Nordson Corporation Reports Third Quarter Fiscal 2025 Results and Updates Full Year Guidance
Third Quarter Highlights:
-
Sales were
, an increase of$742 million 12% year-over-year
-
Earnings per diluted share were
$2.22
-
Adjusted earnings per diluted share were
, up$2.73 13% year-over-year
-
Free cash flow conversion of
180% of net income
-
Board of Directors approved a new
share repurchase authorization$500 million
Net income was
EBITDA in the third quarter was
Commenting on the Company’s fiscal 2025 third quarter results, Nordson President and Chief Executive Officer Sundaram Nagarajan said, “The Nordson team responded effectively to dynamic demand conditions in key end markets and delivered on its promises, realizing solid year-over-year organic growth in the quarter. In particular, the Advanced Technology Solutions segment delivered
Third Quarter Segment Results
Industrial Precision Solutions sales of
Medical and Fluid Solutions sales of
Advanced Technology Solutions sales of
Outlook
Backlog is down approximately
Reflecting on the full year outlook, Nagarajan said, “Following a strong third quarter, I am pleased that we are able to affirm our full year sales guidance and earnings expectations. NBS Next is driving organic growth by enhancing our new product vitality, best-in-class quality and delivery, while also empowering our teams to respond quickly to changing customer demand. Through our close-to-customer business model, diverse product portfolio and in-region, for-region manufacturing strategy, we have continuously demonstrated resilience and the ability to deliver solid growth and best-in-class profitability in varying market scenarios.�
Nordson management will provide additional commentary on these results and outlook during its previously announced webcast on Thursday, August 21, 2025, at 8:30 a.m. eastern time, which can be accessed at . Information about Nordson’s investor relations and shareholder services is available from Lara Mahoney, vice president, investor relations and corporate communications at (440) 204-9985 or [email protected].
The Company’s definition of adjusted earnings excludes restructuring, business exit and acquisition related cost / amortization for both current and historical periods. It is not possible for the Company to identify the amount or significance of future adjustments associated with acquisition and integration costs, restructuring costs, acquisition-related amortization, certain non-operating or income tax items, or other non-routine costs that the Company adjusts in the presentation of adjusted earnings guidance. These items are dependent on future events that are not reasonably estimable at this time. Accordingly, the Company is unable to reconcile without unreasonable effort the forecasted range of adjusted earnings guidance to a comparable GAAP range.
