrative set forth in this document that are not statements of historical or current facts are forward-looking statements. Our actual future performance may materially differ from that contemplated by the forward-looking statements as a result of a variety of factors. These factors include, in addition to those mentioned elsewhere herein: the global economy, including inflationary pressures, potential future recessionary conditions and the impact of tariffs and trade agreements; the impact of any U.S. Federal Government shutdowns or sequestrations; the condition of the markets which we serve, whether defined geographically or by segment; changes in product mix and the financial condition of customers; our success in developing and introducing new products and new product ramp-up rates; our success in passing through the costs of raw materials to customers or otherwise mitigating fluctuating prices for those materials, including the impact of fluctuating prices on inventory values; our success in identifying acquisition candidates and in acquiring and integrating such businesses; the impact of the results of acquisitions on our ability to fully achieve the strategic and financial objectives related to these acquisitions; our success in implementing our strategic plans and the timely and successful start-up and completion of any capital projects; other financial and economic factors, including the cost and availability of raw materials (both base and precious metals), physical inventory valuations, metal consignment fees, tax rates, exchange rates, interest rates, pension costs and required cash contributions and other employee benefit costs, energy costs, regulatory compliance costs, the cost and availability of insurance, credit availability, and the impact of the Company’s stock price on the cost of incentive compensation plans; the uncertainties related to the impact of war, terrorist activities, and acts of God; changes in government regulatory requirements and the enactment of new legislation that impacts our obligations and operations, including changes in tax regulations or guidance promulgated pursuant to the new legislation implemented in the One Big Beautiful Bill Act; the conclusion of pending litigation matters in accordance with our expectation that there will be no material adverse effects; the disruptions in operations from, and other effects of, catastrophic and other extraordinary events including outbreaks of infectious diseases and the conflict between Russia and Ukraine; realization of expected financial benefits expected from the Inflation Reduction Act of 2022; and the risk factors set forth in Part 1, Item 1A of the Company's 2024 Annual Report on Form 10-K.

Attachment 1

Materion Corporation and Subsidiaries

Consolidated Statements of Income

(Unaudited)

Second Quarter Ended

Six Months Ended

(In thousands except per share amounts)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Net sales

$

431,658

$

425,866

$

851,988

$

811,153

Cost of sales

349,000

345,007

693,151

659,082

Gross margin

82,658

80,859

158,837

152,071

Selling, general, and administrative expense

35,039

33,601

70,484

69,445

Research and development expense

6,413

7,702

12,918

14,844

Restructuring expense

479

3,048

2,517

4,668

Other � net

3,908

4,446

8,904

8,803

Operating profit

36,819

32,062

64,014

54,311

Other non-operating income—net

(567

)

(640

)

(1,233

)

(1,283

)

Interest expense � net

8,230

8,802

15,147

17,081

Income before income taxes

29,156

23,900

50,100

38,513

Income tax expense

4,016

4,864

7,262

6,068

Net income

$

25,140

$

19,036

$

42,838

$

32,445

Basic earnings per share:

Net income per share of common stock

$

1.21

$

0.92

$

2.06

$

1.57

Diluted earnings per share:

Net income per share of common stock

$

1.21

$

0.91

$

2.05

$

1.55

Weighted-average number of shares of common stock outstanding:

Basic

20,779

20,741

20,779

20,710

Diluted

20,833

20,914

20,874

20,937

Attachment 2

Materion Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

(Thousands)

June 27, 2025

December 31, 2024

Assets

Current assets

Cash and cash equivalents

$

12,591

$

16,713

Accounts receivable, net

198,377

193,793

Inventories, net

444,637

441,299

Prepaid and other current assets

79,508

72,419

Total current assets

735,113

724,224

Deferred income taxes

3,055

2,964

Property, plant, and equipment

1,357,772

1,315,586

Less allowances for depreciation, depletion, and amortization

(825,175

)

(804,781

)

Property, plant, and equipment—net

532,597

510,805

Operating lease, right-of-use assets

75,363

64,449

Intangible assets, net

107,627

109,312

Other assets

21,757

22,140

Goodwill

265,695

263,738

Total Assets

$

1,741,207

$

1,697,632

Liabilities and Shareholders� Equity

Current liabilities

Short-term debt

$

19,880

$

34,274

Accounts payable

132,338

105,901

Salaries and wages

15,890

20,939

Other liabilities and accrued items

43,658

47,523

Income taxes

3,236

4,906

Unearned revenue

16,899

13,191

Total current liabilities

231,901

226,734

Other long-term liabilities

12,541

12,013

Operating lease liabilities

72,165

62,626

Finance lease liabilities

13,612

12,404

Retirement and post-employment benefits

27,185

26,411

Unearned income

61,642

75,769

Long-term income taxes

2,449

1,818

Deferred income taxes

3,370

3,242

Long-term debt

405,697

407,734

Shareholders� equity

910,645

868,881

Total Liabilities and Shareholders� Equity

$

1,741,207

$

1,697,632

Attachment 3

Materion Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

Six Months Ended

(Thousands)

