AG˹ٷ

STOCK TITAN

Navios Maritime Partners L.P. Reports Financial Results for theFirst Quarter Ended March 31, 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Navios Maritime Partners (NYSE: NMM) reported its Q1 2025 financial results with revenue of $304.1 million, EBITDA of $147.6 million, and net income of $41.7 million. Earnings per common unit were $1.38. The company generated net cash from operations of $156.6 million. Key developments include: - Repurchased 423,984 common units in 2025 for $16.1 million - Declared quarterly cash distribution of $0.05 per unit - Sold three vessels for $34.7 million - Delivered four newbuilding vessels - Secured $3.4 billion in contracted revenue through 2037 - Fixed 66.3% of available days for remaining 2025 - Fleet comprises 69 dry bulk vessels, 49 containerships, and 56 tankers
Navios Maritime Partners (NYSE: NMM) ha comunicato i risultati finanziari del primo trimestre 2025 con ricavi per 304,1 milioni di dollari, EBITDA di 147,6 milioni di dollari e utile netto di 41,7 milioni di dollari. L'utile per unità comune è stato di 1,38 dollari. La società ha generato flusso di cassa netto dalle operazioni di 156,6 milioni di dollari.

Principali sviluppi:
- Riacquistate 423.984 unità comuni nel 2025 per 16,1 milioni di dollari
- Dichiarata distribuzione trimestrale in contanti di 0,05 dollari per unità
- Vendute tre navi per 34,7 milioni di dollari
- Consegnate quattro nuove navi in costruzione
- Garantiti 3,4 miliardi di dollari di ricavi contrattuali fino al 2037
- Fissato il 66,3% dei giorni disponibili per il resto del 2025
- La flotta comprende 69 navi bulk secche, 49 portacontainer e 56 petroliere
Navios Maritime Partners (NYSE: NMM) reportó sus resultados financieros del primer trimestre de 2025 con ingresos de 304.1 millones de dólares, EBITDA de 147.6 millones de dólares y ingreso neto de 41.7 millones de dólares. Las ganancias por unidad común fueron de 1.38 dólares. La compañía generó flujo neto de caja de operaciones de 156.6 millones de dólares.

Desarrollos clave:
- Recompró 423,984 unidades comunes en 2025 por 16.1 millones de dólares
- Declaró una distribución trimestral en efectivo de 0.05 dólares por unidad
- Vendió tres embarcaciones por 34.7 millones de dólares
- Entregó cuatro buques de nueva construcción
- Aseguró 3.4 mil millones de dólares en ingresos contratados hasta 2037
- Fijó el 66.3% de los días disponibles para el resto de 2025
- La flota consta de 69 buques de carga seca, 49 portacontenedores y 56 petroleros
Navios Maritime Partners (NYSE: NMM)� 2025� 1분기 재무 실적� 발표하며 매출 3� 4,100� 달러, EBITDA 1� 4,760� 달러, 순이� 4,170� 달러� 기록했습니다. 보통� 단위� 수익은 1.38달러였습니�. 회사� 영업활동으로부� 순현� 1� 5,660� 달러� 창출했습니다.

주요 개발 사항:
- 2025년에 보통� 423,984 단위� 1,610� 달러� 재매�
- 단위� 분기� 현금 배당� 0.05달러 선언
- 선박 3척을 3,470� 달러� 매각
- 신조 선박 4� 인도
- 2037년까지 34� 달러� 계약 수익 확보
- 2025� 남은 기간 가� 일수� 66.3% 고정
- 선단은 69척의 건화물선, 49척의 컨테이너�, 56척의 유조선으� 구성
Navios Maritime Partners (NYSE : NMM) a publié ses résultats financiers du premier trimestre 2025 avec un chiffre d'affaires de 304,1 millions de dollars, un EBITDA de 147,6 millions de dollars et un bénéfice net de 41,7 millions de dollars. Le bénéfice par unité ordinaire s'est élevé à 1,38 dollar. La société a généré un flux de trésorerie net provenant des opérations de 156,6 millions de dollars.

Principaux faits marquants :
- Rachat de 423 984 unités ordinaires en 2025 pour 16,1 millions de dollars
- Distribution trimestrielle en espèces de 0,05 dollar par unité déclarée
- Vente de trois navires pour 34,7 millions de dollars
- Livraison de quatre navires neufs
- Obtention de 3,4 milliards de dollars de revenus contractuels jusqu'en 2037
- Fixation de 66,3 % des jours disponibles pour le reste de 2025
- La flotte se compose de 69 vraquiers, 49 porte-conteneurs et 56 pétroliers
Navios Maritime Partners (NYSE: NMM) meldete seine Finanzergebnisse für das erste Quartal 2025 mit Umsatz von 304,1 Millionen US-Dollar, EBITDA von 147,6 Millionen US-Dollar und Nettoeinkommen von 41,7 Millionen US-Dollar. Der Gewinn je Stammanteil betrug 1,38 US-Dollar. Das Unternehmen generierte Netto-Cashflow aus operativer Tätigkeit von 156,6 Millionen US-Dollar.