Certain statements contained in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by terminology such as “may,� “will,� “should,� “could,� “expects,� “anticipates,� “believes,� “projects,� “forecasts,� “outlook,� “guidance,� “continue,� “target,� or the negative of these terms or comparable terminology. These statements reflect management’s current expectations and involve a number of risks and uncertainties. These risks and uncertainties include, but are not limited to,
Nordson Corporation is an innovative precision technology company that leverages a scalable growth framework through an entrepreneurial, division-led organization to deliver top tier growth with leading margins and returns. The Company’s direct sales model and applications expertise serves global customers through a wide variety of critical applications. Its diverse end market exposure includes consumer non-durable, medical, electronics and industrial end markets. Founded in 1954 and headquartered in
NORDSON CORPORATION |
|||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||||||||||
(Dollars in thousands except for per-share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
July 31, 2025 |
|
July 31, 2024 |
|
July 31, 2025 |
|
July 31, 2024 |
||||||||
Sales |
$ |
741,509 |
|
|
$ |
661,604 |
|
|
$ |
2,039,867 |
|
|
$ |
1,945,439 |
|
Cost of sales |
|
334,992 |
|
|
|
292,603 |
|
|
|
923,550 |
|
|
|
862,134 |
|
Gross profit |
|
406,517 |
|
|
|
369,001 |
|
|
|
1,116,317 |
|
|
|
1,083,305 |
|
Gross margin % |
|
54.8 |
% |
|
|
55.8 |
% |
|
|
54.7 |
% |
|
|
55.7 |
% |
|
|
|
|
|
|
|
|
||||||||
Selling & administrative expenses |
|
206,539 |
|
|
|
201,943 |
|
|
|
606,642 |
|
|
|
588,196 |
|
Divestiture and related charges |
|
12,211 |
|
|
|
� |
|
|
|
12,211 |
|
|
|
� |
|
Operating profit |
|
187,767 |
|
|
|
167,058 |
|
|
|
497,464 |
|
|
|
495,109 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense - net |
|
(25,698 |
) |
|
|
(17,776 |
) |
|
|
(77,335 |
) |
|
|
(56,729 |
) |
Other income (expense) - net |
|
(2,945 |
) |
|
|
152 |
|
|
|
(5,380 |
) |
|
|
(971 |
) |
Income before income taxes |
|
159,124 |
|
|
|
149,434 |
|
|
|
414,749 |
|
|
|
437,409 |
|
|
|
|
|
|
|
|
|
||||||||
Income taxes |
|
33,340 |
|
|
|
32,107 |
|
|
|
81,909 |
|
|
|
92,293 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
125,784 |
|
|
$ |
117,327 |
|
|
$ |
332,840 |
|
|
$ |
345,116 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
56,438 |
|
|
|
57,229 |
|
|
|
56,784 |
|
|
|
57,171 |
|
Diluted |
|
56,728 |
|
|
|
57,624 |
|
|
|
57,084 |
|
|
|
57,620 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic earnings |
$ |
2.23 |
|
|
$ |
2.05 |
|
|
$ |
5.86 |
|
|
$ |
6.04 |
|
Diluted earnings |
$ |
2.22 |
|
|
$ |
2.04 |
|
|
$ |
5.83 |
|
|
$ |
5.99 |
|
NORDSON CORPORATION |
|||||
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||
(Dollars in thousands) |
|||||
|
July 31, 2025 |
|
October 31, 2024 |
||
|
|
|
|
||
Cash and cash equivalents |
$ |
147,788 |
|
$ |
115,952 |
Receivables - net |
|
588,951 |
|
|
594,663 |
Inventories - net |
|
459,251 |
|
|
476,935 |
Other current assets |
|
91,275 |
|
|
87,482 |
Assets held for sale |
|
39,583 |
|
|
� |
Total current assets |
|
1,326,848 |
|
|
1,275,032 |
|
|
|
|
||
Property, plant and equipment - net |
|
525,604 |
|
|
544,607 |