June 27, 2025

June 28, 2024

Cash flows from operating activities:

Net income

$

42,838

$

32,445

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, depletion, and amortization

34,047

32,698

Amortization of deferred financing costs in interest expense

1,412

857

Stock-based compensation expense (non-cash)

5,437

5,334

Deferred income tax expense (benefit)

(25

)

926

Changes in assets and liabilities:

Accounts receivable

(949

)

5,274

Inventory

94

(24,312

)

Prepaid and other current assets

(3,029

)

(12,494

)

Accounts payable and accrued expenses

4,193

(20,863

)

Unearned revenue

(8,525

)

(10,340

)

Interest and taxes payable

(1,230

)

(3,906

)

Other-net

(8,821

)

858

Net cash provided by operating activities

65,442

6,477

Cash flows from investing activities:

Payments for purchase of property, plant, and equipment

(25,003

)

(38,412

)

Payments for mine development

(10,175

)

(10,375

)

Proceeds from sale of property, plant, and equipment

266

527

Net cash used in investing activities

(34,912

)

(48,260

)

Cash flows from financing activities:

Proceeds from borrowings under credit facilities, net

(2,219

)

73,649

Repayment of long-term debt

(15,111

)

(15,172

)

Principal payments under finance lease obligations

(306

)

(382

)

Cash dividends paid

(5,705

)

(5,493

)

Deferred financing costs

(2,856

)

Repurchase of common stock

(7,843

)

Payments of withholding taxes for stock-based compensation awards

(2,337

)

(6,402

)

Net cash provided by/(used in) financing activities

(36,377

)

46,200

Effects of exchange rate changes

1,725

(613

)

Net change in cash and cash equivalents

(4,122

)

3,804

Cash and cash equivalents at beginning of period

16,713

13,294

Cash and cash equivalents at end of period

$

12,591

$

17,098

Attachment 4

Materion Corporation and Subsidiaries

Reconciliation of Non-GAAP Measure - Value-added Sales, Operating Profit, and EBITDA

(Unaudited)

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Net Sales

Performance Materials

$

182.8

$

187.5

$

356.8

$

356.2

Electronic Materials

224.4

212.7

449.2

404.7

Precision Optics

24.5

25.7

46.0

50.3

Other

Total

$

431.7

$

425.9

$

852.0

$

811.2

Less: Pass-through Metal Cost

Performance Materials

$

14.3

$

14.4

$

28.3

$

27.5

Electronic Materials

148.3

131.6

295.3

245.9

Precision Optics

0.1

0.1

0.1

0.1

Other

Total

$

162.7

$

146.1

$

323.7

$

273.5

Value-added Sales (non-GAAP)

Performance Materials

$

168.5

$

173.1

$

328.5

$

328.7

Electronic Materials

76.1

81.1

153.9

158.8

Precision Optics

24.4

25.6

45.9

50.2

Other

Total

$

269.0

$

279.8

$

528.3

$

537.7

Gross Margin

Performance Materials(1)

$

48.9

$

48.7

$

97.1

$

88.8

Electronic Materials(1)

27.2

25.2

51.0

50.2

Precision Optics (1)

6.5

7.0

10.7

13.1

Other

Total

$

82.6

$

80.9

$

158.8

$

152.1

(1) See reconciliation of gross margin to adjusted gross margin in Attachment 8

Note: Quarterly information presented within this document and previously disclosed quarterly information may not equal the total computed for the year due to rounding

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Operating Profit

Performance Materials

$

31.0

$

31.9

$

62.3

$

54.5

Electronic Materials

13.3

8.9

20.1

18.7

Precision Optics

(0.6

)

(1.4

)

(4.7

)

(4.7

)

Other

(6.9

)

(7.3

)

(13.7

)

(14.2

)

Total

$

36.8

$

32.1

$

64.0

$

54.3

Non-Operating (Income)/Expense

Performance Materials

$

0.1

$

0.2

$

0.1

$

0.3

Electronic Materials

(0.1

)

(0.1

)

Precision Optics

(0.1

)