Wichtige Entwicklungen:
- Rückkauf von 423.984 Stammanteilen im Jahr 2025 für 16,1 Millionen US-Dollar
- Quartalsweise Barausschüttung von 0,05 US-Dollar je Anteil erklärt
- Verkauf von drei Schiffen für 34,7 Millionen US-Dollar
- Lieferung von vier Neubauten
- Gesicherte Vertragseinnahmen von 3,4 Milliarden US-Dollar bis 2037
- 66,3 % der verfügbaren Tage für den Rest des Jahres 2025 festgelegt
- Die Flotte besteht aus 69 Massengutfrachtern, 49 Containerschiffen und 56 Tankern
Positive
  • Strong operating cash flow of $156.6 million in Q1 2025
  • $3.4 billion contracted revenue secured through 2037
  • 66.3% of available days fixed for remaining 2025
  • Strategic fleet renewal with sale of older vessels (avg. 19.1 years) and delivery of new vessels
  • Successful hedging with 30% of debt fixed at 5.5% average interest rate
Negative
  • 4.6% year-over-year revenue decline to $304.1 million
  • 43.1% year-over-year decrease in net income from $73.4M to $41.7M
  • TCE rate decreased by 1.1% to $21,271 per day
  • Operating expenses increased due to 4.8% rise in opex days

Insights

Navios Maritime reports mixed Q1 results with declining profits but strong contracted revenue, maintaining strategic fleet renewal despite market uncertainties.

Navios Maritime Partners' Q1 2025 results present a complex financial picture with significant year-over-year declines across key metrics. Revenue dropped 4.6% to $304.1 million, while net income fell more substantially by 43.1% to $41.7 million. EBITDA similarly decreased by 11.2% to $147.6 million.

Despite these declines, the company maintains robust operational fundamentals. Fleet utilization remains exceptional at 99.2%, and Navios has secured $3.4 billion in contracted revenue through 2037. The company has already fixed 66.3% of available days for the remainder of 2025 at an average daily rate of $25,703, providing substantial earnings visibility.

Segment performance reveals diverging trends. Containership TCE rates increased by 2.2% to $30,501 per day, while dry bulk and tanker rates declined by 10.5% and 7.1% respectively. This mixed performance demonstrates the value of Navios' diversified fleet strategy in navigating uneven market conditions.

The company continues its strategic fleet renewal, selling three older vessels (average age 19.1 years) for $34.7 million while taking delivery of four modern newbuildings, including two LNG dual-fuel containerships chartered for 12 years. This modernization should yield long-term operational efficiency gains despite potential short-term financial impact.

Navios' capital allocation strategy prioritizes unit repurchases ($16.1 million YTD 2025) over dividends ($0.05 per unit quarterly), suggesting management views the units as undervalued. The company has also taken proactive measures to manage interest rate risk, with 30% of debt and bareboat liabilities now fixed at an average interest rate of 5.5%.

Management commentary acknowledges economic uncertainty stemming from U.S. tariff policies but suggests potential impacts on maritime transportation may be more limited than initially feared. While market volatility persists, Navios' diversified fleet, significant contracted revenue, and strategic positioning provide meaningful downside protection in an uncertain operating environment.

  • Revenue:
    • $304.1 million for Q1 2025
  • Net Income:
    • $41.7 million for Q1 2025
  • Earnings per common unit:
    • $1.38 for Q1 2025
  • Net cash from operating activities:
    • $156.6 million for Q1 2025
  • EBITDA:
    • $147.6 million for Q1 2025
  • Returning capital to unitholders:
    • 423,984 common units repurchased in 2025 (through May 1st) for $16.1 million
    • $0.05 per unit cash distribution for Q1 2025; $0.20 per unit annualized
  • Sales and purchases YTD 2025:
    • $34.7 million gross sale proceeds from sale of three vessels; average age of 19.1 years
    • Four newbuilding vessels delivered
  • $ 3.4 billion contracted revenue as of April 2025

PIRAEUS, Greece, May 07, 2025 (GLOBE NEWSWIRE) -- Navios Maritime Partners L.P. (“Navios Partners�) (NYSE: NMM), an international owner and operator of dry cargo and tanker vessels, today reported its financial results for the first quarter ended March 31, 2025.

Angeliki Frangou, Chairwoman and Chief Executive Officer of Navios Partners stated, “I am pleased with the results for the first quarter of 2025, in which we reported revenue of $304.1 million, EBITDA of $147.6 million and net income of $41.7 million. In addition, earnings per common unit were $1.38 for the quarter.�

Angeliki Frangou continued, “The economic environment over the past month has been particularly uncertain, with the global expectations being driven by the unprecedented U.S. tariff proclamation, followed by revisions, pauses, and exceptions. In response, sentiment turned bearish, and the U.S. and other financial markets experienced extraordinary volatility, with the U.S. financial markets recovering only last week to the pre-tariff announcement levels. As the U.S. administration maneuvers toward a tariff regime furthering its policy aspirations, a faint outline is starting to emerge. It appears the potential impact on maritime transportation may be more muted than feared, although extreme outcomes are still possible.�

Common unit repurchases

As of May 1, 2025, pursuant to its previously announced common unit repurchase program, Navios Partners has repurchased 423,984 common units in 2025 and 913,939 common units since the commencement of the program, for aggregate cash consideration of approximately $16.1 million and $41.1 million, respectively. As of May 1, 2025, there were 29,270,449 common units outstanding.