Goodwill |
|
3,306,432 |
|
|
3,280,819 |
Other assets |
|
850,829 |
|
|
900,508 |
|
$ |
6,009,713 |
|
$ |
6,000,966 |
|
|
|
|
||
Notes payable and debt due within one year |
$ |
336,078 |
|
$ |
103,928 |
Accounts payable and accrued liabilities |
|
436,223 |
|
|
424,549 |
Liabilities held for sale |
|
10,807 |
|
|
� |
Total current liabilities |
|
783,108 |
|
|
528,477 |
|
|
|
|
||
Long-term debt |
|
1,785,745 |
|
|
2,101,197 |
Other liabilities |
|
459,075 |
|
|
439,100 |
Total shareholders' equity |
|
2,981,785 |
|
|
2,932,192 |
|
$ |
6,009,713 |
|
$ |
6,000,966 |
NORDSON CORPORATION |
|||||||
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) |
|||||||
(Dollars in thousands) |
|||||||
|
Nine Months Ended |
||||||
|
July 31, 2025 |
|
July 31, 2024 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
332,840 |
|
|
$ |
345,116 |
|
Depreciation and amortization |
|
112,454 |
|
|
|
99,646 |
|
Divestiture and related charges |
|
12,211 |
|
|
|
� |
|
Other non-cash items |
|
12,154 |
|
|
|
15,435 |
|
Changes in operating assets and liabilities and other |
|
46,605 |
|
|
|
(385 |
) |
Net cash provided by operating activities |
|
516,264 |
|
|
|
459,812 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Additions to property, plant and equipment |
|
(49,002 |
) |
|
|
(43,786 |
) |
Other - net |
|
4,272 |
|
|
|
8,896 |
|
Net cash used in investing activities |
|
(44,730 |
) |
|
|
(34,890 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Repayment of long-term debt - net |
|
(94,664 |
) |
|
|
(244,355 |
) |
Repayment of finance lease obligations |
|
(4,083 |
) |
|
|
(4,505 |
) |
Dividends paid |
|
(133,008 |
) |
|
|
(116,789 |
) |
Issuance of common shares |
|
5,419 |
|
|
|
29,142 |
|
Purchase of treasury shares |
|
(218,194 |
) |
|
|
(34,105 |
) |
Net cash used in financing activities |
|
(444,530 |
) |
|
|
(370,612 |
) |
|
|
|
|
||||
Effect of exchange rate change on cash: |
|
4,832 |
|
|
|
(4,665 |
) |
Net change in cash and cash equivalents |
|
31,836 |
|
|
|
49,645 |
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
||||
Beginning of period |
|
115,952 |
|
|
|
115,679 |
|
End of period |
$ |
147,788 |
|
|
$ |
165,324 |
|
NORDSON CORPORATION |
|||||||||||||||||
SALES BY GEOGRAPHIC SEGMENT (Unaudited) |
|||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||
|
Three Months Ended |
|
Sales Variance |
||||||||||||||
|
July 31, 2025 |
|
July 31, 2024 |
|
Organic |
|
Acquisitions |
|
Currency |
|
Total |
||||||
SALES BY SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
||||||
Industrial Precision Solutions |
$ |
350,784 |
|
$ |
348,997 |
|
(2.0 |
)% |
|
� |
% |
|
2.5 |
% |
|
0.5 |
% |
Medical and Fluid Solutions |
|
219,465 |
|
|
166,737 |
|
(0.4 |
)% |
|
31.0 |
% |
|
1.0 |
% |
|
31.6 |
% |
Advanced Technology Solutions |
|
171,260 |
|
|
145,870 |
|
14.6 |
% |
|
� |
% |
|
2.8 |
% |
|
17.4 |
% |
Total sales |
$ |
741,509 |
|
$ |
661,604 |
|
2.1 |
% |
|
7.8 |
% |
|
2.2 |
% |
|
12.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
SALES BY GEOGRAPHIC REGION |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