(0.2

)

(0.4

)

(0.3

)

Other

(0.5

)

(0.6

)

(0.9

)

(1.3

)

Total

$

(0.6

)

$

(0.6

)

$

(1.3

)

$

(1.3

)

Depreciation, Depletion, and Amortization

Performance Materials

$

10.2

$

8.7

$

19.6

$

16.9

Electronic Materials

4.2

4.5

8.5

9.1

Precision Optics

2.6

2.8

4.9

5.7

Other

0.5

0.5

1.0

1.0

Total

$

17.5

$

16.5

$

34.0

$

32.7

Segment EBITDA

Performance Materials

$

41.1

$

40.4

$

81.8

$

71.1

Electronic Materials

17.6

13.4

28.7

27.8

Precision Optics

2.1

1.6

0.6

1.3

Other

(5.9

)

(6.2

)

(11.8

)

(11.9

)

Total

$

54.9

$

49.2

$

99.3

$

88.3

Special Items(2)

Performance Materials

$

0.4

$

2.7

$

0.6

$

7.7

Electronic Materials

0.2

3.7

2.4

3.8

Precision Optics

0.1

0.5

1.5

1.2

Other

0.2

1.7

0.7

2.0

Total

$

0.9

$

8.6

$

5.2

$

14.7

Adjusted EBITDA Excluding Special Items

Performance Materials

$

41.5

$

43.1

$

82.4

$

78.8

Electronic Materials

17.8

17.1

31.1

31.6

Precision Optics

2.2

2.1

2.1

2.5

Other

(5.7

)

(4.5

)

(11.1

)

(9.9

)

Total

$

55.8

$

57.8

$

104.5

$

103.0

The cost of gold, silver, platinum, palladium, copper, ruthenium, iridium, rhodium, rhenium, and osmium is passed through to customers and, therefore, the trends and comparisons of net sales are affected by movements in the market price of these metals. Internally, management also reviews net sales on a value-added basis. Value-added sales is a non-GAAP financial measure that deducts the value of the pass-through metals sold from net sales. Value-added sales allows management to assess the impact of differences in net sales between periods or segments and analyze the resulting margins and profitability without the distortion of the movements in pass-through market metal prices. The dollar amount of gross margin and operating profit is not affected by the value-added sales calculation. The Company sells other metals and materials that are not considered direct pass throughs, and these costs are not deducted from net sales to calculate value-added sales.

The Company’s pricing policy is to pass the cost of these metals on to customers in order to mitigate the impact of price volatility on the Company’s results from operations. Value-added information is being presented since changes in metal prices may not directly impact profitability. It is the Company’s intent to allow users of the financial statements to review sales with and without the impact of the pass-through metals.

(2) See additional details of special items in Attachment 5

Attachment 5

Materion Corporation and Subsidiaries

Reconciliation of Net Sales to Value-added Sales, Net Income to EBITDA and Adjusted EBITDA

(Unaudited)

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Net sales

$

431.7

$

425.9

$

852.0

$

811.2

Pass-through metal cost

162.7

146.1

323.7

273.5

Value-added sales

$

269.0

$

279.8

$

528.3

$

537.7

Net income

$

25.1

$

19.0

$

42.8

$

32.4

Income tax expense

4.0

4.9

7.3

6.1

Interest expense - net

8.3

8.8

15.2

17.1

Depreciation, depletion and amortization

17.5

16.5

34.0

32.7

Consolidated EBITDA

$

54.9

$

49.2

$

99.3

$

88.3

Net Income as a % of Net sales

5.8

%

4.5

%

5.0

%

4.0

%

Net Income as a % of Value-added sales

9.3

%

6.8

%

8.1

%

6.0

%

EBITDA as a % of Net sales

12.7

%

11.6

%

11.7

%

10.9

%

EBITDA as a % of Value-added sales

20.4

%

17.6

%

18.8

%

16.4

%

Special items

Restructuring and cost reduction

$

0.5

$

6.7

$

2.6

$

9.1

Additional start up resources and scrap

1.2

4.9

Merger, acquisition and divestiture related costs

0.2

0.7

2.3

0.7

Business transformation costs

0.2

0.3

Total special items

0.9

8.6

5.2

14.7

Adjusted EBITDA

$

55.8

$

57.8

$

104.5

$

103.0

Adjusted EBITDA as a % of Net sales

12.9

%

13.6

%

12.3

%

12.7

%

Adjusted EBITDA as a % of Value-added sales

20.8

%

20.7

%

19.8

%

19.2

%

In addition to presenting financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), this earnings release contains financial measures, including operating profit, segment operating profit, earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), net income, and earnings per share, on a non-GAAP basis. As detailed in the above reconciliation and Attachment 6, we have adjusted the results for certain special items, including the following:

  1. Restructuring and cost reduction � Costs include restructuring charges, costs associated with temporarily idled facilities as a result of decreased demand and costs associated with disposal of assets associated with obsolete products.
  2. Additional start up resources and scrap � Represents incremental resource, consulting and specialists costs incurred related to the ramp of the precision clad strip facility and scrap related to product qualifications.
  3. Merger, acquisition and divestiture related costs � Includes due diligence costs associated with potential merger, acquisition and divestitures as well as loss on asset disposals.
  4. Business transformation costs � Represents project management and implementation expenses related to the Company's automation and transformation initiatives.

Internally, management reviews the results of operations without the impact of these costs in order to assess the profitability from ongoing activities. We are providing this information because we believe it will assist investors in analyzing our financial results and, when viewed in conjunction with the GAAP results, provide a more comprehensive understanding of the factors and trends affecting our operations.

Attachment 6

Materion Corporation and Subsidiaries

Reconciliation of Net Income to Adjusted Net Income

and Diluted Earnings per Share to Adjusted Diluted Earnings per Share (Unaudited)

Second Quarter Ended

Six Months Ended

(Millions)

June 27,
2025

Diluted
EPS

June 28,
2024

Diluted
EPS

June 27,
2025

Diluted
EPS

June 28,
2024

Diluted
EPS

Net income and EPS

$

25.1

$

1.21

$

19.0

$

0.91

$

42.8

$

2.05

$

32.4

$

1.55

Special items

Restructuring and cost reduction

$

0.5

$

6.7

$

2.6

$

9.1

Additional start up resources and scrap

1.2

4.9

Merger, acquisition and divestiture related costs

0.2

0.7

2.3

0.7

Business transformation costs

0.2

0.3

Debt extinguishment costs(1)

0.5

0.5

Provision for income taxes(2)

(0.2

)

(0.3

)

(0.7

)

(2.2

)

Total special items

1.2

0.05

8.3

0.40

5.0

0.24

12.5

0.60

Adjusted net income and adjusted EPS

$

26.3

$

1.26

$

27.3

$

1.31

$

47.8

$

2.29

$

44.9

$

2.15

Acquisition amortization (net of tax)

2.2

0.11

2.4

0.11

4.4

0.21

4.9

0.23

Adjusted net income and adjusted EPS excl. amortization

$

28.5

$

1.37

$

29.7

$

1.42

$

52.2

$

2.50

$

49.8

$

2.38

(1) Debt extinguishment costs - Represents debt extinguishment costs incurred in connection with the amendment of the Company's Credit Agreement in June 2025.

(2) Provision for income taxes includes the net tax impact on pre-tax adjustments (listed above), the impact of certain discrete tax items recorded during the respective periods as well as other adjustments to reflect the use of one overall effective tax rate on adjusted pre-tax income in interim periods.

Attachment 7

Reconciliation of Segment Net sales to Segment Value-added sales and Segment EBITDA to Adjusted Segment EBITDA (Unaudited)