Cash distribution

The Board of Directors of Navios Partners declared a cash distribution for the first quarter of 2025 of $0.05 per unit. The cash distribution will be paid on May 14, 2025 to unitholders of record as of May 9, 2025. The declaration and payment of any further dividends remain subject to the discretion of the Board of Directors and will depend on, among other things, Navios Partners� cash requirements as measured by market opportunities and restrictions under its credit agreements and other debt obligations and such other factors as the Board of Directors may deem advisable.

Fleet update

  • Sale of vessels YTD 2025
    • $34.7 million gross sale proceeds from sale of three vessels with average age of 19.1 years

In February and March 2025, Navios Partners agreed to sell one 2006-built panamax, one 2005-built panamax and one 2007-built 2,741 TEU containership to unrelated third parties, for aggregate gross sale proceeds of $34.7 million. The sales of the 2005-built panamax and the 2006-built panamax were completed in March andApril 2025, respectively, and the sale of the 2,741 TEU containership is expected to be completed in the second quarter of 2025.

  • Four newbuilding vessels delivered YTD 2025

In January and April 2025, Navios Partners took delivery of two 2025-built aframax/LR2 tankers, which have been chartered-out at an average rate of $26,349 net per day for a period of five years.

In January and February 2025, Navios Partners took delivery of two 2025-built LNG dual fuel 7,700 TEU containerships, which have been chartered-out at an average rate of $41,753 net per day for a period of 12 years.

Financing update

In March 2025, Navios Partners extended the maturity of a sale and leaseback transaction with an unrelated third party, with an outstanding amount of $45.4 million for 11 containerships. The sale and leaseback transaction matures in the first quarter of 2029 and bears interest at Term Secured Overnight Financing Rate plus 175 bps per annum for the extension period.

In February 2025, Navios Partners entered into interest rate swaps with a commercial bank for a notional amount of $87.9 million (the “Swap Transaction�) to hedge theinterest rate of its existing credit facility. The Swap Transactionmatures in four years. Under the terms of the Swap Transaction, Navios Partners pays a fixed rate of 412 bps per annum and receives a floating rate based on the three month average of the daily Compounded Secured Overnight Financing Rate. No additional collateral is required under the terms of the Swap Transaction. Following the Swap Transaction, 30% of Navios Partners� debt and bareboat liabilities are fixed at an average interest rate of 5.5%.

Operating Highlights

Navios Partners owns and operates a fleet comprised of 69 dry bulk vessels, 49 containerships and 56 tankers, that includes 17 newbuilding tankers (11 aframax/LR2 and six MR2 product tanker chartered-in vessels under bareboat contracts), that are expected to be delivered through the first half of 2028, and four 7,900 TEU newbuilding containerships, that are expected to be delivered through the first half of 2027. The fleet excludes one containership agreed to be sold.

As of April 28, 2025, Navios Partners had entered into short, medium and long-term time charter-out, bareboat-out and freight agreements for its vessels with a remaining average term of 2.1 years. Navios Partners has currently fixed 66.3% and 43.4% of its available days for the last nine months of 2025 and for all of 2026, respectively. Navios Partners expects contracted revenue of $714.1 million and $719.1 million for the last nine months of 2025 and for all of 2026, respectively. The average expected daily charter-out rate for the fleet is $25,703 and $28,407 for the last nine months of 2025 and for all of 2026, respectively. Navios Partners has $3.4 billion contracted revenue through 2037.

EARNINGS HIGHLIGHTS

For the following results and the selected financial data presented herein, Navios Partners has compiled condensed consolidated statements of operations for the three month periods ended March 31, 2025 and 2024. The quarterly information was derived from the unaudited condensed consolidated financial statements for the respective periods. EBITDA, Adjusted EBITDA, Adjusted Earnings per Common Unit basic and diluted and Adjusted Net Income are non-GAAP financial measures and should not be used in isolation or substitution for Navios Partners� results calculated in accordance with U.S. generally accepted accounting principles (“U.S. GAAP�).

Three Month Period EndedThree Month Period Ended
March 31, 2025March 31, 2024(3)
(in $�000 except per unit data)(unaudited)(unaudited)
Revenue$304,112$318,555
Net Income$41,727$73,361
Adjusted Net Income$47,657(1)$71,484(2)
Net cash provided by operating activities$156,552$94,436
EBITDA$147,608$166,155
Adjusted EBITDA$153,538(1)$164,278(2)
Earnings per Common Unit basic$1.38$2.38
Earnings per Common Unit diluted$1.38$2.38
Adjusted Earnings per Common Unit basic$1.58(1)$2.32(2)
Adjusted Earnings per Common Unit diluted$1.58(1)$2.32(2)