314,568 |
|
$ |
287,016 |
|
(3.2 |
)% |
|
13.0 |
% |
|
(0.2 |
)% |
|
9.6 |
% |
|
|
186,620 |
|
|
179,370 |
|
(6.1 |
)% |
|
4.8 |
% |
|
5.3 |
% |
|
4.0 |
% |
|
|
240,321 |
|
|
195,218 |
|
17.4 |
% |
|
2.9 |
% |
|
2.8 |
% |
|
23.1 |
% |
Total sales |
$ |
741,509 |
|
$ |
661,604 |
|
2.1 |
% |
|
7.8 |
% |
|
2.2 |
% |
|
12.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended |
|
Sales Variance |
||||||||||||||
|
July 31, 2025 |
|
July 31, 2024 |
|
Organic |
|
Acquisitions |
|
Currency |
|
Total |
||||||
SALES BY SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
||||||
Industrial Precision Solutions |
$ |
970,079 |
|
$ |
1,031,717 |
|
(5.7 |
)% |
|
� |
% |
|
(0.3 |
)% |
|
(6.0 |
)% |
Medical and Fluid Solutions |
|
615,883 |
|
|
495,229 |
|
(7.1 |
)% |
|
31.5 |
% |
|
� |
% |
|
24.4 |
% |
Advanced Technology Solutions |
|
453,905 |
|
|
418,493 |
|
8.0 |
% |
|
� |
% |
|
0.5 |
% |
|
8.5 |
% |
Total sales |
$ |
2,039,867 |
|
$ |
1,945,439 |
|
(3.1 |
)% |
|
8.1 |
% |
|
(0.1 |
)% |
|
4.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
SALES BY GEOGRAPHIC REGION |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ |
874,868 |
|
$ |
855,456 |
|
(10.0 |
)% |
|
13.1 |
% |
|
(0.8 |
)% |
|
2.3 |
% |
|
|
526,878 |
|
|
540,750 |
|
(8.7 |
)% |
|
5.0 |
% |
|
1.1 |
% |
|
(2.6 |
)% |
|
|
638,121 |
|
|
549,233 |
|
13.1 |
% |
|
3.1 |
% |
|
� |
% |
|
16.2 |
% |
Total sales |
$ |
2,039,867 |
|
$ |
1,945,439 |
|
(3.1 |
)% |
|
8.1 |
% |
|
(0.1 |
)% |
|
4.9 |
% |
NORDSON CORPORATION |
||||||||||||
RECONCILIATION OF NON-GAAP MEASURES - NET INCOME TO EBITDA (Unaudited) |
||||||||||||
(Dollars in thousands) |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
July 31, 2025 |
|
July 31, 2024 |
|
July 31, 2025 |
|
July 31, 2024 |
|||||
Net income |
$ |
125,784 |
|
$ |
117,327 |
|
|
$ |
332,840 |
|
$ |
345,116 |
Income taxes |
|
33,340 |
|
|
32,107 |
|
|
|
81,909 |
|
|
92,293 |
Interest expense - net |
|
25,698 |
|
|
17,776 |
|
|
|
77,335 |
|
|
56,729 |
Other (income) expense - net |
|
2,945 |
|
|
(152 |
) |
|
|
5,380 |
|
|
971 |
Depreciation and amortization |
|
37,847 |
|
|
33,382 |
|
|
|
112,454 |
|
|
99,646 |
Inventory step-up amortization (1) |
|
� |
|
|
� |
|
|
|
3,135 |
|
|
2,944 |
Severance and other (1) |
|
451 |
|
|
2,536 |
|
|
|
16,725 |
|
|
4,615 |
Acquisition-related costs (1) |
|
235 |
|
|
5,160 |
|
|
|
1,778 |
|
|
5,757 |
Divestiture and related charges (2) |
|
12,211 |
|
|
� |
|
|
|
12,211 |
|
|
� |
EBITDA (non-GAAP) (3) |
$ |
238,511 |
|
$ |
208,136 |
|
|
$ |
643,767 |
|
$ |
608,071 |
(1) |
Represents cost reduction actions as well as fees and non-cash inventory charges associated with acquisitions. |
|
(2) |
Represents asset impairment and other charges associated with the exit of the medical contract manufacturing business. |
|
(3) |
EBITDA is a non-GAAP measure used by management to evaluate the Company's ongoing operations. EBITDA is defined as operating profit plus certain adjustments, such as cost reduction actions, fees and non-cash inventory charges associated with acquisitions, plus depreciation and amortization. |