Performance Materials

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Net sales

$

182.8

$

187.5

$

356.8

$

356.2

Pass-through metal cost

14.3

14.4

28.3

27.5

Value-added sales

$

168.5

$

173.1

$

328.5

$

328.7

EBITDA

$

41.1

$

40.4

$

81.8

$

71.1

Restructuring and cost reduction

0.3

1.5

0.5

2.8

Business transformation costs

0.1

0.1

Additional start up resources and scrap

1.2

4.9

Adjusted EBITDA

$

41.5

$

43.1

$

82.4

$

78.8

EBITDA as a % of Net sales

22.5

%

21.5

%

22.9

%

20.0

%

EBITDA as a % of Value-added sales

24.4

%

23.3

%

24.9

%

21.6

%

Adjusted EBITDA as a % of Net sales

22.7

%

23.0

%

23.1

%

22.1

%

Adjusted EBITDA as a % of Value-added sales

24.6

%

24.9

%

25.1

%

24.0

%

Electronic Materials

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Net sales

$

224.4

$

212.7

$

449.2

$

404.7

Pass-through metal cost

148.3

131.6

295.3

245.9

Value-added sales

$

76.1

$

81.1

$

153.9

$

158.8

EBITDA

$

17.6

$

13.4

$

28.7

$

27.8

Restructuring and cost reduction

0.1

3.7

0.6

3.8

Merger, acquisition and divestiture related costs

0.1

1.8

Adjusted EBITDA

$

17.8

$

17.1

$

31.1

$

31.6

EBITDA as a % of Net sales

7.8

%

6.3

%

6.4

%

6.9

%

EBITDA as a % of Value-added sales

23.1

%

16.5

%

18.6

%

17.5

%

Adjusted EBITDA as a % of Net sales

7.9

%

8.0

%

6.9

%

7.8

%

Adjusted EBITDA as a % of Value-added sales

23.4

%

21.1

%

20.2

%

19.9

%

Precision Optics

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Net sales

$

24.5

$

25.7

$

46.0

$

50.3

Pass-through metal cost

0.1

0.1

0.1

0.1

Value-added sales

$

24.4

$

25.6

$

45.9

$

50.2

EBITDA

$

2.1

$

1.6

$

0.6

$

1.3

Restructuring and cost reduction

0.1

0.5

1.5

1.2

Adjusted EBITDA

$

2.2

$

2.1

$

2.1

$

2.5

EBITDA as a % of Net sales

8.6

%

6.2

%

1.3

%

2.6

%

EBITDA as a % of Value-added sales

8.6

%

6.3

%

1.3

%

2.6

%

Adjusted EBITDA as a % of Net sales

9.0

%

8.2

%

4.6

%

5.0

%

Adjusted EBITDA as a % of Value-added sales

9.0

%

8.2

%

4.6

%

5.0

%

Other

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

EBITDA

$

(5.9

)

$

(6.2

)

$

(11.8

)

$

(11.9

)

Restructuring and cost reduction

1.0

1.3

Business transformation costs

0.1

0.2

Merger, acquisition and divestiture related costs

0.1

0.7

0.5

0.7

Adjusted EBITDA

$

(5.7

)

$

(4.5

)

$

(11.1

)

$

(9.9

)

Attachment 8

Materion Corporation and Subsidiaries

Reconciliation of Non-GAAP Measure - Gross Margin to Adjusted Gross Margin

(Unaudited)

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Gross Margin

Performance Materials

$

48.9

$

48.7

$

97.1

$

88.8

Electronic Materials

27.2

25.2

51.0

50.2

Precision Optics

6.5

7.0

10.7

13.1

Other

Total

$

82.6

$

80.9

$

158.8

$

152.1

Special Items (1)

Performance Materials

$

$

2.0

$

$

6.2

Electronic Materials

2.0

2.0

Precision Optics

0.1

0.2

Other

Total

$

$

4.1

$

$

8.4

Adjusted Gross Margin

Performance Materials

$

48.9

$

50.7

$

97.1

$

95.0

Electronic Materials

27.2

27.2

51.0

52.2

Precision Optics

6.5

7.1

10.7

13.3

Other

Total

$

82.6

$

85.0

$

158.8

$

160.5

(1) Special items impacting gross margin represent restructuring and cost reduction and additional start up resources and scrap in 2024.

Attachment 9

Materion Corporation and Subsidiaries

Reconciliation of Non-GAAP Measure - Operating Cash Flow to Free Cash Flow

(Unaudited)

Second Quarter Ended

Six Months Ended

(Millions)

June 27, 2025

June 28, 2024

June 27, 2025

June 28, 2024

Net cash provided by (used in) operating activities

$

49.9

$

20.3

$

65.4

$

6.5

Payments for purchase of property, plant and equipment

(12.7

)

(17.1

)

(25.0

)

(38.4

)

Payments for mine development

(1.5

)

(5.1

)

(10.2

)

(10.4

)

Free cash flow (FCF)

$

35.7

$

(1.9

)

$

30.2

$

(42.3

)

Free cash flow (FCF) represents operating cash flow adjusted for capital expenditures and mine development costs. Management believes FCF is an important performance measure of the business. FCF is not a measure calculated in accordance with GAAP, and it should not be considered a substitute for operating cash flow or any other measure of financial performance presented in accordance with GAAP.

Investor Contact:

Kyle Kelleher

(216) 383-4931

[email protected]

Media Contact:

Jason Saragian

(216) 383-6893

[email protected]

Mayfield Hts-g

Source: Materion Corporation

Materion Corp

NYSE:MTRN

MTRN Rankings

MTRN Latest News

MTRN Latest SEC Filings

MTRN Stock Data

1.95B
20.43M
1.79%
95.88%
1.69%
Other Industrial Metals & Mining
Metal Forgings & Stampings
United States
MAYFIELD HTS.