(1)Adjusted Net Income, Adjusted EBITDA and Adjusted Earnings per Common Unit basic and diluted for the three month period ended March 31, 2025 have been adjusted to exclude a $5.9 million loss related to the sale of our vessels.
(2)Adjusted Net Income, Adjusted EBITDA and Adjusted Earnings per Common Unit basic and diluted for the three month period ended March 31, 2024 have been adjusted to exclude a $1.9 million gain related to the sale of our vessels.
(3)Where necessary, comparative figures have been reclassified to conform to changes in presentation in the current period. The company has changed its classification of “Direct vessel expenses� to reallocate these amounts between “Vessel operating expenses (including management fees)� and “Depreciation and amortization� in the condensed consolidated statements of operations. Management has assessed the impact of this change as immaterial to the financial statements, resulting in the reclassification of $3.2 million and $14.4 million of vessel operating expenses and amortization of deferred drydock and special survey costs, respectively, under the captions “Vessel operating expenses (including management fees)� and “Depreciation and amortization� in the condensed consolidated statements of operations. The aggregate amount of $17.6 million was previously presented under the caption “Direct vessel expenses� in the condensed consolidated statements of operations for the three month period ended March 31, 2024.

Three month periods ended March 31, 2025 and 2024

Time charter and voyage revenues for the three month period ended March 31, 2025 decreased by $14.5 million, or 4.6%, to $304.1 million, as compared to $318.6 million for the same period in 2024. The decrease in revenue was mainly attributable to the decrease in: the Time Charter Equivalent (“TCE�) rate, the available days of our fleet and the revenue from freight voyages. For the three month periods ended March 31, 2025 and 2024, time charter and voyage revenues were negatively affected by $2.6 million and positively affected by $0.1 million, respectively, relating to the straight line effect of the charters with de-escalating rates. The TCE rate decreased by 1.1% to $21,271 per day, as compared to $21,514 per day for the same period in 2024. The available days of the fleet slightly decreased by 0.6% to 13,456 days for the three month period ended March 31, 2025, as compared to 13,540 days for the same period in 2024.

EBITDA of Navios Partners for the three month periods ended March 31, 2025 and 2024 was affected by the items described in the table above. Excluding these items, Adjusted EBITDA decreased by $10.8 million to $153.5 million for the three month period ended March 31, 2025, as compared to $164.3 million for the same period in 2024. The decrease in Adjusted EBITDA was primarily due to a: (i) $14.5 million decrease in time charter and voyage revenues; (ii) $6.7 million increase in vessel operating expenses mainly due to the increase in the opex days by 4.8% and the change in the composition of our fleet with deliveries and sales of vessels; (iii) $1.3 million increase in general and administrative expenses in accordance with our administrative services agreement; and (iv) $0.2 million increase in other expense, net. The above decrease was partially mitigated by an $11.9 million decrease in time charter and voyage expenses, mainly due to the decrease in bunker expenses arising from the decreased days of freight voyages in the first quarter of 2025.

Net Income for the three month periods ended March 31, 2025 and 2024 was affected by the items described in the table above. Excluding these items, Adjusted Net Income decreased by $23.8 million to $47.7 million for the three month period ended March 31, 2025, as compared to $71.5 million for the same period in 2024. The decrease in Adjusted Net Income was primarily due to: (i) a $10.8 million decrease in Adjusted EBITDA; (ii) an $8.9 million negative impact from the depreciation and amortization, that primarily resulted from a $5.1 million increase in depreciation and amortization of favorable lease terms, a $3.6 million increase in the amortization of deferred drydock and special survey costs and a $0.2 million decrease in the amortization of unfavorable lease terms; and (iii) a $4.1 million increase in interest expense and finance cost, net.

Fleet Employment Profile

The following table reflects certain key indicators of Navios Partners� core fleet performance for the three month periods ended March 31, 2025 and 2024.

Three Month Period Ended
March 31, 2025
Three Month Period Ended
March 31, 2024
(unaudited)(unaudited)
Available Days(1)13,45613,540
Operating Days(2)13,34913,445
Opex Days(3)13,58612,961
Fleet Utilization(4)99.2%99.3%
TCE rate Combined (per day)(5)$21,271$21,514
TCE rate Dry Bulk (per day)(5)$12,722$14,209
TCE rate Containerships (per day)(5)$30,501$29,838
TCE rate Tankers (per day)(5)$26,082$28,087
Opex rate Combined (per day)(6)$6,981$6,799
Vessels operating at period end154151


(1)Available days for the fleet represent total calendar days the vessels were in Navios Partners� possession for the relevant period after subtracting off-hire days associated with scheduled repairs, drydockings or special surveys and ballast days. The shipping industry uses available days to measure the number of days in a relevant period during which a vessel is capable of generating revenues.
(2)Operating days are the number of available days in the relevant period less the aggregate number of days that the vessels were off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a relevant period during which vessels actually generate revenues.
(3)Opex days for the fleet represent total calendar days the vessels were in Navios Partners� possession for the relevant period after subtracting total calendar days of Navios Partners� charter-in vessels and bareboat-out vessels.
(4)Fleet utilization is the percentage of time that Navios Partners� vessels were available for generating revenue, and is determined by dividing the number of operating days during a relevant period by the number of available days during that period. The shipping industry uses fleet utilization to measure efficiency in finding employment for vessels and minimizing the amount of days that its vessels were off-hire for reasons other than scheduled repairs, drydockings or special surveys.
(5)TCE rate: TCE rate per day is defined as voyage, time charter revenues and charter-out revenues under bareboat contracts (grossed up by the applicable vessel operating expenses for the respective periods) less voyage expenses during a period divided by the number of available days during the period. The TCE rate per day is a customary shipping industry performance measure used primarily to present the actual daily earnings generated by vessels on various types of charter contracts for the number of available days of the fleet.
(6)Opex rate: Opex rate per day is defined as vessel operating expenses (including management fees) divided by the number of opex days during the period.