NORDSON CORPORATION |
|||||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES - EBITDA (Unaudited) |
|||||||||||||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||||
|
July 31, 2025 |
|
July 31, 2024 |
|
July 31, 2025 |
|
July 31, 2024 |
||||||||||||||||||||
SALES BY SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Industrial Precision Solutions |
$ |
350,784 |
|
|
|
|
$ |
348,997 |
|
|
|
|
$ |
970,079 |
|
|
|
|
$ |
1,031,717 |
|
|
|
||||
Medical and Fluid Solutions |
|
219,465 |
|
|
|
|
|
166,737 |
|
|
|
|
|
615,883 |
|
|
|
|
|
495,229 |
|
|
|
||||
Advanced Technology Solutions |
|
171,260 |
|
|
|
|
|
145,870 |
|
|
|
|
|
453,905 |
|
|
|
|
|
418,493 |
|
|
|
||||
Total sales |
$ |
741,509 |
|
|
|
|
$ |
661,604 |
|
|
|
|
$ |
2,039,867 |
|
|
|
|
$ |
1,945,439 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OPERATING PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Industrial Precision Solutions |
$ |
116,720 |
|
|
|
|
$ |
115,023 |
|
|
|
|
$ |
308,153 |
|
|
|
|
$ |
340,043 |
|
|
|
||||
Medical and Fluid Solutions |
|
52,500 |
|
|
|
|
|
48,374 |
|
|
|
|
|
150,241 |
|
|
|
|
|
143,467 |
|
|
|
||||
Advanced Technology Solutions |
|
36,877 |
|
|
|
|
|
26,032 |
|
|
|
|
|
86,558 |
|
|
|
|
|
65,029 |
|
|
|
||||
Corporate |
|
(18,330 |
) |
|
|
|
|
(22,371 |
) |
|
|
|
|
(47,488 |
) |
|
|
|
|
(53,430 |
) |
|
|
||||
Total operating profit |
$ |
187,767 |
|
|
|
|
$ |
167,058 |
|
|
|
|
$ |
497,464 |
|
|
|
|
$ |
495,109 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OPERATING PROFIT ADJUSTMENTS (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Industrial Precision Solutions |
$ |
� |
|
|
|
|
$ |
2,536 |
|
|
|
|
$ |
9,823 |
|
|
|
|
$ |
6,077 |
|
|
|
||||
Medical and Fluid Solutions |
|
12,968 |
|
|
|
|
|
� |
|
|
|
|
|
19,589 |
|
|
|
|
|
� |
|
|
|
||||
Advanced Technology Solutions |
|
(71 |
) |
|
|
|
|
� |
|
|
|
|
|
3,217 |
|
|
|
|
|
2,078 |
|
|
|
||||
Corporate |
|
� |
|
|
|
|
|
5,160 |
|
|
|
|
|
1,220 |
|
|
|
|
|
5,161 |
|
|
|
||||
Total adjustments |
$ |
12,897 |
|
|
|
|
$ |
7,696 |
|
|
|
|
$ |
33,849 |
|
|
|
|
$ |
13,316 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
DEPRECIATION & AMORTIZATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Industrial Precision Solutions |
$ |
13,410 |
|
|
|
|
$ |
13,047 |
|
|
|
|
$ |
38,477 |
|
|
|
|
$ |
38,404 |
|
|
|
||||
Medical and Fluid Solutions |
|
17,685 |
|
|
|
|
|
13,553 |
|
|
|
|
|
54,193 |
|
|
|
|
|
40,822 |
|
|
|
||||
Advanced Technology Solutions |
|
4,740 |
|
|
|
|
|
4,841 |
|
|
|
|
|
14,058 |
|
|
|
|
|
14,509 |
|
|
|
||||
Corporate |
|
2,012 |
|
|
|
|
|
1,941 |
|
|
|
|
|
5,726 |
|
|
|
|
|
5,911 |
|
|
|
||||
Total depreciation & amortization |
$ |
37,847 |
|
|
|
|
$ |
33,382 |
|
|
|
|
$ |
112,454 |
|
|
|
|
$ |
99,646 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EBITDA (NON-GAAP) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Industrial Precision Solutions |
$ |
130,130 |
|
|
37 |
% |
|
$ |
130,606 |
|
|
37 |
% |
|
$ |
356,453 |
|
|
37 |
% |
|
$ |
384,524 |
|
|
37 |
% |
Medical and Fluid Solutions |
|
83,153 |
|
|
38 |
% |
|
|
61,927 |
|
|
37 |
% |
|
|
224,023 |
|
|
36 |
% |
|
|
184,289 |
|
|
37 |
% |
Advanced Technology Solutions |
|
41,546 |
|
|
24 |
% |
|
|
30,873 |
|
|
21 |
% |
|
|
103,833 |
|
|
23 |
% |
|
|
81,616 |
|
|
20 |
% |
Corporate |
|
(16,318 |
) |
|
|
|
|
(15,270 |
) |
|
|
|
|
(40,542 |
) |
|
|
|
|
(42,358 |
) |
|
|
||||
Total EBITDA |
$ |
238,511 |
|
|
32 |
% |
|
$ |
208,136 |
|
|
31 |
% |
|
$ |
643,767 |
|
|
32 |
% |
|
$ |
608,071 |
|
|
31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents cost reduction actions, fees and non-cash inventory charges associated with acquisitions, and asset impairment and other charges associated with the exit of the medical contract manufacturing business. |
|
(2) |
EBITDA is a non-GAAP measure used by management to evaluate the Company's ongoing operations. EBITDA is defined as operating profit plus certain adjustments, such as cost reduction actions, fees and non-cash inventory charges associated with acquisitions and business exit costs, plus depreciation and amortization. |
NORDSON CORPORATION |
|||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES - ADJUSTED NET INCOME AND EARNINGS PER SHARE (Unaudited) |
|||||||||||||||
(Dollars in thousands) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
July 31, 2025 |
|
July 31, 2024 |
|
July 31, 2025 |
|
July 31, 2024 |
||||||||
GAAP AS REPORTED |
|
|
|
|
|
|
|
||||||||
Operating profit |
$ |
187,767 |
|
|
$ |
167,058 |
|
|
$ |
497,464 |
|
|
$ |
495,109 |
|
Other / interest expense - net |
|
(28,643 |
) |
|
|
(17,624 |
) |
|
|
(82,715 |
) |
|
|
(57,700 |
) |
Net income |
|
125,784 |
|
|
|
117,327 |
|
|
|
332,840 |
|
|
|
345,116 |
|
Diluted earnings per share |
$ |
2.22 |
|
|
$ |
2.04 |
|
|
$ |
5.83 |
|
|
$ |
5.99 |
|
|
|
|
|
|
|
|
|
||||||||
Shares outstanding - diluted |
|
56,728 |
|
|
|
57,624 |
|
|
|
57,084 |
|
|
|
57,620 |
|
|
|
|
|
|
|
|
|
||||||||
OPERATING PROFIT ADJUSTMENTS |
|
|
|
|
|
|
|
||||||||
Inventory step-up amortization |
$ |
� |
|
|
$ |
� |
|
|
$ |
3,135 |
|
|
$ |
2,944 |
|
Acquisition costs |
|
235 |
|
|
|
5,160 |
|
|
|
1,778 |
|
|
|
5,757 |
|
Severance and other |
|
451 |
|
|
|
2,536 |
|
|
|
16,725 |
|
|
|
4,615 |
|
Divestiture and related charges |
|
12,211 |
|
|
|
� |
|
|
|
12,211 |
|
|
|
� |
|
|
|
|
|
|
|
|
|
||||||||
ACQUISITION AMORTIZATION OF INTANGIBLES |
$ |
20,092 |
|
|
$ |
19,202 |
|
|
|
59,099 |
|
|
|
57,412 |
|
|
|
|
|
|
|
|
|
||||||||
NON-OPERATING EXPENSE ADJUSTMENTS |
|
|
|
|
|
|
|
||||||||
Entity liquidation |
$ |
� |
|
|
$ |
� |
|
|
$ |
988 |
|
|
$ |
� |
|
Total adjustments |
$ |
32,989 |
|
|
$ |
26,898 |
|
|
$ |
93,936 |
|
|
$ |
70,728 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments net of tax |
$ |
29,084 |
|
|
$ |
21,134 |
|
|
$ |
78,451 |
|
|
$ |
55,804 |
|
EPS effect of adjustments |
$ |
0.51 |
|
|
$ |
0.37 |
|
|
$ |
1.37 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
||||||||
NON-GAAP MEASURES-ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE |
|
|
|
|
|
|
|
||||||||
Net income (1) |
$ |
154,868 |
|
|
$ |
138,461 |
|
|
$ |
411,291 |
|
|