Conference Call Details:

Navios Partners' management will host a conference call on Wednesday, May 7, 2025 to discuss the results for the first quarter ended March 31, 2025.

Call Date/Time: Wednesday, May 7, 2025 at 8:30 am ET
Call Title: Navios Partners Q1 2025 Financial Results Conference Call
US Dial In: +1.800.445.7795
International Dial In: +1.785.424.1699
Conference ID: NMMQ125

The conference call replay will be available two hours after the live call and remain available for one week at the following numbers:

US Replay Dial In: +1.800.839.8292
International Replay Dial In: +1.402.220.6069

Slides and audio webcast:

There will also be a live webcast of the conference call, through the Navios Partners website () under “Investors�. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

A supplemental slide presentation will be available on the Navios Partners website at under the “Investors� section at 8:00 am ET on the day of the call.

About Navios Maritime Partners L.P.

Navios Maritime Partners L.P. (NYSE: NMM) is an international owner and operator of dry cargo and tanker vessels. For more information, please visit our website at .

Forward-Looking Statements

This press release contains and will contain forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events, TCE rates and Navios Partners� expected cash flow generation, future contracted revenues, future distributions and its ability to make distributions going forward, opportunities to reinvest cash accretively in a fleet renewal program or otherwise, potential capital gains, its ability to take advantage of dislocation in the market and Navios Partners� growth strategy and measures to implement such strategy, including expected vessel acquisitions and entering into further time charters and Navios Partners� ability to refinance its debt on attractive terms, or at all. Words such as “may,� “expects,� “intends,� “plans,� “believes,� “anticipates,� “hopes,� “estimates,� and variations of such words and similar expressions are intended to identify forward-looking statements.

These forward-looking statements are based on the information available to, and the expectations and assumptions deemed reasonable by Navios Partners at the time these statements were made. Although Navios Partners believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Partners. Actual results may differ materially from those expressed or implied by such forward-looking statements.

Factors that could cause actual results to differ materially include, but are not limited to, risks relating to: global and regional economic and political conditions including global economic activity, demand for seaborne transportation of the products we ship, the ability and willingness of charterers to fulfill their obligations to us and prevailing charter rates, the economic condition of the markets in which we operate, shipyards performing scrubber installations, construction of newbuilding vessels, drydocking and repairs, changing vessel crews and availability of financing; potential disruption of shipping routes due to accidents, wars, sanctions, diseases, pandemics, political events, piracy or acts by terrorists; uncertainty relating to global trade, including prices of seaborne commodities and continuing issues related to seaborne volume and ton miles, our continued ability to enter into long-term time charters, our ability to maximize the use of our vessels, expected demand in the dry and liquid cargo shipping sectors in general and the demand for our dry bulk, containerships and tanker vessels in particular, fluctuations in charter rates for dry bulk, containerships and tanker vessels, the aging of our fleet and resultant increases in operations costs, the loss of any customer or charter or vessel, the financial condition of our customers, changes in the availability and costs of funding due to conditions in the bank market, capital markets and other factors, fluctuation in interest rates and foreign exchange rates, increases in costs and expenses, including but not limited to: crew, insurance, provisions, port expenses, lube oil, bunkers, repairs, maintenance and general and administrative expenses, the expected cost of, and our ability to comply with, governmental regulations and maritime self-regulatory organization standards, as well as standard regulations imposed by our charterers applicable to our business, general domestic and international political conditions, competitive factors in the market in which Navios Partners operates; risks associated with operations outside the United States; the growing expectations from investors, lenders, charterers, and other market participants regarding our sustainability practices, as well as our capacity to implement sustainability initiatives and achieve our objectives and targets; and other factors listed from time to time in Navios Partners� filings with the Securities and Exchange Commission, including its Form 20-Fs and Form 6-Ks. Navios Partners expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Navios Partners� expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. Navios Partners makes no prediction or statement about the performance of its common units.

Contacts

Navios Maritime Partners L.P.
+1 (212) 906 8645

Nicolas Bornozis
Capital Link, Inc.

EXHIBIT 1

NAVIOS MARITIME PARTNERS L.P.
SELECTED BALANCE SHEET DATA
(Expressed in thousands of U.S. Dollars)
March31,
2025
(unaudited)
December31,
2024
(unaudited)
ASSETS
Cash and cash equivalents, including restricted cash and time deposits over three months(1)$342,950$312,078
Other current assets100,394130,913
Total current assets443,344442,991
Vessels, net4,500,1694,241,292
Other non-current assets789,542988,957
Total non-current assets5,289,7115,230,249
Total assets$5,733,055$5,673,240
LIABILITIES AND PARTNERS� CAPITAL
Other current liabilities$173,405$143,444
Current portion of borrowings, net265,908266,222
Total current liabilities439,313409,666
Non-current portion of borrowings, net1,875,1861,862,715
Other non-current liabilities283,483294,231
Total non-current liabilities2,158,6692,156,946
Total liabilities$2,597,982$2,566,612
Total partners� capital3,135,0733,106,628
Total liabilities and partners� capital$5,733,055$5,673,240


(1)Includes time deposits with duration over three months of $21.4 million and $12.3 million as of March 31, 2025 and December 31, 2024, respectively.


NAVIOS MARITIME PARTNERS L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in thousands of U.S. Dollars except per unit data)
Three Month Period Ended
March 31, 2025
Three Month Period Ended
March 31, 2024(1)
(unaudited)(unaudited)
Time charter and voyage revenues$304,112$318,555
Time charter and voyage expenses(30,017)(41,911)
Vessel operating expenses (including management fees)(94,842)(88,128)
General and administrative expenses(21,972)(20,744)
Depreciation and amortization(78,645)(69,917)
Amortization of unfavorable lease terms2,8803,136
(Loss)/ gain on sale of vessels(5,930)1,877
Interest expense and finance cost, net(33,510)(29,409)
Interest income3,3943,396
Other expense, net(3,743)(3,494)
Net income$41,727$73,361


(1)See footnote 3 under “Earnings Highlights�.


Earningsper unit:
Three Month Period EndedThree Month Period Ended
March31, 2025March31, 2024
(unaudited)(unaudited)
Earnings per unit:
Earnings per common unit, basic$1.38$2.38
Earnings per common unit, diluted$1.38$2.38


NAVIOS MARITIME PARTNERS L.P.
Other Financial Information
(Expressed in thousands of U.S. Dollars)
Three Month Period
Ended
Three Month Period
Ended
March 31, 2025March 31, 2024
(unaudited)(unaudited)
Net cash provided by operating activities$156,552$94,436
Net cash used in investing activities$(134,147)$(168,073)
Net cash (used in)/ provided by financing activities$(630)$57,292
Increase/ (decrease) in cash, cash equivalents and restricted cash$21,775$(16,345)

EXHIBIT 2

Owned Dry Bulk VesselsTypeBuiltCapacity
(DWT)
Navios VegaTranshipper200957,573
Navios Christine BUltra-Handymax200958,058
Navios CelestialUltra-Handymax200958,063
Navios VenusUltra-Handymax201561,339
Navios La PaixUltra-Handymax201461,485
N AmalthiaPanamax200675,356
Navios HopePanamax200575,397
Navios SunPanamax200576,619
Navios HeliosPanamax200577,075
Navios VictoryPanamax201477,095
Rainbow NPanamax201179,602
Unity NPanamax201179,642
Odysseus NPanamax201179,642
Navios AmberKamsarmax201580,909
Navios AviorKamsarmax201281,355
Navios CentaurusKamsarmax201281,472
Navios CitrineKamsarmax201781,626
Navios DolphinKamsarmax201781,630
Navios Horizon IKamsarmax201981,692
Navios Galaxy IIKamsarmax202081,789
Navios UranusKamsarmax201981,821
Navios Felicity IKamsarmax202081,962
Navios PrimaveraKamsarmax202282,003
Navios MeridianKamsarmax202382,010
Navios Herakles IKamsarmax201982,036
Navios Magellan IIKamsarmax202082,037
Navios SkyKamsarmax201582,056
Navios AlegriaKamsarmax201684,852
Navios SpheraKamsarmax201684,872
Navios CoralKamsarmax201684,904
Copernicus NPost-Panamax201093,062
Navios StellarCapesize2009168,818
Navios Aurora IICapesize2009169,031
Navios AntaresCapesize2010169,059
Navios SymphonyCapesize2010177,960
Navios AceCapesize2011178,929
Navios AsterCapesize2010178,978
Navios MelodiaCapesize2010178,982
Navios Buena VenturaCapesize2010179,109
Navios LuzCapesize2010179,144
Navios AltamiraCapesize2011179,165
Navios AzimuthCapesize2011179,169
Navios BonheurCapesize2010179,204
Navios EtoileCapesize2010179,234
Navios FulviaCapesize2010179,263
Navios RayCapesize2012179,515
Navios HappinessCapesize2009180,022
Navios BonavisCapesize2009180,022
Navios FantastiksCapesize2005180,055
Navios PhoenixCapesize2009180,060
Navios SolCapesize2009180,274
Navios LumenCapesize2009180,493
Navios CanaryCapesize2015180,528
Navios PolluxCapesize2009180,727
Navios GemCapesize2014181,206
Navios JoyCapesize2013181,215
Navios FelixCapesize2016181,221
Navios CoraliCapesize2015181,249
Navios MarsCapesize2016181,259
Navios KoyoCapesize2011181,415
Navios AzaleaCapesize2022182,064
Navios ArmoniaCapesize2022182,079
Navios AltairCapesize2023182,115
Navios SakuraCapesize2023182,169
Navios AmethystCapesize2023182,212
Navios AstraCapesize2022182,393