$ |
400,920 |
|
Diluted earnings per share (2) |
$ |
2.73 |
|
|
$ |
2.41 |
|
|
$ |
7.20 |
|
|
$ |
6.96 |
|
(1) |
Adjusted net income is a non-GAAP measure defined as net income plus tax effected adjustments and other discrete tax items. Refer to the “Reconciliation of Non-GAAP measures - EBITDA� table for definition of adjustments to operating income. |
|
(2) |
Adjusted earnings per share is a non-GAAP measure defined as GAAP EPS adjusted for tax effected adjustments and other discrete tax items. |
NORDSON CORPORATION |
|||||||
RECONCILIATION OF NON-GAAP MEASURES - OPERATING CASH FLOW TO FREE CASH FLOW (Unaudited) |
|||||||
(Dollars in thousands) |
|||||||
|
Year to Date |
||||||
|
July 31, 2025 |
|
April 30, 2025 |
||||
Net cash provided by operating activities |
$ |
516,264 |
|
|
$ |
278,292 |
|
Additions to property, plant and equipment |
|
(49,002 |
) |
|
|
(37,439 |
) |
Free Cash Flow - Year to Date (1) |
$ |
467,262 |
|
|
$ |
240,853 |
|
|
|
|
|
||||
Free Cash Flow - Quarter to Date (1) |
$ |
226,409 |
|
|
|
||
|
|
|
|
||||
Net Income - Year to Date |
$ |
332,840 |
|
|
$ |
345,116 |
|
Free Cash Flow Conversion - Year to Date (2) |
|
140 |
% |
|
|
70 |
% |
|
|
|
|
||||
Net Income - Quarter to Date |
$ |
125,784 |
|
|
|
||
Free Cash Flow Conversion - Quarter to Date (2) |
|
180 |
% |
|
|
||
|
|
|
|
||||
|
Year to Date |
||||||
|
July 31, 2024 |
|
April 30, 2024 |
||||
Net cash provided by operating activities |
$ |
459,812 |
|
|
$ |
294,964 |
|
Additions to property, plant and equipment |
|
(43,786 |
) |
|
|
(21,907 |
) |
Free Cash Flow - Year to Date (1) |
$ |
416,026 |
|
|
$ |
273,057 |
|
|
|
|
|
||||
Free Cash Flow - Quarter to Date (2) |
$ |
142,969 |
|
|
|
||
|
|
|
|
(1) |
Free Cash Flow is a non-GAAP measure used by management to evaluate the Company's ongoing operations and is defined as Net cash provided by operating activities minus Additions to property, plant and equipment. |
|
(2) |
Free Cash Flow Conversion is a non-GAAP measure used by management to evaluate the Company's ongoing operations and is defined as Free Cash Flow divided by Net Income. |
Management uses certain non-GAAP measures, such as adjusted net income, adjusted EPS and EBITDA, internally to make strategic decisions, forecast future results, and evaluate the Company's current performance. Given management's use of these non-GAAP measures, the Company believes these measures are important to investors in understanding the Company's current and future operating results as seen through the eyes of management. In addition, management believes these non-GAAP measures are useful to investors in enabling them to better assess changes in the Company's core business across different time periods. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures to other companies' non-GAAP financial measures, even if they have similar names. Amounts may not add due to rounding.
View source version on businesswire.com:
Lara Mahoney
Vice President, Investor Relations & Corporate Communications
440.204.9985
[email protected]
Source: Nordson Corporation