Owned ContainershipsTypeBuiltCapacity
(TEU)
Spectrum NContainership20092,546
Protostar N(1)Containership20072,741
Fleur NContainership20122,782
Ete NContainership20122,782
Navios SummerContainership20063,450
Navios VeranoContainership20063,450
Matson LanaiContainership20074,250
Navios VerdeContainership20074,250
Navios AmarilloContainership20074,250
Navios VermilionContainership20074,250
Navios AzureContainership20074,250
Navios IndigoContainership20074,250
Navios DominoContainership20084,250
Matson OahuContainership20084,250
Navios TempoContainership20094,250
Navios DestinyContainership20094,250
Navios DevotionContainership20094,250
Navios LapisContainership20094,250
Navios DoradoContainership20104,250
Carmel IContainership20104,360
Zim BaltimoreContainership20104,360
Navios BahamasContainership20104,360
Navios MiamiContainership20094,563
Navios MagnoliaContainership20084,730
Navios JasmineContainership20084,730
Navios ChrysalisContainership20084,730
Navios NerineContainership20084,730
SparrowContainership20235,300
Zim EagleContainership20245,300
Zim CondorContainership20245,300
Hawk ΙContainership20245,300
Zim FalconContainership20245,300
Zim PelicanContainership20245,300
Zim SeagullContainership20245,300
Zim AlbatrossContainership20245,300
DP World Jeddah (ex Navios Utmost)Containership20245,300
DP World Jebel Ali (ex Navios Unite)Containership20245,300
Hyundai ShanghaiContainership20066,800
Hyundai TokyoContainership20066,800
Hyundai HongkongContainership20066,800
Hyundai SingaporeContainership20066,800
Hyundai BusanContainership20066,800
HMM OceanContainership20257,700
HMM SkyContainership20257,700
Navios UnisonContainership201010,000
Navios ConstellationContainership201110,000


Owned Tanker VesselsTypeBuiltCapacity
(DWT)
Hector NMR1 Product Tanker200838,402
Nave AquilaMR2 Product Tanker201249,991
Nave AtriaMR2 Product Tanker201249,992
Nave CapellaMR2 Product Tanker201349,995
Nave AlderaminMR2 Product Tanker201349,998
Nave PyxisMR2 Product Tanker201449,998
Nave BellatrixMR2 Product Tanker201349,999
Nave OrionMR2 Product Tanker201349,999
Nave TitanMR2 Product Tanker201349,999
Nave JupiterMR2 Product Tanker201449,999
Nave VelocityMR2 Product Tanker201549,999
Nave SextansMR2 Product Tanker201549,999
Nave LuminosityMR2 Product Tanker201450,240
BougainvilleMR2 Product Tanker201350,626
Nave EquinoxMR2 Product Tanker200750,922
Nave PulsarMR2 Product Tanker200750,922
Nave CetusLR1 Product Tanker201274,581
Nave AriadneLR1 Product Tanker200774,671
Nave RigelLR1 Product Tanker201374,673
Nave AtroposLR1 Product Tanker201374,695
Nave CassiopeiaLR1 Product Tanker201274,711
Nave CieloLR1 Product Tanker200774,896
Nave AndromedaLR1 Product Tanker201175,000
Nave EstellaLR1 Product Tanker201275,000
Nave CosmosAframax/LR22024115,651
Nave PolarisAframax/LR22024115,699
Nave PhotonAframax/LR22024115,752
Nave DoradoAframax/LR22025115,762
Nave NeutrinoAframax/LR22025115,807
Nave GalacticVLCC2009296,945
Nave ConstellationVLCC2010296,988
Nave UniverseVLCC2011297,066
Nave QuasarVLCC2010297,376
Nave Buena SuerteVLCC2011297,491
Nave SynergyVLCC2010309,483


Bareboat-in vesselsTypeBuiltCapacity
(DWT)
Purchase Option
Navios StarKamsarmax202181,994Yes
Navios AmitieKamsarmax202182,002Yes
Navios LibraKamsarmax201982,011Yes
Nave ElectronVLCC2021313,239Yes
Nave CelesteVLCC2022313,418Yes
BaghdadVLCC2020313,433Yes
ErbilVLCC2021313,486Yes


Newbuildings to be deliveredTypeExpected
Delivery Date
Capacity
(TEU / DWT)
TBN XVIIIContainershipH1 20267,900
TBN XIXContainershipH2 20267,900
TBN XXContainershipH2 20267,900
TBN XXIContainershipH1 20277,900
TBN IIMR2 Product TankerH2 202552,000
TBN IIIMR2 Product TankerH1 202652,000
TBN IVMR2 Product TankerH2 202652,000
TBN VMR2 Product TankerH2 202652,000
TBN VIMR2 Product TankerH1 202752,000
TBN VIIMR2 Product TankerH1 202752,000
TBN IAframax/LR2Q2 2025115,000
TBN VIIIAframax/LR2H1 2026115,000
TBN IXAframax/LR2H1 2026115,000
TBN XAframax/LR2H1 2026115,000
TBN XIAframax/LR2H2 2026115,000
TBN XIIAframax/LR2H1 2027115,000
TBN XIIIAframax/LR2H2 2027115,000
TBN XIVAframax/LR2H2 2027115,000
TBN XVAframax/LR2H2 2027115,000
TBN XVIAframax/LR2H2 2027115,000
TBN XVIIAframax/LR2H1 2028115,000


(1)Vessel agreed to be sold.

EXHIBIT 3

Disclosure of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per Common Unit, basic and diluted are “non-U.S. GAAP financial measures� and should not be used in isolation or considered substitutes for net income/ (loss), cash flow from operating activities and other operations or cash flow statement data prepared in accordance with generally accepted accounting principles in the United States.

EBITDA represents net income before interest and finance costs, depreciation and amortization and income taxes. Adjusted EBITDA represents EBITDA excluding certain items, as described under “Earnings Highlights�. Navios Partners uses Adjusted EBITDA as a liquidity measure and reconciles EBITDA and Adjusted EBITDA to net cash provided by operating activities, the most comparable U.S. GAAP liquidity measure. EBITDA in this document is calculated as follows: net cash provided by operating activities adding back, when applicable and as the case may be, the effect of: (i)net (decrease)/ increase in operating assets; (ii)net (increase)/ decrease in operating liabilities; (iii)net interest cost; (iv)amortization and write-off of deferred finance costs and discount; (v) amortization of operating lease assets/ liabilities; (vi)non-cash amortization of deferred revenue and straight line effect of the charters with de-escalating rates; and (vii)(loss)/ gain on sale of vessels. Navios Partners believes that EBITDA and Adjusted EBITDA are each the basis upon which liquidity can be assessed and present useful information to investors regarding Navios Partners� ability to service and/or incur indebtedness, pay capital expenditures, meet working capital requirements and make cash distributions. Navios Partners also believes that EBITDA and Adjusted EBITDA are used: (i)by potential lenders to evaluate potential transactions; (ii)to evaluate and price potential acquisition candidates; and (iii)by securities analysts, investors and other interested parties in the evaluation of companies in our industry.

Each of EBITDA and Adjusted EBITDA have limitations as an analytical tool, and should not be considered in isolation or as a substitute for the analysis of Navios Partners� results as reported under U.S. GAAP. Some of these limitations are: (i)EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, working capital needs; and (ii)although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future. EBITDA and Adjusted EBITDA do not reflect any cash requirements for such capital expenditures. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as a principal indicator of Navios Partners� performance. Furthermore, our calculation of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies due to differences in methods of calculation.

We present Adjusted Net Income by excluding items that we do not believe are indicative of our core operating performance. Our presentation of Adjusted Net Income adjusts net income for the items described above under “Earnings Highlights�. The definition of Adjusted Net Income used here may not be comparable to that used by other companies due to differences in methods of calculation. Adjusted Earnings per Common Unit is defined as Adjusted Net Income divided by the weighted average number of common units outstanding for each of the periods presented, basic and diluted.

EXHIBIT 4

Navios Maritime Partners L.P. Reconciliation of EBITDA and Adjusted EBITDA to Cash from Operations
Three Month Period EndedThree Month Period Ended
March31, 2025March31, 2024
($ �000)($ �000)
(unaudited)(unaudited)
Net cash provided by operating activities$156,552$94,436
Net (decrease)/ increase in operating assets(7,421)366
Net (increase)/ decrease in operating liabilities(23,046)42,983
Net interest cost30,11626,013
Amortization and write-off of deferred finance costs and discount(1,672)(1,676)
Amortization of operating lease assets/ liabilities186791
Non-cash amortization of deferred revenue and straight line(1,177)1,365
(Loss)/ gain on sale of vessels(5,930)1,877
EBITDA$147,608$166,155
Loss/ (gain) on sale of vessels5,930(1,877)
Adjusted EBITDA$153,538$164,278

Three Month Period EndedThree Month Period Ended
March31, 2025
($ �000)
March31, 2024
($ �000)
(unaudited)(unaudited)
Net cash provided by operating activities$156,552$94,436
Net cash used in investing activities$(134,147)$(168,073)
Net cash (used in)/ provided by financing activities$(630)$57,292

FAQ

What were NMM's key financial results for Q1 2025?

Navios Maritime Partners reported revenue of $304.1M, EBITDA of $147.6M, net income of $41.7M, and earnings per unit of $1.38 for Q1 2025.

How much contracted revenue does Navios Maritime Partners (NMM) have secured?

NMM has secured $3.4 billion in contracted revenue through 2037, with 66.3% of available days fixed for the remaining nine months of 2025.

What is NMM's current dividend policy and latest distribution?

NMM declared a quarterly cash distribution of $0.05 per unit ($0.20 annualized) for Q1 2025, payable on May 14, 2025 to unitholders of record as of May 9, 2025.

How many vessels does NMM currently operate?

NMM operates a fleet of 174 vessels, including 69 dry bulk vessels, 49 containerships, and 56 tankers, with additional newbuilding vessels expected through 2028.

What is NMM's unit repurchase activity in 2025?

In 2025 through May 1st, NMM repurchased 423,984 common units for $16.1 million under its repurchase program.
Navios

NYSE:NMM

NMM Rankings

NMM Latest News

NMM Stock Data

1.30B
20.75M
29.82%
32.9%
0.83%
Marine Shipping
Industrials
Greece
Piraeus